9.0 Financial Expenditure Summary for Year 1
Table 6: Expenditure Summary Year 1
Object Class Category: Total Estimated
Budget per Cooperative
Agreement Authorization
Total Obligation to
date per award Total Encumbered
and Expensed through
September 30, 2010
Personnel inclusive of students
1,273,620 195,890
88,355 Fringe
381,929 68,147
31,372 Other Direct Costs
1,159,002 509,874
555,063 Consultants Includes Chief
of Party, In country staff, local and international
consultants 4,982,978
1,055,842 853,280
Travel 638,046
187,013 139,871
Tuition 1 20,936
20,936 -
Capital Equipment 118,767
102,767 74,126
Total Direct 8,575,278
2,140,469 1,742,068
FA -off campus other sponsored projects 26
1,424,722 385,226
433,665 Total Direct and Indirect
10,000,000 2,525,695
2,175,732 1 Indicates a budget adjustment to include tuition support to URI
Carry-over funds to Year 2 are 349,963
48
49 Annex A: Documents produced by ICFG Initiative in Year 1 and available at CRC-Ghana offices
• CRCURIUSAID Proposal and Agreement • Workplan for Year 1
• Initial Environmental Examination • Standard Operating Procedures SOP
• Semi-annual Report Year 1 in April 2010 • Biodiversity Threats Assessment Report
• Characterization of Coastal Communities and Shoreline Environments in the Western Region
• Reviews of Governance Responses to Key Issues, e.g. • Community-based Fisheries Management Committees CBFMCs
• Illegal Fishing • Premix
• Traditional Beliefs and the Sea • Western Region Fisheries Sector Review
• Gender Integration into ICFG Initiative in the Western Region • Livelihoods Diversification and Fishing Communities in the Western Region
• Opportunities for Integrating Family Planning, Health and Nutrition Interventions into Coastal Fisheries and Governance Agendas for Improved Food Security in the Western
Region, Ghana • Preliminary Analysis of Aquaculture as a Livelihood Alternative in the Coastal Districts of
the Western Region • Rapid Assessment of Urban Wetlands in the STMA
• Assessments of Critical Habitats Report • Training Reports 1-3 on Integrated Coastal Zone Management
• Hen Mpoano Newsletter • Draft Communications Strategy
• Our Coast publication