10 Dishub Perda TA 2015 prb

Ur u sa n Pe m e r in t a h a n

: 1 .0 7 URUSAN W AJI B Pe r h u bu n ga n

Or ga n isa si

: 1 .0 7 .0 1 D in a s Pe r h u bu n ga n
BERTAMBAH / (BERKURANG)

KODE
REKENING

URAIAN

1

SEBELUM PERUBAHAN

2

1


07

01

00

00

4

1

07

01

00

00


4

1

1

07

01

00

00

4

1

3


PEN D APATAN ASLI D AERAH
2

Re t r ibu si D a e r a h

1

07

01

00

00

5

1


07

01

00

00

5

1

1

07

01

00


00

5

1

1

07

01

00

00

5

2


1

07

01

14

1

07

01

14

01

1


07

01

14

01

1

07

01

29

1

07


01

29

02

1

07

01

29

02

1

07


01

29

03

1

07

01

29

03

1

07


01

48

1

07

01

48

04

1

07

01


48

04

5

2

1

BELAN JA PEGAW AI

1

07

01

48

04

5

2

2

BELAN JA BARAN G D AN JASA

1

07

01

48

05

1

07

01

48

05

5

2

1

BELAN JA PEGAW AI

1

07

01

48

05

5

2

2

BELAN JA BARAN G D AN JASA

1

07

01

48

06

1

07

01

48

06

5

2

1

BELAN JA PEGAW AI

1

07

01

48

06

5

2

2

BELAN JA BARAN G D AN JASA

1

07

01

48

06

5

2

3

BELAN JA M OD AL

1

07

01

48

07

1

07

01

48

07

5

2

1

BELAN JA PEGAW AI

1

07

01

48

07

5

2

2

BELAN JA BARAN G D AN JASA

1

07

01

48

08

1

07

01

48

08

5

2

1

BELAN JA PEGAW AI

1

07

01

48

08

5

2

2

BELAN JA BARAN G D AN JASA

1

07

01

48

09

1

07

01

48

09

5

2

2

1

07

01

48

10

1

07

01

48

10

1

07

01

48

11

1

07

01

48

11

5

2

1

BELAN JA PEGAW AI

1

07

01

48

11

5

2

2

BELAN JA BARAN G D AN JASA

1

07

01

48

12

1

07

01

48

12

1

07

01

48

13

1

07

01

48

13

BELAN JA TI D AK LAN GSUN G
1

BELAN JA PEGAW AI
BELAN JA LAN GSUN G

Koor din a si M it iga si da n Ada pt a si Pe r u ba h a n I k ilm
2

2

BELAN JA BARAN G D AN JASA
Pr ogr a m Pe r e n ca n a a n , Pe n ge n da lia n da n Eva lu a si Pe m ba n gu n a n D a e r a h
Koor din a si Pe r e n ca n a a n Pe n ge n da lia n Pe m ba n gu n a n D a e r a h

2

2

BELAN JA BARAN G D AN JASA
Ve r ifik a si/ M on it or in g Ba n t u a n Gu be r n u r Bida n g Pe r h u bu n ga n

5

2

2

BELAN JA BARAN G D AN JASA
Pr ogr a m Pe m ba n gu n a n Pr a sa r a n a da n Fa silit a s Pe r h u bu n ga n
Pe n yu su n a n D ED Pe m ba n gu n a n Pe la bu h a n ASD P di W a du k Cir a t a

Pe n yu su n a n D ED Pe m ba n gu n a n Pe la bu h a n ASD P di W a du k Sa gu lin g

Pe n ge m ba n ga n Fa silit a s Pe la bu h a n Pe n ye be r a n ga n da n ASD P di Ja w a Ba r a t

Koor din a si Pe m ba n gu n a n Pe r k e r e t a a pia n di Ja w a Ba r a t

D ED Re a k t iva si Ja lu r Ke r e t a Api Ra n ca e k e k - Ta n j u n gsa r i Ta h a p I I

Se r t ifik a si Ja lu r Ke r e t a Api Sh or t cu t Cibu n gu r - Ta n j u n gr a sa
BELAN JA BARAN G D AN JASA
D u k u n ga n Pe m ba n gu n a n Pe la bu h a n La u t I n t e r n a sion a l di Ja ba r Ba gia n Ut a r a
5

2

2

BELAN JA BARAN G D AN JASA
Pe n yu su n a n D ED Pe m ba n gu n a n Pe la bu h a n ASD P Pe n ye be r a n ga n Su n ga i
Cit a n du y di Pa da h e r a n g ( Ja ba r - Ja t e n g)

Pe n ge m ba n ga n Pe la bu h a n Cir e bon se ba ga i Pin t u Ge r ba n g Ek spor da n
Pe r da ga n ga n Ba gia n Tim u r
5

2

2

BELAN JA BARAN G D AN JASA
Pe n yu su n a n st u dy k e la ya k a n pe la bu h a n la u t r e gion a l Ja ba r Ba gia n Ut a r a

5

%

5=4-3

6

7

1 ,2 4 7 ,5 2 1 ,3 8 4 .0 0

1 ,3 7 9 ,9 0 8 ,6 5 5 .0 0

1 3 2 ,3 8 7 ,2 7 1 .0 0

1 0 .6 1

1 ,2 4 7 ,5 2 1 ,3 8 4 .0 0

1 ,3 7 9 ,9 0 8 ,6 5 5 .0 0

1 3 2 ,3 8 7 ,2 7 1 .0 0

1 0 .6 1

1 ,2 4 7 ,5 2 1 ,3 8 4 .0 0

1 ,3 7 9 ,9 0 8 ,6 5 5 .0 0

1 3 2 ,3 8 7 ,2 7 1 .0 0

1 0 .6 1

3 9 ,5 9 8 ,2 9 6 ,0 4 1 .0 0

4 0 ,7 7 2 ,5 6 5 ,4 9 2 .0 0

1 ,1 7 4 ,2 6 9 ,4 5 1 .0 0

2 .9 7

3 9 ,5 9 8 ,2 9 6 ,0 4 1 .0 0

4 0 ,7 7 2 ,5 6 5 ,4 9 2 .0 0

1 ,1 7 4 ,2 6 9 ,4 5 1 .0 0

2 .9 7

1 0 5 ,6 6 8 ,1 9 8 ,5 0 0 .0 0

2 4 5 ,4 0 0 ,1 2 5 ,0 6 2 .0 0

1 3 9 ,7 3 1 ,9 2 6 ,5 6 2 .0 0

1 3 2 .2 4

9 7 ,5 0 0 ,0 0 0 .0 0

9 7 ,5 0 0 ,0 0 0 .0 0

-

-

9 7 ,5 0 0 ,0 0 0 .0 0

9 7 ,5 0 0 ,0 0 0 .0 0

-

-

9 7 ,5 0 0 ,0 0 0 .0 0

9 7 ,5 0 0 ,0 0 0 .0 0

-

-

3 2 1 ,7 5 0 ,0 0 0 .0 0

3 2 1 ,7 5 0 ,0 0 0 .0 0

-

-

1 9 5 ,0 0 0 ,0 0 0 .0 0

1 9 5 ,0 0 0 ,0 0 0 .0 0

-

-

1 9 5 ,0 0 0 ,0 0 0 .0 0

1 9 5 ,0 0 0 ,0 0 0 .0 0

-

-

1 2 6 ,7 5 0 ,0 0 0 .0 0

1 2 6 ,7 5 0 ,0 0 0 .0 0

-

-

1 2 6 ,7 5 0 ,0 0 0 .0 0

1 2 6 ,7 5 0 ,0 0 0 .0 0

-

-

2 2 ,0 4 5 ,2 1 2 ,5 0 0 .0 0

1 5 8 ,9 3 6 ,8 3 7 ,9 8 7 .0 0

1 3 6 ,8 9 1 ,6 2 5 ,4 8 7 .0 0

6 2 0 .9 6

8 4 3 ,8 8 0 ,0 0 0 .0 0

8 4 3 ,8 8 0 ,0 0 0 .0 0

-

-

2 1 ,8 0 0 ,0 0 0 .0 0

2 1 ,8 0 0 ,0 0 0 .0 0

-

-

8 2 2 ,0 8 0 ,0 0 0 .0 0

8 2 2 ,0 8 0 ,0 0 0 .0 0

-

-

8 4 3 ,8 8 0 ,0 0 0 .0 0

8 4 3 ,8 8 0 ,0 0 0 .0 0

-

-

2 1 ,8 0 0 ,0 0 0 .0 0

2 1 ,8 0 0 ,0 0 0 .0 0

-

-

8 2 2 ,0 8 0 ,0 0 0 .0 0

8 2 2 ,0 8 0 ,0 0 0 .0 0

-

-

1 ,4 6 2 ,5 0 0 ,0 0 0 .0 0

1 ,4 6 2 ,5 0 0 ,0 0 0 .0 0

-

-

2 2 ,9 5 0 ,0 0 0 .0 0

1 6 ,1 0 0 ,0 0 0 .0 0

( 6 ,8 5 0 ,0 0 0 .0 0 )

( 2 9 .8 5 )

BELAN JA

Pr ogr a m M it iga si da n Ada pt a si Pe r u ba h a n I k lim

5

4

PENJELASAN
JUMLAH

PEN D APATAN D AERAH

JUM LAH PEN D APATAN

5

SETELAH PERUBAHAN

2

1

BELAN JA PEGAW AI

9 0 ,7 5 2 ,3 0 0 .0 0

1 1 5 ,7 5 2 ,3 0 0 .0 0

2 5 ,0 0 0 ,0 0 0 .0 0

2 7 .5 5

1 ,3 4 8 ,7 9 7 ,7 0 0 .0 0

1 ,3 3 0 ,6 4 7 ,7 0 0 .0 0

( 1 8 ,1 5 0 ,0 0 0 .0 0 )

( 1 .3 5 )

5 0 0 ,0 0 0 ,0 0 0 .0 0

5 6 0 ,4 0 0 ,0 0 0 .0 0

6 0 ,4 0 0 ,0 0 0 .0 0

1 2 .0 8

1 5 ,4 0 0 ,0 0 0 .0 0

1 7 ,2 0 0 ,0 0 0 .0 0

1 ,8 0 0 ,0 0 0 .0 0

1 1 .6 9

4 8 4 ,6 0 0 ,0 0 0 .0 0

5 4 3 ,2 0 0 ,0 0 0 .0 0

5 8 ,6 0 0 ,0 0 0 .0 0

1 2 .0 9

1 ,8 6 8 ,3 9 7 ,5 0 0 .0 0

1 ,7 2 9 ,2 9 1 ,0 0 0 .0 0

( 1 3 9 ,1 0 6 ,5 0 0 .0 0 )

( 7 .4 5 )

2 8 ,8 0 0 ,0 0 0 .0 0

2 8 ,8 0 0 ,0 0 0 .0 0

-

-

1 ,8 3 9 ,5 9 7 ,5 0 0 .0 0

1 ,7 0 0 ,4 9 1 ,0 0 0 .0 0

( 1 3 9 ,1 0 6 ,5 0 0 .0 0 )

( 7 .5 6 )

3 0 2 ,9 0 0 ,0 0 0 .0 0

6 5 ,9 9 9 ,9 8 7 .0 0

( 2 3 6 ,9 0 0 ,0 1 3 .0 0 )

( 7 8 .2 1 )

3 0 2 ,9 0 0 ,0 0 0 .0 0

6 5 ,9 9 9 ,9 8 7 .0 0

( 2 3 6 ,9 0 0 ,0 1 3 .0 0 )

( 7 8 .2 1 )

1 9 5 ,0 0 0 ,0 0 0 .0 0

1 9 5 ,0 0 0 ,0 0 0 .0 0

-

-

1 9 5 ,0 0 0 ,0 0 0 .0 0

1 9 5 ,0 0 0 ,0 0 0 .0 0

-

-

7 8 0 ,0 0 0 ,0 0 0 .0 0

7 5 3 ,0 3 2 ,0 0 0 .0 0

( 2 6 ,9 6 8 ,0 0 0 .0 0 )

( 3 .4 6 )

2 1 ,8 0 0 ,0 0 0 .0 0

2 1 ,8 0 0 ,0 0 0 .0 0

-

-

7 5 8 ,2 0 0 ,0 0 0 .0 0

7 3 1 ,2 3 2 ,0 0 0 .0 0

( 2 6 ,9 6 8 ,0 0 0 .0 0 )

( 3 .5 6 )

1 4 6 ,2 5 0 ,0 0 0 .0 0

1 4 6 ,2 5 0 ,0 0 0 .0 0

-

-

1 4 6 ,2 5 0 ,0 0 0 .0 0

1 4 6 ,2 5 0 ,0 0 0 .0 0

-

-

8 5 2 ,4 0 5 ,0 0 0 .0 0

8 5 2 ,4 0 5 ,0 0 0 .0 0

-

-

2 1 ,8 0 0 ,0 0 0 .0 0

2 1 ,8 0 0 ,0 0 0 .0 0

-

-

Hal. 1

BERTAMBAH / (BERKURANG)

KODE
REKENING

URAIAN

SEBELUM PERUBAHAN

SETELAH PERUBAHAN

PENJELASAN
JUMLAH

1

2
5

2

2

5

2

2

BELAN JA BARAN G D AN JASA

3

4

%

5=4-3

6

7

1

07

01

48

13

8 3 0 ,6 0 5 ,0 0 0 .0 0

8 3 0 ,6 0 5 ,0 0 0 .0 0

-

-

1

07

01

48

14

1

07

01

48

14

2 9 2 ,5 0 0 ,0 0 0 .0 0

3 7 0 ,5 0 0 ,0 0 0 .0 0

7 8 ,0 0 0 ,0 0 0 .0 0

2 6 .6 7

2 9 2 ,5 0 0 ,0 0 0 .0 0

3 7 0 ,5 0 0 ,0 0 0 .0 0

7 8 ,0 0 0 ,0 0 0 .0 0

1

07

01

48

15

2 6 .6 7

2 ,9 2 5 ,0 0 0 ,0 0 0 .0 0

2 ,9 2 5 ,0 0 0 ,0 0 0 .0 0

-

1

07

01

48

15

5

2

1

-

BELAN JA PEGAW AI

2 0 ,6 5 0 ,0 0 0 .0 0

2 0 ,6 5 0 ,0 0 0 .0 0

-

1

07

01

48

15

5

2

-

2

BELAN JA BARAN G D AN JASA

3 9 ,3 5 0 ,0 0 0 .0 0

3 9 ,3 5 0 ,0 0 0 .0 0

-

1

07

01

48

15

5

2

-

3

BELAN JA M OD AL

2 ,8 6 5 ,0 0 0 ,0 0 0 .0 0

2 ,8 6 5 ,0 0 0 ,0 0 0 .0 0

-

1

07

01

48

16

-

4 ,6 3 1 ,2 5 0 ,0 0 0 .0 0

4 ,6 3 1 ,2 5 0 ,0 0 0 .0 0

-

1

07

01

48

16

5

2

1

-

BELAN JA PEGAW AI

3 8 ,8 5 0 ,0 0 0 .0 0

3 8 ,8 5 0 ,0 0 0 .0 0

-

1

07

01

48

16

5

2

-

2

BELAN JA BARAN G D AN JASA

7 7 ,4 0 0 ,0 0 0 .0 0

7 7 ,4 0 0 ,0 0 0 .0 0

-

1

07

01

48

16

5

2

-

3

BELAN JA M OD AL

4 ,5 1 5 ,0 0 0 ,0 0 0 .0 0

4 ,5 1 5 ,0 0 0 ,0 0 0 .0 0

-

1

07

01

48

17

-

1 4 6 ,2 5 0 ,0 0 0 .0 0

1 4 6 ,2 5 0 ,0 0 0 .0 0

-

1

07

01

48

17

-

1 4 6 ,2 5 0 ,0 0 0 .0 0

1 4 6 ,2 5 0 ,0 0 0 .0 0

-

1

07

01

48

18

-

7 0 5 ,0 0 0 ,0 0 0 .0 0

7 0 5 ,0 0 0 ,0 0 0 .0 0

-

1

07

01

48

18

5

2

1

BELAN JA PEGAW AI

-

2 1 ,8 0 0 ,0 0 0 .0 0

2 1 ,8 0 0 ,0 0 0 .0 0

-

1

07

01

48

18

5

2

2

BELAN JA BARAN G D AN JASA

-

6 8 3 ,2 0 0 ,0 0 0 .0 0

6 8 3 ,2 0 0 ,0 0 0 .0 0

-

1

07

01

48

19

-

1 ,1 5 0 ,0 0 0 ,0 0 0 .0 0

1 ,1 5 0 ,0 0 0 ,0 0 0 .0 0

-

1

07

01

48

19

5

2

1

BELAN JA PEGAW AI

-

2 1 ,8 0 0 ,0 0 0 .0 0

2 1 ,8 0 0 ,0 0 0 .0 0

-

1

07

01

48

19

5

2

2

BELAN JA BARAN G D AN JASA

-

1 ,1 2 8 ,2 0 0 ,0 0 0 .0 0

1 ,1 2 8 ,2 0 0 ,0 0 0 .0 0

-

1

07

01

48

20

-

3 0 0 ,0 0 0 ,0 0 0 .0 0

3 0 0 ,0 0 0 ,0 0 0 .0 0

-

1

07

01

48

20

5

2

1

BELAN JA PEGAW AI

-

2 1 ,8 0 0 ,0 0 0 .0 0

2 1 ,8 0 0 ,0 0 0 .0 0

-

1

07

01

48

20

5

2

2

BELAN JA BARAN G D AN JASA

-

2 7 8 ,2 0 0 ,0 0 0 .0 0

2 7 8 ,2 0 0 ,0 0 0 .0 0

-

1

07

01

48

21

-

1 ,1 0 0 ,0 0 0 ,0 0 0 .0 0

1 ,1 0 0 ,0 0 0 ,0 0 0 .0 0

-

-

1

07

01

48

21

5

2

1

BELAN JA PEGAW AI

1

07

01

48

21

5

2

2

BELAN JA BARAN G D AN JASA

1

07

01

48

22

1

07

01

48

22

5

2

1

BELAN JA PEGAW AI

1

07

01

48

22

5

2

2

BELAN JA BARAN G D AN JASA

1

07

01

48

22

5

2

3

BELAN JA M OD AL

1

07

01

48

61

1

07

01

48

61

5

2

1

BELAN JA PEGAW AI

-

1

07

01

48

61

5

2

2

BELAN JA BARAN G D AN JASA

-

1

07

01

48

61

5

2

3

BELAN JA M OD AL

-

1

07

01

48

64

-

1

07

01

48

64

5

2

1

BELAN JA PEGAW AI

-

1

07

01

48

64

5

2

2

BELAN JA BARAN G D AN JASA

-

1

07

01

48

64

5

2

3

BELAN JA M OD AL

-

1

07

01

49

1

07

01

49

23

1

07

01

49

23

5

2

1

BELAN JA PEGAW AI

9 2 ,1 5 0 ,0 0 0 .0 0

1 2 6 ,7 5 0 ,0 0 0 .0 0

3 4 ,6 0 0 ,0 0 0 .0 0

3 7 .5 5

1

07

01

49

23

5

2

2

BELAN JA BARAN G D AN JASA

2 ,2 2 4 ,9 5 0 ,0 0 0 .0 0

1 ,8 4 9 ,9 5 0 ,0 0 0 .0 0

( 3 7 5 ,0 0 0 ,0 0 0 .0 0 )

( 1 6 .8 5 )

1

07

01

49

23

5

2

3

BELAN JA M OD AL

5 ,2 3 2 ,9 0 0 ,0 0 0 .0 0

5 ,0 3 9 ,1 0 0 ,0 0 0 .0 0

( 1 9 3 ,8 0 0 ,0 0 0 .0 0 )

( 3 .7 0 )

1

07

01

49

24

3 ,5 0 2 ,6 5 0 ,0 0 0 .0 0

3 ,8 8 4 ,5 5 0 ,0 0 0 .0 0

3 8 1 ,9 0 0 ,0 0 0 .0 0

1 0 .9 0

1

07

01

49

24

5

2

1

BELAN JA PEGAW AI

1

07

01

49

24

5

2

2

BELAN JA BARAN G D AN JASA

BI JB - Koor din a si Pe m ba n gu n a n BI JB Ke r t a j a t i Ka b. M a j a le n gk a
BELAN JA BARAN G D AN JASA
Pe n e r a n ga n se k it a r Ba n da r a di N u sa w ir u u n t u k M e n u n j a n g PON XI X

Pe n a t a a n La h a n Pa r k ir u n t u k M e n u j a n g PON XI X

Pe m a n t a u a n Fa silit a s Ba n da r Uda r a da n KKOP di Ja w a Ba r a t
5

2

2

BELAN JA BARAN G D AN JASA
BI JB - Pe m a n t a u a n da n Pe n ge lola a n Lin gk u n ga n BI JB Ke r t a j a t i

BI JB- St u di I n t e r m oda lit y La ya n a n Tr a n spor t a si D i BI JB Ke r t a j a t i

BI JB- Pe n yu su n a n D ED Ge du n g D ispla y BI JB Ke r t a j a t i

BI JB - Pr oj e ct M a n a ge m e n t Se r vice ( PM S) u n t u k Pe m ba n gu n a n BI JB
Ke r t a j a t i

PON - Pe m ba n gu n a n H a n gga r Ba n da r a N u sa w ir u u n t u k Ke gia t a n Te r j u n
Pa n yu n g PON XI X

La n j u t a n Pe m be ba sa n La h a n BI JB Ke r t a j a t i Ja w a Ba r a t

La n j u t a n Pe n ga da a n La h a n Pe m ba n gu n a n Sh or t cu t Ja lu r Ke r e t a Api
Cibu n gu r Ta n j u n gr a sa

Pr ogr a m Re h a bilit a si da n Pe m e lih a r a a n Pr a sa r a n a da n Fa silit a si La lu Lin t a s
An gk u t a n Ja la n ( LLAJ)
PON - Pe n ga da a n Fa silit a s La lu Lin t a s da n Pe n u n j a n g Ke gia t a n PON XI X
Ta h u n 2 0 1 6

Pe m a sa n ga n da n Pe n gope r a sia n CCTV be se r t a Pe n e n t u a n Lok a si Fa silit a s
La lu Lin t a s

2 1 ,8 0 0 ,0 0 0 .0 0

2 1 ,8 0 0 ,0 0 0 .0 0

-

-

1 ,0 7 8 ,2 0 0 ,0 0 0 .0 0

1 ,0 7 8 ,2 0 0 ,0 0 0 .0 0

-

-

3 ,0 0 0 ,0 0 0 ,0 0 0 .0 0

3 ,0 0 0 ,0 0 0 ,0 0 0 .0 0

-

-

3 6 ,0 5 0 ,0 0 0 .0 0

3 6 ,0 5 0 ,0 0 0 .0 0

-

-

2 1 3 ,9 5 0 ,0 0 0 .0 0

2 1 3 ,9 5 0 ,0 0 0 .0 0

-

-

2 ,7 5 0 ,0 0 0 ,0 0 0 .0 0

2 ,7 5 0 ,0 0 0 ,0 0 0 .0 0

-

-

-

1 3 3 ,6 5 6 ,2 0 0 ,0 0 0 .0 0

1 3 3 ,6 5 6 ,2 0 0 ,0 0 0 .0 0

1 0 0 .0 0

6 4 3 ,6 0 0 ,0 0 0 .0 0

6 4 3 ,6 0 0 ,0 0 0 .0 0

1 0 0 .0 0

1 ,4 9 1 ,8 0 0 ,0 0 0 .0 0

1 ,4 9 1 ,8 0 0 ,0 0 0 .0 0

1 0 0 .0 0

1 3 1 ,5 2 0 ,8 0 0 ,0 0 0 .0 0

1 3 1 ,5 2 0 ,8 0 0 ,0 0 0 .0 0

1 0 0 .0 0

3 ,5 0 0 ,0 0 0 ,0 0 0 .0 0

3 ,5 0 0 ,0 0 0 ,0 0 0 .0 0

1 0 0 .0 0

3 ,6 0 0 ,0 0 0 .0 0

3 ,6 0 0 ,0 0 0 .0 0

1 0 0 .0 0

5 7 2 ,5 0 0 ,0 0 0 .0 0

5 7 2 ,5 0 0 ,0 0 0 .0 0

1 0 0 .0 0

2 ,9 2 3 ,9 0 0 ,0 0 0 .0 0

2 ,9 2 3 ,9 0 0 ,0 0 0 .0 0

1 0 0 .0 0

3 2 ,4 1 2 ,5 0 0 ,0 0 0 .0 0

3 1 ,2 9 7 ,6 1 4 ,8 0 0 .0 0

( 1 ,1 1 4 ,8 8 5 ,2 0 0 .0 0 )

( 3 .4 4 )

7 ,5 5 0 ,0 0 0 ,0 0 0 .0 0

7 ,0 1 5 ,8 0 0 ,0 0 0 .0 0

( 5 3 4 ,2 0 0 ,0 0 0 .0 0 )

( 7 .0 8 )

2 9 ,1 5 0 ,0 0 0 .0 0

3 1 ,4 5 0 ,0 0 0 .0 0

2 ,3 0 0 ,0 0 0 .0 0

7 .8 9

8 7 6 ,5 0 0 ,0 0 0 .0 0

1 ,0 6 6 ,1 0 0 ,0 0 0 .0 0

1 8 9 ,6 0 0 ,0 0 0 .0 0

2 1 .6 3

Hal. 2

BERTAMBAH / (BERKURANG)

KODE
REKENING

URAIAN

1

2
5

2

3

BELAN JA M OD AL

SEBELUM PERUBAHAN

SETELAH PERUBAHAN

3

4

1

07

01

49

24

1

07

01

49

25

1

07

01

49

25

5

2

1

1

07

01

49

25

5

2

2

1

07

01

49

25

5

2

3

BELAN JA M OD AL

1

07

01

49

26

1

07

01

49

26

5

2

1

BELAN JA PEGAW AI

1

07

01

49

26

5

2

2

BELAN JA BARAN G D AN JASA

1

07

01

49

26

5

2

3

BELAN JA M OD AL

1

07

01

49

27

1

07

01

49

27

5

2

1

1

07

01

49

27

5

2

2

1

07

01

49

27

5

2

3

BELAN JA M OD AL

1

07

01

50

1

07

01

50

28

1

07

01

50

28

1

07

01

50

29

1

07

01

50

29

5

2

1

BELAN JA PEGAW AI

1

07

01

50

29

5

2

2

BELAN JA BARAN G D AN JASA

1

07

01

50

30

1

07

01

50

30

5

2

1

BELAN JA PEGAW AI

1

07

01

50

30

5

2

2

BELAN JA BARAN G D AN JASA

1

07

01

50

31

1

07

01

50

31

9 ,3 6 6 ,0 1 0 ,0 0 0 .0 0

8 ,9 4 9 ,0 1 9 ,0 0 0 .0 0

( 4 1 6 ,9 9 1 ,0 0 0 .0 0 )

( 4 .4 5 )

BELAN JA PEGAW AI

1 9 8 ,9 0 0 ,0 0 0 .0 0

2 1 7 ,5 0 0 ,0 0 0 .0 0

1 8 ,6 0 0 ,0 0 0 .0 0

9 .3 5

BELAN JA BARAN G D AN JASA

4 6 5 ,9 8 5 ,0 0 0 .0 0

4 6 5 ,9 8 5 ,0 0 0 .0 0

-

-

8 ,7 0 1 ,1 2 5 ,0 0 0 .0 0

8 ,2 6 5 ,5 3 4 ,0 0 0 .0 0

( 4 3 5 ,5 9 1 ,0 0 0 .0 0 )

( 5 .0 1 )

1 0 ,0 4 3 ,8 4 0 ,0 0 0 .0 0

9 ,4 6 6 ,6 9 5 ,8 0 0 .0 0

( 5 7 7 ,1 4 4 ,2 0 0 .0 0 )

( 5 .7 5 )

1 4 1 ,9 0 0 ,0 0 0 .0 0

1 4 1 ,9 0 0 ,0 0 0 .0 0

-

-

6 1 4 ,3 4 7 ,0 0 0 .0 0

6 1 4 ,3 4 7 ,0 0 0 .0 0

-

-

9 ,2 8 7 ,5 9 3 ,0 0 0 .0 0

8 ,7 1 0 ,4 4 8 ,8 0 0 .0 0

( 5 7 7 ,1 4 4 ,2 0 0 .0 0 )

( 6 .2 1 )

1 ,9 5 0 ,0 0 0 ,0 0 0 .0 0

1 ,9 8 1 ,5 5 0 ,0 0 0 .0 0

3 1 ,5 5 0 ,0 0 0 .0 0

1 .6 2

BELAN JA PEGAW AI

1 8 ,8 5 0 ,0 0 0 .0 0

5 0 ,4 0 0 ,0 0 0 .0 0

3 1 ,5 5 0 ,0 0 0 .0 0

1 6 7 .3 7

BELAN JA BARAN G D AN JASA

8 0 ,2 5 0 ,0 0 0 .0 0

8 0 ,1 5 0 ,0 0 0 .0 0

( 1 0 0 ,0 0 0 .0 0 )

( 0 .1 2 )

1 ,8 5 0 ,9 0 0 ,0 0 0 .0 0

1 ,8 5 1 ,0 0 0 ,0 0 0 .0 0

1 0 0 ,0 0 0 .0 0

0 .0 1

8 ,1 4 1 ,2 5 0 ,0 0 0 .0 0

4 ,2 0 8 ,9 7 0 ,0 0 0 .0 0

( 3 ,9 3 2 ,2 8 0 ,0 0 0 .0 0 )

( 4 8 .3 0 )

2 9 2 ,5 0 0 ,0 0 0 .0 0

2 9 2 ,5 0 0 ,0 0 0 .0 0

-

-

2 9 2 ,5 0 0 ,0 0 0 .0 0

2 9 2 ,5 0 0 ,0 0 0 .0 0

-

-

4 8 7 ,5 0 0 ,0 0 0 .0 0

4 8 7 ,5 0 0 ,0 0 0 .0 0

-

-

1

07

01

50

32

1

07

01

50

32

5

2

1

BELAN JA PEGAW AI

1

07

01

50

32

5

2

2

BELAN JA BARAN G D AN JASA

1

07

01

50

33

Ope r a sion a l BRT se ba n ya k 3 0 u n it

1

07

01

50

33

5

2

1

BELAN JA PEGAW AI

1

07

01

50

33

5

2

2

BELAN JA BARAN G D AN JASA

1

07

01

50

34

1

07

01

50

34

5

2

1

BELAN JA PEGAW AI

1

07

01

50

34

5

2

2

BELAN JA BARAN G D AN JASA

1

07

01

50

35

1

07

01

50

35

5

2

1

BELAN JA PEGAW AI

1

07

01

50

35

5

2

2

BELAN JA BARAN G D AN JASA

1

07

01

50

65

1

07

01

50

65

5

2

1

BELAN JA PEGAW AI

-

1

07

01

50

65

5

2

2

BELAN JA BARAN G D AN JASA

-

1

07

01

51

4 ,5 2 2 ,0 0 0 ,0 0 0 .0 0

1

07

01

51

36

2 ,4 0 7 ,5 0 0 ,0 0 0 .0 0

1

07

01

51

36

5

2

1

BELAN JA PEGAW AI

1

07

01

51

36

5

2

2

BELAN JA BARAN G D AN JASA

1

07

01

51

36

5

2

3

BELAN JA M OD AL

1

07

01

51

37

Pe n ye le n gga r a a n An gk u t a n Pe r or a n ga n M e n j a di Ba da n H u k u m
BELAN JA BARAN G D AN JASA
Pe m ilih a n Aw a k Ke n da r a a n Um u m Te la da n ( AKUT) , Pe la j a r pe lopor
k e se la m a t a n t r a n spor t a si da r a t da n lom ba t e r t ib la lu lin t a s

Eva lu a si M a n a j e m e n da n Re k a ya sa La lu Lin t a s da n An a lisa D a m pa k La lin di
Ja w a Ba r a t

Pe m bin a a n Ope r a sion a l An gk u t a n Pe n u m pa n g Um u m di Ja w a Ba r a t
2

2

7

7 .3 2

Pr ogr a m Pe n in gk a t a n Pe la ya n a n An gk u t a n

5

6

1 9 0 ,0 0 0 ,0 0 0 .0 0

PON - Fa silit a si PJU m e n u j u Lok a si- lok a si Ve n u e u n t u k Ca bor ( u n t u k
M e n u n j a n g PON XI X)

2

5=4-3

2 ,7 8 7 ,0 0 0 ,0 0 0 .0 0

Pe n ge m ba n ga n Fa silt a s La lu Lin t a s di W ila ya h Ke r j a UPTD LLAJ W ila ya h I I
Cir e bon - Pr ia n ga n

2

%

2 ,5 9 7 ,0 0 0 ,0 0 0 .0 0

Pe n ge m ba n ga n Fa silit a s La lu Lin t a s di W ila ya h Ke r j a UPTD LLAJ W ila ya h I
Bogor

5

PENJELASAN
JUMLAH

BELAN JA BARAN G D AN JASA
Ope r a sion a l Bu s Se k ola h

Re n ca n a I n du k Ja r in ga n La lu Lin t a s da n An gk u t a n Ja la n Pr ovin si

Ka j ia n Sist e m An gk u t a n Um u m M a ssa l di Ba n du n g M e t r opolit a n Ar e a

I n ve n t a r isa si da n Pe n e t a pa n Sim pu l/ Te r m in a l I m ple m e n t a si Un da n g- Un da n g
N om or 2 3 Ta h u n 2 0 1 4

Pr ogr a m Pe n ge n da lia n da n Pe n ga m a n a n La lu Lin t a s
Pe n ga w a sa n da n Pe n ge n da lia n Sa r a n a da n Pr a sa r a n a Pe r h u bu n ga n di Ja w a
Ba r a t

Pe n ye le n gga r a a n La lu Lin t a s An gk u t a n Le ba r a n , N a t a l da n Ta h u n Ba r u

3 3 ,2 0 0 ,0 0 0 .0 0

3 3 ,2 0 0 ,0 0 0 .0 0

-

-

4 5 4 ,3 0 0 ,0 0 0 .0 0

4 5 4 ,3 0 0 ,0 0 0 .0 0

-

-

7 3 1 ,2 5 0 ,0 0 0 .0 0

7 3 1 ,2 5 0 ,0 0 0 .0 0

-

-

2 1 ,8 0 0 ,0 0 0 .0 0

2 1 ,8 0 0 ,0 0 0 .0 0

-

-

7 0 9 ,4 5 0 ,0 0 0 .0 0

7 0 9 ,4 5 0 ,0 0 0 .0 0

-

-

2 9 2 ,5 0 0 ,0 0 0 .0 0

2 9 2 ,5 0 0 ,0 0 0 .0 0

-

-

2 9 2 ,5 0 0 ,0 0 0 .0 0

2 9 2 ,5 0 0 ,0 0 0 .0 0

-

-

1 ,4 6 2 ,5 0 0 ,0 0 0 .0 0

-

( 1 ,4 6 2 ,5 0 0 ,0 0 0 .0 0 )

( 1 0 0 .0 0 )

1 8 ,8 5 0 ,0 0 0 .0 0

-

( 1 8 ,8 5 0 ,0 0 0 .0 0 )

( 1 0 0 .0 0 )

1 ,4 4 3 ,6 5 0 ,0 0 0 .0 0

-

( 1 ,4 4 3 ,6 5 0 ,0 0 0 .0 0 )

( 1 0 0 .0 0 )

2 ,9 2 5 ,0 0 0 ,0 0 0 .0 0

-

( 2 ,9 2 5 ,0 0 0 ,0 0 0 .0 0 )

( 1 0 0 .0 0 )

4 1 ,7 0 0 ,0 0 0 .0 0

-

( 4 1 ,7 0 0 ,0 0 0 .0 0 )

( 1 0 0 .0 0 )

2 ,8 8 3 ,3 0 0 ,0 0 0 .0 0

-

( 2 ,8 8 3 ,3 0 0 ,0 0 0 .0 0 )

( 1 0 0 .0 0 )

1 ,4 6 2 ,5 0 0 ,0 0 0 .0 0

1 ,4 6 2 ,5 0 0 ,0 0 0 .0 0

-

-

2 8 ,8 0 0 ,0 0 0 .0 0

2 8 ,8 0 0 ,0 0 0 .0 0

-

-

1 ,4 3 3 ,7 0 0 ,0 0 0 .0 0

1 ,4 3 3 ,7 0 0 ,0 0 0 .0 0

-

-

4 8 7 ,5 0 0 ,0 0 0 .0 0

4 8 7 ,5 0 0 ,0 0 0 .0 0

-

-

2 1 ,8 0 0 ,0 0 0 .0 0

2 1 ,8 0 0 ,0 0 0 .0 0

-

-

4 6 5 ,7 0 0 ,0 0 0 .0 0

4 6 5 ,7 0 0 ,0 0 0 .0 0

-

-

-

4 5 5 ,2 2 0 ,0 0 0 .0 0

4 5 5 ,2 2 0 ,0 0 0 .0 0

1 0 0 .0 0

3 ,9 2 0 ,0 0 0 .0 0

3 ,9 2 0 ,0 0 0 .0 0

1 0 0 .0 0

4 5 1 ,3 0 0 ,0 0 0 .0 0

4 5 1 ,3 0 0 ,0 0 0 .0 0

1 0 0 .0 0

4 ,5 1 5 ,0 0 0 ,0 0 0 .0 0

( 7 ,0 0 0 ,0 0 0 .0 0 )

( 0 .1 5 )

2 ,4 0 7 ,5 0 0 ,0 0 0 .0 0

-

-

4 ,6 0 0 ,0 0 0 .0 0

4 ,6 0 0 ,0 0 0 .0 0

-

-

2 ,0 3 6 ,9 0 0 ,0 0 0 .0 0

2 ,0 3 6 ,9 0 0 ,0 0 0 .0 0

-

-

3 6 6 ,0 0 0 ,0 0 0 .0 0

3 6 6 ,0 0 0 ,0 0 0 .0 0

-

-

1 ,4 6 2 ,5 0 0 ,0 0 0 .0 0

1 ,4 5 5 ,5 0 0 ,0 0 0 .0 0

( 7 ,0 0 0 ,0 0 0 .0 0 )

( 0 .4 8 )

Hal. 3

BERTAMBAH / (BERKURANG)

KODE
REKENING

URAIAN

SEBELUM PERUBAHAN

SETELAH PERUBAHAN

PENJELASAN
JUMLAH

1

2
BELAN JA PEGAW AI

%

3

4

1 3 ,7 0 0 ,0 0 0 .0 0

1 3 ,7 0 0 ,0 0 0 .0 0

5=4-3
-

6
-

7

1 ,4 4 8 ,8 0 0 ,0 0 0 .0 0

1 ,4 4 1 ,8 0 0 ,0 0 0 .0 0

( 7 ,0 0 0 ,0 0 0 .0 0 )

( 0 .4 8 )

6 5 2 ,0 0 0 ,0 0 0 .0 0

6 5 2 ,0 0 0 ,0 0 0 .0 0

-

-

1 1 ,0 0 0 ,0 0 0 .0 0

1 1 ,0 0 0 ,0 0 0 .0 0

-

-

6 1 1 ,0 0 0 ,0 0 0 .0 0

6 1 1 ,0 0 0 ,0 0 0 .0 0

-

-

3 0 ,0 0 0 ,0 0 0 .0 0

3 0 ,0 0 0 ,0 0 0 .0 0

-

-

3 6 5 ,6 2 5 ,0 0 0 .0 0

4 1 8 ,0 1 5 ,0 0 0 .0 0

5 2 ,3 9 0 ,0 0 0 .0 0

1 4 .3 3

2 9 2 ,5 0 0 ,0 0 0 .0 0

3 4 4 ,8 9 0 ,0 0 0 .0 0

5 2 ,3 9 0 ,0 0 0 .0 0

1 7 .9 1

1 0 ,0 0 0 ,0 0 0 .0 0

9 ,4 0 0 ,0 0 0 .0 0

( 6 0 0 ,0 0 0 .0 0 )

( 6 .0 0 )

2 8 2 ,5 0 0 ,0 0 0 .0 0

3 3 5 ,4 9 0 ,0 0 0 .0 0

5 2 ,9 9 0 ,0 0 0 .0 0

1 8 .7 6

7 3 ,1 2 5 ,0 0 0 .0 0

7 3 ,1 2 5 ,0 0 0 .0 0

-

-

1

07

01

51

37

5

2

1

1

07

01

51

37

5

2

2

1

07

01

51

38

1

07

01

51

38

5

2

1

BELAN JA PEGAW AI

1

07

01

51

38

5

2

2

BELAN JA BARAN G D AN JASA

1

07

01

51

38

5

2

3

BELAN JA M OD AL

1

07

01

52

1

07

01

52

39

1

07

01

52

39

5

2

1

1

07

01

52

39

5

2

2

1

07

01

52

40

1

07

01

52

40

5

2

1

BELAN JA PEGAW AI

1

07

01

52

40

5

2

2

BELAN JA BARAN G D AN JASA

1

07

01

57

1

07

01

57

63

1

07

01

57

63

1

07

01

59

1

07

01

59

41

1

07

01

59

41

5

2

1

BELAN JA PEGAW AI

2 5 ,3 5 0 ,0 0 0 .0 0

1

07

01

59

41

5

2

2

BELAN JA BARAN G D AN JASA

1 ,4 3 7 ,1 5 0 ,0 0 0 .0 0

1

07

01

60

Pr ogr a m Pe la ya n a n Adm in ist r a si Pe r k a n t or a n

5 ,4 0 8 ,7 5 0 ,0 0 0 .0 0

5 ,7 5 8 ,6 3 4 ,7 5 0 .0 0

3 4 9 ,8 8 4 ,7 5 0 .0 0

6 .4 7

1

07

01

60

42

3 4 1 ,2 5 0 ,0 0 0 .0 0

4 8 9 ,2 5 0 ,0 0 0 .0 0

1 4 8 ,0 0 0 ,0 0 0 .0 0

4 3 .3 7

1

07

01

60

42

3 4 1 ,2 5 0 ,0 0 0 .0 0

4 8 9 ,2 5 0 ,0 0 0 .0 0

1 4 8 ,0 0 0 ,0 0 0 .0 0

4 3 .3 7

1

07

01

60

43

2 ,3 3 7 ,5 0 0 ,0 0 0 .0 0

2 ,5 3 9 ,8 0 0 ,0 0 0 .0 0

2 0 2 ,3 0 0 ,0 0 0 .0 0

8 .6 5

1

07

01

60

43

5

2

1

BELAN JA PEGAW AI

1 5 .3 3

1

07

01

60

43

5

2

2

BELAN JA BARAN G D AN JASA

1

07

01

60

44

1

07

01

60

44

1

07

01

60

45

1

07

01

60

45

1

07

01

60

46

1

07

01

60

46

1

07

01

61

1

07

01

61

47

1

07

01

61

47

5

2

1

BELAN JA PEGAW AI

1

07

01

61

47

5

2

2

1

07

01

61

47

5

2

3

1

07

01

61

48

1

07

01

61

48

5

2

1

BELAN JA PEGAW AI

6 ,9 0 0 ,0 0 0 .0 0

1

07

01

61

48

5

2

2

BELAN JA BARAN G D AN JASA

3 6 9 ,1 0 0 ,0 0 0 .0 0

1

07

01

61

48

5

2

3

BELAN JA M OD AL

5 9 9 ,0 0 0 ,0 0 0 .0 0

1 ,1 2 7 ,5 5 9 ,2 0 0 .0 0

5 2 8 ,5 5 9 ,2 0 0 .0 0

8 8 .2 4

1

07

01

61

49

4 8 7 ,5 0 0 ,0 0 0 .0 0

1 ,8 4 7 ,5 0 0 ,0 0 0 .0 0

1 ,3 6 0 ,0 0 0 ,0 0 0 .0 0

2 7 8 .9 7

1

07

01

61

49

4 8 7 ,5 0 0 ,0 0 0 .0 0

1 ,8 4 7 ,5 0 0 ,0 0 0 .0 0

1 ,3 6 0 ,0 0 0 ,0 0 0 .0 0

2 7 8 .9 7

BELAN JA BARAN G D AN JASA
Pe n ge m ba n ga n sist e m e - e n for ce m e n t di Je m ba t a n Tim ba n g Ja w a Ba r a t

Pr ogr a m Pe n in gk a t a n Ke la ya k a n Ke n da r a a n Be r m ot or
Pe m bin a a n da n Pe n ga w a sa n Pe n gu j ia n Ke n da r a a n Be r m ot or di Ja w a Ba r a t
BELAN JA PEGAW AI
BELAN JA BARAN G D AN JASA
Eva lu a si da n Pe n ila ia n Sist e m M a n a j e m e n M u t u I SO 9 0 0 1 - 2 0 0 8 Un t u k
Pr ose s Se r t ifik a si Re gist r a si Uj i Tipe Ke n da r a a n Be r m ot or

Pr ogr a m Pe m a n t a pa n Ot on om i D a e r a h da n Sist e m Adm in ist r a si D a e r a h
Ka j ia n Ak a de m is Pe r u ba h a n Pe r da N om or 3 Ta h u n 2 0 1 1 t e n t a n g
Pe n ye le n gga r a a n Pe r h u bu n ga n di Ja w a Ba r a t
5

2

2

BELAN JA BARAN G D AN JASA
Pr ogr a m Pe n in gk a t a n Ke se j a h t e r a a n Su m be r D a ya Apa r a t u r
Pe n in gk a t a n Ke se j a h t e r a a n da n Ke m a m pu a n Apa r a t u r D in a s Pe r h u bu n ga n
Pr ovin si Ja w a Ba r a t

Pe n ye le n gga r a a n Adm in ist r a si Pe r k a n t or a n Ba la i Pe n ge lola a n Ba n da r Uda r a
5

2

2

BELAN JA BARAN G D AN JASA
Pe n ye le n gga r a a n Adm in ist r a si Pe r k a n t or a n D in a s Pe r h u bu n ga n Pr ovin si
Ja w a Ba r a t

Pe n ye le n gga r a a n Adm in ist r a si Pe r k a n t or a n UPTD LLAJ W ila ya h I Bogor Pu r w a k a r t a
5

2

2

BELAN JA BARAN G D AN JASA
Pe n ye le n gga r a a n Adm in ist r a si Pe r k a n t or a n UPTD LLAJ W ila ya h I I Cir e bon Pr ia n ga n

5

2

2

BELAN JA BARAN G D AN JASA
Pe n ye le n gga r a a n Adm in ist r a si Pe r k a n t or a n Ba la i Pe n ge lola a n Pe la bu h a n
La u t ASD P

5

2

2

BELAN JA BARAN G D AN JASA

-

-

-

1 5 0 ,0 0 0 ,0 0 0 .0 0

1 5 0 ,0 0 0 ,0 0 0 .0 0

1 0 0 .0 0

-

1 5 0 ,0 0 0 ,0 0 0 .0 0

1 5 0 ,0 0 0 ,0 0 0 .0 0

1 0 0 .0 0

-

1 5 0 ,0 0 0 ,0 0 0 .0 0

1 5 0 ,0 0 0 ,0 0 0 .0 0

1 0 0 .0 0

1 ,4 6 2 ,5 0 0 ,0 0 0 .0 0

1 ,6 3 2 ,6 0 1 ,6 0 0 .0 0

1 7 0 ,1 0 1 ,6 0 0 .0 0

1 1 .6 3

1 ,4 6 2 ,5 0 0 ,0 0 0 .0 0

1 ,6 3 2 ,6 0 1 ,6 0 0 .0 0

1 7 0 ,1 0 1 ,6 0 0 .0 0

1 1 .6 3

1 9 ,1 0 0 ,0 0 0 .0 0

( 6 ,2 5 0 ,0 0 0 .0 0 )

( 2 4 .6 5 )

1 ,6 1 3 ,5 0 1 ,6 0 0 .0 0

1 7 6 ,3 5 1 ,6 0 0 .0 0

1 2 .2 7

1 5 ,0 0 0 ,0 0 0 .0 0

1 7 ,3 0 0 ,0 0 0 .0 0

2 ,3 0 0 ,0 0 0 .0 0

2 ,3 2 2 ,5 0 0 ,0 0 0 .0 0

2 ,5 2 2 ,5 0 0 ,0 0 0 .0 0

2 0 0 ,0 0 0 ,0 0 0 .0 0

8 .6 1

9 7 5 ,0 0 0 ,0 0 0 .0 0

9 7 4 ,5 8 4 ,7 5 0 .0 0

( 4 1 5 ,2 5 0 .0 0 )

( 0 .0 4 )

9 7 5 ,0 0 0 ,0 0 0 .0 0

9 7 4 ,5 8 4 ,7 5 0 .0 0

( 4 1 5 ,2 5 0 .0 0 )

( 0 .0 4 )

9 7 5 ,0 0 0 ,0 0 0 .0 0

9 7 5 ,0 0 0 ,0 0 0 .0 0

-

-

9 7 5 ,0 0 0 ,0 0 0 .0 0

9 7 5 ,0 0 0 ,0 0 0 .0 0

-

-

7 8 0 ,0 0 0 ,0 0 0 .0 0

7 8 0 ,0 0 0 ,0 0 0 .0 0

-

-

7 8 0 ,0 0 0 ,0 0 0 .0 0

-

-

3 0 ,8 8 9 ,8 1 2 ,2 7 5 .0 0

6 ,1 2 8 ,3 1 2 ,2 7 5 .0 0

2 4 .7 5

9 7 5 ,0 0 0 ,0 0 0 .0 0

1 ,7 9 6 ,0 2 8 ,2 2 5 .0 0

8 2 1 ,0 2 8 ,2 2 5 .0 0

8 4 .2 1

1 0 ,7 0 0 ,0 0 0 .0 0

2 0 ,6 0 0 ,0 0 0 .0 0

9 ,9 0 0 ,0 0 0 .0 0

9 2 .5 2

BELAN JA BARAN G D AN JASA

2 8 5 ,0 0 0 ,0 0 0 .0 0

6 6 7 ,4 0 0 ,8 6 8 .0 0

3 8 2 ,4 0 0 ,8 6 8 .0 0

1 3 4 .1 8

BELAN JA M OD AL

6 7 9 ,3 0 0 ,0 0 0 .0 0

1 ,1 0 8 ,0 2 7 ,3 5 7 .0 0

4 2 8 ,7 2 7 ,3 5 7 .0 0

6 3 .1 1

9 7 5 ,0 0 0 ,0 0 0 .0 0

2 ,3 2 0 ,4 5 9 ,2 0 0 .0 0

1 ,3 4 5 ,4 5 9 ,2 0 0 .0 0

1 3 8 .0 0

2 5 ,3 0 0 ,0 0 0 .0 0

1 8 ,4 0 0 ,0 0 0 .0 0

2 6 6 .6 7

1 ,1 6 7 ,6 0 0 ,0 0 0 .0 0

7 9 8 ,5 0 0 ,0 0 0 .0 0

2 1 6 .3 4

Pe n in gk a t a n Sa r a n a da n Pr a sa r a n a UPTD La lu Lin t a s da n An gk u t a n Ja la n
W ila ya h I I Cir e bon - Pr ia n ga n

Pr ose s Se r t ifik a si Ta n a h Pe n gga n t i ( Ta n a h Ka s D e sa )
2

-

7 8 0 ,0 0 0 ,0 0 0 .0 0

Pe n in gk a t a n Sa r a n a da n Pr a sa r a n a UPTD LLAJ W ila ya h I Bogor - Pu r w a k a r t a

2

1 ,8 0 0 ,0 0 0 .0 0
7 1 ,3 2 5 ,0 0 0 .0 0

2 4 ,7 6 1 ,5 0 0 ,0 0 0 .0 0

Pr ogr a m Pe n in gk a t a n Sa r a n a da n Pr a sa r a n a Apa r a t u r

5

1 ,8 0 0 ,0 0 0 .0 0
7 1 ,3 2 5 ,0 0 0 .0 0

BELAN JA BARAN G D AN JASA

Hal. 4

BERTAMBAH / (BERKURANG)

KODE
REKENING

URAIAN

1

SEBELUM PERUBAHAN

2

SETELAH PERUBAHAN

3

PON - Re vit a lisa si Ta h a p I I I Ba la i Pe n ge lola a n Ba n da r Uda r a da n I n st a la si
Ba n da r Uda r a da n I n st a la si Ba n da r a N u sa w ir u

4

2 0 ,7 6 1 ,5 0 0 ,0 0 0 .0 0

2 1 ,4 4 5 ,1 5 0 ,0 0 0 .0 0

BELAN JA PEGAW AI

1 6 4 ,4 5 0 ,0 0 0 .0 0

BELAN JA BARAN G D AN JASA

2 0 2 ,0 5 0 ,0 0 0 .0 0

PENJELASAN
JUMLAH

%

5=4-3

6

7

1

07

01

61

50

1

07

01

61

50

5

2

1

1

07

01

61

50

5

2

2

1

07

01

61

50

5

2

3

BELAN JA M OD AL

1

07

01

61

51

1

07

01

61

51

5

2

1

BELAN JA PEGAW AI

1

07

01

61

51

5

2

2

BELAN JA BARAN G D AN JASA

1

07

01

61

51

5

2

3

1

07

01

61

52

1

07

01

61

52

5

2

1

BELAN JA PEGAW AI

2 4 ,9 5 0 ,0 0 0 .0 0

3 2 ,7 0 0 ,0 0 0 .0 0

7 ,7 5 0 ,0 0 0 .0 0

3 1 .0 6

1

07

01

61

52

5

2

3

BELAN JA M OD AL

7 5 ,0 5 0 ,0 0 0 .0 0

1 ,1 6 7 ,2 6 4 ,0 0 0 .0 0

1 ,0 9 2 ,2 1 4 ,0 0 0 .0 0

1 ,4 5 5 .3 2

1

07

01

62

5 ,9 1 5 ,1 1 1 ,0 0 0 .0 0

6 ,9 9 3 ,6 3 8 ,6 5 0 .0 0

1 ,0 7 8 ,5 2 7 ,6 5 0 .0 0

1 8 .2 3

1

07

01

62

53

2 ,7 7 8 ,3 6 1 ,0 0 0 .0 0

2 ,9 8 1 ,8 6 1 ,0 0 0 .0 0

2 0 3 ,5 0 0 ,0 0 0 .0 0

7 .3 2

1

07

01

62

53

5

2

1

BELAN JA PEGAW AI

1 7 .2 4

1

07

01

62

53

5

2

2

BELAN JA BARAN G D AN JASA

1

07

01

62

54

1

07

01

62

54

5

2

1

BELAN JA PEGAW AI

1

07

01

62

54

5

2

2

BELAN JA BARAN G D AN JASA

1

07

01

62

55

1

07

01

62

55

1

07

01

62

56

1

07

01

62

56

5

2

1

BELAN JA PEGAW AI

1

07

01

62

56

5

2

2

BELAN JA BARAN G D AN JASA

1

07

01

62

57

1

07

01

62

57

1

07

01

66

1

07

01

66

58

1

07

01

66

58

5

2

1

1

07

01

66

58

5

2

2

1

07

01

79

1

07

01

79

59

1

07

01

79

59

Pe n in gk a t a n Sa r a n a da n Pr a sa r a n a Ka n t or Ba la i Pe n ge lola a n Pe la bu h a n La u t
ASD P

BELAN JA M OD AL
Pe n in gk a t a n Sa r a n a da n Pr a sa r a n a Ka n t or D in a s Pe r h u bu n ga n Pr ovin si Ja w a
Ba r a t

Pr ogr a m Pe m e lih a r a a n Sa r a n a da n Pr a sa r a n a Apa r a t u r
Pe m e lih a r a a n Sa r a n a da n Pr a sa r a n a Ka n t or D in a s Pe r h u bu n ga n Pr ovin si
Ja w a Ba r a t

Pe m e lih a r a a n Sa r a n a da n Pr a sa r a n a UPTD LLAJ W ila ya h I Bogor Pu r w a k a r t a

Pe m e lih a r a a n Sa r a n a da n Pr a sa r a n a UPTD LLAJ W ila ya h I I Cir e bon Pr ia n ga n
5

2

2

BELAN JA BARAN G D AN JASA
Pe m e lih a r a a n Sa r a n a da n Pr a sa r a n a Ka n t or Ba la i Pe n ge lola a n Pe la bu h a n
La u t ASD P

Pe m e lih a r a a n Sa r a n a da n Pr a sa r a n a Ka n t or Ba la i Pe n ge lola a n Ba n da r Uda r a
5

2

2

BELAN JA BARAN G D AN JASA

2

2 1 4 ,7 5 0 ,0 0 0 .0 0

5 0 ,3 0 0 ,0 0 0 .0 0

3 0 .5 9

3 5 5 ,4 0 0 ,0 0 0 .0 0

1 5 3 ,3 5 0 ,0 0 0 .0 0

7 5 .9 0

2 0 ,3 9 5 ,0 0 0 ,0 0 0 .0 0

2 0 ,8 7 5 ,0 0 0 ,0 0 0 .0 0

4 8 0 ,0 0 0 ,0 0 0 .0 0

2 .3 5

1 ,4 6 2 ,5 0 0 ,0 0 0 .0 0

2 ,2 8 0 ,7 1 0 ,8 5 0 .0 0

8 1 8 ,2 1 0 ,8 5 0 .0 0

5 5 .9 5

1 9 ,8 0 0 ,0 0 0 .0 0

3 8 ,2 5 0 ,0 0 0 .0 0

1 8 ,4 5 0 ,0 0 0 .0 0

9 3 .1 8

-

3 4 8 ,9 4 4 ,0 0 0 .0 0

3 4 8 ,9 4 4 ,0 0 0 .0 0

1 0 0 .0 0

1 ,4 4 2 ,7 0 0 ,0 0 0 .0 0

1 ,8 9 3 ,5 1 6 ,8 5 0 .0 0

4 5 0 ,8 1 6 ,8 5 0 .0 0

3 1 .2 5

1 0 0 ,0 0 0 ,0 0 0 .0 0

1 ,1 9 9 ,9 6 4 ,0 0 0 .0 0

1 ,0 9 9 ,9 6 4 ,0 0 0 .0 0

1 ,0 9 9 .9 6

2 6 ,1 0 0 ,0 0 0 .0 0

3 0 ,6 0 0 ,0 0 0 .0 0

4 ,5 0 0 ,0 0 0 .0 0

2 ,7 5 2 ,2 6 1 ,0 0 0 .0 0

2 ,9 5 1 ,2 6 1 ,0 0 0 .0 0

1 9 9 ,0 0 0 ,0 0 0 .0 0

7 .2 3

7 0 4 ,9 5 0 ,0 0 0 .0 0

1 ,4 6 9 ,9 7 7 ,6 5 0 .0 0

7 6 5 ,0 2 7 ,6 5 0 .0 0

1 0 8 .5 2

6 ,1 0 0 ,0 0 0 .0 0

2 4 ,5 0 0 ,0 0 0 .0 0

1 8 ,4 0 0 ,0 0 0 .0 0

3 0 1 .6 4

6 9 8 ,8 5 0 ,0 0 0 .0 0

1 ,4 4 5 ,4 7 7 ,6 5 0 .0 0

7 4 6 ,6 2 7 ,6 5 0 .0 0

1 0 6 .8 4

9 5 5 ,8 0 0 ,0 0 0 .0 0

9 5 5 ,8 0 0 ,0 0 0 .0 0

-

-

9 5 5 ,8 0 0 ,0 0 0 .0 0

9 5 5 ,8 0 0 ,0 0 0 .0 0

-

-

9 4 8 ,6 0 0 ,0 0 0 .0 0

9 4 8 ,6 0 0 ,0 0 0 .0 0

-

-

3 ,0 0 0 ,0 0 0 .0 0

3 ,0 0 0 ,0 0 0 .0 0

-

9 4 5 ,6 0 0 ,0 0 0 .0 0

9 4 5 ,6 0 0 ,0 0 0 .0 0

-

-

5 2 7 ,4 0 0 ,0 0 0 .0 0

6 3 7 ,4 0 0 ,0 0 0 .0 0

1 1 0 ,0 0 0 ,0 0 0 .0 0

2 0 .8 6

5 2 7 ,4 0 0 ,0 0 0 .0 0

6 3 7 ,4 0 0 ,0 0 0 .0 0

1 1 0 ,0 0 0 ,0 0 0 .0 0

2 0 .8 6

1 1 7 ,0 0 0 ,0 0 0 .0 0

1 1 7 ,0 0 0 ,0 0 0 .0 0

-

-

Pe n ge m ba n ga n Sist e m Pe la por a n Ca pa ia n Kin e r j a da n Ke u a n ga n D in a s
Pe r h u bu n ga n Pr ovin si Ja w a Ba r a t

1 1 7 ,0 0 0 ,0 0 0 .0 0

1 1 7 ,0 0 0 ,0 0 0 .0 0

-

-

BELAN JA PEGAW AI

2 4 ,4 1 0 ,0 0 0 .0 0

2 4 ,4 1 0 ,0 0 0 .0 0

-

-

BELAN JA BARAN G D AN JASA

9 2 ,5 9 0 ,0 0 0 .0 0

9 2 ,5 9 0 ,0 0 0 .0 0

-

-

9 7 ,5 0 0 ,0 0 0 .0 0

6 2 ,7 5 0 ,0 0 0 .0 0

( 3 4 ,7 5 0 ,0 0 0 .0 0 )

( 3 5 .6 4 )

9 7 ,5 0 0 ,0 0 0 .0 0

6 2 ,7 5 0 ,0 0 0 .0 0

( 3 4 ,7 5 0 ,0 0 0 .0 0 )

( 3 5 .6 4 )

9 7 ,5 0 0 ,0 0 0 .0 0

6 2 ,7 5 0 ,0 0 0 .0 0

( 3 4 ,7 5 0 ,0 0 0 .0 0 )

( 3 5 .6 4 )

JUM LAH BELAN JA

1 4 5 ,2 6 6 ,4 9 4 ,5 4 1 .0 0

2 8 6 ,1 7 2 ,6 9 0 ,5 5 4 .0 0

1 4 0 ,9 0 6 ,1 9 6 ,0 1 3 .0 0

9 7 .0 0

( D EFI SI T)

( 1 4 4 ,0 1 8 ,9 7 3 ,1 5 7 .0 0 )

( 2 8 4 ,7 9 2 ,7 8 1 ,8 9 9 .0 0 )

( 1 4 0 ,7 7 3 ,8 0 8 ,7 4 2 .0 0 )

9 7 .7 5

Pe n in gk a t a n Sist e m D a t a da n I n for m a si D in a s Pe r h u bu n ga n Pr ov. Ja ba r
2

3 .2 9

Pr ogr a m Pe n in gk a t a n Pe n ge m ba n ga n Sist e m Pe la por a n Ca pa ia n Kin e r j a da n
Ke u a n ga n

Pr ogr a m Pe n ge m ba n ga n D a t a / I n for m a si/ St a t ist ik D a e r a h

5

6 8 3 ,6 5 0 ,0 0 0 .0 0

BELAN JA BARAN G D AN JASA

Hal. 5