16 BPMPT Perda TA 2015 prb

Ur u sa n Pe m e r in t a h a n

: 1 .1 6 URUSAN W AJI B Pe n a n a m a n M oda l

Or ga n isa si

: 1 .1 6 .0 1 Ba da n Pe n a n a m a n M oda l da n Pe r izin a n Te r pa du
BERTAMBAH / (BERKURANG)

KODE
REKENING

URAIAN

1

2

1

16


01

00

00

5

1

16

01

00

00

5


1

1

16

01

00

00

5

1

1

16


01

00

00

5

2

1

16

01

29

1


16

01

29

01

1

16

01

29

01

5


2

1

BELAN JA PEGAW AI

1

16

01

29

01

5

2


2

BELAN JA BARAN G D AN JASA

1

16

01

34

1

16

01

34


01

1

16

01

34

01

5

2

1

1


16

01

34

01

5

2

2

1

16

01


34

02

1

16

01

34

02

5

2

1


BELAN JA PEGAW AI

1

16

01

34

02

5

2

2

BELAN JA BARAN G D AN JASA


1

16

01

34

03

1

16

01

34

03

5

2

1

1

16

01

34

03

5

2

2

1

16

01

34

04

1

16

01

34

04

5

2

1

1

16

01

34

04

5

2

2

1

16

01

34

05

1

16

01

34

05

5

2

1

1

16

01

34

05

5

2

2

1

16

01

34

06

1

16

01

34

06

5

2

1

1

16

01

34

06

5

2

2

1

16

01

34

07

1

16

01

34

07

5

2

1

BELAN JA PEGAW AI

1

16

01

34

07

5

2

2

BELAN JA BARAN G D AN JASA

1

16

01

53

1

16

01

53

01

1

16

01

53

01

5

2

1

BELAN JA PEGAW AI

1

16

01

53

01

5

2

2

BELAN JA BARAN G D AN JASA

1

16

01

57

1

16

01

57

01

1

16

01

57

01

1

16

01

57

02

1

16

01

57

02

1

16

01

57

03

1

16

01

57

03

1

16

01

57

04

1

16

01

57

04

BELAN JA TI D AK LAN GSUN G
1

BELAN JA PEGAW AI
BELAN JA LAN GSUN G

Pe r e n ca n a a n da n Eva lu a si Pr ogr a m / Ke gia t a n Pe n a n a m a n M oda l da n
Pe r izin a n

5=4-3

6

7

1 ,1 4 7 ,1 1 5 ,0 0 0 .0 0

-

-

1 ,1 4 7 ,1 1 5 ,0 0 0 .0 0

1 ,1 4 7 ,1 1 5 ,0 0 0 .0 0

-

-

2 .5 3
-

5 0 0 ,0 0 0 ,0 0 0 .0 0

5 0 0 ,0 0 0 ,0 0 0 .0 0

-

-

2 0 ,3 0 0 ,0 0 0 .0 0

4 9 ,8 7 8 ,0 0 0 .0 0

2 9 ,5 7 8 ,0 0 0 .0 0

1 4 5 .7 0

4 7 9 ,7 0 0 ,0 0 0 .0 0

4 5 0 ,1 2 2 ,0 0 0 .0 0

( 2 9 ,5 7 8 ,0 0 0 .0 0 )

( 6 .1 7 )

6 0 0 ,0 0 0 ,0 0 0 .0 0

6 0 0 ,0 0 0 ,0 0 0 .0 0

-

-

1 ,5 0 0 ,0 0 0 .0 0

1 ,5 0 0 ,0 0 0 .0 0

-

-

5 9 8 ,5 0 0 ,0 0 0 .0 0

5 9 8 ,5 0 0 ,0 0 0 .0 0

-

-

7 7 5 ,0 0 0 ,0 0 0 .0 0

7 7 5 ,0 0 0 ,0 0 0 .0 0

-

-

7 3 ,5 1 2 ,0 0 0 .0 0

8 3 ,8 4 8 ,0 0 0 .0 0

1 0 ,3 3 6 ,0 0 0 .0 0

1 4 .0 6

BELAN JA BARAN G D AN JASA

7 0 1 ,4 8 8 ,0 0 0 .0 0

6 9 1 ,1 5 2 ,0 0 0 .0 0

( 1 0 ,3 3 6 ,0 0 0 .0 0 )

( 1 .4 7 )

Pe la k sa n a a n Ke r j a sa m a I n ve st a si

3 5 0 ,0 0 0 ,0 0 0 .0 0

3 5 0 ,0 0 0 ,0 0 0 .0 0

-

-

7 ,5 1 2 ,0 0 0 .0 0

1 0 ,7 1 2 ,0 0 0 .0 0

3 ,2 0 0 ,0 0 0 .0 0

4 2 .6 0

3 4 2 ,4 8 8 ,0 0 0 .0 0

3 3 9 ,2 8 8 ,0 0 0 .0 0

( 3 ,2 0 0 ,0 0 0 .0 0 )

( 0 .9 3 )

6 0 0 ,0 0 0 ,0 0 0 .0 0

6 0 0 ,0 0 0 ,0 0 0 .0 0

-

-

4 7 ,8 2 0 ,0 0 0 .0 0

4 7 ,0 1 2 ,0 0 0 .0 0

( 8 0 8 ,0 0 0 .0 0 )

( 1 .6 9 )
0 .1 5

BELAN JA PEGAW AI
BELAN JA BARAN G D AN JASA

BELAN JA PEGAW AI

BELAN JA PEGAW AI
BELAN JA BARAN G D AN JASA

BELAN JA PEGAW AI
BELAN JA BARAN G D AN JASA

BELAN JA PEGAW AI
BELAN JA BARAN G D AN JASA

Pe n ye le n gga r a a n Adm in ist r a si Pe r m oh on a n Pe r izin a n pa da obj e k pe r izin a n
di la pa n ga n
BELAN JA BARAN G D AN JASA

5 5 2 ,1 8 0 ,0 0 0 .0 0

5 5 2 ,9 8 8 ,0 0 0 .0 0

8 0 8 ,0 0 0 .0 0

4 ,8 6 8 ,6 3 4 ,9 2 5 .0 0

4 ,8 6 8 ,6 3 4 ,9 2 5 .0 0

-

-

5 3 ,2 9 0 ,0 0 0 .0 0

6 7 ,9 9 0 ,0 0 0 .0 0

1 4 ,7 0 0 ,0 0 0 .0 0

2 7 .5 8

4 ,8 1 5 ,3 4 4 ,9 2 5 .0 0

4 ,8 0 0 ,6 4 4 ,9 2 5 .0 0

( 1 4 ,7 0 0 ,0 0 0 .0 0 )

( 0 .3 1 )

7 0 7 ,2 2 5 ,0 0 0 .0 0

7 0 7 ,2 2 5 ,0 0 0 .0 0

-

-

7 ,7 7 8 ,0 0 0 .0 0

7 ,7 7 8 ,0 0 0 .0 0

-

-

6 9 9 ,4 4 7 ,0 0 0 .0 0

6 9 9 ,4 4 7 ,0 0 0 .0 0

-

-

1 3 2 ,0 0 0 ,0 0 0 .0 0

1 3 2 ,0 0 0 ,0 0 0 .0 0

-

-

1 3 2 ,0 0 0 ,0 0 0 .0 0

1 3 2 ,0 0 0 ,0 0 0 .0 0

-

-

1 ,5 0 0 ,0 0 0 .0 0

3 ,0 0 0 ,0 0 0 .0 0

1 ,5 0 0 ,0 0 0 .0 0

1 0 0 .0 0

1 3 0 ,5 0 0 ,0 0 0 .0 0

1 2 9 ,0 0 0 ,0 0 0 .0 0

( 1 ,5 0 0 ,0 0 0 .0 0 )

( 1 .1 5 )

3 ,3 3 4 ,1 9 3 ,0 0 0 .0 0

3 ,8 3 4 ,1 9 3 ,0 0 0 .0 0

5 0 0 ,0 0 0 ,0 0 0 .0 0

1 5 .0 0

1 ,4 8 3 ,2 4 8 ,0 0 0 .0 0

1 ,9 8 3 ,2 4 8 ,0 0 0 .0 0

5 0 0 ,0 0 0 ,0 0 0 .0 0

3 3 .7 1

1 ,4 8 3 ,2 4 8 ,0 0 0 .0 0

1 ,9 8 3 ,2 4 8 ,0 0 0 .0 0

5 0 0 ,0 0 0 ,0 0 0 .0 0

3 3 .7 1

For u m Sin e r git a s Tim Te k n is Pe r izin a n

8 0 ,7 5 0 ,0 0 0 .0 0

8 0 ,7 5 0 ,0 0 0 .0 0

-

-

BELAN JA BARAN G D AN JASA

8 0 ,7 5 0 ,0 0 0 .0 0

8 0 ,7 5 0 ,0 0 0 .0 0

-

-

1 4 9 ,7 2 5 ,0 0 0 .0 0

1 4 9 ,7 2 5 ,0 0 0 .0 0

-

-

1 4 9 ,7 2 5 ,0 0 0 .0 0

1 4 9 ,7 2 5 ,0 0 0 .0 0

-

-

8 5 0 ,0 0 0 ,0 0 0 .0 0

8 5 0 ,0 0 0 ,0 0 0 .0 0

-

-

8 5 0 ,0 0 0 ,0 0 0 .0 0

8 5 0 ,0 0 0 ,0 0 0 .0 0

-

-

Upda t in g Pe r sya r a t a n Pe r izin a n
BELAN JA BARAN G D AN JASA
La ya n a n Pe r izin a n di Ge r a i da n La ya n a n Sit e M obile Se r vice ( SM S)
2

5 .5 4

1 ,1 4 7 ,1 1 5 ,0 0 0 .0 0

-

Pr ogr a m Pe m a n t a pa n Ot on om i D a e r a h da n Sist e m Adm in ist r a si D a e r a h

2

1 ,3 3 8 ,5 1 3 ,1 5 0 .0 0

8 ,4 0 0 ,8 5 9 ,9 2 5 .0 0

Pe n ge m ba n ga n Aplik a si Sist e m I n for m a si Pe n ge lola a n Pe r izin a n Se ca r a
On lin e

2

2 5 ,5 0 7 ,6 1 3 ,0 7 5 .0 0

8 ,4 0 0 ,8 5 9 ,9 2 5 .0 0

Pr ogr a m Pe n ge m ba n ga n Kom u n ik a si, I n for m a si, M e dia M a ssa da n Pe m a n fa a t a n
Te k n ologi I n for m a si

2

3 .0 2

2 4 ,1 6 9 ,0 9 9 ,9 2 5 .0 0

( 4 0 .4 4 )

Sosia lisa si Pe la ya n a n Pe r izin a n di Ja w a Ba r a t

2

3 .0 2

5 1 4 ,3 5 0 ,0 0 0 .0 0

2 7 ,3 0 0 ,0 0 0 .0 0

Pe n ye le n gga r a a n Pr om osi da n Ke r j a sa m a I n ve st a si

2

5 1 4 ,3 5 0 ,0 0 0 .0 0

1 7 ,5 7 3 ,4 4 6 ,7 0 0 .0 0

( 2 7 ,3 0 0 ,0 0 0 .0 0 )

Pe n yu su n a n Pr ofil Pe lu a n g I n ve st a si di Ja w a Ba r a t

2

1 7 ,5 7 3 ,4 4 6 ,7 0 0 .0 0

1 7 ,0 5 9 ,0 9 6 ,7 0 0 .0 0

4 0 ,2 0 0 ,0 0 0 .0 0

Pe n yu su n a n Ke bij a k a n Pe n a n a m a n M oda l

2

1 7 ,0 5 9 ,0 9 6 ,7 0 0 .0 0

1 ,1 0 6 ,9 1 5 ,0 0 0 .0 0

Pe n ge n da lia n Pe la k sa n a a n Pe n a n a m a n M oda l PM A/ PM D N

5

%

6 7 ,5 0 0 ,0 0 0 .0 0

For u m I n t e r a k si I n ve st or Ja w a Ba r a t

5

4

PENJELASAN
JUMLAH

1 ,0 7 9 ,6 1 5 ,0 0 0 .0 0

Pr ogr a m Pe n in gk a t a n I k lim , Pr om osi da n Ke r j a sa m a I n ve st a si

5

3

SETELAH PERUBAHAN

BELAN JA

Pr ogr a m Pe r e n ca n a a n , Pe n ge n da lia n da n Eva lu a si Pe m ba n gu n a n D a e r a h

5

SEBELUM PERUBAHAN

BELAN JA BARAN G D AN JASA

Hal. 1

BERTAMBAH / (BERKURANG)

KODE
REKENING

URAIAN

SEBELUM PERUBAHAN

1

2

16

01

57

05

Pe n ge lola a n da n Pu blik a si da t a ba se pe r izin a n

1

16

01

57

05

5

2

1

BELAN JA PEGAW AI

1

16

01

57

05

5

2

2

BELAN JA BARAN G D AN JASA

1

16

01

57

06

1

16

01

57

06

5

2

1

1

16

01

57

06

5

2

2

1

16

01

57

07

1

16

01

57

07

1

16

01

58

1

16

01

58

01

1

16

01

58

01

5

2

1

BELAN JA PEGAW AI

1

16

01

58

01

5

2

2

BELAN JA BARAN G D AN JASA

1

16

01

59

1

16

01

59

01

1

16

01

59

01

5

2

1

1

16

01

59

01

5

2

2

1

16

01

60

1

16

01

60

01

1

16

01

60

01

5

2

1

1

16

01

60

01

5

2

2

1

16

01

61

1

16

01

61

01

1

16

01

61

01

5

2

1

BELAN JA PEGAW AI

1

16

01

61

01

5

2

2

BELAN JA BARAN G D AN JASA

1

16

01

61

01

5

2

3

1

16

01

61

02

1

16

01

61

02

5

2

1

BELAN JA PEGAW AI

1

16

01

61

02

5

2

2

BELAN JA BARAN G D AN JASA

1

16

01

62

1

16

01

62

01

1

16

01

62

01

5

2

1

1

16

01

62

01

5

2

2

1

16

01

66

1

16

01

66

01

1

16

01

66

01

5

2

1

BELAN JA PEGAW AI

1

16

01

66

01

5

2

2

BELAN JA BARAN G D AN JASA

1

16

01

79

1

16

01

79

01

1

16

01

79

01

5

2

1

BELAN JA PEGAW AI

1

16

01

79

01

5

2

2

BELAN JA BARAN G D AN JASA

1

16

01

79

02

1

16

01

79

02

5

2

1

BELAN JA PEGAW AI

1

16

01

79

02

5

2

2

BELAN JA BARAN G D AN JASA

3

4

8 0 ,0 0 0 ,0 0 0 .0 0

8 0 ,0 0 0 ,0 0 0 .0 0

5=4-3
-

6
-

7

1 ,5 0 0 ,0 0 0 .0 0

1 ,5 0 0 ,0 0 0 .0 0

-

-

7 8 ,5 0 0 ,0 0 0 .0 0

-

-

4 5 1 ,8 0 0 ,0 0 0 .0 0

4 5 1 ,8 0 0 ,0 0 0 .0 0

-

-

7 ,5 0 0 ,0 0 0 .0 0

4 ,5 0 0 ,0 0 0 .0 0

( 3 ,0 0 0 ,0 0 0 .0 0 )

( 4 0 .0 0 )

4 4 4 ,3 0 0 ,0 0 0 .0 0

4 4 7 ,3 0 0 ,0 0 0 .0 0

3 ,0 0 0 ,0 0 0 .0 0

0 .6 8

2 3 8 ,6 7 0 ,0 0 0 .0 0

2 3 8 ,6 7 0 ,0 0 0 .0 0

-

-

2 3 8 ,6 7 0 ,0 0 0 .0 0

2 3 8 ,6 7 0 ,0 0 0 .0 0

-

-

5 5 2 ,0 0 0 ,0 0 0 .0 0

4 7 7 ,8 0 0 ,0 0 0 .0 0

( 7 4 ,2 0 0 ,0 0 0 .0 0 )

( 1 3 .4 4 )

5 5 2 ,0 0 0 ,0 0 0 .0 0

4 7 7 ,8 0 0 ,0 0 0 .0 0

( 7 4 ,2 0 0 ,0 0 0 .0 0 )

( 1 3 .4 4 )

-

3 ,8 0 0 ,0 0 0 .0 0

3 ,8 0 0 ,0 0 0 .0 0

1 0 0 .0 0

5 5 2 ,0 0 0 ,0 0 0 .0 0

4 7 4 ,0 0 0 ,0 0 0 .0 0

( 7 8 ,0 0 0 ,0 0 0 .0 0 )

( 1 4 .1 3 )

Pr ogr a m Pe n in gk a t a n Ke se j a h t e r a a n Su m be r D a ya Apa r a t u r

1 ,0 0 5 ,7 3 8 ,0 0 0 .0 0

1 ,0 0 5 ,7 3 8 ,0 0 0 .0 0

-

-

Pe n in gk a t a n Ke se j a h t e r a a n da n Ke m a m pu a n Apa r a t u r

1 ,0 0 5 ,7 3 8 ,0 0 0 .0 0

1 ,0 0 5 ,7 3 8 ,0 0 0 .0 0

-

-

1 0 ,7 0 0 ,0 0 0 .0 0

9 ,9 0 0 ,0 0 0 .0 0

( 8 0 0 ,0 0 0 .0 0 )

( 7 .4 8 )

BELAN JA PEGAW AI
BELAN JA BARAN G D AN JASA
M on it or in g Pe la ya n a n Pe r izin a n Te r pa du

2

%

7 8 ,5 0 0 ,0 0 0 .0 0

Eva lu a si pe la ya n a n pe r izin a n t e r pa du

2

PENJELASAN
JUMLAH

1

5

SETELAH PERUBAHAN

BELAN JA BARAN G D AN JASA
Pr ogr a m Pe n ge m ba n ga n Kom pe t e n si Apa r a t u r
Pe n in gk a t a n Ke m a m pu a n Apa r a t u r pa da BPM PT

BELAN JA PEGAW AI

9 9 5 ,0 3 8 ,0 0 0 .0 0

9 9 5 ,8 3 8 ,0 0 0 .0 0

8 0 0 ,0 0 0 .0 0

0 .0 8

Pr ogr a m Pe la ya n a n Adm in ist r a si Pe r k a n t or a n

BELAN JA BARAN G D AN JASA

4 ,2 7 8 ,8 2 4 ,0 0 0 .0 0

4 ,7 0 7 ,2 2 4 ,0 0 0 .0 0

4 2 8 ,4 0 0 ,0 0 0 .0 0

1 0 .0 1

Pe n ye le n gga r a a n Adm in st r a si Pe r k a n t or a n

4 ,2 7 8 ,8 2 4 ,0 0 0 .0 0

4 ,7 0 7 ,2 2 4 ,0 0 0 .0 0

4 2 8 ,4 0 0 ,0 0 0 .0 0

1 0 .0 1

1 4 2 ,1 1 6 ,0 0 0 .0 0

1 2 4 ,5 8 4 ,0 0 0 .0 0

( 1 7 ,5 3 2 ,0 0 0 .0 0 )

( 1 2 .3 4 )

4 ,1 3 6 ,7 0 8 ,0 0 0 .0 0

4 ,5 8 2 ,6 4 0 ,0 0 0 .0 0

4 4 5 ,9 3 2 ,0 0 0 .0 0

1 0 .7 8

1 ,5 4 8 ,3 5 0 ,0 0 0 .0 0

2 ,0 3 2 ,6 6 3 ,1 5 0 .0 0

4 8 4 ,3 1 3 ,1 5 0 .0 0

3 1 .2 8

9 3 1 ,5 5 0 ,0 0 0 .0 0

2 ,0 0 3 ,4 6 3 ,1 5 0 .0 0

1 ,0 7 1 ,9 1 3 ,1 5 0 .0 0

1 1 5 .0 7

BELAN JA PEGAW AI
BELAN JA BARAN G D AN JASA
Pr ogr a m Pe n in gk a t a n Sa r a n a da n Pr a sa r a n a Apa r a t u r
Pe n ga da a n Sa r a n a da n Pr a sa r a n a Ka n t or a n

BELAN JA M OD AL
Ja sa Kon su lt a n si Pe n yu su n a n D ED pa da BPM PT

Pr ogr a m Pe m e lih a r a a n Sa r a n a da n Pr a sa r a n a Apa r a t u r
Pe m e lih a r a a n sa r a n a da n Pr a sa r a n a Ka n t or
BELAN JA PEGAW AI
BELAN JA BARAN G D AN JASA
Pr ogr a m Pe n in gk a t a n Pe n ge m ba n ga n Sist e m Pe la por a n Ca pa ia n Kin e r j a da n
Ke u a n ga n
Pe n in gk a t a n Pe n ge m ba n ga n Sist e m Pe la por a n Ca pa ia n Kin e r j a da n
Ke u a n ga n

Pr ogr a m Pe n ge m ba n ga n D a t a / I n for m a si/ St a t ist ik D a e r a h
Pe m bin a a n da n Pe n da t a a n Pe n a n a m a n M oda l di D a e r a h Pr ovin si Ja w a Ba r a t

Pe n yu su n a n da n Pe n ya j ia n D a t a da n I n for m a si St a t ist ik Pe n a n a m a n M oda l

6 ,1 0 0 ,0 0 0 .0 0

1 5 ,9 0 0 ,0 0 0 .0 0

9 ,8 0 0 ,0 0 0 .0 0

1 6 0 .6 6

7 5 ,0 0 0 ,0 0 0 .0 0

5 0 ,0 0 0 ,0 0 0 .0 0

( 2 5 ,0 0 0 ,0 0 0 .0 0 )

( 3 3 .3 3 )

8 5 0 ,4 5 0 ,0 0 0 .0 0

1 ,9 3 7 ,5 6 3 ,1 5 0 .0 0

1 ,0 8 7 ,1 1 3 ,1 5 0 .0 0

1 2 7 .8 3

6 1 6 ,8 0 0 ,0 0 0 .0 0

2 9 ,2 0 0 ,0 0 0 .0 0

( 5 8 7 ,6 0 0 ,0 0 0 .0 0 )

( 9 5 .2 7 )

1 6 ,8 0 0 ,0 0 0 .0 0

1 6 ,8 0 0 ,0 0 0 .0 0

-

-

6 0 0 ,0 0 0 ,0 0 0 .0 0

1 2 ,4 0 0 ,0 0 0 .0 0

( 5 8 7 ,6 0 0 ,0 0 0 .0 0 )

( 9 7 .9 3 )

2 ,6 2 0 ,0 2 0 ,0 0 0 .0 0

2 ,6 2 0 ,0 2 0 ,0 0 0 .0 0

-

-

2 ,6 2 0 ,0 2 0 ,0 0 0 .0 0

2 ,6 2 0 ,0 2 0 ,0 0 0 .0 0

-

-

1 9 ,7 0 0 ,0 0 0 .0 0

1 8 ,2 0 0 ,0 0 0 .0 0

( 1 ,5 0 0 ,0 0 0 .0 0 )

( 7 .6 1 )

2 ,6 0 0 ,3 2 0 ,0 0 0 .0 0

2 ,6 0 1 ,8 2 0 ,0 0 0 .0 0

1 ,5 0 0 ,0 0 0 .0 0

0 .0 6

1 5 0 ,0 0 0 ,0 0 0 .0 0

1 5 0 ,0 0 0 ,0 0 0 .0 0

-

-

1 5 0 ,0 0 0 ,0 0 0 .0 0

1 5 0 ,0 0 0 ,0 0 0 .0 0

-

-

4 4 ,8 9 6 ,0 0 0 .0 0

4 8 ,3 6 8 ,0 0 0 .0 0

3 ,4 7 2 ,0 0 0 .0 0

7 .7 3

1 0 5 ,1 0 4 ,0 0 0 .0 0

1 0 1 ,6 3 2 ,0 0 0 .0 0

( 3 ,4 7 2 ,0 0 0 .0 0 )

( 3 .3 0 )

1 ,0 0 0 ,0 0 0 ,0 0 0 .0 0

1 ,0 0 0 ,0 0 0 ,0 0 0 .0 0

-

-

5 0 0 ,0 0 0 ,0 0 0 .0 0

5 0 0 ,0 0 0 ,0 0 0 .0 0

-

-

6 0 ,0 0 0 ,0 0 0 .0 0

6 0 ,0 0 0 ,0 0 0 .0 0

-

-

4 4 0 ,0 0 0 ,0 0 0 .0 0

4 4 0 ,0 0 0 ,0 0 0 .0 0

-

-

5 0 0 ,0 0 0 ,0 0 0 .0 0

5 0 0 ,0 0 0 ,0 0 0 .0 0

-

-

3 ,3 0 0 ,0 0 0 .0 0

1 ,5 0 0 ,0 0 0 .0 0

( 1 ,8 0 0 ,0 0 0 .0 0 )

( 5 4 .5 5 )

4 9 6 ,7 0 0 ,0 0 0 .0 0

4 9 8 ,5 0 0 ,0 0 0 .0 0

1 ,8 0 0 ,0 0 0 .0 0

0 .3 6

JUM LAH BELAN JA

4 1 ,2 2 8 ,1 9 6 ,6 2 5 .0 0

4 3 ,0 8 1 ,0 5 9 ,7 7 5 .0 0

1 ,8 5 2 ,8 6 3 ,1 5 0 .0 0

4 .4 9

( D EFI SI T)

( 4 1 ,2 2 8 ,1 9 6 ,6 2 5 .0 0 )

( 4 3 ,0 8 1 ,0 5 9 ,7 7 5 .0 0 )

( 1 ,8 5 2 ,8 6 3 ,1 5 0 .0 0 )

4 .4 9

Hal. 2