32 Sekre KPID Perda TA 2015 prb

Ur u sa n Pe m e r in t a h a n

: 1 .2 0 URUSAN W AJI B Ot on om i D a e r a h , Pe m e r in t a h a n Um u m , Adm in ist r a si Ke u a n ga n D a e r a h , Pe r a n gk a t D a e r a h , Ke pe ga w a ia n , da n Pe r sa n dia n

Or ga n isa si

: 1 .2 0 .1 5 Se k r e t a r ia t Kom isi Pe n yia r a n I n don e sia D a e r a h
BERTAMBAH / (BERKURANG)

KODE
REKENING

URAIAN

1

2

1

20


15

00

00

5

1

20

15

00

00

5


1

1

20

15

00

00

5

1

1

20


15

00

00

5

2

1

20

15

53

1


20

15

53

01

1

20

15

53

01

5


2

1

BELAN JA PEGAW AI

1

20

15

53

01

5

2


2

BELAN JA BARAN G D AN JASA

1

20

15

53

02

1

20

15


53

02

1

20

15

53

03

1

20

15


53

03

5

2

1

BELAN JA PEGAW AI

1

20

15

53


03

5

2

2

BELAN JA BARAN G D AN JASA

1

20

15

53

04


1

20

15

53

04

1

20

15

53

05


1

20

15

53

05

5

2

1

BELAN JA PEGAW AI

1

20

15

53

05

5

2

2

BELAN JA BARAN G D AN JASA

1

20

15

53

06

1

20

15

53

06

5

2

1

BELAN JA PEGAW AI

1

20

15

53

06

5

2

2

BELAN JA BARAN G D AN JASA

1

20

15

53

07

1

20

15

53

07

5

2

1

1

20

15

53

07

5

2

2

1

20

15

59

1

20

15

59

01

1

20

15

59

01

1

20

15

60

1

20

15

60

01

1

20

15

60

01

5

2

1

BELAN JA PEGAW AI

1

20

15

60

01

5

2

2

BELAN JA BARAN G D AN JASA

1

20

15

61

1

20

15

61

01

1

20

15

61

01

5

2

1

BELAN JA PEGAW AI

1

20

15

61

01

5

2

2

BELAN JA BARAN G D AN JASA

1

20

15

61

02

1

20

15

61

02

1

20

15

62

1

20

15

62

01

1

20

15

62

01

5

2

1

BELAN JA PEGAW AI

1

20

15

62

01

5

2

2

BELAN JA BARAN G D AN JASA

1

20

15

66

1

20

15

66

01

1

20

15

66

01

BELAN JA TI D AK LAN GSUN G
1

BELAN JA PEGAW AI
BELAN JA LAN GSUN G

Pe n in gk a t a n Pe m a h a m a n Lit e r a si M e dia Pe n yia r a n

D ise m in a si I n for m a si M e la lu i M e dia
2

2

BELAN JA BARAN G D AN JASA
Ge r a k a n M a sya r a k a t Ja w a Ba r a t Pe du li M e dia Se h a t da n Pe m ir sa Ce r da s

Pe n ga w a sa n da n Pe n e r t iba n Le m ba ga Pe n yia r a n
5

2

2

BELAN JA BARAN G D AN JASA
W or k sh op Le m ba ga Pe n yia r a n

Pe n ga n u gr a h a n KPI D Aw a r d

Pe n in gk a t a n St a n da r isa si Pe n yia r a n
BELAN JA PEGAW AI
BELAN JA BARAN G D AN JASA
Pr ogr a m Pe n in gk a t a n Ke se j a h t e r a a n Su m be r D a ya Apa r a t u r
Pe n in gk a t a n Ke se j a h t e r a a n da n Ke m a m pu a n Apa r a t u r KPI D Ja w a Ba r a t
5

2

2

BELAN JA BARAN G D AN JASA
Pr ogr a m Pe la ya n a n Adm in ist r a si Pe r k a n t or a n
Pe n ye le n gga r a a n Adm in ist r a si Pe r k a n t or a n KPI D Ja w a Ba r a t

Pr ogr a m Pe n in gk a t a n Sa r a n a da n Pr a sa r a n a Apa r a t u r
Re h a bilit a si Ka n t or KPI D Ja w a Ba r a t

Pe n ga da a a n sa r a n a da n pr a sa r a n a pe r le n gk a pa n k a n t or KPI D Ja w a Ba r a t
5

2

3

BELAN JA M OD AL
Pr ogr a m Pe m e lih a r a a n Sa r a n a da n Pr a sa r a n a Apa r a t u r
Pe m e lih a r a a n Sa r a n a da n Pr a sa r a n a Pe r k a n t or a n KPI D Ja w a Ba r a t

Pr ogr a m Pe n in gk a t a n Pe n ge m ba n ga n Sist e m Pe la por a n Ca pa ia n Kin e r j a da n
Ke u a n ga n
Pe r e n ca n a a n , Eva lu a si da n Pe la por a n I n t e r n a l KPI D Ja w a Ba r a t
5

3

SETELAH PERUBAHAN
4

PENJELASAN
JUMLAH

%

5=4-3

6

7

BELAN JA

Pr ogr a m Pe n ge m ba n ga n Kom u n ik a si, I n for m a si, M e dia M a ssa da n Pe m a n fa a t a n
Te k n ologi I n for m a si

5

SEBELUM PERUBAHAN

2

1

BELAN JA PEGAW AI

1 ,9 6 6 ,4 1 0 ,5 8 3 .0 0

1 ,9 9 9 ,5 4 7 ,3 0 3 .0 0

3 3 ,1 3 6 ,7 2 0 .0 0

1 ,9 6 6 ,4 1 0 ,5 8 3 .0 0

1 ,9 9 9 ,5 4 7 ,3 0 3 .0 0

3 3 ,1 3 6 ,7 2 0 .0 0

1 .6 9
1 .6 9

5 ,0 9 0 ,6 9 4 ,1 2 5 .0 0

5 ,7 0 9 ,7 5 7 ,9 2 5 .0 0

6 1 9 ,0 6 3 ,8 0 0 .0 0

1 2 .1 6

1 ,5 2 3 ,8 4 0 ,2 5 0 .0 0

1 ,5 2 3 ,8 4 0 ,2 5 0 .0 0

-

-

2 5 1 ,9 9 5 ,5 0 0 .0 0

2 5 1 ,9 9 5 ,5 0 0 .0 0

-

-

3 0 ,0 0 0 ,0 0 0 .0 0

3 0 ,0 0 0 ,0 0 0 .0 0

-

-

2 2 1 ,9 9 5 ,5 0 0 .0 0

2 2 1 ,9 9 5 ,5 0 0 .0 0

-

-

9 7 ,5 0 0 ,0 0 0 .0 0

9 7 ,5 0 0 ,0 0 0 .0 0

-

-

9 7 ,5 0 0 ,0 0 0 .0 0

9 7 ,5 0 0 ,0 0 0 .0 0

-

-

1 8 3 ,7 1 7 ,0 0 0 .0 0

1 8 3 ,7 1 7 ,0 0 0 .0 0

-

-

2 2 ,5 0 0 ,0 0 0 .0 0

2 2 ,5 0 0 ,0 0 0 .0 0

-

-

1 6 1 ,2 1 7 ,0 0 0 .0 0

1 6 1 ,2 1 7 ,0 0 0 .0 0

-

-

1 9 3 ,3 2 0 ,0 0 0 .0 0

1 9 3 ,3 2 0 ,0 0 0 .0 0

-

-

1 9 3 ,3 2 0 ,0 0 0 .0 0

1 9 3 ,3 2 0 ,0 0 0 .0 0

-

-

1 4 3 ,5 1 7 ,0 0 0 .0 0

1 4 3 ,5 1 7 ,0 0 0 .0 0

-

-

3 0 ,0 0 0 ,0 0 0 .0 0

3 0 ,0 0 0 ,0 0 0 .0 0

-

-

1 1 3 ,5 1 7 ,0 0 0 .0 0

1 1 3 ,5 1 7 ,0 0 0 .0 0

-

-

3 3 5 ,6 9 4 ,7 5 0 .0 0

3 3 5 ,6 9 4 ,7 5 0 .0 0

-

-

1 ,7 0 0 ,0 0 0 .0 0

1 ,7 0 0 ,0 0 0 .0 0

-

-

3 3 3 ,9 9 4 ,7 5 0 .0 0

3 3 3 ,9 9 4 ,7 5 0 .0 0

-

-

3 1 8 ,0 9 6 ,0 0 0 .0 0

3 1 8 ,0 9 6 ,0 0 0 .0 0

-

-

1 ,0 0 0 ,0 0 0 .0 0

1 ,5 0 0 ,0 0 0 .0 0

5 0 0 ,0 0 0 .0 0

5 0 .0 0

3 1 7 ,0 9 6 ,0 0 0 .0 0

3 1 6 ,5 9 6 ,0 0 0 .0 0

( 5 0 0 ,0 0 0 .0 0 )

( 0 .1 6 )

1 3 1 ,5 2 5 ,0 0 0 .0 0

1 5 4 ,0 2 5 ,0 0 0 .0 0

2 2 ,5 0 0 ,0 0 0 .0 0

1 7 .1 1

1 3 1 ,5 2 5 ,0 0 0 .0 0

1 5 4 ,0 2 5 ,0 0 0 .0 0

2 2 ,5 0 0 ,0 0 0 .0 0

1 7 .1 1

1 3 1 ,5 2 5 ,0 0 0 .0 0

1 5 4 ,0 2 5 ,0 0 0 .0 0

2 2 ,5 0 0 ,0 0 0 .0 0

1 7 .1 1

2 ,2 6 1 ,9 5 3 ,8 7 5 .0 0

2 ,3 9 9 ,3 5 4 ,0 0 0 .0 0

1 3 7 ,4 0 0 ,1 2 5 .0 0

6 .0 7

2 ,2 6 1 ,9 5 3 ,8 7 5 .0 0

2 ,3 9 9 ,3 5 4 ,0 0 0 .0 0

1 3 7 ,4 0 0 ,1 2 5 .0 0

6 .0 7

2 0 ,0 0 0 ,0 0 0 .0 0

2 0 ,0 0 0 ,0 0 0 .0 0

-

-

2 ,2 4 1 ,9 5 3 ,8 7 5 .0 0

2 ,3 7 9 ,3 5 4 ,0 0 0 .0 0

1 3 7 ,4 0 0 ,1 2 5 .0 0

6 .1 3

5 5 2 ,1 2 5 ,0 0 0 .0 0

8 6 4 ,2 8 8 ,6 7 5 .0 0

3 1 2 ,1 6 3 ,6 7 5 .0 0

5 6 .5 4

2 2 9 ,1 2 5 ,0 0 0 .0 0

2 2 9 ,1 2 5 ,0 0 0 .0 0

-

-

5 ,9 0 0 ,0 0 0 .0 0

5 ,9 0 0 ,0 0 0 .0 0

-

-

2 2 3 ,2 2 5 ,0 0 0 .0 0

2 2 3 ,2 2 5 ,0 0 0 .0 0

-

-

3 2 3 ,0 0 0 ,0 0 0 .0 0

6 3 5 ,1 6 3 ,6 7 5 .0 0

3 1 2 ,1 6 3 ,6 7 5 .0 0

9 6 .6 5

3 2 3 ,0 0 0 ,0 0 0 .0 0

6 3 5 ,1 6 3 ,6 7 5 .0 0

3 1 2 ,1 6 3 ,6 7 5 .0 0

9 6 .6 5

5 2 6 ,3 0 0 ,0 0 0 .0 0

6 7 3 ,3 0 0 ,0 0 0 .0 0

1 4 7 ,0 0 0 ,0 0 0 .0 0

2 7 .9 3

5 2 6 ,3 0 0 ,0 0 0 .0 0

6 7 3 ,3 0 0 ,0 0 0 .0 0

1 4 7 ,0 0 0 ,0 0 0 .0 0

2 7 .9 3

4 ,6 0 0 ,0 0 0 .0 0

4 ,6 0 0 ,0 0 0 .0 0

-

-

5 2 1 ,7 0 0 ,0 0 0 .0 0

6 6 8 ,7 0 0 ,0 0 0 .0 0

1 4 7 ,0 0 0 ,0 0 0 .0 0

2 8 .1 8

9 4 ,9 5 0 ,0 0 0 .0 0

9 4 ,9 5 0 ,0 0 0 .0 0

-

-

9 4 ,9 5 0 ,0 0 0 .0 0

9 4 ,9 5 0 ,0 0 0 .0 0

-

-

1 9 ,5 0 0 ,0 0 0 .0 0

1 9 ,5 0 0 ,0 0 0 .0 0

-

-

Hal. 1

BERTAMBAH / (BERKURANG)

KODE
REKENING

URAIAN

20

15

66

01

2
5

2

SETELAH PERUBAHAN

PENJELASAN
JUMLAH

1
1

SEBELUM PERUBAHAN

2

BELAN JA BARAN G D AN JASA

3

4

7 5 ,4 5 0 ,0 0 0 .0 0

7 5 ,4 5 0 ,0 0 0 .0 0

%

5=4-3

6

7

-

-

JUM LAH BELAN JA

7 ,0 5 7 ,1 0 4 ,7 0 8 .0 0

7 ,7 0 9 ,3 0 5 ,2 2 8 .0 0

6 5 2 ,2 0 0 ,5 2 0 .0 0

9 .2 4

( D EFI SI T)

( 7 ,0 5 7 ,1 0 4 ,7 0 8 .0 0 )

( 7 ,7 0 9 ,3 0 5 ,2 2 8 .0 0 )

( 6 5 2 ,2 0 0 ,5 2 0 .0 0 )

9 .2 4

Hal. 2