196 LAMPIRAN 1 INPUT DATA MODEL REGRESI 1

  LAMPIRAN 1

  INPUT DATA MODEL REGRESI 1

  NO TAHUN KODE OPR DER PER DPR ROA KL PBV 1 2010 AKRA 96,22039 2,01422 17,9279 1 0,04056 1,37632 2,33575 2 2010 ALMI 96,68676 1,97382 5,1776 0,02907 -1,69125 0,44756

  3 2010 ASII 81,39363 1,09852 0,0956 1 0,12729 0,20235 0,02784 4 2010 BRAM 88,12259 0,09618 7,3707 1 0,08988 0,42833 0,92196 5 2010 BRNA 89,2516 1,62373 0,1729 1 0,0631 1,73702 0,02985 6 2010 BTON 90,85379 0,22721 7,1456 0,09344 2,54988 0,81941

  7 2010 ETWA 92,35426 0,65102 3,0524 0,11754 -0,99499 0,59238 8 2010 GGRM 84,45861 0,44447 17,6233 1 0,13487 0,69281 3,44721 9 2010 GJTL 86,93485 1,92146 9,5085 1 0,08009 1,21713 2,23955 10 2010 JPRS 95,95273 0,37033 15,2924 0,06916 1,71648 1,44935

  11 2010 LION 77,37617 0,16917 4,7201 1 0,12712 0,84196 0,70151 12 2010 LMSH 92,88857 0,67147 6,076 1 0,094 1,31252 0,95462 13 2010 MASA 87,19579 0,86505 11,4142 1 0,05795 2,86389 1,23369 14 2010 MLPL 99,83335 1,13938 0,7849 1 0,20195 0,20927 0,45893 15 2010 MRAT 89,97271 0,14467 10,5829 1 0,0632 0,18895 0,76567 16 2010 NIKL 94,34602 0,88268 14,2551 1 0,08127 -0,61486 2,18103 17 2010 NIPS 94,08269 1,27855 6,2783 0,03751 1,98262 0,53656

  18 2010 PICO 90,94612 2,24823 8,9522 0,02115 -2,216 0,61502 19 2010 PYFA 95,9832 0,51806 16,1829 0,04175 1,19552 0,87996 20 2010 SKLT 98,17759 0,06822 19,248 0,02424 1,67357 0,07829 21 2010 SMSM 85,41124 0,96005 9,7206

  1 0,14096 1,00586 2,81525 22 2010 STTP 93,28294 0,45161 11,8307 0,06566 -0,3171 1,12795 23 2010 TBLA 88,15353 1,95232 7,1826 1 0,06756 1,54373 1,4355 24 2010 TCID 88,14772 0,10412 9,9737

  1 0,12552 1,19602 1,3822 25 2010 TPIA 90,44053 0,46483 7,1376 1 0,11598 1,66343 1,21257 26 2010 TSPC 88,48914 0,36284 14,9551 1 0,1362 1,18245 2,80765 27 2010 YPAS 90,16748 0,52747 21,5159 1 0,10548 1,059 3,46655 28 2011 AKRA 96,67377 1,28814 4,714 1 0,28695 0,3911 3,05832 29 2011 ASII 89,03078 1,02433 0,114 1 0,13729 0,44266 0,03167 30 2011 AUTO 87,19704 0,47457 11,4772 1 0,15818 0,23473 2,67697 31 2011 BATA 88,04469 0,45749 11,9613 1 0,10958 1,24744 1,91037 32 2011 BRAM 90,00848 0,38145 13,046 1 0,04279 1,99605 0,77121 33 2011 BRNA 88,23494 1,53024 0,1909 1 0,06801 2,20955 0,03285 34 2011 BTON 87,10785 0,28864 3,0864 0,16128 1,75305 0,64145

  35 2011 ETWA 92,35426 0,65102 5,7067 0,11754 -0,99499 1,10749 NO TAHUN KODE OPR DER PER DPR ROA KL PBV 36 2011 GJTL 91,30532 1,60767 15,1194 1 0,05917 0,44514 2,33276 37 2011 HDTX 97,89215 0,79319 16,8463 0,01705 0,46376 0,51516

  38 2011

  INDF 85,17895 0,69521 7,8553 1 0,09129 1,01581 1,2156 39 2011

  INDS 85,35629 0,80264 2,7368 1 0,10565 1,00775 0,52123 40 2011 JPRS 93,85361 0,2961 9,6521 0,08607 -0,97636 1,07676 41 2011 KBLM 94,83065 1,63113 6,5168 1 0,02956 2,48489 0,50678 42 2011 KONI 80,47065 1,83648 4,4471 0,04085 3,01315 0,51534 43 2011 LION 78,35077 0,21107 4,9468 1 0,14361 0,76534 0,86036 44 2011 LMSH 92,39849 0,71354 4,3041

  1 0,11118 0,46801 0,81994 45 2011 LTLS 96,65673 3,23578 6,4381 1 0,02248 -1,51823 0,61307 46 2011 MBTO 93,03854 0,35235 10,0626 1 0,07875 0,48336 1,0717 47 2011 MLPL 100,9598 0,75668 12,0631 1 0,00671 3,36661 0,14217 48 2011 MTDL 96,39202 1,18753 3,6596 1 0,05464 1,42818 0,43738 49 2011 PICO 91,61309 1,98988 8,6852 0,02248 -1,09425 0,58376

  50 2011 PSDN 96,12318 1,0426 18,7103 1 0,05662 0,87184 2,16395 51 2011 PYFA 95,36409 0,43249 18,2083 0,04382 0,32638 1,14293 52 2011 SKLT 97,36856 0,74318 15,7569 0,0279 2,9629 0,76628 53 2011 SMSM 83,59936 0,69525 8,931

  1 0,19287 1,04792 2,92004 54 2011 SRSN 89,83067 0,4319 13,5519 0,06641 1,2387 1,28877 55 2011 STTP 93,14509 0,90743 21,1809 0,04522 2,1026 1,84445 56 2011 TBLA 83,54321 1,64081 6,5797

  1 0,09935 1,98838 1,7262 57 2011 TCID 88,33212 0,10726 10,3775 1 0,12383 0,52229 1,42418 58 2011 TIRA 93,48224 1,18236 13,2719 0,03336 1,57859 0,96546

  59 2011 TSPC 88,81101 0,39543 18,8601 1 0,13771 1,00426 3,62416 60 2011 UNTR 86,16759 0,68849 15,8968 1 0,12626 1,78056 3,38899 61 2012 ALDO 87,57354 0,96061 21,111 1 0,06623 1,37554 2,74108 62 2012 ALMI 99,00293 2,20058 13,5164 1 0,00741 -2,00939 0,32071 63 2012 AUTO 94,25509 0,61923 11,6598 1 0,12789 0,47344 2,41463 64 2012 BATA 86,73428 0,48161 11,1152 1 0,12078 0,66875 1,98912 65 2012 BRNA 88,46453 1,55238 8,7364 1 0,07074 1,8551 1,57738 66 2012 BTON 83,60996 0,33673 5,0158 1 0,17065 1,05557 1,31015 67 2012 DPNS 87,5415 0,18587 6,0146 0,11162 0,3169 0,79611

  68 2012 ETWA 92,47986 1,19522 9,9561 0,03087 2,36419 0,67466 69 2012 GGRM 87,74757 0,56016 26,0951 1 0,09802 0,9717 3,99062 70 2012 GJTL 86,66634 1,3492 6,7214 1 0,08798 1,50774 1,38914 71 2012

  INDF 87,41668 0,73754 10,5141 1 0,08056 1,54979 1,47181 72 2012

  INDS 87,44153 0,46474 8,3736 1 0,08053 0,77926 0,98774 NO TAHUN KODE OPR DER PER DPR ROA KL PBV 73 2012 KBLM 93,45153 1,7307 5,9343 0,03297 3,33634 0,53422 74 2012 MBTO 92,67984 0,36639 8,9317 1 0,07469 -0,30586 0,97566 75 2012 NIPS 92,17803 1,98633 3,9205 0,041 0,47024 0,42438 76 2012 PICO 91,59556 1,0598 13,1959 0,01883 -2,27564 0,52722 77 2012 PRAS 91,5407 0,66662 9,6329 0,07893 3,08174 0,36608 78 2012 PYFA 94,96519 0,9288 17,338 0,03907 -0,08453 0,71078 79 2012 TCID 88,65106 0,15021 14,306

  1 0,1192 1,66554 1,96135 80 2012 TRST 95,25572 0,61725 14,4898 1 0,02808 1,24492 0,65813 81 2012 WIIM 89,69252 0,83947 20,5734 1 0,06403 0,17173 2,42321

  INPUT DATA OPR (Kebijakan Operasional)

  No Tahun Kode HPP Biaya Operasi Penjualan Bersih Operating Ratio 1 2010 AKRA 11.235.313.041.000 498.761.288.000 12.194.997.466.000 96,22039 2 2010 ALMI 2.834.455.597.862 84.585.923.399 3.019.070.482.536 96,68676 3 2010 ASII 103.117.000.000.000 2.687.400.000.000 129.991.000.000.000 81,39363 4 2010 BRAM 1.497.478.944.000 93.450.666.000 1.805.359.612.000 88,12259 5 2010 BRNA 443.954.247.945 63.287.738.079 568.328.198.058 89,25160 6 2010 BTON 111.139.640.956 5.079.167.032 127.918.509.530 90,85379 7 2010 ETWA 797.291.867.695 37.808.659.731 904.236.103.280 92,35426 8 2010 GGRM 28.826.410.000.000 3.007.726.000.000 37.691.997.000.000 84,45861 9 2010 GJTL 7.915.174.000.000 651.303.000.000 9.853.904.000.000 86,93485

  10 2010 JPRS 372.059.150.959 38.419.485.450 427.792.535.324 95,95273 11 2010 LION 114.901.740.911 45.911.173.005 207.832.622.837 77,37617 12 2010 LMSH 142.989.208.581 6.572.228.083 161.011.674.412 92,88857 13 2010 MASA 1.571.129.000.000 178.751.000.000 2.006.840.000.000 87,19579 14 2010 MLPL 7.366.240.000.000 2.155.536.000.000 9.537.671.000.000 99,83335 15 2010 MRAT 162.523.780.610 169.806.669.648 369.368.074.883 89,97271 16 2010 NIKL 1.176.889.076.000 108.007.934.000 1.361.898.489.000 94,34602 17 2010 NIPS 338.950.770.020 38.221.577.132 400.894.525.220 94,08269 18 2010 PICO 505.849.686.184 27.383.530.150 586.317.697.184 90,94612 19 2010 PYFA 51.083.374.401 84.117.071.073 140.858.442.443 95,98320 20 2010 SKLT 252.082.911.939 56.337.786.802 314.145.710.944 98,17759 21 2010 SMSM 1.192.997.424.382 140.944.193.287 1.561.786.956.669 85,41124 No Tahun Kode HPP Biaya Operasi Penjualan Bersih Operating Ratio 22 2010 STTP 629.682.082.530 81.705.564.417 762.612.830.093 93,28294 23 2010 TBLA 2.310.101.212.000 291.409.800.000 2.951.113.862.000 88,15353 24 2010 TCID 923.034.681.729 370.038.404.106 1.466.938.711.851 88,14772 25 2010 TPIA 4.567.343.000.000 114.103.000.000 5.176.270.000.000 90,44053 26 2010 TSPC 3.239.912.027.011 1.303.334.634.420 5.134.242.102.154 88,48914 27 2010 YPAS 298.192.613.967 15.914.035.973 348.359.143.634 90,16748 28 2011 AKRA 17.787.552.076.000 392.869.099.000 18.805.949.694.000 96,67377 29 2011 ASII 130.530.000.000.000 14.202.000.000.000 162.564.000.000.000 89,03078 30 2011 AUTO 6.126.058.000.000 294.835.000.000 7.363.659.000.000 87,19704 31 2011 BATA 369.611.149.000 227.852.669.000 678.591.535.000 88,04469 32 2011 BRAM 1.616.094.915.000 94.257.157.000 1.900.212.056.000 90,00848 33 2011 BRNA 530.923.836.000 68.487.238.000 679.335.305.000 88,23494 34 2011 BTON 128.657.607.225 5.180.240.003 153.646.138.180 87,10785 35 2011 ETWA 797.291.867.695 37.808.659.731 904.236.103.280 92,35426 36 2011 GJTL 10.172.171.000.000 639.654.000.000 11.841.396.000.000 91,30532 37 2011 HDTX 966.760.492.593 28.686.670.799 1.016.881.448.518 97,89215 38 2011

  INDF 32.749.190.000.000 5.864.350.000.000 45.332.256.000.000 85,17895 39 2011

  INDS 963.220.608.567 90.917.834.717 1.234.986.291.420 85,35629 40 2011 JPRS 584.529.439.183 17.424.159.374 641.375.013.671 93,85361 41 2011 KBLM 794.327.907.095 25.722.603.502 864.752.600.095 94,83065 42 2011 KONI 51.105.069.549 3.076.379.110 67.330.692.745 80,47065 43 2011 LION 154.386.534.782 55.918.116.228 268.414.285.432 78,35077 44 2011 LMSH 184.399.550.958 7.348.182.538 207.522.581.381 92,39849 45 2011 LTLS 4.852.585.000.000 491.638.000.000 5.529.075.000.000 96,65673 46 2011 MBTO 302.234.427.169 301.004.414.283 648.375.230.795 93,03854 47 2011 MLPL 8.534.649.000.000 1.897.363.000.000 10.332.842.000.000 100,95976 48 2011 MTDL 4.029.796.757.850 219.849.335.899 4.408.711.598.083 96,39202 49 2011 PICO 541.428.123.393 27.703.159.474 621.233.560.518 91,61309 50 2011 PSDN 1.119.815.828.536 78.158.501.802 1.246.290.753.836 96,12318 51 2011 PYFA 49.501.431.080 94.588.427.012 151.094.461.045 95,36409 No Tahun Kode HPP Biaya Operasi Penjualan Bersih Operating Ratio 52 2011 SKLT 271.964.581.408 63.407.541.282 344.435.729.830 97,36856 53 2011 SMSM 1.347.221.072.817 164.164.130.810 1.807.890.780.238 83,59936 54 2011 SRSN 299.748.018.000 48.214.871.000 387.354.222.000 89,83067 55 2011 STTP 849.396.693.019 107.840.458.534 1.027.683.999.319 93,14509 56 2011 TBLA 2.488.848.000.000 628.775.000.000 3.731.749.000.000 83,54321 57 2011 TCID 1.053.345.049.712 408.261.014.384 1.654.671.098.358 88,33212 58 2011 TIRA 194.792.299.353 82.781.655.938 296.926.955.325 93,48224 59 2011 TSPC 3.580.621.360.619 1.553.244.688.029 5.780.664.117.037 88,81101 60 2011 UNTR 44.859.041.000.000 2.578.423.000.000 55.052.562.000.000 86,16759 61 2012 ALMI 3.103.341.638.311 86.171.442.617 3.221.635.031.146 99,00293 62 2012 ALDO 229.653.814.593 15.205.094.180 279.603.768.317 87,57354 63 2012 AUTO 6.921.210.000.000 880.741.000.000 8.277.485.000.000 94,25509 64 2012 BATA 400.963.064.000 250.801.126.000 751.449.338.000 86,73428 65 2012 BRNA 657.610.654.000 82.825.492.000 836.986.463.000 88,46453 66 2012 BTON 124.592.395.513 5.007.796.475 155.005.683.770 83,60996 67 2012 DPNS 109.577.428.965 18.838.042.247 146.690.966.909 87,54150 68 2012 ETWA 526.220.805.102 30.296.975.816 601.771.845.365 92,47986 69 2012 GGRM 39.843.974.000.000 3.177.516.000.000 49.028.696.000.000 87,74757 70 2012 GJTL 10.141.543.000.000 759.866.000.000 12.578.596.000.000 86,66634 71 2012

  INDF 36.493.332.000.000 7.266.956.000.000 50.059.427.000.000 87,41668 72 2012

  INDS 1.182.588.583.988 108.912.097.560 1.476.987.701.603 87,44153 73 2012 KBLM 924.249.100.518 29.140.660.207 1.020.197.078.016 93,45153 74 2012 MBTO 341.349.583.616 323.895.581.721 717.788.399.047 92,67984 75 2012 NIPS 583.438.861.894 64.313.876.536 702.719.255.456 92,17803 76 2012 PICO 514.992.981.155 28.413.095.572 593.266.859.163 91,59556 77 2012 PRAS 262.658.957.019 21.322.280.861 310.224.018.731 91,54070 78 2012 PYFA 61.056.242.077 106.776.668.559 176.730.979.672 94,96519 79 2012 TCID 1.169.224.054.930 471.842.598.717 1.851.152.825.559 88,65106 80 2012 TRST 1.732.016.565.807 124.663.301.163 1.949.153.201.410 95,25572 81 2012 WIIM 814.421.204.708 189.293.889.501 1.119.062.225.729 89,69252

  

INPUT DATA DER (Kebijakan Pendanaan)

  No Tahun Kode Total Hutang Total Ekuitas DER 1 2010 AKRA 4.806.757.170.000 2.386.406.965.000 2,0142236 2 2010 ALMI 998.356.227.505 505.798.105.207 1,9738236 3 2010 ASII 54.168.000.000.000 49.310.000.000.000 1,0985196 4 2010 BRAM 103.162.484.000 1.072.556.312.000 0,0961837 5 2010 BRNA 326.943.862.376 201.353.473.511 1,6237309 6 2010 BTON 16.630.315.057 73.193.699.660 0,2272097 7 2010 ETWA 244.753.971.248 375.955.480.827 0,6510185 8 2010 GGRM 9.421.403.000.000 21.197.162.000.000 0,4444653 9 2010 GJTL 6.776.210.000.000 3.526.597.000.000 1,9214586

  10 2010 JPRS 111.147.337.335 300.134.260.861 0,3703254 11 2010 LION 43.971.457.126 259.928.517.672 0,1691675 12 2010 LMSH 31.414.708.371 46.785.338.474 0,6714648 13 2010 MASA 1.409.277.000.000 1.629.135.000.000 0,8650462 14 2010 MLPL 5.516.135.000.000 4.841.331.000.000 1,1393840 15 2010 MRAT 48.828.866.257 337.511.576.658 0,1446732 16 2010 NIKL 430.238.661.000 487.423.343.000 0,8826796 17 2010 NIPS 189.439.039.218 148.166.676.306 1,2785536 18 2010 PICO 394.769.045.138 175.591.220.927 2,2482277 19 2010 PYFA 40.007.163.893 77.225.205.835 0,5180584 20 2010 SKLT 81.070.404.211 1.188.301.454.013 0,0682238 21 2010 SMSM 498.627.884.127 519.374.643.869 0,9600543 22 2010 STTP 201.933.973.559 447.140.003.889 0,4516124 23 2010 TBLA 2.409.512.453.000 1.234.180.494.000 1,9523177 24 2010 TCID 98.758.035.129 948.480.404.874 0,1041224 25 2010 TPIA 952.955.000.000 2.050.131.000.000 0,4648264 26 2010 TSPC 944.862.700.629 2.604.104.062.843 0,3628360 27 2010 YPAS 69.360.273.967 131.495.983.652 0,5274707 28 2011 AKRA 4.733.539.947.000 3.674.703.821.000 1,2881419 29 2011 ASII 77.683.000.000.000 75.838.000.000.000 1,0243282 30 2011 AUTO 2.241.333.000.000 4.722.894.000.000 0,4745677 31 2011 BATA 162.169.217.000 354.480.088.000 0,4574847 32 2011 BRAM 458.393.625.000 1.201.725.440.000 0,3814462 33 2011 BRNA 389.457.125.000 254.506.676.000 1,5302433 34 2011 BTON 26.590.615.175 92.124.943.258 0,2886364 35 2011 ETWA 244.753.971.248 375.955.480.827 0,6510185 36 2011 GJTL 7.123.318.000.000 4.430.825.000.000 1,6076731 No Tahun Kode Total Hutang Total Ekuitas DER 37 2011 HDTX 448.340.225.267 565.234.862.845 0,7931928 38 2011

  INDF 21.975.708.000.000 31.610.225.000.000 0,6952088 39 2011

  INDS 507.466.203.524 632.249.053.230 0,8026366 40 2011 JPRS 100.029.456.981 337.819.203.969 0,2961035 41 2011 KBLM 398.590.636.625 244.364.131.761 1,6311340 42 2011 KONI 48.750.318.129 26.545.461.980 1,8364841 43 2011 LION 63.755.284.220 302.060.465.373 0,2110680 44 2011 LMSH 40.816.452.492 57.202.680.156 0,7135409 45 2011 LTLS 3.086.447.000.000 953.851.000.000 3,2357748 46 2011 MBTO 141.131.522.256 400.542.318.744 0,3523511 47 2011 MLPL 6.165.968.000.000 8.148.739.000.000 0,7566776 48 2011 MTDL 691.762.339.287 582.522.929.617 1,1875281 49 2011 PICO 373.926.044.212 187.914.292.813 1,9898755 50 2011 PSDN 215.077.297.281 206.289.106.038 1,0426013 51 2011 PYFA 35.636.351.337 82.397.251.515 0,4324944 52 2011 SKLT 91.337.531.247 122.900.348.177 0,7431837 53 2011 SMSM 466.245.600.402 670.612.341.979 0,6952535 54 2011 SRSN 108.941.955.000 252.240.228.000 0,4318976 55 2011 STTP 444.700.771.028 490.065.156.836 0,9074319 56 2011 TBLA 2.637.303.000.000 1.607.315.000.000 1,6408128 57 2011 TCID 109.452.261.687 1.020.412.800.735 0,1072627 58 2011 TIRA 121.290.846.001 102.583.526.070 1,1823618 59 2011 TSPC 1.204.438.648.313 3.045.935.747.008 0,3954248 60 2011 UNTR 18.936.114.000.000 27.503.948.000.000 0,6884871 61 2012 ALMI 1.293.685.492.896 587.883.021.026 2,2005832 62 2012 ALDO 90.590.989.110 94.305.753.777 0,9606094 63 2012 AUTO 3.396.543.000.000 5.485.099.000.000 0,6192309 64 2012 BATA 186.619.508.000 387.488.486.000 0,4816130 65 2012 BRNA 468.553.998.000 301.829.932.000 1,5523775 66 2012 BTON 31.921.571.823 94.798.465.171 0,3367309 67 2012 DPNS 28.939.822.487 155.696.522.072 0,1858733 68 2012 ETWA 523.207.574.539 437.749.233.845 1,1952221 69 2012 GGRM 14.903.512.000.000 26.605.713.000.000 0,5601621 70 2012 GJTL 7.391.409.000.000 5.478.384.000.000 1,3491951 71 2012

  INDF 25.181.533.000.000 34.142.674.000.000 0,7375384 72 2012

  INDS 528.206.496.386 1.136.572.861.829 0,4647362 73 2012 KBLM 458.195.274.791 264.746.064.454 1,7306972 No Tahun Kode Total Hutang Total Ekuitas DER 74 2012 MERK 152.689.086.000 416.741.865.000 0,3663877 75 2012 PICO 395.503.093.290 199.113.004.978 1,9863248 76 2012 PRAS 297.056.156.250 280.293.729.818 1,0598031 77 2012 PSDN 273.033.834.160 409.577.291.829 0,6666235 78 2012 SKLT 120.263.906.808 129.482.560.948 0,9288039 79 2012 TCID 164.751.376.547 1.096.821.575.914 0,1502080 80 2012 TRST 835.136.579.731 1.352.992.459.388 0,6172515 81 2012 WIIM 550.946.790.179 656.304.363.721 0,8394684

  

INPUT DATA PER (Kebijakan Investasi)

  No Tahun Kode Harga saham LABA STLH PAJAK JUMLAH SAHAM EPS PER (adj close) BEREDAR 1 2010 AKRA 1.469,59 310.916.115.000 3.792.936.000 81,9724 17,9279

  2 2010 ALMI 734,99 43.722.582.261 308.000.000 141,9564 5,1776 3 2010 ASII 339,10 14.366.000.000.000 4.048.355.314 3.548,6016 0,0956 4 2010 BRAM 2.197,46 134.160.199.000 450.000.000 298,1338 7,3707 5 2010 BRNA 43,56 34.760.866.434 138.000.000 251,8903 0,1729 6 2010 BTON 333,20 8.393.401.472 180.000.000 46,6300 7,1456 7 2010 ETWA 230,00 72.961.045.199 968.297.000 75,3499 3,0524 8 2010 GGRM 37.976,98 4.146.282.000.000 1.924.088.000 2.154,9337 17,6233 9 2010 GJTL 2.266,41 830.624.000.000 3.484.800.000 238,3563 9,5085

  10 2010 JPRS 580,00 28.445.580.508 750.000.000 37,9274 15,2924 11 2010 LION 3.505,50 38.631.299.358 52.016.000 742,6811 4,7201 12 2010 LMSH 4.652,30 7.350.536.344 9.600.000 765,6809 6,0760 13 2010 MASA 328,30 176.082.000.000 6.121.964.630 28,7623 11,4142 14 2010 MLPL 287,52 2.830.626.000.000 7.727.542.830 366,3035 0,7849 15 2010 MRAT 603,79 24.418.796.930 428.000.000 57,0533 10,5829 16 2010 NIKL 421,30 74.576.042.000 2.523.350.000 29,5544 14,2551 17 2010 NIPS 3.975,00 12.662.580.885 20.000.000 633,1290 6,2783 18 2010 PICO 190,00 12.063.079.047 568.375.000 21,2238 8,9522 19 2010 PYFA 127,00 4.199.202.953 535.080.000 7,8478 16,1829 20 2010 SKLT 134,69 4.833.531.934 690.740.500 6,9976 19,2480 21 2010 SMSM 957,75 150.420.111.988 1.526.672.666 98,5281 9,7206 22 2010 STTP 385,00 42.630.759.100 1.310.000.000 32,5426 11,8307 23 2010 TBLA 374,16 246.663.187.000 4.735.063.324 52,0929 7,1826 24 2010 TCID 6.520,18 131.445.098.783 201.066.667 653,7389 9,9737 25 2010 TPIA 3.412,85 348.287.000.000 728.401.000 478,1528 7,1376 No Tahun Kode Harga saham (adj close)

  LABA STLH PAJAK JUMLAH SAHAM BEREDAR EPS PER 26 2010 TSPC 1.623,44 488.889.258.921 4.503.652.000 108,5540 14,9551 27 2010 YPAS 680,00 21.186.130.131 670.349.589 31,6046 21,5159 28 2011 AKRA 2.940,47 2.384.079.885.000 3.821.986.000 623,7804 4,7140 29 2011 ASII 593,33 21.077.000.000.000 4.048.355.314 5.206,3118 0,1140 30 2011 AUTO 3.253,67 1.101.583.000.000 3.885.786.400 283,4904 11,4772 31 2011 BATA 52.091,01 56.615.123.000 13.000.093 4.354,9783 11,9613 32 2011 BRAM 2.059,52 71.039.628.000 450.000.000 157,8658 13,0460 33 2011 BRNA 60,58 43.796.464.000 138.000.000 317,3657 0,1909 34 2011 BTON 328,30 19.146.696.476 180.000.000 106,3705 3,0864 35 2011 ETWA 430,00 72.961.045.199 968.297.000 75,3499 5,7067 36 2011 GJTL 2.966,72 683.629.000.000 3.484.000.000 196,2196 15,1194 37 2011 HDTX 190,00 17.285.049.940 1.532.571.000 11,2785 16,8463 38 2011

  INDF 4.376,26 4.891.673.000.000 8.780.426.500 557,1111 7,8553 39 2011

  INDS 1.464,66 120.415.120.240 225.000.000 535,1783 2,7368 40 2011 JPRS 485,00 37.686.233.394 750.000.000 50,2483 9,6521 41 2011 KBLM 110,57 19.002.962.627 1.120.000.000 16,9669 6,5168 42 2011 KONI 180,00 3.076.170.318 76.000.000 40,4759 4,4471 43 2011 LION 4.996,16 52.535.147.701 52.016.000 1.009,9805 4,9468 44 2011 LMSH 4.885,70 10.897.341.682 9.600.000 1.135,1398 4,3041 45 2011 LTLS 749,72 90.831.000.000 780.000.000 116,4500 6,4381 46 2011 MBTO 401,18 42.659.406.355 1.070.000.000 39,8686 10,0626 47 2011 MLPL 149,92 96.038.000.000 7.727.542.968 12,4280 12,0631 48 2011 MTDL 113,44 69.620.723.899 2.246.000.000 30,9977 3,6596 49 2011 PICO 193,00 12.630.196.709 568.375.000 22,2216 8,6852 50 2011 PSDN 310,00 23.858.490.558 1.440.000.000 16,5684 18,7103 51 2011 PYFA 176,00 5.172.045.680 535.080.000 9,6659 18,2083 52 2011 SKLT 136,34 5.976.790.919 690.740.500 8,6527 15,7569 53 2011 SMSM 1.282,67 219.260.485.960 1.526.672.666 143,6198 8,9310 54 2011 SRSN 54,00 23.987.816.000 6.020.000.000 3,9847 13,5519 55 2011 STTP 690,00 42.675.154.847 1.310.000.000 32,5765 21,1809 56 2011 TBLA 561,41 421.684.000.000 4.942.098.939 85,3249 6,5797 57 2011 TCID 7.227,71 140.038.819.641 201.066.667 696,4795 10,3775 58 2011 TIRA 1.684,35 7.462.361.826 58.800.000 126,9109 13,2719 59 2011 TSPC 2.450,95 585.308.879.593 4.503.949.500 129,9546 18,8601 60 2011 UNTR 24.988,52 5.863.471.000.000 3.730.135.136 1.571,9192 15,8968 61 2012 ALMI 612,15 13.949.141.063 308.000.000 45,2894 13,5164 No Tahun Kode Harga saham (adj close)

  LABA STLH PAJAK JUMLAH SAHAM BEREDAR EPS PER 62 2012 ALDO 470,00 12.244.790.641 550.000.000 22,2633 21,1110 63 2012 AUTO 3.434,97 1.135.914.000.000 3.855.786.400 294,5998 11,6598 64 2012 BATA 59.289,00 69.343.398.000 13.000.093 5.334,0694 11,1152 65 2012 BRNA 690,00 54.496.290.000 690.000.000 78,9801 8,7364 66 2012 BTON 690,00 24.761.627.150 180.000.000 137,5646 5,0158 67 2012 DPNS 374,33 20.608.530.035 331.129.952 62,2370 6,0146 68 2012 ETWA 305,00 29.663.381.283 968.297.000 30,6346 9,9561 69 2012 GGRM 55.181,08 4.068.711.000.000 1.924.088.000 2.114,6179 26,0951 70 2012 GJTL 2.183,84 1.132.247.000.000 3.484.800.000 324,9102 6,7214 71 2012

  INDF 5.723,12 4.779.446.000.000 8.780.426.500 544,3296 10,5141 72 2012

  INDS 3.563,93 134.068.283.225 315.000.000 425,6136 8,3736 73 2012 KBLM 126,28 23.833.078.478 1.120.000.000 21,2795 5,9343 74 2012 MBTO 380,00 45.523.078.819 1.070.000.000 42,5449 8,9317 75 2012 NIPS 4.225,00 21.553.186.948 20.000.000 1.077,6593 3,9205 76 2012 PICO 260,00 11.198.712.164 568.375.000 19,7030 13,1959 77 2012 PRAS 255,00 15.565.386.865 588.000.000 26,4717 9,6329 78 2012 PYFA 172,00 5.308.221.363 535.080.000 9,9204 17,3380 79 2012 TCID 10.699,17 150.373.851.969 201.066.667 747,8806 14,3060 80 2012 TRST 317,11 61.453.058.755 2.808.000.000 21,8850 14,4898 81 2012 WIIM 757,36 77.301.783.553 2.099.873.760 36,8126 20,5734

  

INPUT DATA DPR (Kebijakan Dividen)

  No Tahun Kode Variabel Dummy

  Dividen yang dibagi Jumlah saham

  Beredar DPS

  (DIV/SAHAM) EPS DPR 1 2010 AKRA

  1 208.328.834.000 3.792.936.000 54,93 81,9724 0,670048 2 2010 ALMI 3 2010 ASII 1 6.394.000.000.000 4.048.355.314 1.579 3.548,6016 0,445079 4 2010 BRAM

  1 56.150.646.000 450.000.000 125 298,1338 0,418534 5 2010 BRNA 1 11.898.925.720 138.000.000 86 251,8903 0,342308 6 2010 BTON

  7 2010 ETWA 8 2010 GGRM 1 1.250.657.000.000 1.924.088.000 650 2.154,9337 0,301633 9 2010 GJTL 1 59.097.000.000 3.484.800.000 17 238,3563 0,071148 10 2010 JPRS

  11 2010 LION 1 6.406.073.525 52.016.000 123 742,6811 0,165826 12 2010 LMSH 1 288.691.575 9.600.000 30 765,6809 0,039275 13 2010 MASA 1 6.122.000.000 6.121.964.630 1,000006 28,7623 0,034768 14 2010 MLPL 1 1.010.219.000.000 7.727.542.830 131 366,3035 0,356889 No Tahun Kode Variabel Dummy

  Dividen yang dibagi Jumlah saham

  Beredar DPS

  (DIV/SAHAM) EPS DPR 15 2010 MRAT

  1 4.202.960.000 428.000.000 10 57,0533 0,17212 16 2010 NIKL 1 15.140.100.000 2.523.350.000 6 29,5544 0,203016 17 2010 NIPS

  18 2010 PICO 19 2010 PYFA 20 2010 SKLT 21 2010 SMSM 1 129.570.197.400 1.526.672.666 85 98,5281 0,861389 22 2010 STTP

  23 2010 TBLA 1 45.865.152.000 4.735.063.324 10 52,0929 0,185942 24 2010 TCID

  1 64.300.728.692 201.066.667 320 653,7389 0,489183 25 2010 TPIA 1 83.766.000.000 728.401.000 115 478,1528 0,240509 26 2010 TSPC 1 292.500.000.000 4.503.652.000 65 108,5540 0,598295 27 2010 YPAS 1 13.360.001.780 670.349.589 20 31,6046 0,630601 28 2011 AKRA 1 1.283.737.743.000 3.821.986.000 336 623,7804 0,538463 29 2011 ASII 1 8.191.000.000.000 4.048.355.314 2.023 5.206,3118 0,388623 30 2011 AUTO 1 488.202.000.000 3.885.786.400 126 283,4904 0,443182 31 2011 BATA 1 30.705.408.000 13.000.093 2.362 4.354,9783 0,542353 32 2011 BRAM 1 56.155.837.000 450.000.000 125 157,8658 0,790486 33 2011 BRNA 1 12.330.633.000 138.000.000 89 317,3657 0,281544 34 2011 BTON

  35 2011 ETWA 36 2011 GJTL 1 44.622.000.000 3.484.000.000 13 196,2196 0,065272 37 2011 HDTX

  38 2011

  INDF 1 1.167.798.000.000 8.780.426.500 133 557,1111 0,238732 39 2011

  INDS 1 32.899.219 225.000.000 535,1783 0,000273 40 2011 JPRS 41 2011 KBLM 1 1.503.837.156 1.120.000.000

  1 16,9669 0,079137 42 2011 KONI 43 2011 LION 1 10.204.577.000 52.016.000 196 1.009,9805 0,194243 44 2011 LMSH

  1 467.731.875 9.600.000 49 1.135,1398 0,042922 45 2011 LTLS 1 26.520.000.000 780.000.000 34 116,4500 0,291971 46 2011 MBTO 1 10.700.000.000 1.070.000.000 10 39,8686 0,250824 47 2011 MLPL 1 1.295.139.000.000 7.727.542.968 168 12,4280 13,48569 48 2011 MTDL 1 8.657.363.691 2.246.000.000 4 30,9977 0,12435 49 2011 PICO

  50 2011 PSDN 1 10.499.615.000 1.440.000.000 7 16,5684 0,440079 51 2011 PYFA

  52 2011 SKLT 53 2011 SMSM 1 115.173.509.385 1.526.672.666 75 143,6198 0,525282 54 2011 SRSN No Tahun Kode Variabel Dummy

  Dividen yang dibagi Jumlah saham

  Beredar DPS

  (DIV/SAHAM) EPS DPR 55 2011 STTP 56 2011 TBLA

  1 13.029.000.000 4.942.098.939 3 85,3249 0,030898 57 2011 TCID 1 68.308.842.927 201.066.667 340 696,4795 0,487785 58 2011 TIRA

  59 2011 TSPC 1 215.251.540.000 4.503.949.500 48 129,9546 0,367757 60 2011 UNTR

  1 1.697.214.000.000 3.730.135.136 455 1.571,9192 0,289456 61 2012 ALMI 1 15.330.006.788 308.000.000 50 45,2894 1,098993 62 2012 ALDO 1 2.340.000.000 550.000.000 4 22,2633 0,191102 63 2012 AUTO 1 314.226.000.000 3.855.786.400 81 294,5998 0,276628 64 2012 BATA 1 32.612.074.000 13.000.093 2.509 5.334,0694 0,470298 65 2012 BRNA 1 13.152.877.000 690.000.000 19 78,9801 0,241354 66 2012 BTON 1 3.600.000.000 180.000.000 20 137,5646 0,145386 67 2012 DPNS

  68 2012 ETWA 69 2012 GGRM 1 1.981.627.000.000 1.924.088.000 1.030 2.114,6179 0,48704 70 2012 GJTL 1 34.770.000.000 3.484.800.000 10 324,9102 0,030709 71 2012

  INDF 1 1.536.575.000.000 8.780.426.500 175 544,3296 0,321496 72 2012

  INDS 1 35.389.916.000 315.000.000 112 425,6136 0,263969 73 2012 KBLM 74 2012 MBTO 1 10.700.000.000 1.070.000.000

  10 42,5449 0,235046 75 2012 NIPS 76 2012 PICO 77 2012 PRAS 78 2012 PYFA

  9,9204 79 2012 TCID 1 74.347.430.785 201.066.667 370 747,8806 0,494417 80 2012 TRST 1 55.902.643.125 2.808.000.000 20 21,8850 0,90968 81 2012 WIIM 1 72.025.676.240 2.099.873.760 34 36,8126 0,931747

  

INPUT DATA ROA (Profitabilitas)

  No Tahun Kode Laba Bersih Total Aktiva ROA 1 2010 AKRA 310.916.115.000 7.665.590.356.000 0,0405600 2 2010 ALMI 43.722.582.261 1.504.154.332.712 0,0290679 3 2010 ASII 14.366.000.000.000 112.857.000.000.000 0,1272938 4 2010 BRAM 134.160.199.000 1.492.727.607.000 0,0898759 5 2010 BRNA 34.760.866.434 550.907.476.933 0,0630975 6 2010 BTON 8.393.401.472 89.824.014.717 0,0934427 7 2010 ETWA 72.961.045.199 620.709.452.075 0,1175446 8 2010 GGRM 4.146.282.000.000 30.741.679.000.000 0,1348749 9 2010 GJTL 830.624.000.000 10.371.567.000.000 0,0800866

  No Tahun Kode Laba Bersih Total Aktiva ROA 10 2010 JPRS 28.445.580.508 411.281.598.196 0,0691633 11 2010 LION 38.631.299.358 303.899.974.798 0,1271185 12 2010 LMSH 7.350.536.344 78.200.046.845 0,0939966 13 2010 MASA 176.082.000.000 3.038.412.000.000 0,0579520 14 2010 MLPL 2.830.626.000.000 14.016.686.000.000 0,2019469 15 2010 MRAT 24.418.796.930 386.352.442.915 0,0632034 16 2010 NIKL 74.576.042.000 917.662.004.000 0,0812674 17 2010 NIPS 12.662.580.885 337.605.715.524 0,0375070 18 2010 PICO 12.063.079.047 570.360.266.065 0,0211499 19 2010 PYFA 4.199.202.953 100.586.999.230 0,0417470 20 2010 SKLT 4.833.531.934 199.375.442.469 0,0242434 21 2010 SMSM 150.420.111.988 1.067.103.249.531 0,1409612 22 2010 STTP 42.630.759.100 649.273.975.548 0,0656591 23 2010 TBLA 246.663.187.000 3.651.105.169.000 0,0675585 24 2010 TCID 131.445.098.783 1.047.238.440.003 0,1255159 25 2010 TPIA 348.287.000.000 3.003.066.000.000 0,1159771 26 2010 TSPC 488.889.258.921 3.589.595.911.220 0,1361962 27 2010 YPAS 21.186.130.131 200.856.257.619 0,1054791 28 2011 AKRA 2.384.079.885.000 8.308.243.768.000 0,2869535 29 2011 ASII 21.077.000.000.000 153.521.000.000.000 0,1372907 30 2011 AUTO 1.101.583.000.000 6.964.227.000.000 0,1581774 31 2011 BATA 56.615.123.000 516.649.305.000 0,1095813 32 2011 BRAM 71.039.628.000 1.660.119.065.000 0,0427919 33 2011 BRNA 43.796.464.000 643.963.801.000 0,0680108 34 2011 BTON 19.146.696.476 118.715.558.433 0,1612821 35 2011 ETWA 72.961.045.199 620.709.452.075 0,1175446 36 2011 GJTL 683.629.000.000 11.553.143.000.000 0,0591726 37 2011 HDTX 17.285.049.940 1.013.575.088.112 0,0170535 38 2011

  INDF 4.891.673.000.000 53.585.933.000.000 0,0912865 39 2011

  INDS 120.415.120.240 1.139.715.256.754 0,1056537 40 2011 JPRS 37.686.233.394 437.848.660.950 0,0860714 41 2011 KBLM 19.002.962.627 642.954.768.386 0,0295557 42 2011 KONI 3.076.170.318 75.295.780.109 0,0408545 43 2011 LION 52.535.147.701 365.815.749.593 0,1436110 44 2011 LMSH 10.897.341.682 98.019.132.648 0,1111757 45 2011 LTLS 90.831.000.000 4.040.298.000.000 0,0224813 46 2011 MBTO 42.659.406.355 541.673.841.000 0,0787548 No Tahun Kode Laba Bersih Total Aktiva ROA 47 2011 MLPL 96.038.000.000 14.314.707.000.000 0,0067090 48 2011 MTDL 69.620.723.899 1.274.285.268.904 0,0546351 49 2011 PICO 12.630.196.709 561.840.337.025 0,0224800 50 2011 PSDN 23.858.490.558 421.366.403.319 0,0566217 51 2011 PYFA 5.172.045.680 118.033.602.852 0,0438184 52 2011 SKLT 5.976.790.919 214.237.879.424 0,0278979 53 2011 SMSM 219.260.485.960 1.136.857.942.381 0,1928653 54 2011 SRSN 23.987.816.000 361.182.183.000 0,0664147 55 2011 STTP 42.675.154.847 943.765.927.864 0,0452179 56 2011 TBLA 421.684.000.000 4.244.618.000.000 0,0993456 57 2011 TCID 140.038.819.641 1.130.865.062.422 0,1238334 58 2011 TIRA 7.462.361.826 223.674.372.071 0,0333626 59 2011 TSPC 585.308.879.593 4.250.374.395.321 0,1377076 60 2011 UNTR 5.863.471.000.000 46.440.062.000.000 0,1262589 61 2012 ALMI 13.949.141.063 1.881.568.513.922 0,0074136 62 2012 ALDO 12.244.790.641 184.896.742.887 0,0662250 63 2012 AUTO 1.135.914.000.000 8.881.642.000.000 0,1278946 64 2012 BATA 69.343.398.000 574.107.994.000 0,1207846 65 2012 BRNA 54.496.290.000 770.383.930.000 0,0707391 66 2012 BTON 24.761.627.150 145.100.528.067 0,1706515 67 2012 DPNS 20.608.530.035 184.636.344.559 0,1116169 68 2012 ETWA 29.663.381.283 960.956.808.384 0,0308686 69 2012 GGRM 4.068.711.000.000 41.509.325.000.000 0,0980192 70 2012 GJTL 1.132.247.000.000 12.869.793.000.000 0,0879771 71 2012

  INDF 4.779.446.000.000 59.324.207.000.000 0,0805649 72 2012

  INDS 134.068.283.225 1.664.779.358.215 0,0805322 73 2012 KBLM 23.833.078.478 722.941.339.245 0,0329668 74 2012 MBTO 45.523.078.819 609.494.013.942 0,0746900 75 2012 NIPS 21.553.186.948 525.628.737.289 0,0410046 76 2012 PICO 11.198.712.164 594.616.098.268 0,0188335 77 2012 PRAS 15.565.386.865 197.198.600.380 0,0789325 78 2012 PYFA 5.308.221.363 135.849.510.061 0,0390743 79 2012 TCID 150.373.851.969 1.261.572.952.461 0,1191955 80 2012 TRST 61.453.058.755 2.188.129.039.119 0,0280848 81 2012 WIIM 77.301.783.553 1.207.251.153.900 0,0640312

  

INPUT DATA KL (Kualitas Laba)

  No Tahun Kode Arus kas Operasi Laba Bersih Kualitas Laba 1 2010 AKRA 427.918.661.000 310.916.115.000 1,376315 2 2010 ALMI (73.945.789.465) 43.722.582.261 -1,691249 3 2010 ASII 2.907.000.000.000 14.366.000.000.000 0,202353 4 2010 BRAM 57.464.276.000 134.160.199.000 0,428326 5 2010 BRNA 60.380.243.328 34.760.866.434 1,737018 6 2010 BTON 21.402.190.054 8.393.401.472 2,549883 7 2010 ETWA (72.595.323.695) 72.961.045.199 -0,994987 8 2010 GGRM 2.872.598.000.000 4.146.282.000.000 0,692813 9 2010 GJTL 1.010.980.000.000 830.624.000.000 1,217133

  10 2010 JPRS 48.826.247.303 28.445.580.508 1,716479 11 2010 LION 32.525.842.443 38.631.299.358 0,841956 12 2010 LMSH 9.647.718.776 7.350.536.344 1,312519 13 2010 MASA 504.280.000.000 176.082.000.000 2,863893 14 2010 MLPL 592.351.000.000 2.830.626.000.000 0,209265 15 2010 MRAT 4.613.811.149 24.418.796.930 0,188945 16 2010 NIKL (45.853.651.000) 74.576.042.000 -0,614858 17 2010 NIPS 25.105.090.279 12.662.580.885 1,982620 18 2010 PICO (26.731.721.652) 12.063.079.047 -2,215995 19 2010 PYFA 5.020.232.151 4.199.202.953 1,195520 20 2010 SKLT 8.089.259.673 4.833.531.934 1,673571 21 2010 SMSM 151.302.099.412 150.420.111.988 1,005863 22 2010 STTP (13.517.981.904) 42.630.759.100 -0,317095 23 2010 TBLA 380.781.982.000 246.663.187.000 1,543733 24 2010 TCID 157.211.148.765 131.445.098.783 1,196021 25 2010 TPIA 579.350.000.000 348.287.000.000 1,663427 26 2010 TSPC 578.089.303.003 488.889.258.921 1,182454 27 2010 YPAS 22.436.196.689 21.186.130.131 1,059004 28 2011 AKRA 932.416.942.000 2.384.079.885.000 0,391101 29 2011 ASII 9.330.000.000.000 21.077.000.000.000 0,442663 30 2011 AUTO 258.576.000.000 1.101.583.000.000 0,234731 31 2011 BATA 70.623.707.000 56.615.123.000 1,247435 32 2011 BRAM 141.798.770.000 71.039.628.000 1,996052 33 2011 BRNA 96.770.632.000 43.796.464.000 2,209554 34 2011 BTON 33.565.190.036 19.146.696.476 1,753054 35 2011 ETWA (72.595.323.695) 72.961.045.199 -0,994987 36 2011 GJTL 304.312.000.000 683.629.000.000 0,445142 No Tahun Kode Arus kas Operasi Laba Bersih Kualitas Laba 37 2011 HDTX 8.016.053.554 17.285.049.940 0,463756 38 2011

  INDF 4.968.991.000.000 4.891.673.000.000 1,015806 39 2011

  INDS 121.348.618.263 120.415.120.240 1,007752 40 2011 JPRS (36.795.304.974) 37.686.233.394 -0,976359 41 2011 KBLM 47.220.266.787 19.002.962.627 2,484890 42 2011 KONI 9.268.968.951 3.076.170.318 3,013152 43 2011 LION 40.207.285.424 52.535.147.701 0,765341 44 2011 LMSH 5.100.086.069 10.897.341.682 0,468012 45 2011 LTLS (137.902.000.000) 90.831.000.000 -1,518226 46 2011 MBTO 20.619.824.390 42.659.406.355 0,483359 47 2011 MLPL 323.322.000.000 96.038.000.000 3,366605 48 2011 MTDL 99.430.584.541 69.620.723.899 1,428175 49 2011 PICO (13.820.548.232) 12.630.196.709 -1,094246 50 2011 PSDN 20.800.798.709 23.858.490.558 0,871841 51 2011 PYFA 1.688.060.047 5.172.045.680 0,326382 52 2011 SKLT 17.708.603.858 5.976.790.919 2,962895 53 2011 SMSM 229.766.347.392 219.260.485.960 1,047915 54 2011 SRSN 29.713.806.000 23.987.816.000 1,238704 55 2011 STTP 89.728.684.467 42.675.154.847 2,102598 56 2011 TBLA 838.469.000.000 421.684.000.000 1,988382 57 2011 TCID 73.140.815.235 140.038.819.641 0,522290 58 2011 TIRA 11.779.972.468 7.462.361.826 1,578585 59 2011 TSPC 587.799.605.916 585.308.879.593 1,004255 60 2011 UNTR 10.440.274.000.000 5.863.471.000.000 1,780562 61 2012 ALMI (28.029.201.503) 13.949.141.063 -2,009385 62 2012 ALDO 16.843.147.032 12.244.790.641 1,375536 63 2012 AUTO 537.785.000.000 1.135.914.000.000 0,473438 64 2012 BATA 46.373.022.000 69.343.398.000 0,668745 65 2012 BRNA 101.095.907.000 54.496.290.000 1,855097 66 2012 BTON 26.137.526.275 24.761.627.150 1,055566 67 2012 DPNS 6.530.804.861 20.608.530.035 0,316898 68 2012 ETWA 70.129.844.346 29.663.381.283 2,364189 69 2012 GGRM 3.953.574.000.000 4.068.711.000.000 0,971702 70 2012 GJTL 1.707.135.000.000 1.132.247.000.000 1,507741 71 2012

  INDF 7.407.134.000.000 4.779.446.000.000 1,549789 72 2012

  INDS 104.473.676.638 134.068.283.225 0,779257 73 2012 KBLM 79.515.260.569 23.833.078.478 3,336340 No Tahun Kode Arus kas Operasi Laba Bersih Kualitas Laba 74 2012 MBTO (13.923.794.274) 45.523.078.819 -0,305862 75 2012 NIPS 10.135.112.124 21.553.186.948 0,470237 76 2012 PICO (25.484.273.295) 11.198.712.164 -2,275643 77 2012 PRAS 47.968.405.047 15.565.386.865 3,081735 78 2012 PYFA (448.715.089) 5.308.221.363 -0,084532 79 2012 TCID 250.453.743.262 150.373.851.969 1,665541 80 2012 TRST 76.503.968.063 61.453.058.755 1,244917 81 2012 WIIM 13.275.272.462 77.301.783.553 0,171733

  

INPUT DATA PBV (Nilai Perusahaan)

  No Tahun Kode Harga saham (adj close)

  TOTAL EKUITAS Jumlah Saham Beredar

  BV PBV 1 2010 AKRA 1.469,59 2.386.406.965.000 3.792.936.000 629 2,33575 2 2010 ALMI 734,99 505.798.105.207 308.000.000 1.642 0,44756 3 2010 ASII 339,10 49.310.000.000.000 4.048.355.314 12.180 0,02784 4 2010 BRAM 2.197,46 1.072.556.312.000 450.000.000 2.383 0,92196 5 2010 BRNA 43,56 201.353.473.511 138.000.000 1.459 0,02985 6 2010 BTON 333,20 73.193.699.660 180.000.000 407 0,81941 7 2010 ETWA 230,00 375.955.480.827 968.297.000 388 0,59238 8 2010 GGRM 37.976,98 21.197.162.000.000 1.924.088.000 11.017 3,44721 9 2010 GJTL 2.266,41 3.526.597.000.000 3.484.800.000 1.012 2,23955

  10 2010 JPRS 580,00 300.134.260.861 750.000.000 400 1,44935 11 2010 LION 3.505,50 259.928.517.672 52.016.000 4.997 0,70151 12 2010 LMSH 4.652,30 46.785.338.474 9.600.000 4.873 0,95462 13 2010 MASA 328,30 1.629.135.000.000 6.121.964.630 266 1,23369 14 2010 MLPL 287,52 4.841.331.000.000 7.727.542.830 627 0,45893 15 2010 MRAT 603,79 337.511.576.658 428.000.000 789 0,76567 16 2010 NIKL 421,30 487.423.343.000 2.523.350.000 193 2,18103 17 2010 NIPS 3.975,00 148.166.676.306 20.000.000 7.408 0,53656 18 2010 PICO 190,00 175.591.220.927 568.375.000 309 0,61502 19 2010 PYFA 127,00 77.225.205.835 535.080.000 144 0,87996 20 2010 SKLT 134,69 1.188.301.454.013 690.740.500 1.720 0,07829 21 2010 SMSM 957,75 519.374.643.869 1.526.672.666 340 2,81525 22 2010 STTP 385,00 447.140.003.889 1.310.000.000 341 1,12795 23 2010 TBLA 374,16 1.234.180.494.000 4.735.063.324 261 1,43550 24 2010 TCID 6.520,18 948.480.404.874 201.066.667 4.717 1,38220 25 2010 TPIA 3.412,85 2.050.131.000.000 728.401.000 2.815 1,21257 No Tahun Kode Harga saham (adj close)

  TOTAL EKUITAS Jumlah Saham Beredar

  BV PBV 26 2010 TSPC 1.623,44 2.604.104.062.843 4.503.652.000 578 2,80765 27 2010 YPAS 680,00 131.495.983.652 670.349.589 196 3,46655 28 2011 AKRA 2.940,47 3.674.703.821.000 3.821.986.000 961 3,05832 29 2011 ASII 593,33 75.838.000.000.000 4.048.355.314 18.733 0,03167 30 2011 AUTO 3.253,67 4.722.894.000.000 3.885.786.400 1.215 2,67697 31 2011 BATA 52.091,01 354.480.088.000 13.000.093 27.268 1,91037 32 2011 BRAM 2.059,52 1.201.725.440.000 450.000.000 2.671 0,77121 33 2011 BRNA 60,58 254.506.676.000 138.000.000 1.844 0,03285 34 2011 BTON 328,30 92.124.943.258 180.000.000 512 0,64145 35 2011 ETWA 430,00 375.955.480.827 968.297.000 388 1,10749 36 2011 GJTL 2.966,72 4.430.825.000.000 3.484.000.000 1.272 2,33276 37 2011 HDTX 190,00 565.234.862.845 1.532.571.000 369 0,51516 38 2011

  INDF 4.376,26 31.610.225.000.000 8.780.426.500 3.600 1,21560 39 2011

  INDS 1.464,66 632.249.053.230 225.000.000 2.810 0,52123 40 2011 JPRS 485,00 337.819.203.969 750.000.000 450 1,07676 41 2011 KBLM 110,57 244.364.131.761 1.120.000.000 218 0,50678 42 2011 KONI 180,00 26.545.461.980 76.000.000 349 0,51534 43 2011 LION 4.996,16 302.060.465.373 52.016.000 5.807 0,86036 44 2011 LMSH 4.885,70 57.202.680.156 9.600.000 5.959 0,81994 45 2011 LTLS 749,72 953.851.000.000 780.000.000 1.223 0,61307 46 2011 MBTO 401,18 400.542.318.744 1.070.000.000 374 1,07170 47 2011 MLPL 149,92 8.148.739.000.000 7.727.542.968 1.055 0,14217 48 2011 MTDL 113,44 582.522.929.617 2.246.000.000 259 0,43738 49 2011 PICO 193,00 187.914.292.813 568.375.000 331 0,58376 50 2011 PSDN 310,00 206.289.106.038 1.440.000.000 143 2,16395 51 2011 PYFA 176,00 82.397.251.515 535.080.000 154 1,14293 52 2011 SKLT 136,34 122.900.348.177 690.740.500 178 0,76628 53 2011 SMSM 1.282,67 670.612.341.979 1.526.672.666 439 2,92004 54 2011 SRSN 54,00 252.240.228.000 6.020.000.000

  42 1,28877 55 2011 STTP 690,00 490.065.156.836 1.310.000.000 374 1,84445 56 2011 TBLA 561,41 1.607.315.000.000 4.942.098.939 325 1,72620 57 2011 TCID 7.227,71 1.020.412.800.735 201.066.667 5.075 1,42418 58 2011 TIRA 1.684,35 102.583.526.070 58.800.000 1.745 0,96546 59 2011 TSPC 2.450,95 3.045.935.747.008 4.503.949.500 676 3,62416 60 2011 UNTR 24.988,52 27.503.948.000.000 3.730.135.136 7.373 3,38899 61 2012 ALMI 612,15 587.883.021.026 308.000.000 1.909 0,32071 No Tahun Kode Harga saham (adj close)

  TOTAL EKUITAS Jumlah Saham Beredar

  BV PBV 62 2012 ALDO 470,00 94.305.753.777 550.000.000 171 2,74108 63 2012 AUTO 3.434,97 5.485.099.000.000 3.855.786.400 1.423 2,41463 64 2012 BATA 59.289,00 387.488.486.000 13.000.093 29.807 1,98912 65 2012 BRNA 690,00 301.829.932.000 690.000.000 437 1,57738 66 2012 BTON 690,00 94.798.465.171 180.000.000 527 1,31015 67 2012 DPNS 374,33 155.696.522.072 331.129.952 470 0,79611 68 2012 ETWA 305,00 437.749.233.845 968.297.000 452 0,67466 69 2012 GGRM 55.181,08 26.605.713.000.000 1.924.088.000 13.828 3,99062 70 2012 GJTL 2.183,84 5.478.384.000.000 3.484.800.000 1.572 1,38914 71 2012

  INDF 5.723,12 34.142.674.000.000 8.780.426.500 3.888 1,47181 72 2012

  INDS 3.563,93 1.136.572.861.829 315.000.000 3.608 0,98774 73 2012 KBLM 126,28 264.746.064.454 1.120.000.000 236 0,53422 74 2012 MBTO 380,00 416.741.865.000 1.070.000.000 389 0,97566 75 2012 NIPS 4.225,00 199.113.004.978 20.000.000 9.956 0,42438 76 2012 PICO 260,00 280.293.729.818 568.375.000 493 0,52722 77 2012 PRAS 255,00 409.577.291.829 588.000.000 697 0,36608 78 2012 PYFA 172,00 129.482.560.948 535.080.000 242 0,71078 79 2012 TCID 10.699,17 1.096.821.575.914 201.066.667 5.455 1,96135 80 2012 TRST 317,11 1.352.992.459.388 2.808.000.000 482 0,65813 81 2012 WIIM 757,36 656.304.363.721 2.099.873.760 313 2,42321

  LAMPIRAN 2

  INPUT DATA MODEL REGRESI 2

No Tahun Kode Operating Ratio DER PER DPR ROA Kualitas Laba PBV

1 2010 AKRA 96,22039 2,014224 17,92790 0,112351339 0,04056 1,376315 2,33575

  

2 2010 BRAM 88,12259 0,096184 7,37070 0,013049472 0,08988 0,428326 0,92196

3 2010 GGRM 84,45861 0,444465 17,62330 0,025220322 0,13487 0,692813 3,44721

4 2010 GJTL 86,93485 1,921459 9,50850 0,202077989 0,08009 1,217133 2,23955

5 2010 LION 77,37617 0,169167 4,72010 0,035839813 0,12712 0,841956 0,70151

6 2010 LMSH 92,88857 0,671465 6,07600 0,110510996 0,09400 1,312519 0,95462

7 2010 MASA 87,19579 0,865046 11,41420 0,075786842 0,05795 2,863893 1,23369

8 2010 MRAT 89,97271 0,144673 10,58290 0,013670465 0,06320 0,188945 0,76567

9 2010 NIKL 94,34602 0,882680 14,25510 0,06192027 0,08127 -0,614858 2,18103

  

10 2010 SMSM 85,41124 0,960054 9,72060 0,098764927 0,14096 1,005863 2,81525

11 2010 TBLA 88,15353 1,952318 7,18260 0,271812119 0,06756 1,543733 1,43550

12 2010 TCID 88,14772 0,104122 9,97370 0,010439694 0,12552 1,196021 1,38220

13 2010 TPIA 90,44053 0,464826 7,13760 0,065123626 0,11598 1,663427 1,21257

14 2010 TSPC 88,48914 0,362836 14,95510 0,02426169 0,13620 1,182454 2,80765

15 2010 ULTJ 90,13955 0,543527 32,37790 0,016786975 0,05339 2,463343 2,67223

16 2010 YPAS 90,16748 0,527471 21,51590 0,024515389 0,10548 1,059004 3,46655

17 2011 AKRA 96,67377 1,288142 4,71400 0,273258782 0,28695 0,391101 3,05832

18 2011 AUTO 87,19704 0,474568 11,47720 0,041348736 0,15818 0,234731 2,67697

19 2011 BAJA 96,44003 1,866038 29,24450 0,063808169 0,02467 -1,537577 2,06780

20 2011 BATA 88,04469 0,457485 11,96130 0,038247072 0,10958 1,247435 1,91037

21 2011 BRAM 90,00848 0,381446 13,04600 0,029238557 0,04279 1,996052 0,77121

22 2011 GGRM 83,67256 0,592148 23,38220 0,025324724 0,12684 -0,018214 4,72208

23 2011 GJTL 91,30532 1,607673 15,11940 0,106331803 0,05917 0,445142 2,33276

24 2011

  INDF 85,17895 0,695209 7,85530 0,088501883 0,09129 1,015806 1,21560 25 2011

  INDS 85,35629 0,802637 2,73680 0,293275562 0,10565 1,007752 0,52123

26 2011 KBLM 94,83065 1,631134 6,51680 0,250296767 0,02956 2,484890 0,50678

27 2011 LION 78,35077 0,211068 4,94680 0,042667574 0,14361 0,765341 0,86036

28 2011 LMSH 92,39849 0,713541 4,30410 0,165781676 0,11118 0,468012 0,81994

29 2011 LTLS 96,65673 3,235775 6,43810 0,50259778 0,02248 -1,518226 0,61307

30 2011 MBTO 93,03854 0,352351 10,06260 0,035015909 0,07875 0,483359 1,07170

31 2011 MTDL 96,39202 1,187528 3,65960 0,32449669 0,05464 1,428175 0,43738

32 2011 PSDN 96,12318 1,042601 18,71030 0,05572339 0,05662 0,871841 2,16395

33 2011 SMSM 83,59936 0,695254 8,93100 0,077847221 0,19287 1,047915 2,92004

34 2011 TBLA 83,54321 1,640813 6,57970 0,249375015 0,09935 1,988382 1,72620

  

No Tahun Kode Operating Ratio DER PER DPR ROA Kualitas Laba PBV

35 2011 TCID 88,33212 0,107263 10,37750 0,010336086 0,12383 0,522290 1,42418

36 2011 TSPC 88,81101 0,395425 18,86010 0,020966211 0,13771 1,004255 3,62416

37 2011 ULTJ 91,34036 0,553843 31,54510 0,01755718 0,04650 3,187452 2,27905

38 2011 UNTR 86,16759 0,688487 15,89680 0,043309793 0,12626 1,780562 3,38899

39 2012 ALDO 87,57354 0,960609 21,11100 0,045502788 0,06623 1,375536 2,74108

40 2012 ASII 89,43383 1,029461 13,09630 0,078607002 0,12477 0,000393 3,31615

41 2012 AUTO 94,25509 0,619231 11,65980 0,053108196 0,12789 0,473438 2,41463

42 2012 BATA 86,73428 0,481613 11,11520 0,043329229 0,12078 0,668745 1,98912

43 2012 BRNA 88,46453 1,552378 8,73640 0,177690755 0,07074 1,855097 1,57738

44 2012 BTON 83,60996 0,336731 5,01580 0,067134035 0,17065 1,055566 1,31015

45 2012 GGRM 87,74757 0,560162 26,09510 0,021466179 0,09802 0,971702 3,99062

46 2012 GJTL 86,66634 1,349195 6,72140 0,200731266 0,08798 1,507741 1,38914

47 2012

  INDF 87,41668 0,737538 10,51410 0,070147554 0,08056 1,549789 1,47181 48 2012

  INDS 87,44153 0,464736 8,37360 0,055500161 0,08053 0,779257 0,98774 49 2012

  INTP 66,59269 0,171815 17,20880 0,009984111 0,20933 1,191342 4,22129

50 2012 LION 79,45327 0,990797 6,18790 0,160118489 0,19694 0,780172 1,29019

51 2012 LMSH 93,79264 1,639624 2,41060 0,680172402 0,32115 0,256494 0,14594

52 2012 MBTO 92,67984 0,366388 8,93170 0,041021047 0,07469 -0,305862 0,97566

53 2012 MERK 84,74636 4,299874 30,94950 0,138931927 0,18933 1,289031 2,69610

54 2012 PSDN 94,87725 0,548929 11,52070 0,047647152 0,03754 0,419394 3,36581

55 2012 SKLT 96,77605 0,756862 15,39330 0,0491683 0,03188 1,916541 0,14942

56 2012 TCID 88,65106 0,150208 14,30600 0,010499651 0,11920 1,665541 1,96135

57 2012 TRST 95,25572 0,617251 14,48980 0,042599033 0,02808 1,244917 0,65813

58 2012 TSPC 89,60341 0,381679 25,27390 0,015101701 0,13891 0,986731 4,85079

59 2012 WIIM 89,69252 0,839468 20,57340 0,040803582 0,06403 0,171733 2,42321

  LAMPIRAN 3

  INPUT DATA MODEL REGRESI 3

  NO TAHUN KODE OPR DER PER DPR ROA KL KM PBV 1 2010 AKRA 96,22039 2,01422 17,9279 1 0,04056 1,37632 0,00631 2,33575 2 2010 ALMI 96,68676 1,97382 5,1776 0,02907 -1,69125 0,01604 0,44756