Agreements and Engagements Financial Statement 2011
PT SINAR MAS MULTIARTHA Tbk AND ITS SUBSIDIARIES Notes to Consolidated Financial Statements
December 31, 2011 and 2010 and For the Years then Ended
- 124 -
Gross amount Net amount
Rp 000,000 Rp 000,000
At fair value through profit and loss Short-term investment - securities - shares and warrants
1,033,109 1,033,109
Short-term investment - securities - bonds 53,240
53,240 Short-term investment - securities - units of mutual fund
3,128,024 3,128,024
Segregated funds net assets unit link - shares 36,072
36,072 Segregated funds net assets unit link - units of mutual fund
5,929,443 5,929,443
Segregated funds net assets sharia - units of mutual fund 40,413
40,413 Held to maturity
Short-term investment - securities - bonds 182,159
182,159 Short-term investment - securities - credit link note
63,070 63,070
Short-term investment - securities - export bill receivables 322,030
322,030 Segregated funds net assets unit link - bonds
34,149 34,149
Segregated funds net assets sharia - bonds 14,085
14,085 Available for sale
Short term investment - securities - shares 1,190,672
1,190,672 Loans and receivables
Cash and cash equivalents 913,026
913,026 Securitiies purchased under agreements to resell
107,141 107,141
Short-term investment - placement with other banks 706,189
706,189 Short-term investment - time deposits
33,543 33,543
Net investment in finance lease 167,583
163,869 Consumer financing receivables
377,499 376,961
Factoring receivables 192,738
187,558 Segregated funds net assets unit link - time deposits
984,135 984,135
Segregated funds net assets unit link - cash in banks 35,927
35,927 Segregated funds net assets unit link - investment receivables
2,271 2,271
Segregated funds net assets sharia - time deposits 3,000
3,000 Segregated funds net assets sharia - cash in banks
4,599 4,599
Segregated funds net assets sharia - investment receivables 504
504 Securities agent receivables
165,481 165,481
Other accounts receivable - net 543,103
542,356 Loans - net
7,011,795 6,934,157
Investment in shares of stock - AFS 337,182
337,182 Other assets
22,496 22,496
Total financial assets 23,634,678
23,546,861 December 31, 2010
Market Risk
Market risk is the fair value or future contractual cash flows of a financial instrument held by the Group will be affected due to changes in market variables such as interest rates, exchange rates,
including derivatives of both risks risks of derivative instruments.
a. Interest rate risk
Interest rate risk is the potential loss arising from movements in market interest rates as opposed to the position or transaction of the Group.
To measure interest rate risk, the Group generally uses the analysis of net interest income net interest margin and the difference spread interest rates. In addition, the Group also
conduct a study analysis report due maturity gap analysis and static interest rate gap analysis to provide a static picture on the statement of financial position position on a
particular date based on the characteristics of back interest rate determination date repricing time or the remaining time until due dates of productive assets and savings
remaining maturity.
PT SINAR MAS MULTIARTHA Tbk AND ITS SUBSIDIARIES Notes to Consolidated Financial Statements
December 31, 2011 and 2010 and For the Years then Ended
- 125 - The table below shows consolidated statements of financial position exposures related to
interest rate risk:
Average Carrying
Average Carrying
effective interest rate Amount
effective interest rate Amount
Rp 000,000 Rp 000,000
Assets Cash and cash equivalents
1.50 8,004,010
1.50 603,801
Short-term investment - time deposits 7.75
16,991 7.24
33,543 Short-term investment - placement with other banks
2.98 561,609
0.83 616,189
Short-term investment - securities - bonds 10.44
1,939,390 10.44
1,374,014 Short-term investment - securities - credit link note
6.75 45,338
8.05 63,070
Short-term investment - securities - BI Intervention 5.96
1,347,412 6.68
88,473 Short-term investment - securities - SBI
5.90 96,972
- -
Short-term investment - securities - export bill receivables
2.40 824,957
1.51 322,030
Securities purchased under agreements to resell 21.00
39,627 16.00
107,141 Net investment in finance lease
16.50 167,924
17.50 223,780
Factoring receivables 14.50
438,523 39.50
198,833 Consumer financing receivables
18.00 864,497
14.50 531,842
Segregated funds in net assets unit link - cash in banks 1.50
39,859 1.50
35,927 Segregated funds in net assets unit link - time deposits
- -
5.06 984,135
Segregated funds in net assets unit link - bonds 12.25
43,831 12.25
44,471 Loans
10.11 9,598,414
14.13 6,864,833
Securities agent receivables 18.00
34,887 18.00
40,288 Other receivables
11.00 625,201
11.00 439,140
Liabilities Deposits and deposits from other banks
4.10 13,792,068
4.71 9,334,786
Securities sold under agreements to repurchase 20.00
39,125 20.00
32,069 Loan received
13.00 930,904
13.00 512,265
2010 2011
b. Foreign currency risk
Foreign currency risk is the risk that the carrying value or future cash flows of a financial instrument will fluctuate due to changes in currency exchange rate of Rupiah against foreign
currencies. The Group handle this risk by always keeping the balance in assets and liabilities
denominated in foreign currencies with the matching ratio at least 100 and is guided by regulations.
The following table shows the Group’s assets and liabilities in foreign currencies:
2011 2010
Equivalent in Equivalent in
Equivalent in Equivalent in
US Rp 000,000
US Rp 000,000
Assets Cash and cash equivalents
60,828,216 551,566
60,041,440 540,940
Short term investments 201,095,961
1,823,476 215,277,103
1,938,162 Factoring receivables
5,610,155 50,873
5,111,489 45,957
Segregated funds in net assets - unit link 52,773,126
478,546 65,331,113
587,391 Premium and reinsurance receivables
9,092,004 82,446
4,137,091 37,197
Loans 225,627,612 2,045,878
88,467,370 797,091
Other accounts receivable 5,698,613
51,675 6,552,016
58,943 Other assets
236,368 2,143
144,957 1,303
Total assets 560,962,055
5,086,603 445,062,579
4,006,984