Pengaruh Manajemen Modal Kerja, Likuiditas, dan Solvabilitas Terhadap Profitabilitas Perusahaan Otomotif yang terdaftar di Bursa Efek Indonesia

Lampiran i
Daftar Sampel Perusahaan-Perusahan Otomotif yang terdaftar di Bursa Efek
Indonesia (BEI) periode 2010 - 2013.

No

Kode

Sampel

Kriteria

Nama
1

2

3

1

ASII

PT Astra Internasional
Tbk







1

2

AUTO

PT Astra Otoparts
Tbk







2

3

GJTL

PT Gajah Tunggal
Tbk







3

4

GDYR





-

5

HEXA





-

6

BRAM

7

IMAS

8

INDS

9

PT Goodyear
Indonesia Tbk
PT Hexindo

Adiperkasa Tbk
PT Indo Kordsa Tbk
PT Indomobil Sukses
Internasional Tbk







PT Indospring Tbk



INTA

PT Intraco Penta Tbk

10

LPIN

11



-



4





5







6

PT Multi Prima
Sejahtera Tbk







7

MASA

PT Multistrada Arah
Sarana Tbk





-

12

NIPS

PT Nippres Tbk





8

13

POLY

PT Polychem
Indonesia Tbk





-

14

PRAS

PT Prima Alloy Tbk







9

15

SMSM

PT Selamat Sempurna
Tbk







10

16

SUGI

PT Sugi Samapersada
Tbk





-

17

TURI

PT Tunas Ridean Tbk







11

18

UNTR

PT United Tractor
Tbk







12



82
Universitas Sumatera Utara

Lampiran ii
Tabulasi Hasil Rasio Return On Asset (ROA) periode 2010 – 2013
ROA(%)
SAMPEL

KODE
2010

2011

2012

2013

1

ASII

15.03

13.65

12.47

10.41

2

AUTO

21.93

15.77

12.78

8.38

3

GJTL

8.0

5.37

8.78

0.97

4

IMAS

5.62

6.3

4.56

2.39

5

INDS

9.2

10.6

8.1

6.7

6

INTA

5.17

3.22

0.29

-5.1

7

LPIN

9.0

7.0

10.0

4.0

8

NIPS

3.75

3.99

4.12

4.24

9

PRAS

0.07

1.22

7.18

0.95

10

SMSM

14.0

18.0

16.0

20.0

11

TURI

13.9

13.9

14.3

9.1

12

UNTR

14.3

15.5

11.9

9.0

83
Universitas Sumatera Utara

Lampiran iii
Tabulasi Hasil Rasio Working Capital Turnover (WCT) periode 2010 – 2013
WCT(%)
SAMPEL

KODE
2010

2011

2012

2013

1

ASII

1284.17

962.14

869.77

1126.35

2

AUTO

687.69

687.69

1823.77

451.9

3

GJTL

507.99

544.89

578.58

318.4

4

IMAS

3744.86

805.88

1044.03

2191.38

5

INDS

1021.32

431.14

435.15

264.79

6

INTA

2352.04

-785.62

-715.69

-301.23

7

LPIN

97.61

96.27

109.57

109.93

8

NIPS

13349.8

2820.11

2367.24

3503.55

9

PRAS

436.32

975.51

1547.4

3190.45

10

SMSM

436.31

435.29

447.72

413.41

11

TURI

1851.63

1627.49

1704.49

2938.58

12

UNTR

664.87

514.72

521.91

384.89

84
Universitas Sumatera Utara

Lampiran iv
Tabulasi Hasil Rasio Inventory Turnover (ITO) periode 2010 – 2013
ITO(%)
SAMPEL

KODE
2010

2011

2012

2013

1

ASII

1137.9

1143.39

1113.49

1067.15

2

AUTO

834.46

736.43

655.85

651.3

3

GJTL

811.24

739.88

646.1

613.33

4

IMAS

825.46

694.73

550.53

419.84

5

INDS

287.55

258.39

247.31

301.19

6

INTA

450.9

422.31

215.82

198.61

7

LPIN

133.13

134.64

160.93

136.38

8

NIPS

489.99

526.46

476.52

479.01

9

PRAS

165.02

277.04

229.84

187.87

10

SMSM

424.95

497.62

438.63

433.2

11

TURI

1587.3

1430.5

1151.78

1082.95

12

UNTR

560.25

638.05

635.28

621.64

85
Universitas Sumatera Utara

Lampiran v
Tabulasi Hasil Rasio Fixed Asset Turnover (FAT) periode 2010 – 2013
FAT(%)
SAMPEL

KODE
2010

2011

2012

2013

1

ASII

580.5

560.89

547.84

512.07

2

AUTO

635.01

475.74

397.15

336.22

3

GJTL

241.76

258.07

205.47

192.53

4

IMAS

1239.7

287.95

254.93

199.35

5

INDS

502.71

357.12

185.28

153.38

6

INTA

266.74

172.75

134.18

109.08

7

LPIN

406.85

359.84

248.63

342.07

8

NIPS

257.73

330.17

328.33

354.97

9

PRAS

128.54

148.53

96.48

70.86

10

SMSM

415.42

521.91

472.7

482.31

11

TURI

807.59

867.59

822.81

786.65

12

UNTR

338.09

402.71

368.2

350.01

86
Universitas Sumatera Utara

Lampiran vi
Tabulasi Hasil Rasio Receivable Turnover (RT) periode 2010 – 2013
RT(%)
SAMPEL

KODE
2010

2011

2012

2013

1

ASII

1521.48

1359.4

1214.45

1068.62

2

AUTO

836.08

859.31

835.16

826.92

3

GJTL

1014.5

888.21

773.73

611.78

4

IMAS

1673.29

1502.07

1243.3

1002.24

5

INDS

953.41

632.4

634.44

619.95

6

INTA

970.22

831.16

563.11

547.09

7

LPIN

433.0

410.69

413.8

458.48

8

NIPS

466.79

490.91

475.51

439.57

9

PRAS

324.8

415.88

429.56

560.21

10

SMSM

631.11

715.71

630.27

482.31

11

TURI

2978.73

3243.75

3365.95

2784.19

12

UNTR

771.33

731.71

573.87

474.91

87
Universitas Sumatera Utara

Lampiran vii
Tabulasi Hasil Rasio Current Ratio (CR) periode 2010 – 2013
CR(%)
SAMPEL

KODE
2010

2011

2012

2013

1

ASII

127.28

134.36

139.87

124.19

2

AUTO

172.66

132.57

116.49

188.98

3

GJTL

176.08

174.92

171.98

230.88

4

IMAS

106.92

136.41

171.98

108.57

5

INDS

128.7

240.4

233.4

385.6

6

INTA

108.96

83.97

86.6

73.7

7

LPIN

252.0

289.0

290.0

248.0

8

NIPS

101.71

108.05

110.64

105.11

9

PRAS

144.06

115.92

111.31

103.07

10

SMSM

217.0

240.0

205.0

210.0

11

TURI

151.17

157.15

145.55

150.13

12

UNTR

156.59

171.63

194.64

191.02

88
Universitas Sumatera Utara

Lampiran viii
Tabulasi Hasil Rasio Quick Ratio (QR) periode 2010 – 2013
QR(%)
SAMPEL

KODE
2010

2011

2012

2013

1

ASII

97.86

109.97

111.65

103.89

2

AUTO

116.07

116.49

74.51

128.66

3

GJTL

133.36

117.67

123.01

169.47

4

IMAS

70.33

91.59

74.87

66.58

5

INDS

51.54

72.18

64.19

158.47

6

INTA

62.1

51.85

42.65

68.99

7

LPIN

183.37

216.87

209.3

151.05

8

NIPS

65.18

58.83

66.47

67.15

9

PRAS

78.99

63.64

43.63

42.89

10

SMSM

116.77

144.7

125.77

133.84

11

TURI

84.39

86.68

66.42

67.0

12

UNTR

86.71

123.88

131.31

148.6

89
Universitas Sumatera Utara

Lampiran ix
Tabulasi Hasil Rasio Debt to Asset Ratio (DAR) periode 2010 – 2013
DAR(%)
SAMPEL

KODE
2010

2011

2012

2013

1

ASII

48.12

50.85

50.72

50.37

2

AUTO

26.54

32.09

38.24

28.99

3

GJTL

65.99

57.43

61.35

62.7

4

IMAS

79.86

60.68

67.52

70.15

5

INDS

70.5

44.5

31.7

20.2

6

INTA

73.28

85.64

88.27

93.5

7

LPIN

29.0

25.0

22.0

27.0

8

NIPS

56.11

62.84

61.49

70.45

9

PRAS

52.18

58.88

51.45

48.91

10

SMSM

47.0

41.0

42.0

41.0

11

TURI

35.41

40.44

46.73

40.24

12

UNTR

45.57

40.77

35.78

37.85

90
Universitas Sumatera Utara

Lampiran x
Tabulasi Hasil Rasio Debt to Equity Ratio (DER) periode 2010 – 2013
DER(%)
SAMPEL

KODE
2010

2011

2012

2013

1

ASII

92.78

103.48

102.94

101.52

2

AUTO

36.13

47.45

61.92

38.27

3

GJTL

194.11

160.79

13.91

168.16

4

IMAS

499.37

154.3

207.93

235.06

5

INDS

239.0

80.3

46.5

25.3

6

INTA

274.27

596.38

752.78

1438.3

7

LPIN

41.0

33.0

28.0

37.0

8

NIPS

127.86

169.09

159.66

238.39

9

PRAS

174.99

244.72

105.98

87.23

10

SMSM

96.0

70.0

71.0

69.0

11

TURI

46.15

49.73

64.37

47.68

12

UNTR

83.73

68.84

55.72

60.9

91
Universitas Sumatera Utara

Lampiran xi
Statistik Deskriptif

N

Minimum Maximum
-5.10

21.93

Std.
Deviation

Mean

ROA

48

8.6669

5.75205

WCT

48

-785.62 13349.80 1.2683E3

2057.52399

ITO

48

133.13

1587.30 5.8171E2

353.50696

FAT

48

70.86

1239.70 3.8574E2

232.57756

RT

48

324.80

3365.95 9.5178E2

728.62737

CR

48

73.70

385.60 1.6408E2

63.61023

QR

48

42.65

216.87 1.0086E2

42.97946

DAR

48

20.20

93.50 50.3810

17.82245

DER

48

13.91

1438.30 1.6460E2

236.99784

Valid N
(listwise)

48

92
Universitas Sumatera Utara

Lampiran xii
Hasil Uji Normalitas dengan Histogram.

93
Universitas Sumatera Utara

Lampiran xiii
Hasil Uji Normalitas dengan P-Plot

94
Universitas Sumatera Utara

Lampiran xiv
Hasil uji Normalitas dengan tabel One-Sample Kolmogoraf –Smirnov

One-Sample Kolmogorov-Smirnov Test
Unstandardiz
ed Residual
N
Normal Parameters

48
a

Mean
Std. Deviation

Most Extreme
Differences

.0000000
3.22905751

Absolute

.076

Positive

.071

Negative

-.076

Kolmogorov-Smirnov Z

.527

Asymp. Sig. (2-tailed)

.944

a. Test distribution is Normal.

95
Universitas Sumatera Utara

Lampiran xv
Hasil Uji Autokorelasi

Model Summaryb
Model

R

1

.828a

R Square
.685

Adjusted R
Square
.620

Std. Error of
the Estimate

DurbinWatson

3.54481

2.315

a. Predictors: (Constant), DER, WCT, RT, QR, FAT, CR, DAR, ITO
b. Dependent Variable: ROA

96
Universitas Sumatera Utara

Lampiran xvi
Hasil Uji Heteroskedastisitas

97
Universitas Sumatera Utara

Lampiran xvii
Hasil Analisis Regresi Berganda

Coefficientsa
Unstandardized
Coefficients

Standardized
Coefficients

Model

B

Std. Error

1(Constant)

13.143

4.894

WCT

.000

.000

ITO

.007

FAT

Beta

Collinearity Statistics
t

Sig.

Tolerance

VIF

2.686

.011

-.252

-2.452

.019

.764

1.309

.003

.435

2.224

.032

.212

4.725

.013

.003

.517

3.699

.001

.414

2.414

RT

-.004

.001

-.475

-2.503

.017

.224

4.458

CR

.001

.019

.011

.054

.957

.193

5.191

QR

-.023

.024

-.174

-.989

.329

.261

3.825

DAR

-.118

.057

-.366

-2.054

.047

.255

3.924

DER

-.006

.004

-.231

-1.528

.135

.353

2.832

a. Dependent Variable:
ROA

98
Universitas Sumatera Utara

Lampiran xviii
Koefisien Determinasi

Model Summaryb
Model

R

1

.828a

R Square
.685

Adjusted R
Square
.620

Std. Error of
the Estimate
3.54481

DurbinWatson
2.315

a. Predictors: (Constant), DER, WCT, RT, QR, FAT, CR, DAR, ITO
b. Dependent Variable: ROA

Lampiran xix

99
Universitas Sumatera Utara

Hasil Uji t (t test)

Coefficientsa
Unstandardized
Coefficients
Model
1

B
(Constant)

Standardized
Coefficients

Std. Error

13.143

4.894

WCT

.000

.000

ITO

.007

FAT

Beta

t

Sig.

2.686

.011

-.252

-2.452

.019

.003

.435

2.224

.032

.013

.003

.517

3.699

.001

RT

-.004

.001

-.475

-2.503

.017

CR

.001

.019

.011

.054

.957

QR

-.023

.024

-.174

-.989

.329

DAR

-.118

.057

-.366

-2.054

.047

DER

-.006

.004

-.231

-1.528

.135

a. Dependent Variable: ROA

Lampiran xx
Hasil uji F ( F test )
100
Universitas Sumatera Utara

ANOVAb
Sum of
Squares

Model
1

Regression
Residual
Total

df

Mean Square

1064.987

8

133.123

490.060

39

12.566

1555.047

47

F
10.594

Sig.
.000a

a. Predictors: (Constant), DER, WCT, RT, QR, FAT, CR, DAR, ITO
b. Dependent Variable: ROA

101
Universitas Sumatera Utara