TAMBAHAN MODAL DISETOR – BERSIH ADDITIONAL PAID-IN CAPITAL – NET
These Consolidated Financial Statements are Originally Issued in Indonesian Language
PT MITRA INVESTINDO Tbk DAN ENTITAS ANAK CATATAN ATAS LAPORAN KEUANGAN
KONSOLIDASIAN Lanjutan 30 September 2015, 31 Desember 2014 dan 2013
Dinyatakan dalam Rupiah, kecuali dinyatakan lain PT MITRA INVESTINDO Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS Continued
30 September 2015, 31 December 2014 and 2013 Expressed in Rupiah, unless otherwise stated
71
29. BEBAN POKOK PENJUALAN 29. COST OF SALES
30 September 31 Desember December
2015 2014
2014 2013
Sembilan bulan Sembilan bulan
Satu tahun Satu tahun
Nine months Nine months One year
One year Batu Granit
Granite Rocks
Persediaan awal batu granit Beginning granite inventories
Catatan 7 12.030.061.886
15.543.711.802 15.543.711.802
8.073.136.136 Note 7
Beban produksi: Production costs:
Bongkar muat 17.793.811.256
16.477.020.369 24.182.684.898
19.454.164.060 Loading and discharging
Pemeliharaan mesin 11.662.175.557
16.550.256.465 21.642.858.203
24.308.887.056 Machineries maintenance Pemakaian bahan bakar
8.865.872.927 14.018.037.983
18.158.914.867 17.553.172.626
Fuel consumptions Upah 10.816.274.225
11.306.719.084 14.298.463.133
13.613.609.388 Wages
Depreciation of property Penyusutan aset tetap
and equipment Catatan 13
4.777.392.125 5.303.063.793
7.069.960.056 7.076.541.306
Note 13 Pemakaian bahan peledak 2.487.388.646
3.058.133.853 4.191.765.100
3.959.455.029 Explosive consumption
Pemakaian oli 1.498.050.697
2.277.519.170 2.862.031.744
3.316.926.177 Oil consumption
Amortisasi aset pertambangan
Amortization of mining Catatan 9
531.576.174 660.915.754
921.342.835 986.109.176
properties Note 9 Mess dan catering 527.195.000
579.565.000 787.909.000
693.964.000 Housing and catering
Lain-lain 792.806.251 2.067.310.996
2.727.559.990 3.433.397.956
Others Jumlah beban produksi
59.752.542.858 72.298.542.467
96.843.489.826 94.396.226.774
Total production costs Persediaan akhir batu granit
Ending granite inventories Catatan 7
14.784.567.988 14.449.934.494
12.030.061.886 15.543.711.802
Note 7 56.998.036.756
73.392.319.775 100.357.139.742
86.925.651.108 Biaya angkut keluar
5.733.365.915 7.669.895.678
10.729.635.426 8.676.277.153
Freight out Retribusi
- -
- 81.555.889
Retribution
Sub-Jumlah Beban Pokok Sub-Total Cost of Sales
Penjualan Batu Granit
62.731.402.671 81.062.215.453 111.086.775.168
95.683.484.150
Granite Rocks Minyak Mentah
Crude Oil
Perbaikan dan pengolahan Well services and workover
sumur 26.085.901.044 2.877.632.517
13.922.145.843 -
cost Amortisasi aset minyak dan
Amortization of oil and gas gas bumi Catatan 10
22.140.454.396 2.373.122.680
3.886.859.635 -
properties Note 10
Sub-Jumlah Beban Pokok Penjualan Minyak
Sub-Total Cost of Sales Mentah
48.226.355.440 5.250.755.197 17.809.005.478
- Crude Oil
Jumlah Beban Pokok Penjualan
110.957.758.111 86.312.970.650 128.895.780.646
95.683.484.150 Total Cost of Sales