34. KPID Perda Perubahan
Ur u sa n Pe m e r in t a h a n
: 1 .2 0 URUSAN W AJI B Ot on om i D a e r a h , Pe m e r in t a h a n Um u m , Adm in ist r a si Ke u a n ga n D a e r a h , Pe r a n gk a t D a e r a h , Ke pe ga w a ia n , da n Pe r sa n dia n
Or ga n isa si
: 1 .2 0 .1 5 Se k r e t a r ia t Kom isi Pe n yia r a n I n don e sia D a e r a h
BERTAMBAH / (BERKURANG)
KODE
REKENING
URAIAN
1
SEBELUM PERUBAHAN
2
1
20
15
00
00
5
1
20
15
00
00
5
1
1
20
15
00
00
5
1
1
20
15
00
00
5
2
1
20
15
54
1
20
15
54
01
1
20
15
54
01
5
2
1
BELAN JA PEGAW AI
1
20
15
54
01
5
2
2
BELAN JA BARAN G D AN JASA
1
20
15
54
02
1
20
15
54
02
5
2
1
BELAN JA PEGAW AI
1
20
15
54
02
5
2
2
BELAN JA BARAN G D AN JASA
1
20
15
54
03
1
20
15
54
03
5
2
1
1
20
15
54
03
5
2
2
1
20
15
59
1
20
15
59
01
1
20
15
59
01
5
2
1
1
20
15
59
01
5
2
2
1
20
15
60
1
20
15
60
01
1
20
15
60
01
5
2
1
1
20
15
60
01
5
2
2
1
20
15
61
1
20
15
61
01
1
20
15
61
01
5
2
1
BELAN JA PEGAW AI
1
20
15
61
01
5
2
2
BELAN JA BARAN G D AN JASA
1
20
15
61
02
1
20
15
61
02
5
2
2
BELAN JA BARAN G D AN JASA
1
20
15
61
02
5
2
3
BELAN JA M OD AL
1
20
15
62
1
20
15
62
01
1
20
15
62
01
1
20
15
66
1
20
15
66
01
1
20
15
66
01
3
BELAN JA TI D AK LAN GSUN G
1
%
5=4-3
6
7
2 ,2 3 2 ,4 2 9 ,2 3 0 .0 0
1 ,6 9 6 ,5 0 5 ,4 9 0 .0 0
( 5 3 5 ,9 2 3 ,7 4 0 .0 0 )
( 2 4 .0 1 )
2 ,2 3 2 ,4 2 9 ,2 3 0 .0 0
1 ,6 9 6 ,5 0 5 ,4 9 0 .0 0
( 5 3 5 ,9 2 3 ,7 4 0 .0 0 )
( 2 4 .0 1 )
3 ,4 2 6 ,4 9 8 ,2 7 3 .0 0
3 ,9 3 6 ,1 8 8 ,2 7 3 .0 0
5 0 9 ,6 9 0 ,0 0 0 .0 0
1 4 .8 7
9 9 2 ,0 2 8 ,4 2 5 .0 0
1 ,3 6 1 ,0 2 8 ,4 2 5 .0 0
3 6 9 ,0 0 0 ,0 0 0 .0 0
3 7 .2 0
2 9 3 ,0 0 0 ,0 0 0 .0 0
5 8 7 ,0 0 0 ,0 0 0 .0 0
2 9 4 ,0 0 0 ,0 0 0 .0 0
1 0 0 .3 4
6 4 ,8 0 0 ,0 0 0 .0 0
1 5 0 ,0 0 0 ,0 0 0 .0 0
8 5 ,2 0 0 ,0 0 0 .0 0
1 3 1 .4 8
2 2 8 ,2 0 0 ,0 0 0 .0 0
4 3 7 ,0 0 0 ,0 0 0 .0 0
2 0 8 ,8 0 0 ,0 0 0 .0 0
9 1 .5 0
3 6 3 ,3 9 8 ,4 2 5 .0 0
4 3 8 ,3 9 8 ,4 2 5 .0 0
7 5 ,0 0 0 ,0 0 0 .0 0
2 0 .6 4
7 1 ,7 4 0 ,0 0 0 .0 0
9 5 ,1 4 0 ,0 0 0 .0 0
2 3 ,4 0 0 ,0 0 0 .0 0
3 2 .6 2
2 9 1 ,6 5 8 ,4 2 5 .0 0
3 4 3 ,2 5 8 ,4 2 5 .0 0
5 1 ,6 0 0 ,0 0 0 .0 0
1 7 .6 9
3 3 5 ,6 3 0 ,0 0 0 .0 0
3 3 5 ,6 3 0 ,0 0 0 .0 0
-
-
9 6 ,2 5 0 ,0 0 0 .0 0
6 1 ,4 0 0 ,0 0 0 .0 0
( 3 4 ,8 5 0 ,0 0 0 .0 0 )
( 3 6 .2 1 )
2 3 9 ,3 8 0 ,0 0 0 .0 0
2 7 4 ,2 3 0 ,0 0 0 .0 0
3 4 ,8 5 0 ,0 0 0 .0 0
1 4 .5 6
6 4 ,0 6 0 ,0 0 0 .0 0
7 1 ,0 0 0 ,0 0 0 .0 0
6 ,9 4 0 ,0 0 0 .0 0
1 0 .8 3
6 4 ,0 6 0 ,0 0 0 .0 0
7 1 ,0 0 0 ,0 0 0 .0 0
6 ,9 4 0 ,0 0 0 .0 0
1 0 .8 3
BELAN JA PEGAW AI
1 7 ,5 0 0 ,0 0 0 .0 0
2 0 ,8 0 0 ,0 0 0 .0 0
3 ,3 0 0 ,0 0 0 .0 0
1 8 .8 6
BELAN JA BARAN G D AN JASA
4 6 ,5 6 0 ,0 0 0 .0 0
5 0 ,2 0 0 ,0 0 0 .0 0
3 ,6 4 0 ,0 0 0 .0 0
7 .8 2
1 ,5 7 8 ,2 3 8 ,0 0 0 .0 0
1 ,7 1 1 ,9 8 8 ,0 0 0 .0 0
1 3 3 ,7 5 0 ,0 0 0 .0 0
8 .4 7
1 ,5 7 8 ,2 3 8 ,0 0 0 .0 0
1 ,7 1 1 ,9 8 8 ,0 0 0 .0 0
1 3 3 ,7 5 0 ,0 0 0 .0 0
8 .4 7
BELAN JA PEGAW AI
6 9 0 ,0 0 0 ,0 0 0 .0 0
6 9 0 ,0 0 0 ,0 0 0 .0 0
-
-
BELAN JA BARAN G D AN JASA
8 8 8 ,2 3 8 ,0 0 0 .0 0
1 ,0 2 1 ,9 8 8 ,0 0 0 .0 0
1 3 3 ,7 5 0 ,0 0 0 .0 0
1 5 .0 6
4 5 1 ,3 7 1 ,4 4 8 .0 0
4 5 1 ,3 7 1 ,4 4 8 .0 0
-
-
3 5 1 ,3 7 1 ,4 4 8 .0 0
3 5 1 ,3 7 1 ,4 4 8 .0 0
-
-
4 ,6 0 0 ,0 0 0 .0 0
4 ,6 0 0 ,0 0 0 .0 0
-
-
3 4 6 ,7 7 1 ,4 4 8 .0 0
3 4 6 ,7 7 1 ,4 4 8 .0 0
-
-
1 0 0 ,0 0 0 ,0 0 0 .0 0
1 0 0 ,0 0 0 ,0 0 0 .0 0
-
-
BELAN JA PEGAW AI
BELAN JA LAN GSUN G
Fa silit a si Pe n in gk a t a n Ku a lit a s H u bu n ga n Le m ba ga Pe n yia r a n
Fa silit a si Pe m bin a a n da n Pe n ga w a sa n SD M Pe n yia r a n di Ja w a Ba r a t
Fa silit a si Pe n in gk a t a n St a n da r isa si Pe n yia r a n
BELAN JA PEGAW AI
BELAN JA BARAN G D AN JASA
Pr ogr a m Pe n in gk a t a n Ka pa sit a s Su m be r D a ya Apa r a t u r
Pe n in gk a t a n Ke se j a h t e r a a n da n Ke m a m pu a n Apa r a t u r Se k r e t a r ia t KPI D
Ja w a Ba r a t
Pr ogr a m Pe la ya n a n Adm in ist r a si Pe r k a n t or a n
Ke gia t a n Pe n ye le n gga r a a n Adm in ist r a si Pe r k a n t or a n KPI D Ja w a Ba r a t
Pr ogr a m Pe n in gk a t a n Sa r a n a da n Pr a sa r a n a Apa r a t u r
Ke gia t a n Re h a bilit a si Ka n t or KPI D Ja w a ba r a t
Ke gia t a n Pe n ga da a n Sa r a n a da n Pr a sa r a n a Pe r le n gk a pa n Ka n t or KPI D Ja w a
Ba r a t
3 ,1 1 5 ,0 0 0 .0 0
3 ,1 1 5 ,0 0 0 .0 0
-
-
9 6 ,8 8 5 ,0 0 0 .0 0
9 6 ,8 8 5 ,0 0 0 .0 0
-
-
2 9 3 ,9 2 0 ,4 0 0 .0 0
2 9 3 ,9 2 0 ,4 0 0 .0 0
-
-
2 9 3 ,9 2 0 ,4 0 0 .0 0
2 9 3 ,9 2 0 ,4 0 0 .0 0
-
-
2 9 3 ,9 2 0 ,4 0 0 .0 0
2 9 3 ,9 2 0 ,4 0 0 .0 0
-
-
4 6 ,8 8 0 ,0 0 0 .0 0
4 6 ,8 8 0 ,0 0 0 .0 0
-
-
4 6 ,8 8 0 ,0 0 0 .0 0
4 6 ,8 8 0 ,0 0 0 .0 0
-
-
4 6 ,8 8 0 ,0 0 0 .0 0
4 6 ,8 8 0 ,0 0 0 .0 0
-
-
JUM LAH BELAN JA
5 ,6 5 8 ,9 2 7 ,5 0 3 .0 0
5 ,6 3 2 ,6 9 3 ,7 6 3 .0 0
( 2 6 ,2 3 3 ,7 4 0 .0 0 )
( 0 .4 6 )
( D EFI SI T)
( 5 ,6 5 8 ,9 2 7 ,5 0 3 .0 0 )
( 5 ,6 3 2 ,6 9 3 ,7 6 3 .0 0 )
2 6 ,2 3 3 ,7 4 0 .0 0
( 0 .4 6 )
Pr ogr a m Pe m e lih a r a a n Sa r a n a da n Pr a sa r a n a Apa r a t u r
Ke gia t a n Pe m e lih a r a a n Sa r a n a da n Pr a sa r a n a Pe r k a n t or a n KPI D Ja w a Ba r a t
2
2
BELAN JA BARAN G D AN JASA
Pr ogr a m Pe n in gk a t a n Pe n ge m ba n ga n Sist e m Pe la por a n Ca pa ia n Kin e r j a da n
Ke u a n ga n
Ke gia t a n Pe r e n ca n a a n , Eva lu a si da n Pe la por a n I n t e r n a l KPI D Ja w a Ba r a t
5
4
PENJELASAN
JUMLAH
BELAN JA
Pr ogr a m Pe n ge m ba n ga n Kom u n ik a si, I n for m a si, M e dia M a ssa da n Pe m a n fa a t a n
Te k n ologi I n for m a si
5
SETELAH PERUBAHAN
2
2
BELAN JA BARAN G D AN JASA
Hal. 1
: 1 .2 0 URUSAN W AJI B Ot on om i D a e r a h , Pe m e r in t a h a n Um u m , Adm in ist r a si Ke u a n ga n D a e r a h , Pe r a n gk a t D a e r a h , Ke pe ga w a ia n , da n Pe r sa n dia n
Or ga n isa si
: 1 .2 0 .1 5 Se k r e t a r ia t Kom isi Pe n yia r a n I n don e sia D a e r a h
BERTAMBAH / (BERKURANG)
KODE
REKENING
URAIAN
1
SEBELUM PERUBAHAN
2
1
20
15
00
00
5
1
20
15
00
00
5
1
1
20
15
00
00
5
1
1
20
15
00
00
5
2
1
20
15
54
1
20
15
54
01
1
20
15
54
01
5
2
1
BELAN JA PEGAW AI
1
20
15
54
01
5
2
2
BELAN JA BARAN G D AN JASA
1
20
15
54
02
1
20
15
54
02
5
2
1
BELAN JA PEGAW AI
1
20
15
54
02
5
2
2
BELAN JA BARAN G D AN JASA
1
20
15
54
03
1
20
15
54
03
5
2
1
1
20
15
54
03
5
2
2
1
20
15
59
1
20
15
59
01
1
20
15
59
01
5
2
1
1
20
15
59
01
5
2
2
1
20
15
60
1
20
15
60
01
1
20
15
60
01
5
2
1
1
20
15
60
01
5
2
2
1
20
15
61
1
20
15
61
01
1
20
15
61
01
5
2
1
BELAN JA PEGAW AI
1
20
15
61
01
5
2
2
BELAN JA BARAN G D AN JASA
1
20
15
61
02
1
20
15
61
02
5
2
2
BELAN JA BARAN G D AN JASA
1
20
15
61
02
5
2
3
BELAN JA M OD AL
1
20
15
62
1
20
15
62
01
1
20
15
62
01
1
20
15
66
1
20
15
66
01
1
20
15
66
01
3
BELAN JA TI D AK LAN GSUN G
1
%
5=4-3
6
7
2 ,2 3 2 ,4 2 9 ,2 3 0 .0 0
1 ,6 9 6 ,5 0 5 ,4 9 0 .0 0
( 5 3 5 ,9 2 3 ,7 4 0 .0 0 )
( 2 4 .0 1 )
2 ,2 3 2 ,4 2 9 ,2 3 0 .0 0
1 ,6 9 6 ,5 0 5 ,4 9 0 .0 0
( 5 3 5 ,9 2 3 ,7 4 0 .0 0 )
( 2 4 .0 1 )
3 ,4 2 6 ,4 9 8 ,2 7 3 .0 0
3 ,9 3 6 ,1 8 8 ,2 7 3 .0 0
5 0 9 ,6 9 0 ,0 0 0 .0 0
1 4 .8 7
9 9 2 ,0 2 8 ,4 2 5 .0 0
1 ,3 6 1 ,0 2 8 ,4 2 5 .0 0
3 6 9 ,0 0 0 ,0 0 0 .0 0
3 7 .2 0
2 9 3 ,0 0 0 ,0 0 0 .0 0
5 8 7 ,0 0 0 ,0 0 0 .0 0
2 9 4 ,0 0 0 ,0 0 0 .0 0
1 0 0 .3 4
6 4 ,8 0 0 ,0 0 0 .0 0
1 5 0 ,0 0 0 ,0 0 0 .0 0
8 5 ,2 0 0 ,0 0 0 .0 0
1 3 1 .4 8
2 2 8 ,2 0 0 ,0 0 0 .0 0
4 3 7 ,0 0 0 ,0 0 0 .0 0
2 0 8 ,8 0 0 ,0 0 0 .0 0
9 1 .5 0
3 6 3 ,3 9 8 ,4 2 5 .0 0
4 3 8 ,3 9 8 ,4 2 5 .0 0
7 5 ,0 0 0 ,0 0 0 .0 0
2 0 .6 4
7 1 ,7 4 0 ,0 0 0 .0 0
9 5 ,1 4 0 ,0 0 0 .0 0
2 3 ,4 0 0 ,0 0 0 .0 0
3 2 .6 2
2 9 1 ,6 5 8 ,4 2 5 .0 0
3 4 3 ,2 5 8 ,4 2 5 .0 0
5 1 ,6 0 0 ,0 0 0 .0 0
1 7 .6 9
3 3 5 ,6 3 0 ,0 0 0 .0 0
3 3 5 ,6 3 0 ,0 0 0 .0 0
-
-
9 6 ,2 5 0 ,0 0 0 .0 0
6 1 ,4 0 0 ,0 0 0 .0 0
( 3 4 ,8 5 0 ,0 0 0 .0 0 )
( 3 6 .2 1 )
2 3 9 ,3 8 0 ,0 0 0 .0 0
2 7 4 ,2 3 0 ,0 0 0 .0 0
3 4 ,8 5 0 ,0 0 0 .0 0
1 4 .5 6
6 4 ,0 6 0 ,0 0 0 .0 0
7 1 ,0 0 0 ,0 0 0 .0 0
6 ,9 4 0 ,0 0 0 .0 0
1 0 .8 3
6 4 ,0 6 0 ,0 0 0 .0 0
7 1 ,0 0 0 ,0 0 0 .0 0
6 ,9 4 0 ,0 0 0 .0 0
1 0 .8 3
BELAN JA PEGAW AI
1 7 ,5 0 0 ,0 0 0 .0 0
2 0 ,8 0 0 ,0 0 0 .0 0
3 ,3 0 0 ,0 0 0 .0 0
1 8 .8 6
BELAN JA BARAN G D AN JASA
4 6 ,5 6 0 ,0 0 0 .0 0
5 0 ,2 0 0 ,0 0 0 .0 0
3 ,6 4 0 ,0 0 0 .0 0
7 .8 2
1 ,5 7 8 ,2 3 8 ,0 0 0 .0 0
1 ,7 1 1 ,9 8 8 ,0 0 0 .0 0
1 3 3 ,7 5 0 ,0 0 0 .0 0
8 .4 7
1 ,5 7 8 ,2 3 8 ,0 0 0 .0 0
1 ,7 1 1 ,9 8 8 ,0 0 0 .0 0
1 3 3 ,7 5 0 ,0 0 0 .0 0
8 .4 7
BELAN JA PEGAW AI
6 9 0 ,0 0 0 ,0 0 0 .0 0
6 9 0 ,0 0 0 ,0 0 0 .0 0
-
-
BELAN JA BARAN G D AN JASA
8 8 8 ,2 3 8 ,0 0 0 .0 0
1 ,0 2 1 ,9 8 8 ,0 0 0 .0 0
1 3 3 ,7 5 0 ,0 0 0 .0 0
1 5 .0 6
4 5 1 ,3 7 1 ,4 4 8 .0 0
4 5 1 ,3 7 1 ,4 4 8 .0 0
-
-
3 5 1 ,3 7 1 ,4 4 8 .0 0
3 5 1 ,3 7 1 ,4 4 8 .0 0
-
-
4 ,6 0 0 ,0 0 0 .0 0
4 ,6 0 0 ,0 0 0 .0 0
-
-
3 4 6 ,7 7 1 ,4 4 8 .0 0
3 4 6 ,7 7 1 ,4 4 8 .0 0
-
-
1 0 0 ,0 0 0 ,0 0 0 .0 0
1 0 0 ,0 0 0 ,0 0 0 .0 0
-
-
BELAN JA PEGAW AI
BELAN JA LAN GSUN G
Fa silit a si Pe n in gk a t a n Ku a lit a s H u bu n ga n Le m ba ga Pe n yia r a n
Fa silit a si Pe m bin a a n da n Pe n ga w a sa n SD M Pe n yia r a n di Ja w a Ba r a t
Fa silit a si Pe n in gk a t a n St a n da r isa si Pe n yia r a n
BELAN JA PEGAW AI
BELAN JA BARAN G D AN JASA
Pr ogr a m Pe n in gk a t a n Ka pa sit a s Su m be r D a ya Apa r a t u r
Pe n in gk a t a n Ke se j a h t e r a a n da n Ke m a m pu a n Apa r a t u r Se k r e t a r ia t KPI D
Ja w a Ba r a t
Pr ogr a m Pe la ya n a n Adm in ist r a si Pe r k a n t or a n
Ke gia t a n Pe n ye le n gga r a a n Adm in ist r a si Pe r k a n t or a n KPI D Ja w a Ba r a t
Pr ogr a m Pe n in gk a t a n Sa r a n a da n Pr a sa r a n a Apa r a t u r
Ke gia t a n Re h a bilit a si Ka n t or KPI D Ja w a ba r a t
Ke gia t a n Pe n ga da a n Sa r a n a da n Pr a sa r a n a Pe r le n gk a pa n Ka n t or KPI D Ja w a
Ba r a t
3 ,1 1 5 ,0 0 0 .0 0
3 ,1 1 5 ,0 0 0 .0 0
-
-
9 6 ,8 8 5 ,0 0 0 .0 0
9 6 ,8 8 5 ,0 0 0 .0 0
-
-
2 9 3 ,9 2 0 ,4 0 0 .0 0
2 9 3 ,9 2 0 ,4 0 0 .0 0
-
-
2 9 3 ,9 2 0 ,4 0 0 .0 0
2 9 3 ,9 2 0 ,4 0 0 .0 0
-
-
2 9 3 ,9 2 0 ,4 0 0 .0 0
2 9 3 ,9 2 0 ,4 0 0 .0 0
-
-
4 6 ,8 8 0 ,0 0 0 .0 0
4 6 ,8 8 0 ,0 0 0 .0 0
-
-
4 6 ,8 8 0 ,0 0 0 .0 0
4 6 ,8 8 0 ,0 0 0 .0 0
-
-
4 6 ,8 8 0 ,0 0 0 .0 0
4 6 ,8 8 0 ,0 0 0 .0 0
-
-
JUM LAH BELAN JA
5 ,6 5 8 ,9 2 7 ,5 0 3 .0 0
5 ,6 3 2 ,6 9 3 ,7 6 3 .0 0
( 2 6 ,2 3 3 ,7 4 0 .0 0 )
( 0 .4 6 )
( D EFI SI T)
( 5 ,6 5 8 ,9 2 7 ,5 0 3 .0 0 )
( 5 ,6 3 2 ,6 9 3 ,7 6 3 .0 0 )
2 6 ,2 3 3 ,7 4 0 .0 0
( 0 .4 6 )
Pr ogr a m Pe m e lih a r a a n Sa r a n a da n Pr a sa r a n a Apa r a t u r
Ke gia t a n Pe m e lih a r a a n Sa r a n a da n Pr a sa r a n a Pe r k a n t or a n KPI D Ja w a Ba r a t
2
2
BELAN JA BARAN G D AN JASA
Pr ogr a m Pe n in gk a t a n Pe n ge m ba n ga n Sist e m Pe la por a n Ca pa ia n Kin e r j a da n
Ke u a n ga n
Ke gia t a n Pe r e n ca n a a n , Eva lu a si da n Pe la por a n I n t e r n a l KPI D Ja w a Ba r a t
5
4
PENJELASAN
JUMLAH
BELAN JA
Pr ogr a m Pe n ge m ba n ga n Kom u n ik a si, I n for m a si, M e dia M a ssa da n Pe m a n fa a t a n
Te k n ologi I n for m a si
5
SETELAH PERUBAHAN
2
2
BELAN JA BARAN G D AN JASA
Hal. 1