Analisis Kebangkrutan pada Gozco Plantations.Tbk dan PT Bakrie Sumatera Plantations.Tbk dengan Model Springate untuk Periode 2007-2009.
!
"
#
$
!
'
+
%&
$
( )
*
,
$
! $
-"
*! ' $
% &
+ $.
*
! $
*
*! ' $
!
+
1
+
+
*
! $
/'. 0
( ) *
#
! $
1
$
&
*
*
( )
! $
! $
*! ' $
+
( )
*! ' $
+
*
+
$
! $
*
$
2
+
3
' $
4 5
,
6
# '
$
# 5
7
&
v
Universitas Kristen Maranatha
#
!
"#
&
$ %!
)
)
&
& '
(
(
*+
,
#
'
'
-.
(
&
/'- 0 1
$ %!
&
&
#
(
(
$ %!
'
&
(
&
&
2
(
$ %!
&
&'
(
1
3
3
! 4
#
5
)
(
v
i
Universitas Kristen Maranatha
!
" "
#$
&&!
%!% $
"
&
&'(
&+
&
)
*
,
*
&-)
.
" "
'&
$ %
$ #( $
#)
( $
/
,
/
'&&
/
'&&&
'&&'
'&'
/
0
1
! 2
&&
'&'&
'&''
! 2
0
! 2
&&
&+
Universitas Kristen Maranatha
'&'+
0
'&+
(
! 2
2
&/
'&-
%
'+
'&-&
'3
''
" "
&*
'1
)# 4 # #$#!
$
+&
+&
+&
+' 2
+&
++4 ,
+'
+ + & 2562
++'
2
+'
"
2
++
+-
++
+*) 2
+-
+.
" " 7
4
!
-&
2
7
+*
$ #)"
(
$
+3
2
+3
-&&
+3
-&'
(
2
+1
-&'&(
2!
+1
-&''(
2
-.
-&'+(
2 2
*'
-&'-(
2
.8
-&+
2
(
2
./
-&+&(
2!
.3
-&+'(
2
.1
Universitas Kristen Maranatha
-&++(
2 2
/8
-&+-(
2
/&
-&+*(
2!
/'
-&+.(
2
/+
-&+/(
2 2
/-
-&+3(
2
2
/-
%
/*
-'
2
-'&
/*
-''
)2
/.
-''&
(
-'''
9 :
-''+
" "7
) %! $
)2
$
( $
2 )2
/.
)2
3&
3+
3-
*&
3-
*'
3*
;
( %
! ) ( $
;
((< =
%
#$%!
Universitas Kristen Maranatha
;
&
(
)" (
+8
Universitas Kristen Maranatha
;
4
2
(
"#!
7
+*
"
2
2562
7
2
-8
"
7
2562
7
"
7
2562
-8
2
-&
2
-'
2
-+
2
-+
7
"
2
--
>
2562
>
"
>
2562
2
-*
2
2
-.
-/
>
"
2
-3
>
2562
>7 !
"
>7
-1
2562
>7
"
2
*8
2
*&
>7
2562
>7 "
"
2
*&
2
>>"
>> "
-3
2
!
>> "
2
*+
2562
#$
#$
2
"
2562
*+
2
2
***
Universitas Kristen Maranatha
>>
%
>>
#
%
"
#
2
2562
>> 7 "
2
*.
"
>>7 "
2
2562
*.
2
*/
*3
>>7 #$
"
2
*1
>>7 #$
>>7
2562
&
2
>> > &
'
.'
2
'
.+
2562
2
.+
%
"
2
>>>
%
>>> 7
.2562
2
.*
#$
"
2
>>>7
#$
>>>7 (
2562
(
..
2
..
2
"
2
>>>7 (
(
.3
2
2
/'
>>>7
9 :
"
>>> >
2562
2
'
>>>
2562
.&
2562
"
>>> (
.8
'
"
>>> (
2
2
/.
9 :
2
//
Universitas Kristen Maranatha
>! #)
"
9":
2
//
>! #)
9": 2562
>! #)
"
>!
*
/3
9?:
2
#)
2562
2
/1
*
9?:
2
/1
>! 7
"
9 :
2
>!7
38
9 : 2562
>!7 $
"
>!7 $
2562
2
2
2
3&
3'
3'
Universitas Kristen Maranatha
;
!
$
!
6
! 2
2
"
!
@(
(! ) ( $
2
'88/0'883
"
2
'88/0
'883
!
$
!
6
7! 2
2
!
"
@(
2
"
'8830'881
2
'8830
'881
!
7$
6
!
7 ! 2
!
7 $
!
7
2 2562
!
@(
6
! 2
2
2562
2 2562
!
@(
'88/0'883
2
'88/0'883
2
2562
'8830'881
2
'8830'881
Universitas Kristen Maranatha
!
"
"
"#
"
%
"
$
#
"
%
"
&
%
"
"
%
(
&'
"
#
"
" "
"
) *+*
"
"
"#
%
%
%
#
-
#
%
,
. #
"
"
"
"
"
& /
%
& /
"
% "
"
"
)+
"
& /
,
%
%
"
#
"
#,
/
#
$. #
" "
/
$
0
)+ &
" "
.
'
" "
# #
" "
"
1 " "
#
&
1
Universitas Kristen Maranatha
-
2
,
"
#
"
"
'
"
"
"
"
#
"
#
%
"
" "
&
"
#
.#
%
" #
.#
"
#
"
"
.#
"
#
"
"
#
"
& 4
"
"
,
"
&3
"
"
"
"
%
#
#
%
"
"
"
"
"
#
"
&
#
"
%
#
#
2
"
#
% "
"
%
35/ 3
5
#
"
,
"
"
" &
"
"
#
#
"
" "
"
/ %
%
&
4
" #
"
"
#
"
"
&
2
"
Universitas Kristen Maranatha
)
"
"
""
. #
#$
"
#
$. #
" &
%
"
"
"
6 #
#
"
"
&
3
"
1
"
&
6
"
6 #
#
& '
%
"
6 #
%
3
"
# &9
39
# %
3
7#82#
# &9 &
/
"
"
"
0.
#
"
"
%
.
#
#
6 #
"
""
"
%
: &) ; $
7#82# 3
5 "
&
"
%
#
#
"
"
3
06
-< 3
# &9
: & +; $
39
"
782# &
%
"
%
& 4
Universitas Kristen Maranatha
*
"
"
"
""
&
'
"
"
"
"
%
#
1
""
%
"
&
"
"
3
# &9
"
"
%
39
# %
"
"
#
""
%
39
9
"
"
%
" "
"
%
"
3
# &9
39
&
"
"
"
"
"
%
"
39
3
# &9 &
-
"
%
#
"
"
#
&
#
"
+
""
#
"
"
""
"
"
& =#
"
"
"
Universitas Kristen Maranatha
;
""
*
"
"
& =#
"
"
"
;!
+
"
"
%
>'
3
+$
&
%
/
# &9
7#82# 3
"
= ""
# &9
= #
39
"
3
#
?&
"
"
3
&
"
7#82# 3
# &9
39
# &9 @
"
"
3
# &9
7#82# 3
"
""
"
# &9
#
39
"
.
@
"
%
%
& -
"
3
& -
"
# &9
7#82# 3
39
&
"
"
3
# &9
#
"
7#82# 3
""
#
# &9
"
39
&
Universitas Kristen Maranatha
!
"
3
"
& = .
"
&
3
%
%
2
#
"
.#
& = .
2
"
"
& 3
%
% "
"
"
% &
"
"
7#82# 3
# &9
"
39&
3
"
"
%
"
"
%
)& = .
"
3
,
&
#
% "
"
.
,
"
# &9
%
"
,
"
,
#
#
"
,
#
"
"
&
Universitas Kristen Maranatha
8
4
BAB V SIMPULAN DAN SARAN
!
"
#
$
%
"
&
#
' ()
!
"
#
#
' ()
&
#
*
+!
"
Universitas Kristen Maranatha
8
5
BAB V SIMPULAN DAN SARAN
#
#
#
#
)
,
,
#
,
,
,
,
-
#
Universitas Kristen Maranatha
!
!
"
#
$ %
&
'
(
)
*++
0
!
""
$ '-./
#
-
"
,
$
'(()
*
!01
0
2
# !
.
/
$
%
&
/
-
-
3
!
4 5
"
6
+
+
+
! *6
. " 88 .
.
,
*+++
, - "
%
6
! .
*
5
- "
$
/
% 5 (
" /
0
"
%
2
+
1 #
* !
! .
6
11
1
$
7
&
111
* 9*:
"
.
-
'
"
$ .- '
1
;
(
;
"
1
< 6
3
%
#6
< 6
-
&
=
# 6
"
,
%
"
-
"
/
+# /
9
$ '-./
* ,
$ '-./
*++:
6- > ,- !
,
6
$ 4
+
,
$ '-./
?
$ -@ % 3 ; <
x
-
i
Universitas Kristen Maranatha
6 #
#
6
4
/#
-
#
A
0
= !
"
1
6
(
6
(
6
! 8
*++
# 6 #
%
%
'
"
$
"
,
$
"
0
%
,
"
, E
$
6
@
@
@
,
"
$ '-./
=# /
3
2
6
C0
3
#
- "
0
/
$ '-./
D #$
(
" /
6
.
"
,
4
#
@
&3
" 5* 2 /
"4+ 2
:
!
1
1
%
*++=
D6-
#
,
$
$ ;#
C
"
0 '/
B
$'
* #
#
4
6
"
,
*+??
%
#
%
*
6 #
%
@
0
7
" #
&
2
>
. '
#
*++2
3 3
=
%
$
/
,
#
; <
;
-
(
8
x
$ -@ % 3
i
Universitas Kristen Maranatha
"
#
$
!
'
+
%&
$
( )
*
,
$
! $
-"
*! ' $
% &
+ $.
*
! $
*
*! ' $
!
+
1
+
+
*
! $
/'. 0
( ) *
#
! $
1
$
&
*
*
( )
! $
! $
*! ' $
+
( )
*! ' $
+
*
+
$
! $
*
$
2
+
3
' $
4 5
,
6
# '
$
# 5
7
&
v
Universitas Kristen Maranatha
#
!
"#
&
$ %!
)
)
&
& '
(
(
*+
,
#
'
'
-.
(
&
/'- 0 1
$ %!
&
&
#
(
(
$ %!
'
&
(
&
&
2
(
$ %!
&
&'
(
1
3
3
! 4
#
5
)
(
v
i
Universitas Kristen Maranatha
!
" "
#$
&&!
%!% $
"
&
&'(
&+
&
)
*
,
*
&-)
.
" "
'&
$ %
$ #( $
#)
( $
/
,
/
'&&
/
'&&&
'&&'
'&'
/
0
1
! 2
&&
'&'&
'&''
! 2
0
! 2
&&
&+
Universitas Kristen Maranatha
'&'+
0
'&+
(
! 2
2
&/
'&-
%
'+
'&-&
'3
''
" "
&*
'1
)# 4 # #$#!
$
+&
+&
+&
+' 2
+&
++4 ,
+'
+ + & 2562
++'
2
+'
"
2
++
+-
++
+*) 2
+-
+.
" " 7
4
!
-&
2
7
+*
$ #)"
(
$
+3
2
+3
-&&
+3
-&'
(
2
+1
-&'&(
2!
+1
-&''(
2
-.
-&'+(
2 2
*'
-&'-(
2
.8
-&+
2
(
2
./
-&+&(
2!
.3
-&+'(
2
.1
Universitas Kristen Maranatha
-&++(
2 2
/8
-&+-(
2
/&
-&+*(
2!
/'
-&+.(
2
/+
-&+/(
2 2
/-
-&+3(
2
2
/-
%
/*
-'
2
-'&
/*
-''
)2
/.
-''&
(
-'''
9 :
-''+
" "7
) %! $
)2
$
( $
2 )2
/.
)2
3&
3+
3-
*&
3-
*'
3*
;
( %
! ) ( $
;
((< =
%
#$%!
Universitas Kristen Maranatha
;
&
(
)" (
+8
Universitas Kristen Maranatha
;
4
2
(
"#!
7
+*
"
2
2562
7
2
-8
"
7
2562
7
"
7
2562
-8
2
-&
2
-'
2
-+
2
-+
7
"
2
--
>
2562
>
"
>
2562
2
-*
2
2
-.
-/
>
"
2
-3
>
2562
>7 !
"
>7
-1
2562
>7
"
2
*8
2
*&
>7
2562
>7 "
"
2
*&
2
>>"
>> "
-3
2
!
>> "
2
*+
2562
#$
#$
2
"
2562
*+
2
2
***
Universitas Kristen Maranatha
>>
%
>>
#
%
"
#
2
2562
>> 7 "
2
*.
"
>>7 "
2
2562
*.
2
*/
*3
>>7 #$
"
2
*1
>>7 #$
>>7
2562
&
2
>> > &
'
.'
2
'
.+
2562
2
.+
%
"
2
>>>
%
>>> 7
.2562
2
.*
#$
"
2
>>>7
#$
>>>7 (
2562
(
..
2
..
2
"
2
>>>7 (
(
.3
2
2
/'
>>>7
9 :
"
>>> >
2562
2
'
>>>
2562
.&
2562
"
>>> (
.8
'
"
>>> (
2
2
/.
9 :
2
//
Universitas Kristen Maranatha
>! #)
"
9":
2
//
>! #)
9": 2562
>! #)
"
>!
*
/3
9?:
2
#)
2562
2
/1
*
9?:
2
/1
>! 7
"
9 :
2
>!7
38
9 : 2562
>!7 $
"
>!7 $
2562
2
2
2
3&
3'
3'
Universitas Kristen Maranatha
;
!
$
!
6
! 2
2
"
!
@(
(! ) ( $
2
'88/0'883
"
2
'88/0
'883
!
$
!
6
7! 2
2
!
"
@(
2
"
'8830'881
2
'8830
'881
!
7$
6
!
7 ! 2
!
7 $
!
7
2 2562
!
@(
6
! 2
2
2562
2 2562
!
@(
'88/0'883
2
'88/0'883
2
2562
'8830'881
2
'8830'881
Universitas Kristen Maranatha
!
"
"
"#
"
%
"
$
#
"
%
"
&
%
"
"
%
(
&'
"
#
"
" "
"
) *+*
"
"
"#
%
%
%
#
-
#
%
,
. #
"
"
"
"
"
& /
%
& /
"
% "
"
"
)+
"
& /
,
%
%
"
#
"
#,
/
#
$. #
" "
/
$
0
)+ &
" "
.
'
" "
# #
" "
"
1 " "
#
&
1
Universitas Kristen Maranatha
-
2
,
"
#
"
"
'
"
"
"
"
#
"
#
%
"
" "
&
"
#
.#
%
" #
.#
"
#
"
"
.#
"
#
"
"
#
"
& 4
"
"
,
"
&3
"
"
"
"
%
#
#
%
"
"
"
"
"
#
"
&
#
"
%
#
#
2
"
#
% "
"
%
35/ 3
5
#
"
,
"
"
" &
"
"
#
#
"
" "
"
/ %
%
&
4
" #
"
"
#
"
"
&
2
"
Universitas Kristen Maranatha
)
"
"
""
. #
#$
"
#
$. #
" &
%
"
"
"
6 #
#
"
"
&
3
"
1
"
&
6
"
6 #
#
& '
%
"
6 #
%
3
"
# &9
39
# %
3
7#82#
# &9 &
/
"
"
"
0.
#
"
"
%
.
#
#
6 #
"
""
"
%
: &) ; $
7#82# 3
5 "
&
"
%
#
#
"
"
3
06
-< 3
# &9
: & +; $
39
"
782# &
%
"
%
& 4
Universitas Kristen Maranatha
*
"
"
"
""
&
'
"
"
"
"
%
#
1
""
%
"
&
"
"
3
# &9
"
"
%
39
# %
"
"
#
""
%
39
9
"
"
%
" "
"
%
"
3
# &9
39
&
"
"
"
"
"
%
"
39
3
# &9 &
-
"
%
#
"
"
#
&
#
"
+
""
#
"
"
""
"
"
& =#
"
"
"
Universitas Kristen Maranatha
;
""
*
"
"
& =#
"
"
"
;!
+
"
"
%
>'
3
+$
&
%
/
# &9
7#82# 3
"
= ""
# &9
= #
39
"
3
#
?&
"
"
3
&
"
7#82# 3
# &9
39
# &9 @
"
"
3
# &9
7#82# 3
"
""
"
# &9
#
39
"
.
@
"
%
%
& -
"
3
& -
"
# &9
7#82# 3
39
&
"
"
3
# &9
#
"
7#82# 3
""
#
# &9
"
39
&
Universitas Kristen Maranatha
!
"
3
"
& = .
"
&
3
%
%
2
#
"
.#
& = .
2
"
"
& 3
%
% "
"
"
% &
"
"
7#82# 3
# &9
"
39&
3
"
"
%
"
"
%
)& = .
"
3
,
&
#
% "
"
.
,
"
# &9
%
"
,
"
,
#
#
"
,
#
"
"
&
Universitas Kristen Maranatha
8
4
BAB V SIMPULAN DAN SARAN
!
"
#
$
%
"
&
#
' ()
!
"
#
#
' ()
&
#
*
+!
"
Universitas Kristen Maranatha
8
5
BAB V SIMPULAN DAN SARAN
#
#
#
#
)
,
,
#
,
,
,
,
-
#
Universitas Kristen Maranatha
!
!
"
#
$ %
&
'
(
)
*++
0
!
""
$ '-./
#
-
"
,
$
'(()
*
!01
0
2
# !
.
/
$
%
&
/
-
-
3
!
4 5
"
6
+
+
+
! *6
. " 88 .
.
,
*+++
, - "
%
6
! .
*
5
- "
$
/
% 5 (
" /
0
"
%
2
+
1 #
* !
! .
6
11
1
$
7
&
111
* 9*:
"
.
-
'
"
$ .- '
1
;
(
;
"
1
< 6
3
%
#6
< 6
-
&
=
# 6
"
,
%
"
-
"
/
+# /
9
$ '-./
* ,
$ '-./
*++:
6- > ,- !
,
6
$ 4
+
,
$ '-./
?
$ -@ % 3 ; <
x
-
i
Universitas Kristen Maranatha
6 #
#
6
4
/#
-
#
A
0
= !
"
1
6
(
6
(
6
! 8
*++
# 6 #
%
%
'
"
$
"
,
$
"
0
%
,
"
, E
$
6
@
@
@
,
"
$ '-./
=# /
3
2
6
C0
3
#
- "
0
/
$ '-./
D #$
(
" /
6
.
"
,
4
#
@
&3
" 5* 2 /
"4+ 2
:
!
1
1
%
*++=
D6-
#
,
$
$ ;#
C
"
0 '/
B
$'
* #
#
4
6
"
,
*+??
%
#
%
*
6 #
%
@
0
7
" #
&
2
>
. '
#
*++2
3 3
=
%
$
/
,
#
; <
;
-
(
8
x
$ -@ % 3
i
Universitas Kristen Maranatha