Laporan Pagu dan Realisasi Belanja per Satker s.d. Juli 2017

KEMENTERIAN KEUANGAN REPUBLIK INDONESIA
KPPN BITUNG
LAPORAN PAGU DAN REALISASI BELANJA PER SATKER
PERIODE: JANUARI s/d JULI 2017
KPPN BITUNG - 179
Jenis Belanja
No BA-Satker

Nama Satker

KPPN

Ket

Total
Pegawai

1

006-00783 KEJAKSAAN
0

NEGERI BITUNG

179

2

006-00957 CABANG
7
KEJAKSAAN
NEGERI
KEPULAUAN
TALAUD DI BEO
090-17536 DINAS
5
PERDAGANGAN
KOTA BITUNG

179

4


032-17536 DINAS
6
PERIKANAN
KOTA BITUNG

179

5

018-17925 DINAS
4
PERTANIAN,
PERKEBUNAN
DAN
PETERNAKAN
KAB.
KEPULAUAN
TALAUD
032-23801 POLITEKNIK

0
KELAUTAN DAN
PERIKANAN
BITUNG
032-23926 BALAI
0
PELATIHAN DAN
PENYULUHAN
PERIKANAN
AERTEMBAGA
022-28734 DISTRIK
2
NAVIGASI
MANADO/BITU
NG

179

3


6

7

8

179

179

179

179

Barang

Modal

Beban Bunga


Subsidi

Hibah

Bansos

Lain-lain

PAGU
REALISASI
PERSENTASE
SISA
PAGU
REALISASI
PERSENTASE
SISA

2,170,856,000
1,212,323,179
(55.85%)

958,532,821
549,560,000
305,821,415
(55.65%)
243,738,585

1,699,670,000
844,053,861
(49.66%)
855,616,139
731,610,000
397,045,568
(54.27%)
334,564,432

47,000,000
47,000,000
(100.00%)
0
21,500,000

21,500,000
(100.00%)
0

0
0
0.00%
0
0
0
0.00%
0

0
0
0.00%
0
0
0
0.00%

0

0
0
0.00%
0
0
0
0.00%
0

0
0

PAGU
REALISASI
PERSENTASE
SISA
PAGU
REALISASI

PERSENTASE
SISA
PAGU
REALISASI
PERSENTASE
SISA

0
0
0.00%
0
0
0
0.00%
0
0
0
0.00%
0


151,926,000
0
(0.00%)
151,926,000
8,367,350,000
537,705,000
(6.43%)
7,829,645,000
8,692,035,000
5,980,792,800
(68.81%)
2,711,242,200

5,848,074,000
0
(0.00%)
5,848,074,000
0
0
0.00%

0
0
0
0.00%
0

0
0
0.00%
0
0
0
0.00%
0
0
0
0.00%
0

0
0
0.00%
0
0
0
0.00%
0
0
0
0.00%
0

0
0
0.00%
0
0
0
0.00%
0
0
0
0.00%
0

0
0

PAGU
REALISASI
PERSENTASE
SISA
PAGU
REALISASI
PERSENTASE
SISA

11,047,015,000
5,470,658,760
(49.52%)
5,576,356,240
7,714,640,000
3,595,882,022
(46.61%)
4,118,757,978

16,858,574,000
5,370,420,546
(31.86%)
11,488,153,454
6,088,498,000
3,468,260,688
(56.96%)
2,620,237,312

0
0
0.00%
0
62,538,000
0
(0.00%)
62,538,000

0
0
0.00%
0
0
0
0.00%
0

0
0
0.00%
0
0
0
0.00%
0

0
0
0.00%
0
0
0
0.00%
0

0
0

PAGU
REALISASI
PERSENTASE
SISA

26,817,405,000
15,290,301,335
(57.02%)
11,527,103,665

20,127,377,000
9,862,596,916
(49.00%)
10,264,780,084

9,264,350,000
5,513,249,565
(59.51%)
3,751,100,435

0
0
0.00%
0

0
0
0.00%
0

0
0
0.00%
0

0
0

Hal : 1/7

0
0
0
0

0
0
0
0
0
0
0

0
0
0
0

0

Transfer

0
0
0.00%
0
0
0
0.00%
0

0
0
0.00%
0
0
0
0.00%
0

3,917,526,000
2,103,377,040
(53.69%)
1,814,148,960
1,302,670,000
724,366,983
(55.61%)
578,303,017

0
0
0.00%
0
0
0
0.00%
0
0
0
0.00%
0

0
0
0.00%
0
0
0
0.00%
0
0
0
0.00%
0

6,000,000,000
0
(0.00%)
6,000,000,000
8,367,350,000
537,705,000
(6.43%)
7,829,645,000
8,692,035,000
5,980,792,800
(68.81%)
2,711,242,200

0
0
0.00%
0
0
0
0.00%
0

0
0
0.00%
0
0
0
0.00%
0

27,905,589,000
10,841,079,306
(38.85%)
17,064,509,694
13,865,676,000
7,064,142,710
(50.95%)
6,801,533,290

0
0
0.00%
0

0
0
0.00%
0

56,209,132,000
30,666,147,816
(54.56%)
25,542,984,184

Dicetak : 2017-08-02 06:01:41

9

10

11

12

13

14

15

16

17

075-28913 STASIUN
6
METEOROLOGI
MARITIM
BITUNG
067-35026 DINAS
0
PEMBERDAYAA
N PEREMPUAN,
PERLINDUNGAN
ANAK,
PEMBERDAYAA
N MASYARAKAT
DAN DESA
KABUPATEN
KEPULAUAN
TALAUD
067-35026 DINAS SOSIAL
1
SERTA
PEMBERDAYAA
N MASYARAKAT
DAN DESA
KABUPATEN
MINAHASA
UTARA
033-40074 PEMBANGUNAN
3
INFRASTRUKTUR
PERMUKIMAN
KOTA BITUNG
999-40363 KPPN BITUNG
5
PENGELOLA
PENYALURAN
DANA ALOKASI
KHUSUS FISIK
DAN DANA
DESA
013-40696 CABANG
2
RUMAH
TAHANAN
NEGARA
LIRUNG
013-40909 KANTOR
4
IMIGRASI KELAS
II BITUNG

179

015-40991 KANTOR
7
PELAYANAN
PAJAK
PRATAMA
BITUNG
015-41129 KANTOR
6
PENGAWASAN
DAN
PELAYANAN BC
BITUNG

179

179

179

179

179

179

179

179

PAGU
REALISASI
PERSENTASE
SISA
PAGU
REALISASI
PERSENTASE
SISA

1,066,429,000
643,431,357
(60.34%)
422,997,643
0
0
0.00%
0

1,207,220,000
615,774,400
(51.01%)
591,445,600
2,407,060,000
2,119,680,000
(88.06%)
287,380,000

40,400,000
40,400,000
(100.00%)
0
0
0
0.00%
0

0
0
0.00%
0
0
0
0.00%
0

0
0
0.00%
0
0
0
0.00%
0

0
0
0.00%
0
0
0
0.00%
0

0
0

PAGU
REALISASI
PERSENTASE
SISA

0
0
0.00%
0

1,486,490,000
1,293,775,700
(87.04%)
192,714,300

0
0
0.00%
0

0
0
0.00%
0

0
0
0.00%
0

0
0
0.00%
0

0
0

PAGU
REALISASI
PERSENTASE
SISA
PAGU
REALISASI
PERSENTASE
SISA

0
0
0.00%
0
0
0
0.00%
0

1,400,000,000
980,000,000
(70.00%)
420,000,000
0
0
0.00%
0

0
0
0.00%
0
0
0
0.00%
0

0
0
0.00%
0
0
0
0.00%
0

0
0
0.00%
0
0
0
0.00%
0

0
0
0.00%
0
0
0
0.00%
0

0
0

PAGU
REALISASI
PERSENTASE
SISA

975,960,000
633,181,831
(64.88%)
342,778,169

651,251,000
356,313,929
(54.71%)
294,937,071

0
0
0.00%
0

0
0
0.00%
0

0
0
0.00%
0

0
0
0.00%
0

0
0

PAGU
REALISASI
PERSENTASE
SISA
PAGU
REALISASI
PERSENTASE
SISA

1,762,681,000
1,110,147,328
(62.98%)
652,533,672
4,888,690,000
2,951,371,736
(60.37%)
1,937,318,264

2,005,000,000
1,084,454,703
(54.09%)
920,545,297
6,934,611,000
2,585,745,010
(37.29%)
4,348,865,990

1,700,000,000
0
(0.00%)
1,700,000,000
0
0
0.00%
0

0
0
0.00%
0
0
0
0.00%
0

0
0
0.00%
0
0
0
0.00%
0

0
0
0.00%
0
0
0
0.00%
0

0
0

PAGU
REALISASI
PERSENTASE
SISA

2,661,569,000
1,874,782,076
(70.44%)
786,786,924

3,864,866,000
1,553,473,980
(40.19%)
2,311,392,020

417,730,000
0
(0.00%)
417,730,000

0
0
0.00%
0

0
0
0.00%
0

0
0
0.00%
0

0
0

Hal : 2/7

0
0
0
0

0

0
0
0
0

0

0
0
0
0

0

0
0
0.00%
0
0
0
0.00%
0

0
0
0.00%
0
0
0
0.00%
0

2,314,049,000
1,299,605,757
(56.16%)
1,014,443,243
2,407,060,000
2,119,680,000
(88.06%)
287,380,000

0
0
0.00%
0

0
0
0.00%
0

1,486,490,000
1,293,775,700
(87.04%)
192,714,300

0
0
0.00%
0
0
0
0.00%
0

0
0
0.00%
0
542,975,730,000
293,988,994,000
(54.14%)
248,986,736,000

1,400,000,000
980,000,000
(70.00%)
420,000,000
542,975,730,000
293,988,994,000
(54.14%)
248,986,736,000

0
0
0.00%
0

0
0
0.00%
0

1,627,211,000
989,495,760
(60.81%)
637,715,240

0
0
0.00%
0
0
0
0.00%
0

0
0
0.00%
0
0
0
0.00%
0

5,467,681,000
2,194,602,031
(40.14%)
3,273,078,969
11,823,301,000
5,537,116,746
(46.83%)
6,286,184,254

0
0
0.00%
0

0
0
0.00%
0

6,944,165,000
3,428,256,056
(49.37%)
3,515,908,944

Dicetak : 2017-08-02 06:01:41

18

19

20

21

22

23

24

25

26

022-41358 UNIT
2
PENYELENGGAR
A PELABUHAN L
IRUNG
022-41378 KANTOR
3
KESYAHBANDAR
AN DAN
OTORITAS
PELABUHAN
BITUNG
024-41584 KANTOR
0
KESEHATAN
PELABUHAN
KELAS III
BITUNG
032-44082 PANGKALAN
2
PENGAWASAN
SDKP BITUNG

179

025-44532 KANTOR
5
KEMENTERIAN
AGAMA
KABUPATEN
MINAHASA
UTARA
025-44532 KANTOR
6
KEMENTERIAN
AGAMA
KABUPATEN
MINAHASA
UTARA
025-44532 KANTOR
7
KEMENTERIAN
AGAMA
KABUPATEN
MINAHASA
UTARA
025-44532 KANTOR
8
KEMENTERIAN
AGAMA
KABUPATEN
MINAHASA
UTARA
025-44532 KANTOR
9
KEMENTERIAN
AGAMA
KABUPATEN
MINAHASA
UTARA

179

179

179

179

179

179

179

179

PAGU
REALISASI
PERSENTASE
SISA
PAGU
REALISASI
PERSENTASE
SISA

2,383,471,000
1,266,401,705
(53.13%)
1,117,069,295
10,794,985,000
6,186,041,149
(57.30%)
4,608,943,851

4,129,709,000
2,519,466,900
(61.01%)
1,610,242,100
6,514,789,000
2,722,605,025
(41.79%)
3,792,183,975

5,089,601,000
1,353,407,350
(26.59%)
3,736,193,650
2,834,477,000
447,720,000
(15.80%)
2,386,757,000

0
0
0.00%
0
0
0
0.00%
0

0
0
0.00%
0
0
0
0.00%
0

0
0
0.00%
0
0
0
0.00%
0

0
0

PAGU
REALISASI
PERSENTASE
SISA

5,288,718,000
2,345,109,675
(44.34%)
2,943,608,325

4,710,546,000
2,108,976,569
(44.77%)
2,601,569,431

6,675,000,000
514,800,844
(7.71%)
6,160,199,156

0
0
0.00%
0

0
0
0.00%
0

0
0
0.00%
0

0
0

PAGU
REALISASI
PERSENTASE
SISA
PAGU
REALISASI
PERSENTASE
SISA

11,220,907,000
6,175,038,854
(55.03%)
5,045,868,146
1,404,062,000
608,729,317
(43.35%)
795,332,683

18,200,747,000
7,992,755,185
(43.91%)
10,207,991,815
857,696,000
562,027,188
(65.53%)
295,668,812

5,550,935,000
755,897,000
(13.62%)
4,795,038,000
0
0
0.00%
0

0
0
0.00%
0
0
0
0.00%
0

0
0
0.00%
0
0
0
0.00%
0

0
0
0.00%
0
0
0
0.00%
0

0
0

PAGU
REALISASI
PERSENTASE
SISA

1,965,607,000
894,964,299
(45.53%)
1,070,642,701

421,925,000
199,766,700
(47.35%)
222,158,300

87,500,000
0
(0.00%)
87,500,000

0
0
0.00%
0

0
0
0.00%
0

0
0
0.00%
0

0
0

PAGU
REALISASI
PERSENTASE
SISA

3,825,195,000
1,703,310,447
(44.53%)
2,121,884,553

1,642,280,000
832,898,600
(50.72%)
809,381,400

0
0
0.00%
0

0
0
0.00%
0

0
0
0.00%
0

0
0
0.00%
0

85,750,000
0

PAGU
REALISASI
PERSENTASE
SISA

4,833,582,000
2,293,235,709
(47.44%)
2,540,346,291

264,404,000
193,090,300
(73.03%)
71,313,700

15,000,000
15,000,000
(100.00%)
0

0
0
0.00%
0

0
0
0.00%
0

0
0
0.00%
0

0
0

PAGU
REALISASI
PERSENTASE
SISA

1,861,092,000
888,880,595
(47.76%)
972,211,405

100,970,000
68,501,050
(67.84%)
32,468,950

20,000,000
20,000,000
(100.00%)
0

0
0
0.00%
0

0
0
0.00%
0

0
0
0.00%
0

0
0

Hal : 3/7

0
0
0
0

0

0
0
0
0

0

85,750,000

0

0

0
0
0.00%
0
0
0
0.00%
0

0
0
0.00%
0
0
0
0.00%
0

11,602,781,000
5,139,275,955
(44.29%)
6,463,505,045
20,144,251,000
9,356,366,174
(46.45%)
10,787,884,826

0
0
0.00%
0

0
0
0.00%
0

16,674,264,000
4,968,887,088
(29.80%)
11,705,376,912

0
0
0.00%
0
0
0
0.00%
0

0
0
0.00%
0
0
0
0.00%
0

34,972,589,000
14,923,691,039
(42.67%)
20,048,897,961
2,261,758,000
1,170,756,505
(51.76%)
1,091,001,495

0
0
0.00%
0

0
0
0.00%
0

2,475,032,000
1,094,730,999
(44.23%)
1,380,301,001

0
0
0.00%
0

0
0
0.00%
0

5,553,225,000
2,536,209,047
(45.67%)
3,017,015,953

0
0
0.00%
0

0
0
0.00%
0

5,112,986,000
2,501,326,009
(48.92%)
2,611,659,991

0
0
0.00%
0

0
0
0.00%
0

1,982,062,000
977,381,645
(49.31%)
1,004,680,355

Dicetak : 2017-08-02 06:01:41

27

025-44533 KANTOR
0
KEMENTERIAN
AGAMA
KABUPATEN
MINAHASA
UTARA
015-49760 KANTOR
7
PELAYANAN
PERBENDAHARA
AN NEGARA
BITUNG
033-50455 PEMBANGUNAN
2
INFRASTRUKTUR
PERMUKIMAN
KAB. MINAHASA
UTARA
022-52200 BANDAR UDARA
7
MELONGUANE
DI SANGIR
TALAUD
056-53152 KANTOR
1
PERTANAHAN
KOTA BITUNG

179

32

054-53542 BADAN PUSAT
2
STATISTIK KOTA
BITUNG

179

33

022-53545 PANGKALAN
7
PENJAGAAN
LAUT DAN
PANTAI BITUNG
032-53891 BALAI
1
PERIKANAN
BUDIDAYA AIR
TAWAR TATELU
025-54752 KANTOR
6
KEMENTERIAN
AGAMA KOTA
BITUNG
025-54752 KANTOR
7
KEMENTERIAN
AGAMA KOTA
BITUNG
025-54752 KANTOR
8
KEMENTERIAN
AGAMA KOTA
BITUNG
025-54752 KANTOR
9
KEMENTERIAN
AGAMA KOTA
BITUNG

179

28

29

30

31

34

35

36

37

38

179

179

179

179

179

179

179

179

179

PAGU
REALISASI
PERSENTASE
SISA

218,411,000
121,425,173
(55.59%)
96,985,827

32,320,000
24,080,000
(74.50%)
8,240,000

0
0
0.00%
0

0
0
0.00%
0

0
0
0.00%
0

0
0
0.00%
0

0
0

PAGU
REALISASI
PERSENTASE
SISA

1,216,688,000
689,093,580
(56.64%)
527,594,420

1,386,789,000
589,740,522
(42.53%)
797,048,478

77,340,000
70,785,000
(91.52%)
6,555,000

0
0
0.00%
0

0
0
0.00%
0

0
0
0.00%
0

0
0

PAGU
REALISASI
PERSENTASE
SISA

0
0
0.00%
0

922,818,000
369,127,200
(40.00%)
553,690,800

0
0
0.00%
0

0
0
0.00%
0

0
0
0.00%
0

0
0
0.00%
0

0
0

PAGU
REALISASI
PERSENTASE
SISA
PAGU
REALISASI
PERSENTASE
SISA
PAGU
REALISASI
PERSENTASE
SISA
PAGU
REALISASI
PERSENTASE
SISA
PAGU
REALISASI
PERSENTASE
SISA
PAGU
REALISASI
PERSENTASE
SISA
PAGU
REALISASI
PERSENTASE
SISA
PAGU
REALISASI
PERSENTASE
SISA
PAGU
REALISASI
PERSENTASE
SISA

1,455,737,000
756,375,176
(51.96%)
699,361,824
2,214,868,000
1,318,827,258
(59.54%)
896,040,742
2,121,602,000
1,247,036,254
(58.78%)
874,565,746
6,091,112,000
3,532,494,266
(57.99%)
2,558,617,734
7,416,466,000
3,873,475,130
(52.23%)
3,542,990,870
1,609,040,000
782,607,867
(48.64%)
826,432,133
2,046,200,000
998,331,569
(48.79%)
1,047,868,431
13,289,444,000
6,844,309,094
(51.50%)
6,445,134,906
7,971,648,000
3,697,306,814
(46.38%)
4,274,341,186

11,784,972,000
3,251,512,294
(27.59%)
8,533,459,706
1,503,155,000
368,168,445
(24.49%)
1,134,986,555
1,588,882,000
730,654,873
(45.99%)
858,227,127
13,180,203,000
8,430,007,760
(63.96%)
4,750,195,240
5,565,966,000
3,431,043,100
(61.64%)
2,134,922,900
927,560,000
585,340,349
(63.11%)
342,219,651
495,625,000
197,730,000
(39.90%)
297,895,000
4,504,030,000
3,210,932,153
(71.29%)
1,293,097,847
184,194,000
134,635,000
(73.09%)
49,559,000

45,726,661,000
6,729,836,400
(14.72%)
38,996,824,600
237,600,000
192,250,000
(80.91%)
45,350,000
0
0
0.00%
0
1,344,213,000
430,356,800
(32.02%)
913,856,200
1,809,649,000
1,398,796,500
(77.30%)
410,852,500
15,000,000
15,000,000
(100.00%)
0
87,500,000
0
(0.00%)
87,500,000
1,011,000,000
469,748,800
(46.46%)
541,251,200
0
0
0.00%
0

0
0
0.00%
0
0
0
0.00%
0
0
0
0.00%
0
0
0
0.00%
0
0
0
0.00%
0
0
0
0.00%
0
0
0
0.00%
0
0
0
0.00%
0
0
0
0.00%
0

0
0
0.00%
0
0
0
0.00%
0
0
0
0.00%
0
0
0
0.00%
0
0
0
0.00%
0
0
0
0.00%
0
0
0
0.00%
0
0
0
0.00%
0
0
0
0.00%
0

0
0
0.00%
0
0
0
0.00%
0
0
0
0.00%
0
0
0
0.00%
0
0
0
0.00%
0
0
0
0.00%
0
0
0
0.00%
0
0
0
0.00%
0
0
0
0.00%
0

0
0

Hal : 4/7

0

0

0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
236,750,000
113,000,000
123,750,000
0
0
0

0
0
0.00%
0

0
0
0.00%
0

250,731,000
145,505,173
(58.03%)
105,225,827

0
0
0.00%
0

0
0
0.00%
0

2,680,817,000
1,349,619,102
(50.34%)
1,331,197,898

0
0
0.00%
0

0
0
0.00%
0

922,818,000
369,127,200
(40.00%)
553,690,800

0
0
0.00%
0
0
0
0.00%
0
0
0
0.00%
0
0
0
0.00%
0
0
0
0.00%
0
0
0
0.00%
0
0
0
0.00%
0
0
0
0.00%
0
0
0
0.00%
0

0
0
0.00%
0
0
0
0.00%
0
0
0
0.00%
0
0
0
0.00%
0
0
0
0.00%
0
0
0
0.00%
0
0
0
0.00%
0
0
0
0.00%
0
0
0
0.00%
0

58,967,370,000
10,737,723,870
(18.21%)
48,229,646,130
3,955,623,000
1,879,245,703
(47.51%)
2,076,377,297
3,710,484,000
1,977,691,127
(53.30%)
1,732,792,873
20,615,528,000
12,392,858,826
(60.11%)
8,222,669,174
14,792,081,000
8,703,314,730
(58.84%)
6,088,766,270
2,551,600,000
1,382,948,216
(54.20%)
1,168,651,784
2,629,325,000
1,196,061,569
(45.49%)
1,433,263,431
19,041,224,000
10,637,990,047
(55.87%)
8,403,233,953
8,155,842,000
3,831,941,814
(46.98%)
4,323,900,186

Dicetak : 2017-08-02 06:01:41

39

025-54753 KANTOR
0
KEMENTERIAN
AGAMA KOTA
BITUNG
025-54753 KANTOR
1
KEMENTERIAN
AGAMA KOTA
BITUNG
015-54927 KANTOR
7
PELAYANAN
PENYULUHAN
DAN
KONSULTASI
PERPAJAKAN
TALAUD
022-55932 UNIT
8
PENYELENGGAR
A PELABUHAN
LIKUPANG
005-56872 PENGADILAN
5
NEGERI BITUNG

179

44

005-56872 PENGADILAN
6
NEGERI BITUNG

179

45

005-60475 PENGADILAN
1
AGAMA BITUNG

179

46

005-60475 PENGADILAN
2
AGAMA BITUNG

179

47

032-63370 PELABUHAN
7
PERIKANAN
SAMUDERA
BITUNG
060-64724 POLRES BITUNG
5

179

079-64905 LOKA
0
KONSERVASI
BIOTA LAUT
BITUNG,
SULAWESI
UTARA
013-65286 LEMBAGA
9
PEMASYARAKAT
AN BITUNG

179

40

41

42

43

48

49

50

179

179

179

179

179

179

PAGU
REALISASI
PERSENTASE
SISA
PAGU
REALISASI
PERSENTASE
SISA
PAGU
REALISASI
PERSENTASE
SISA

1,422,454,000
678,881,164
(47.73%)
743,572,836
346,659,000
182,736,900
(52.71%)
163,922,100
242,309,000
167,307,100
(69.05%)
75,001,900

120,970,000
89,320,000
(73.84%)
31,650,000
30,216,000
19,440,000
(64.34%)
10,776,000
1,434,307,000
716,152,451
(49.93%)
718,154,549

20,000,000
20,000,000
(100.00%)
0
0
0
0.00%
0
178,150,000
178,150,000
(100.00%)
0

0
0
0.00%
0
0
0
0.00%
0
0
0
0.00%
0

0
0
0.00%
0
0
0
0.00%
0
0
0
0.00%
0

0
0
0.00%
0
0
0
0.00%
0
0
0
0.00%
0

0
0

PAGU
REALISASI
PERSENTASE
SISA
PAGU
REALISASI
PERSENTASE
SISA
PAGU
REALISASI
PERSENTASE
SISA
PAGU
REALISASI
PERSENTASE
SISA
PAGU
REALISASI
PERSENTASE
SISA
PAGU
REALISASI
PERSENTASE
SISA
PAGU
REALISASI
PERSENTASE
SISA
PAGU
REALISASI
PERSENTASE
SISA

1,002,694,000
669,177,856
(66.74%)
333,516,144
6,043,578,000
3,386,625,186
(56.04%)
2,656,952,814
0
0
0.00%
0
2,665,237,000
1,868,407,533
(70.10%)
796,829,467
0
0
0.00%
0
4,516,056,000
2,129,643,854
(47.16%)
2,386,412,146
32,513,612,000
21,875,226,088
(67.28%)
10,638,385,912
3,160,668,000
1,635,256,228
(51.74%)
1,525,411,772

1,037,135,000
793,065,987
(76.47%)
244,069,013
900,202,000
536,169,411
(59.56%)
364,032,589
146,425,000
70,842,150
(48.38%)
75,582,850
480,886,000
221,594,973
(46.08%)
259,291,027
52,000,000
22,349,000
(42.98%)
29,651,000
7,269,337,000
3,462,043,497
(47.63%)
3,807,293,503
13,269,472,000
8,124,688,049
(61.23%)
5,144,783,951
1,181,803,000
679,902,628
(57.53%)
501,900,372

650,673,000
574,965,000
(88.36%)
75,708,000
434,000,000
411,598,000
(94.84%)
22,402,000
0
0
0.00%
0
350,000,000
345,000,000
(98.57%)
5,000,000
0
0
0.00%
0
8,502,106,000
1,744,471,698
(20.52%)
6,757,634,302
113,864,000
113,157,028
(99.38%)
706,972
145,409,000
145,400,000
(99.99%)
9,000

0
0
0.00%
0
0
0
0.00%
0
0
0
0.00%
0
0
0
0.00%
0
0
0
0.00%
0
0
0
0.00%
0
0
0
0.00%
0
0
0
0.00%
0

0
0
0.00%
0
0
0
0.00%
0
0
0
0.00%
0
0
0
0.00%
0
0
0
0.00%
0
0
0
0.00%
0
0
0
0.00%
0
0
0
0.00%
0

0
0
0.00%
0
0
0
0.00%
0
0
0
0.00%
0
0
0
0.00%
0
0
0
0.00%
0
0
0
0.00%
0
0
0
0.00%
0
0
0
0.00%
0

0
0

PAGU
REALISASI
PERSENTASE
SISA

3,065,598,000
1,876,660,322
(61.22%)
1,188,937,678

3,008,945,000
1,535,771,095
(51.04%)
1,473,173,905

0
0
0.00%
0

0
0
0.00%
0

0
0
0.00%
0

0
0
0.00%
0

0
0

Hal : 5/7

0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0

0
0
0.00%
0
0
0
0.00%
0
0
0
0.00%
0

0
0
0.00%
0
0
0
0.00%
0
0
0
0.00%
0

1,563,424,000
788,201,164
(50.42%)
775,222,836
376,875,000
202,176,900
(53.65%)
174,698,100
1,854,766,000
1,061,609,551
(57.24%)
793,156,449

0
0
0.00%
0
0
0
0.00%
0
0
0
0.00%
0
0
0
0.00%
0
0
0
0.00%
0
0
0
0.00%
0
0
0
0.00%
0
0
0
0.00%
0

0
0
0.00%
0
0
0
0.00%
0
0
0
0.00%
0
0
0
0.00%
0
0
0
0.00%
0
0
0
0.00%
0
0
0
0.00%
0
0
0
0.00%
0

2,690,502,000
2,037,208,843
(75.72%)
653,293,157
7,377,780,000
4,334,392,597
(58.75%)
3,043,387,403
146,425,000
70,842,150
(48.38%)
75,582,850
3,496,123,000
2,435,002,506
(69.65%)
1,061,120,494
52,000,000
22,349,000
(42.98%)
29,651,000
20,287,499,000
7,336,159,049
(36.16%)
12,951,339,951
45,896,948,000
30,113,071,165
(65.61%)
15,783,876,835
4,487,880,000
2,460,558,856
(54.83%)
2,027,321,144

0
0
0.00%
0

0
0
0.00%
0

6,074,543,000
3,412,431,417
(56.18%)
2,662,111,583

Dicetak : 2017-08-02 06:01:41

51

52

53

54

55

56

57

58

59

60

61

025-65363 KANTOR
6
KEMENTERIAN
AGAMA
KABUPATEN
TALAUD
025-65363 KANTOR
7
KEMENTERIAN
AGAMA
KABUPATEN
TALAUD
025-65363 KANTOR
8
KEMENTERIAN
AGAMA
KABUPATEN
TALAUD
025-65363 KANTOR
9
KEMENTERIAN
AGAMA
KABUPATEN
TALAUD
025-65364 KANTOR
1
KEMENTERIAN
AGAMA
KABUPATEN
TALAUD
025-65364 KANTOR
2
KEMENTERIAN
AGAMA
KABUPATEN
TALAUD
060-65521 POLRES TALAUD
4

179

056-65541 KANTOR
3
PERTANAHAN
KABUPATEN
KEPULAUAN
TALAUD
076-65898 KPU
6
KABUPATEN
KEPULAUAN
TALAUD
076-65900 KPU
5
KABUPATEN
MINAHASA
UTARA
076-65902 KPU KOTA
6
BITUNG

179

179

179

179

179

179

179

179

179

179

PAGU
REALISASI
PERSENTASE
SISA

1,596,898,000
556,398,678
(34.84%)
1,040,499,322

813,816,000
393,383,000
(48.34%)
420,433,000

90,000,000
40,000,000
(44.44%)
50,000,000

0
0
0.00%
0

0
0
0.00%
0

0
0
0.00%
0

0
0

PAGU
REALISASI
PERSENTASE
SISA

1,424,207,000
419,364,226
(29.45%)
1,004,842,774

391,300,000
222,291,000
(56.81%)
169,009,000

65,000,000
37,500,000
(57.69%)
27,500,000

0
0
0.00%
0

0
0
0.00%
0

0
0
0.00%
0

0
0

PAGU
REALISASI
PERSENTASE
SISA

774,598,000
329,786,846
(42.58%)
444,811,154

432,831,000
186,446,000
(43.08%)
246,385,000

0
0
0.00%
0

0
0
0.00%
0

0
0
0.00%
0

0
0
0.00%
0

4,500,000
2,250,000

PAGU
REALISASI
PERSENTASE
SISA

9,146,455,000
3,366,879,585
(36.81%)
5,779,575,415

224,244,000
184,144,300
(82.12%)
40,099,700

20,000,000
20,000,000
(100.00%)
0

0
0
0.00%
0

0
0
0.00%
0

0
0
0.00%
0

0
0

PAGU
REALISASI
PERSENTASE
SISA

1,220,448,000
217,533,076
(17.82%)
1,002,914,924

95,970,000
66,320,000
(69.10%)
29,650,000

15,000,000
15,000,000
(100.00%)
0

0
0
0.00%
0

0
0
0.00%
0

0
0
0.00%
0

0
0

PAGU
REALISASI
PERSENTASE
SISA

258,931,000
64,515,849
(24.92%)
194,415,151

38,480,000
30,020,000
(78.01%)
8,460,000

0
0
0.00%
0

0
0
0.00%
0

0
0
0.00%
0

0
0
0.00%
0

0
0

PAGU
REALISASI
PERSENTASE
SISA
PAGU
REALISASI
PERSENTASE
SISA

23,044,672,000
16,685,188,254
(72.40%)
6,359,483,746
1,278,592,000
559,694,281
(43.77%)
718,897,719

7,879,805,000
4,006,146,845
(50.84%)
3,873,658,155
1,431,023,000
624,507,750
(43.64%)
806,515,250

107,864,000
107,864,000
(100.00%)
0
75,639,000
59,700,000
(78.93%)
15,939,000

0
0
0.00%
0
0
0
0.00%
0

0
0
0.00%
0
0
0
0.00%
0

0
0
0.00%
0
0
0
0.00%
0

0
0

PAGU
REALISASI
PERSENTASE
SISA
PAGU
REALISASI
PERSENTASE
SISA
PAGU
REALISASI
PERSENTASE
SISA

1,901,172,000
1,086,608,341
(57.15%)
814,563,659
1,926,397,000
990,477,194
(51.42%)
935,919,806
2,249,108,000
1,258,359,909
(55.95%)
990,748,091

533,619,000
293,053,400
(54.92%)
240,565,600
534,149,000
326,468,100
(61.12%)
207,680,900
504,693,000
238,785,647
(47.31%)
265,907,353

20,000,000
10,000,000
(50.00%)
10,000,000
45,000,000
35,000,000
(77.78%)
10,000,000
45,000,000
45,000,000
(100.00%)
0

0
0
0.00%
0
0
0
0.00%
0
0
0
0.00%
0

0
0
0.00%
0
0
0
0.00%
0
0
0
0.00%
0

0
0
0.00%
0
0
0
0.00%
0
0
0
0.00%
0

0
0

Hal : 6/7

0

0

2,250,000

0

0

0

0
0
0
0

0
0
0
0
0
0
0

0
0
0.00%
0

0
0
0.00%
0

2,500,714,000
989,781,678
(39.58%)
1,510,932,322

0
0
0.00%
0

0
0
0.00%
0

1,880,507,000
679,155,226
(36.12%)
1,201,351,774

0
0
0.00%
0

0
0
0.00%
0

1,211,929,000
518,482,846
(42.78%)
693,446,154

0
0
0.00%
0

0
0
0.00%
0

9,390,699,000
3,571,023,885
(38.03%)
5,819,675,115

0
0
0.00%
0

0
0
0.00%
0

1,331,418,000
298,853,076
(22.45%)
1,032,564,924

0
0
0.00%
0

0
0
0.00%
0

297,411,000
94,535,849
(31.79%)
202,875,151

0
0
0.00%
0
0
0
0.00%
0

0
0
0.00%
0
0
0
0.00%
0

31,032,341,000
20,799,199,099
(67.02%)
10,233,141,901
2,785,254,000
1,243,902,031
(44.66%)
1,541,351,969

0
0
0.00%
0
0
0
0.00%
0
0
0
0.00%
0

0
0
0.00%
0
0
0
0.00%
0
0
0
0.00%
0

2,454,791,000
1,389,661,741
(56.61%)
1,065,129,259
2,505,546,000
1,351,945,294
(53.96%)
1,153,600,706
2,798,801,000
1,542,145,556
(55.10%)
1,256,655,444

Dicetak : 2017-08-02 06:01:41

62

006-66442 KEJAKSAAN
9
NEGERI
KEPULAUAN
TALAUD
060-66565 POLRES
8
MINAHASA
UTARA

179

054-66738 BADAN PUSAT
8
STATISTIK KAB.
KEPULAUAN
TALAUD
006-66799 KEJAKSAAN
2
NEGERI
MINAHASA
UTARA
054-66868 BADAN PUSAT
5
STATISTIK KAB.
MINAHASA
UTARA
056-66910 KANTOR
2
PERTANAHAN
KAB. MINAHASA
UTARA PROV.
SULAWESI
UTARA
005-67021 PENGADILAN
0
NEGERI
AIRMADIDI

179

69

005-67021 PENGADILAN
1
NEGERI
AIRMADIDI

179

70

025-67452 MADRASAH
6
TSANAWIYAH
NEGERI MAESA

179

71

066-68976 BADAN
0
NARKOTIKA
NASIONAL
KOTA BITUNG

179

63

64

65

66

67

68

179

179

179

179

179

PAGU
REALISASI
PERSENTASE
SISA
PAGU
REALISASI
PERSENTASE
SISA
PAGU
REALISASI
PERSENTASE
SISA
PAGU
REALISASI
PERSENTASE
SISA
PAGU
REALISASI
PERSENTASE
SISA
PAGU
REALISASI
PERSENTASE
SISA

1,574,886,000
765,288,140
(48.59%)
809,597,860
25,984,260,000
17,258,658,405
(66.42%)
8,725,601,595
2,419,082,000
1,371,856,433
(56.71%)
1,047,225,567
2,249,221,000
1,242,638,469
(55.25%)
1,006,582,531
2,703,739,000
1,487,411,355
(55.01%)
1,216,327,645
2,147,875,000
1,253,826,191
(58.38%)
894,048,809

1,187,440,000
1,078,954,828
(90.86%)
108,485,172
9,669,631,000
5,585,439,801
(57.76%)
4,084,191,199
1,383,326,000
444,988,121
(32.17%)
938,337,879
1,280,260,000
598,390,000
(46.74%)
681,870,000
1,449,184,000
625,037,894
(43.13%)
824,146,106
2,518,890,000
741,018,667
(29.42%)
1,777,871,333

34,000,000
34,000,000
(100.00%)
0
713,380,000
697,242,000
(97.74%)
16,138,000
0
0
0.00%
0
68,000,000
18,000,000
(26.47%)
50,000,000
0
0
0.00%
0
550,000,000
199,811,000
(36.33%)
350,189,000

0
0
0.00%
0
0
0
0.00%
0
0
0
0.00%
0
0
0
0.00%
0
0
0
0.00%
0
0
0
0.00%
0

0
0
0.00%
0
0
0
0.00%
0
0
0
0.00%
0
0
0
0.00%
0
0
0
0.00%
0
0
0
0.00%
0

0
0
0.00%
0
0
0
0.00%
0
0
0
0.00%
0
0
0
0.00%
0
0
0
0.00%
0
0
0
0.00%
0

0
0

0
0
0.00%
0
0
0
0.00%
0
0
0
0.00%
0
0
0
0.00%
0
0
0
0.00%
0
0
0
0.00%
0

0
0
0.00%
0
0
0
0.00%
0
0
0
0.00%
0
0
0
0.00%
0
0
0
0.00%
0
0
0
0.00%
0

2,796,326,000
1,878,242,968
(67.17%)
918,083,032
36,367,271,000
23,541,340,206
(64.73%)
12,825,930,794
3,802,408,000
1,816,844,554
(47.78%)
1,985,563,446
3,597,481,000
1,859,028,469
(51.68%)
1,738,452,531
4,152,923,000
2,112,449,249
(50.87%)
2,040,473,751
5,216,765,000
2,194,655,858
(42.07%)
3,022,109,142

PAGU
REALISASI
PERSENTASE
SISA
PAGU
REALISASI
PERSENTASE
SISA
PAGU
REALISASI
PERSENTASE
SISA
PAGU
REALISASI
PERSENTASE
SISA

3,991,008,000
2,218,476,980
(55.59%)
1,772,531,020
0
0
0.00%
0
1,973,249,000
1,099,807,888
(55.74%)
873,441,112
0
0
0.00%
0

686,091,000
424,585,458
(61.88%)
261,505,542
69,739,000
30,609,550
(43.89%)
39,129,450
839,490,000
418,921,000
(49.90%)
420,569,000
1,901,797,000
826,251,525
(43.45%)
1,075,545,475

164,500,000
154,269,500
(93.78%)
10,230,500
0
0
0.00%
0
1,244,000,000
1,064,640,000
(85.58%)
179,360,000
0
0
0.00%
0

0
0
0.00%
0
0
0
0.00%
0
0
0
0.00%
0
0
0
0.00%
0

0
0
0.00%
0
0
0
0.00%
0
0
0
0.00%
0
0
0
0.00%
0

0
0
0.00%
0
0
0
0.00%
0
0
0
0.00%
0
0
0
0.00%
0

0
0

0

0
0
0.00%
0
0
0
0.00%
0
0
0
0.00%
0
0
0
0.00%
0

0
0
0.00%
0
0
0
0.00%
0
0
0
0.00%
0
0
0
0.00%
0

4,841,599,000
2,797,331,938
(57.78%)
2,044,267,062
69,739,000
30,609,550
(43.89%)
39,129,450
4,105,489,000
2,583,368,888
(62.92%)
1,522,120,112
1,901,797,000
826,251,525
(43.45%)
1,075,545,475

PAGU

291,727,303,000

224,390,594,000

101,634,653,000

0

0

0

375,750,000

0

542,975,730,000

1,161,104,030,000

REALISASI

166,013,587,301

109,190,254,441

24,106,516,485

0

0

0

115,250,000

0

293,988,994,000

593,414,602,227

(56.91%)

(48.66%)

(23.72%)

0.00%

0.00%

0.00%

0.00%

(54.14%)

(51.11%)

125,713,715,699

115,200,339,559

77,528,136,515

0

0

0

0

248,986,736,000

567,689,427,773

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
48,750,000
0
48,750,000
0
0

GRAND TOTAL
PERSENTASE
SISA

Hal : 7/7

260,500,000

Dicetak : 2017-08-02 06:01:41