17 Disparbud Perda TA 2015 prb

Ur u sa n Pe m e r in t a h a n

: 1 .1 7 URUSAN W AJI B Ke bu da ya a n da n Pa r iw isa t a

Or ga n isa si

: 1 .1 7 .0 1 D in a s Pa r iw isa t a da n Ke bu da ya a n
BERTAMBAH / (BERKURANG)

KODE
REKENING

URAIAN

1

SEBELUM PERUBAHAN

2

1


17

01

00

00

4

1

17

01

00

00


4

1

1

17

01

00

00

4

1

3


PEN D APATAN ASLI D AERAH
2

Re t r ibu si D a e r a h

1

17

01

00

00

5

1


17

01

00

00

5

1

1

17

01

00


00

5

1

1

17

01

00

00

5

2


1

17

01

29

1

17

01

29

01

1


17

01

29

01

5

2

1

BELAN JA PEGAW AI

1

17


01

29

01

5

2

2

BELAN JA BARAN G D AN JASA

1

17

01


59

1

17

01

59

01

1

17

01

59


01

5

2

1

BELAN JA PEGAW AI

1

17

01

59

01


5

2

2

BELAN JA BARAN G D AN JASA

1

17

01

59

02

1

17

01

59

02

5

2

1

BELAN JA PEGAW AI

1

17

01

59

02

5

2

2

BELAN JA BARAN G D AN JASA

1

17

01

59

03

1

17

01

59

03

1

17

01

59

04

1

17

01

59

04

1

17

01

59

05

1

17

01

59

05

1

17

01

59

06

1

17

01

59

06

5

2

1

BELAN JA PEGAW AI

1

17

01

59

06

5

2

2

BELAN JA BARAN G D AN JASA

1

17

01

59

07

1

17

01

59

07

1

17

01

60

1

17

01

60

01

1

17

01

60

01

5

2

1

BELAN JA PEGAW AI

1

17

01

60

01

5

2

2

BELAN JA BARAN G D AN JASA

1

17

01

60

02

1

17

01

60

02

5

2

1

BELAN JA PEGAW AI

1

17

01

60

02

5

2

2

BELAN JA BARAN G D AN JASA

1

17

01

60

03

BELAN JA TI D AK LAN GSUN G
1

BELAN JA PEGAW AI
BELAN JA LAN GSUN G

Pe n yu su n a n Re n ca n a Ke gia t a n Pr ogr a m Pa r iw isa t a da n Ke bu da ya a n , For u m
OPD , M on it or in g Ke gia t a n Pa r iw isa t a da n Bu da ya ,da n Ke r j a sa m a M PU

Pr ogr a m Pe n in gk a t a n Ke se j a h t e r a a n Su m be r D a ya Apa r a t u r
Pe n in gk a t a n Ka pa sit a s Su m be r D a ya Apa r a t u r pa da D in a s Pa r iw isa t a da n
Ke bu da ya a n Pr ovin si Ja w a Ba r a t

Pe n in gk a t a n W a w a sa n Apa r a t u r di Bida n g Ke pa r iw isa t a a n da n Ke bu da ya a n
Pr ovin si Ja w a Ba r a t

Pe n in gk a t a n Ke se j a h t e r a a n Su m be r D a ya Apa r a t u r pa da Ba la i Pe n ge lola a n
M u se u m N e ge r i Sr i Ba du ga
2

2

BELAN JA BARAN G D AN JASA
Pe n in gk a t a n Ka pa sit a s Su m be r D a ya Apa r a t u r pa da BP. Ke pu r ba k a la a n ,
Ja r a h n it r a

2

2

BELAN JA BARAN G D AN JASA
Pe la k sa n a a n Pe n in gk a t a n Ka pa sit a s Su m be r D a ya Apa r a t u r Pa da Ba la i
Pe n ge lola a n Ta m a n Bu da ya

5

2

2

BELAN JA BARAN G D AN JASA
Pe n in gk a t a n Ke se j a h t e r a a n da n Ke m a m pu a n Apa r a t u r pa da Ba la i
Pe n ge m ba n ga n Ke m it r a a n , Pe la t ih a n Te n a ga Ke pa r iw isa t a a n da n
Ke bu da ya a n

Pe n in gk a t a n Ka pa sit a s Su m be r D a ya Apa r a t u r di BP. An j u n ga n Ja w a Ba r a t
TM I I
5

%

5=4-3

6

7

3 5 3 ,3 8 4 ,6 0 0 .0 0

3 8 2 ,2 0 0 ,0 0 0 .0 0

2 8 ,8 1 5 ,4 0 0 .0 0

8 .1 5

3 5 3 ,3 8 4 ,6 0 0 .0 0

3 8 2 ,2 0 0 ,0 0 0 .0 0

2 8 ,8 1 5 ,4 0 0 .0 0

8 .1 5

3 5 3 ,3 8 4 ,6 0 0 .0 0

3 8 2 ,2 0 0 ,0 0 0 .0 0

2 8 ,8 1 5 ,4 0 0 .0 0

8 .1 5

2 8 ,2 4 5 ,1 3 1 ,0 0 0 .0 0

2 8 ,0 5 2 ,2 1 7 ,8 0 0 .0 0

( 1 9 2 ,9 1 3 ,2 0 0 .0 0 )

( 0 .6 8 )

2 8 ,2 4 5 ,1 3 1 ,0 0 0 .0 0

2 8 ,0 5 2 ,2 1 7 ,8 0 0 .0 0

( 1 9 2 ,9 1 3 ,2 0 0 .0 0 )

( 0 .6 8 )

7 7 ,4 8 5 ,5 2 5 ,8 5 3 .0 0

1 0 0 ,2 4 1 ,1 3 0 ,1 5 3 .0 0

2 2 ,7 5 5 ,6 0 4 ,3 0 0 .0 0

2 9 .3 7

4 8 4 ,5 0 0 ,0 0 0 .0 0

5 9 3 ,8 0 0 ,0 0 0 .0 0

1 0 9 ,3 0 0 ,0 0 0 .0 0

2 2 .5 6

4 8 4 ,5 0 0 ,0 0 0 .0 0

5 9 3 ,8 0 0 ,0 0 0 .0 0

1 0 9 ,3 0 0 ,0 0 0 .0 0

2 2 .5 6

BELAN JA

Pr ogr a m Pe r e n ca n a a n , Pe n ge n da lia n da n Eva lu a si Pe m ba n gu n a n D a e r a h

5

4

PENJELASAN
JUMLAH

PEN D APATAN D AERAH

JUM LAH PEN D APATAN

5

SETELAH PERUBAHAN

2

2

BELAN JA BARAN G D AN JASA
Pr ogr a m Pe la ya n a n Adm in ist r a si Pe r k a n t or a n
Pe n ye le n gga r a a n Adm in ist r a si Pe r k a n t or a n pa da D in a s Pa r iw isa t a da n
Ke bu da ya a n Pr ovin si Ja w a Ba r a t

Pe la ya n a n Adm in ist r a si Pe r k a n t or a n pa da Ba la i Pe n ge lola a n M u se u m N e ge r i
Sr i Ba du ga

Pe n ye le n gga r a a n Adm in ist r a si Pe r k a n t or a n pa da BP. Ke pu r ba k a la a n ,
Ja r a h n it r a

3 ,6 0 0 ,0 0 0 .0 0

5 ,4 0 0 ,0 0 0 .0 0

1 ,8 0 0 ,0 0 0 .0 0

5 0 .0 0

4 8 0 ,9 0 0 ,0 0 0 .0 0

5 8 8 ,4 0 0 ,0 0 0 .0 0

1 0 7 ,5 0 0 ,0 0 0 .0 0

2 2 .3 5

2 ,5 7 2 ,4 4 9 ,5 0 0 .0 0

2 ,5 8 1 ,8 3 2 ,0 0 0 .0 0

9 ,3 8 2 ,5 0 0 .0 0

0 .3 6

1 ,2 7 5 ,0 0 0 ,0 0 0 .0 0

1 ,2 9 5 ,0 0 0 ,0 0 0 .0 0

2 0 ,0 0 0 ,0 0 0 .0 0

1 .5 7

1 8 5 ,8 0 0 ,0 0 0 .0 0

1 8 5 ,8 0 0 ,0 0 0 .0 0

-

-

1 ,0 8 9 ,2 0 0 ,0 0 0 .0 0

1 ,1 0 9 ,2 0 0 ,0 0 0 .0 0

2 0 ,0 0 0 ,0 0 0 .0 0

1 .8 4

2 9 2 ,5 0 0 ,0 0 0 .0 0

2 9 2 ,5 0 0 ,0 0 0 .0 0

-

-

1 5 ,7 5 0 ,0 0 0 .0 0

1 5 ,7 5 0 ,0 0 0 .0 0

-

-

2 7 6 ,7 5 0 ,0 0 0 .0 0

2 7 6 ,7 5 0 ,0 0 0 .0 0

-

-

1 7 6 ,0 0 0 ,0 0 0 .0 0

1 7 6 ,0 0 0 ,0 0 0 .0 0

-

-

1 7 6 ,0 0 0 ,0 0 0 .0 0

1 7 6 ,0 0 0 ,0 0 0 .0 0

-

-

1 3 4 ,4 5 2 ,5 0 0 .0 0

1 3 3 ,3 3 5 ,0 0 0 .0 0

( 1 ,1 1 7 ,5 0 0 .0 0 )

( 0 .8 3 )

1 3 4 ,4 5 2 ,5 0 0 .0 0

1 3 3 ,3 3 5 ,0 0 0 .0 0

( 1 ,1 1 7 ,5 0 0 .0 0 )

( 0 .8 3 )

2 6 2 ,5 5 0 ,0 0 0 .0 0

2 5 3 ,0 5 0 ,0 0 0 .0 0

( 9 ,5 0 0 ,0 0 0 .0 0 )

( 3 .6 2 )

2 6 2 ,5 5 0 ,0 0 0 .0 0

2 5 3 ,0 5 0 ,0 0 0 .0 0

( 9 ,5 0 0 ,0 0 0 .0 0 )

( 3 .6 2 )

2 2 6 ,2 5 0 ,0 0 0 .0 0

2 2 6 ,2 5 0 ,0 0 0 .0 0

-

-

2 ,4 0 0 ,0 0 0 .0 0

2 ,4 0 0 ,0 0 0 .0 0

-

-

2 2 3 ,8 5 0 ,0 0 0 .0 0

2 2 3 ,8 5 0 ,0 0 0 .0 0

-

-

2 0 5 ,6 9 7 ,0 0 0 .0 0

2 0 5 ,6 9 7 ,0 0 0 .0 0

-

-

2 0 5 ,6 9 7 ,0 0 0 .0 0

2 0 5 ,6 9 7 ,0 0 0 .0 0

-

-

9 ,7 6 7 ,2 5 0 ,0 0 0 .0 0

1 0 ,0 4 0 ,9 8 0 ,0 0 0 .0 0

2 7 3 ,7 3 0 ,0 0 0 .0 0

2 .8 0

3 ,7 7 8 ,0 0 0 ,0 0 0 .0 0

3 ,9 3 9 ,7 5 0 ,0 0 0 .0 0

1 6 1 ,7 5 0 ,0 0 0 .0 0

4 .2 8

7 1 ,5 6 0 ,0 0 0 .0 0

7 1 ,5 6 0 ,0 0 0 .0 0

-

-

3 ,7 0 6 ,4 4 0 ,0 0 0 .0 0

3 ,8 6 8 ,1 9 0 ,0 0 0 .0 0

1 6 1 ,7 5 0 ,0 0 0 .0 0

4 .3 6

7 7 8 ,0 0 0 ,0 0 0 .0 0

8 8 9 ,9 8 0 ,0 0 0 .0 0

1 1 1 ,9 8 0 ,0 0 0 .0 0

1 4 .3 9

2 ,7 0 0 ,0 0 0 .0 0

5 2 ,3 8 0 ,0 0 0 .0 0

4 9 ,6 8 0 ,0 0 0 .0 0

1 ,8 4 0 .0 0

7 7 5 ,3 0 0 ,0 0 0 .0 0

8 3 7 ,6 0 0 ,0 0 0 .0 0

6 2 ,3 0 0 ,0 0 0 .0 0

8 .0 4

1 ,3 1 6 ,2 5 0 ,0 0 0 .0 0

1 ,3 1 6 ,2 5 0 ,0 0 0 .0 0

-

-

Hal. 1

BERTAMBAH / (BERKURANG)

KODE
REKENING

URAIAN
2

2

SETELAH PERUBAHAN

PENJELASAN
JUMLAH

1
5

SEBELUM PERUBAHAN

2

BELAN JA BARAN G D AN JASA

3

4

%

5=4-3

6

7

1

17

01

60

03

1

17

01

60

04

1

17

01

60

04

1

17

01

60

05

1

17

01

60

05

5

2

1

BELAN JA PEGAW AI

1

17

01

60

05

5

2

2

BELAN JA BARAN G D AN JASA

1

17

01

60

06

1

17

01

60

06

5

2

1

BELAN JA PEGAW AI

1

17

01

60

06

5

2

2

BELAN JA BARAN G D AN JASA

1

17

01

61

1

17

01

61

01

1

17

01

61

01

5

2

1

BELAN JA PEGAW AI

1

17

01

61

01

5

2

2

1

17

01

61

01

5

2

3

1

17

01

61

02

1

17

01

61

02

5

2

1

BELAN JA PEGAW AI

1

17

01

61

02

5

2

2

BELAN JA BARAN G D AN JASA

1

17

01

61

02

5

2

3

1

17

01

61

03

1

17

01

61

03

5

2

1

BELAN JA PEGAW AI

1

17

01

61

03

5

2

2

BELAN JA BARAN G D AN JASA

1

17

01

61

03

5

2

3

1

17

01

61

04

1

17

01

61

04

5

2

1

BELAN JA PEGAW AI

1

17

01

61

04

5

2

2

BELAN JA BARAN G D AN JASA

1

17

01

61

04

5

2

3

BELAN JA M OD AL

1

17

01

61

05

1

17

01

61

05

5

2

1

BELAN JA PEGAW AI

1

17

01

61

05

5

2

2

1

17

01

61

05

5

2

3

1

17

01

61

06

1

17

01

61

06

5

2

1

BELAN JA PEGAW AI

1

17

01

61

06

5

2

2

BELAN JA BARAN G D AN JASA

1

17

01

61

06

5

2

3

BELAN JA M OD AL

1

17

01

61

07

Re vit a lisa si Ta m a n Bu da ya

1

17

01

61

07

5

2

1

BELAN JA PEGAW AI

9 ,2 0 0 ,0 0 0 .0 0

9 ,2 0 0 ,0 0 0 .0 0

-

-

1

17

01

61

07

5

2

2

BELAN JA BARAN G D AN JASA

2 3 8 ,5 0 0 ,0 0 0 .0 0

2 3 7 ,2 1 3 ,0 0 0 .0 0

( 1 ,2 8 7 ,0 0 0 .0 0 )

( 0 .5 4 )

1

17

01

61

07

5

2

3

BELAN JA M OD AL

2 3 9 ,8 0 0 ,0 0 0 .0 0

2 3 9 ,8 0 0 ,0 0 0 .0 0

-

-

1

17

01

61

08

9 7 5 ,0 0 0 ,0 0 0 .0 0

9 7 5 ,0 0 0 ,0 0 0 .0 0

-

-

1

17

01

61

08

5

2

1

BELAN JA PEGAW AI

1

17

01

61

08

5

2

2

BELAN JA BARAN G D AN JASA

1

17

01

61

08

5

2

3

BELAN JA M OD AL

1

17

01

61

09

1

17

01

61

09

5

2

1

BELAN JA PEGAW AI

1

17

01

61

09

5

2

2

BELAN JA BARAN G D AN JASA

1

17

01

61

10

Pe n ye le n gga r a a n Adm in ist r a si Pe r k a n t or a n Pa da Ba la i Pe n ge lola a n Ta m a n
Bu da ya
5

2

2

BELAN JA BARAN G D AN JASA
Pe n ye le n gga r a a n Adm in ist r a si Pe r k a n t or a n Ba la i Pe n ge m ba n ga n Ke m it r a a n ,
Pe la t ih a n Te n a ga Ke pa r iw isa t a a n da n Ke bu da ya a n

1 ,3 1 6 ,2 5 0 ,0 0 0 .0 0

1 ,3 1 6 ,2 5 0 ,0 0 0 .0 0

-

-

1 ,4 6 2 ,5 0 0 ,0 0 0 .0 0

1 ,4 6 2 ,5 0 0 ,0 0 0 .0 0

-

-

1 ,4 6 2 ,5 0 0 ,0 0 0 .0 0

1 ,4 6 2 ,5 0 0 ,0 0 0 .0 0

-

-

7 3 1 ,2 5 0 ,0 0 0 .0 0

7 3 1 ,2 5 0 ,0 0 0 .0 0

-

-

8 ,1 0 0 ,0 0 0 .0 0

8 ,1 0 0 ,0 0 0 .0 0

-

-

7 2 3 ,1 5 0 ,0 0 0 .0 0

7 2 3 ,1 5 0 ,0 0 0 .0 0

-

-

1 ,7 0 1 ,2 5 0 ,0 0 0 .0 0

1 ,7 0 1 ,2 5 0 ,0 0 0 .0 0

-

-

2 3 2 ,3 2 0 ,0 0 0 .0 0

2 3 2 ,3 2 0 ,0 0 0 .0 0

-

-

1 ,4 6 8 ,9 3 0 ,0 0 0 .0 0

1 ,4 6 8 ,9 3 0 ,0 0 0 .0 0

-

-

9 ,1 3 7 ,8 5 0 ,0 0 0 .0 0

8 ,8 3 0 ,3 8 0 ,5 0 0 .0 0

( 3 0 7 ,4 6 9 ,5 0 0 .0 0 )

( 3 .3 6 )

1 ,1 4 7 ,8 5 0 ,0 0 0 .0 0

2 ,2 3 8 ,0 0 0 ,0 0 0 .0 0

1 ,0 9 0 ,1 5 0 ,0 0 0 .0 0

9 4 .9 7

2 7 ,2 9 0 ,0 0 0 .0 0

5 0 ,4 9 0 ,0 0 0 .0 0

2 3 ,2 0 0 ,0 0 0 .0 0

8 5 .0 1

BELAN JA BARAN G D AN JASA

2 7 4 ,5 3 0 ,0 0 0 .0 0

4 0 6 ,7 5 5 ,0 0 0 .0 0

1 3 2 ,2 2 5 ,0 0 0 .0 0

4 8 .1 6

BELAN JA M OD AL

8 4 6 ,0 3 0 ,0 0 0 .0 0

1 ,7 8 0 ,7 5 5 ,0 0 0 .0 0

9 3 4 ,7 2 5 ,0 0 0 .0 0

1 1 0 .4 8

9 7 5 ,0 0 0 ,0 0 0 .0 0

9 5 9 ,2 9 3 ,0 0 0 .0 0

( 1 5 ,7 0 7 ,0 0 0 .0 0 )

( 1 .6 1 )

2 4 ,2 0 0 ,0 0 0 .0 0

2 4 ,2 0 0 ,0 0 0 .0 0

-

-

8 8 3 ,3 0 0 ,0 0 0 .0 0

8 7 1 ,2 1 3 ,0 0 0 .0 0

( 1 2 ,0 8 7 ,0 0 0 .0 0 )

( 1 .3 7 )

Pe n ye le n gga r a a n Adm in ist r a si Pe r k a n t or a n di BP. An j u n ga n Ja w a Ba r a t TM I I

Pr ogr a m Pe n in gk a t a n Sa r a n a da n Pr a sa r a n a Apa r a t u r
Pe n ga da a n Sa r a n a da n Pr a sa r a n a Ka n t or pa da D ispa r bu d Pr ov. Ja ba r

Re h a bilit a si Ge du n g Ru m e n t a n g Sia n g La n j u t a n

BELAN JA M OD AL
Re h a bilit a si Ge du n g Ya ya sa n Pu sa t Ke bu da ya a n ( YPK) La n j u t a n

BELAN JA M OD AL
Re h a bilit a si Pa de pok a n Se n i Bu da ya Pa n ga n da r a n pa da D ispa r bu d Pr ov.
Ja ba r

6 7 ,5 0 0 ,0 0 0 .0 0

6 3 ,8 8 0 ,0 0 0 .0 0

( 3 ,6 2 0 ,0 0 0 .0 0 )

( 5 .3 6 )

9 7 5 ,0 0 0 ,0 0 0 .0 0

9 6 9 ,0 3 5 ,0 0 0 .0 0

( 5 ,9 6 5 ,0 0 0 .0 0 )

( 0 .6 1 )

2 4 ,2 0 0 ,0 0 0 .0 0

2 4 ,2 0 0 ,0 0 0 .0 0

-

-

8 8 9 ,3 0 0 ,0 0 0 .0 0

8 8 8 ,6 0 0 ,0 0 0 .0 0

( 7 0 0 ,0 0 0 .0 0 )

( 0 .0 8 )

6 1 ,5 0 0 ,0 0 0 .0 0

5 6 ,2 3 5 ,0 0 0 .0 0

( 5 ,2 6 5 ,0 0 0 .0 0 )

( 8 .5 6 )

1 ,9 5 0 ,0 0 0 ,0 0 0 .0 0

9 7 ,2 9 4 ,5 0 0 .0 0

( 1 ,8 5 2 ,7 0 5 ,5 0 0 .0 0 )

( 9 5 .0 1 )
( 9 4 .1 6 )

4 9 ,3 3 0 ,0 0 0 .0 0

2 ,8 8 0 ,0 0 0 .0 0

( 4 6 ,4 5 0 ,0 0 0 .0 0 )

1 ,6 9 6 ,6 7 0 ,0 0 0 .0 0

9 4 ,4 1 4 ,5 0 0 .0 0

( 1 ,6 0 2 ,2 5 5 ,5 0 0 .0 0 )

( 9 4 .4 4 )

2 0 4 ,0 0 0 ,0 0 0 .0 0

-

( 2 0 4 ,0 0 0 ,0 0 0 .0 0 )

( 1 0 0 .0 0 )

3 9 0 ,0 0 0 ,0 0 0 .0 0

5 6 8 ,0 4 5 ,0 0 0 .0 0

1 7 8 ,0 4 5 ,0 0 0 .0 0

4 5 .6 5

2 ,3 0 0 ,0 0 0 .0 0

8 ,2 0 0 ,0 0 0 .0 0

5 ,9 0 0 ,0 0 0 .0 0

2 5 6 .5 2

BELAN JA BARAN G D AN JASA

2 7 3 ,8 0 0 ,0 0 0 .0 0

2 8 4 ,8 2 0 ,0 0 0 .0 0

1 1 ,0 2 0 ,0 0 0 .0 0

4 .0 2

BELAN JA M OD AL

1 1 3 ,9 0 0 ,0 0 0 .0 0

2 7 5 ,0 2 5 ,0 0 0 .0 0

1 6 1 ,1 2 5 ,0 0 0 .0 0

1 4 1 .4 6

9 7 5 ,0 0 0 ,0 0 0 .0 0

9 7 5 ,0 0 0 ,0 0 0 .0 0

-

-

1 8 ,0 0 0 ,0 0 0 .0 0

1 8 ,0 0 0 ,0 0 0 .0 0

-

-

3 6 4 ,8 2 5 ,0 0 0 .0 0

3 6 4 ,8 2 5 ,0 0 0 .0 0

-

-

5 9 2 ,1 7 5 ,0 0 0 .0 0

5 9 2 ,1 7 5 ,0 0 0 .0 0

-

-

4 8 7 ,5 0 0 ,0 0 0 .0 0

4 8 6 ,2 1 3 ,0 0 0 .0 0

( 1 ,2 8 7 ,0 0 0 .0 0 )

( 0 .2 6 )

Pe n ga da a n Ke le n gk a pa n Fa silit a s M u se u m N e ge r i Sr i Ba du ga

Re vit a lisa si Sa r a n a da n Pr a sa r a n a Ka n t or pa da BP. Ke pu r ba k a la a n ,
Ja r a h n it r a

Re vit a lisa si pa da Ba la i Pe n ge m ba n ga n Ke m it r a a n , Pe la t ih a n Te n a ga
Ke pa r iw isa t a a n da n Ke bu da ya a n

Re vit a lisa si An j u n ga n Ja w a Ba r a t TM I I

Pe n a t a a n Sa r a n a da n Pr a sa r a n a di BP. An j u n ga n Ja w a Ba r a t TM I I

1 6 ,8 0 0 ,0 0 0 .0 0

1 6 ,8 0 0 ,0 0 0 .0 0

-

-

9 3 4 ,7 0 0 ,0 0 0 .0 0

9 3 4 ,7 0 0 ,0 0 0 .0 0

-

-

2 3 ,5 0 0 ,0 0 0 .0 0

2 3 ,5 0 0 ,0 0 0 .0 0

-

-

9 7 0 ,0 0 0 ,0 0 0 .0 0

9 7 0 ,0 0 0 ,0 0 0 .0 0

-

-

2 0 ,4 0 0 ,0 0 0 .0 0

2 0 ,4 0 0 ,0 0 0 .0 0

-

-

9 4 9 ,6 0 0 ,0 0 0 .0 0

9 4 9 ,6 0 0 ,0 0 0 .0 0

-

-

2 9 2 ,5 0 0 ,0 0 0 .0 0

2 9 2 ,5 0 0 ,0 0 0 .0 0

-

-

Hal. 2

BERTAMBAH / (BERKURANG)

KODE
REKENING

URAIAN

SEBELUM PERUBAHAN

SETELAH PERUBAHAN

1

2
BELAN JA PEGAW AI

3

4

1

17

01

61

10

5

2

1

1

17

01

61

10

5

2

3

1

17

01

61

11

1

17

01

61

11

5

2

1

BELAN JA PEGAW AI

-

1

17

01

61

11

5

2

2

BELAN JA BARAN G D AN JASA

-

1

17

01

62

6 ,1 3 2 ,3 0 2 ,7 0 0 .0 0

1

17

01

62

01

1 ,7 7 0 ,6 0 6 ,4 5 0 .0 0

1

17

01

62

01

5

2

1

BELAN JA PEGAW AI

1

17

01

62

01

5

2

2

BELAN JA BARAN G D AN JASA

1

17

01

62

02

1

17

01

62

02

5

2

1

BELAN JA PEGAW AI

1

17

01

62

02

5

2

2

BELAN JA BARAN G D AN JASA

1

17

01

62

03

1

17

01

62

03

5

2

1

BELAN JA PEGAW AI

1

17

01

62

03

5

2

2

BELAN JA BARAN G D AN JASA

1

17

01

62

04

1

17

01

62

04

5

2

1

BELAN JA PEGAW AI

1

17

01

62

04

5

2

2

BELAN JA BARAN G D AN JASA

1

17

01

62

05

1

17

01

62

05

5

2

1

BELAN JA PEGAW AI

1

17

01

62

05

5

2

2

BELAN JA BARAN G D AN JASA

1

17

01

62

06

1

17

01

62

06

5

2

1

BELAN JA PEGAW AI

1

17

01

62

06

5

2

2

BELAN JA BARAN G D AN JASA

1

17

01

66

1

17

01

66

01

1

17

01

66

01

1

17

01

77

1

17

01

77

01

1

17

01

77

01

5

2

1

BELAN JA PEGAW AI

1

17

01

77

01

5

2

2

BELAN JA BARAN G D AN JASA

1

17

01

77

02

1

17

01

77

02

5

2

1

BELAN JA PEGAW AI

1

17

01

77

02

5

2

2

BELAN JA BARAN G D AN JASA

1

17

01

77

03

1

17

01

77

03

5

2

1

BELAN JA PEGAW AI

1

17

01

77

03

5

2

2

BELAN JA BARAN G D AN JASA

1

17

01

77

04

1

17

01

77

04

5

2

1

1

17

01

77

04

5

2

2

BELAN JA BARAN G D AN JASA

1

17

01

77

05

1

17

01

77

05

5

2

1

BELAN JA PEGAW AI

1

17

01

77

05

5

2

2

BELAN JA BARAN G D AN JASA

1

17

01

77

06

1

17

01

77

06

BELAN JA M OD AL
Pe n yu su n a n Pe n in gk a t a n D ED Pe n a t a a n Lin gk u n ga n Ka w a sa n Ta m a n Bu da ya

Pr ogr a m Pe m e lih a r a a n Sa r a n a da n Pr a sa r a n a Apa r a t u r
Pe m e lih a r a a n Sa r a n a da n Pr a sa r a n a Ka n t or pa da D in a s Pa r iw isa t a da n
Ke bu da ya a n Pr ovin si Ja w a Ba r a t

Pe m e lih a r a a n Sa r a n a da n Pr a sa r a n a Apa r a t u r pa da Ba la i Pe n ge lola a n
M u se u m N e ge r i Sr i Ba du ga

Pe m e lih a r a a n Sa r a n a da n Pr a sa r a n a Pe r k a n t or a n pa da BP. Ke pu r ba k a la a n ,
Ja r a h n it r a

Pe m e lih a r a a n Sa r a n a da n Pr a sa r a n a Pa da Ba la i Pe n ge lola a n Ta m a n Bu da ya

Pe m e lih a r a a n Sa r a n a da n Pr a sa r a n a Ka n t or pa da Ba la i Pe n ge m ba n ga n
Ke m it r a a n , Pe la t ih a n Te n a ga Ke pa r iw isa t a a n da n Ke bu da ya a n

Pe m e lih a r a a n Sa r a n a da n Pr a sa r a n a Apa r a t u r di BP. An j u n ga n Ja w a Ba r a t
TM I I

2

7
-

2 9 0 ,2 0 0 ,0 0 0 .0 0

2 9 0 ,2 0 0 ,0 0 0 .0 0

-

-

-

3 0 0 ,0 0 0 ,0 0 0 .0 0

3 0 0 ,0 0 0 ,0 0 0 .0 0

1 0 0 .0 0

2 1 ,8 0 0 ,0 0 0 .0 0

2 1 ,8 0 0 ,0 0 0 .0 0

1 0 0 .0 0

2 7 8 ,2 0 0 ,0 0 0 .0 0

2 7 8 ,2 0 0 ,0 0 0 .0 0

1 0 0 .0 0

7 ,7 8 3 ,7 3 0 ,0 0 0 .0 0

1 ,6 5 1 ,4 2 7 ,3 0 0 .0 0

2 6 .9 3

2 ,1 4 7 ,0 0 6 ,0 0 0 .0 0

3 7 6 ,3 9 9 ,5 5 0 .0 0

2 1 .2 6

1 8 ,4 0 0 ,0 0 0 .0 0

2 5 ,2 0 0 ,0 0 0 .0 0

6 ,8 0 0 ,0 0 0 .0 0

3 6 .9 6

1 ,7 5 2 ,2 0 6 ,4 5 0 .0 0

2 ,1 2 1 ,8 0 6 ,0 0 0 .0 0

3 6 9 ,5 9 9 ,5 5 0 .0 0

2 1 .0 9

9 4 3 ,8 0 0 ,0 0 0 .0 0

9 9 6 ,8 0 0 ,0 0 0 .0 0

5 3 ,0 0 0 ,0 0 0 .0 0

5 .6 2

6 ,9 0 0 ,0 0 0 .0 0

6 ,9 0 0 ,0 0 0 .0 0

-

-

9 3 6 ,9 0 0 ,0 0 0 .0 0

9 8 9 ,9 0 0 ,0 0 0 .0 0

5 3 ,0 0 0 ,0 0 0 .0 0

5 .6 6

9 5 8 ,8 0 0 ,0 0 0 .0 0

1 ,3 3 4 ,6 6 4 ,0 0 0 .0 0

3 7 5 ,8 6 4 ,0 0 0 .0 0

3 9 .2 0

6 ,1 0 0 ,0 0 0 .0 0

8 ,4 0 0 ,0 0 0 .0 0

2 ,3 0 0 ,0 0 0 .0 0

3 7 .7 0

9 5 2 ,7 0 0 ,0 0 0 .0 0

1 ,3 2 6 ,2 6 4 ,0 0 0 .0 0

3 7 3 ,5 6 4 ,0 0 0 .0 0

3 9 .2 1

9 7 5 ,0 0 0 ,0 0 0 .0 0

1 ,2 9 8 ,8 6 4 ,0 0 0 .0 0

3 2 3 ,8 6 4 ,0 0 0 .0 0

3 3 .2 2

1 5 ,9 0 0 ,0 0 0 .0 0

1 8 ,9 0 0 ,0 0 0 .0 0

3 ,0 0 0 ,0 0 0 .0 0

1 8 .8 7

9 5 9 ,1 0 0 ,0 0 0 .0 0

1 ,2 7 9 ,9 6 4 ,0 0 0 .0 0

3 2 0 ,8 6 4 ,0 0 0 .0 0

3 3 .4 5

4 4 0 ,7 0 0 ,0 0 0 .0 0

6 4 0 ,7 0 0 ,0 0 0 .0 0

2 0 0 ,0 0 0 ,0 0 0 .0 0

4 5 .3 8

6 ,0 0 0 ,0 0 0 .0 0

7 ,5 0 0 ,0 0 0 .0 0

1 ,5 0 0 ,0 0 0 .0 0

2 5 .0 0

4 3 4 ,7 0 0 ,0 0 0 .0 0

6 3 3 ,2 0 0 ,0 0 0 .0 0

1 9 8 ,5 0 0 ,0 0 0 .0 0

4 5 .6 6

1 ,0 4 3 ,3 9 6 ,2 5 0 .0 0

1 ,3 6 5 ,6 9 6 ,0 0 0 .0 0

3 2 2 ,2 9 9 ,7 5 0 .0 0

3 0 .8 9

4 ,6 0 0 ,0 0 0 .0 0

2 3 .9 0

3 1 7 ,6 9 9 ,7 5 0 .0 0

3 1 .0 2

9 7 ,5 0 0 ,0 0 0 .0 0

9 7 ,5 0 0 ,0 0 0 .0 0

-

-

9 7 ,5 0 0 ,0 0 0 .0 0

9 7 ,5 0 0 ,0 0 0 .0 0

-

-

9 7 ,5 0 0 ,0 0 0 .0 0

9 7 ,5 0 0 ,0 0 0 .0 0

-

-

2 6 ,9 3 5 ,0 1 5 ,4 7 5 .0 0

3 1 ,0 4 2 ,4 1 6 ,4 7 5 .0 0

4 ,1 0 7 ,4 0 1 ,0 0 0 .0 0

1 5 .2 5

1 ,1 8 8 ,9 0 0 ,0 0 0 .0 0

1 ,1 2 5 ,7 0 0 ,0 0 0 .0 0

( 6 3 ,2 0 0 ,0 0 0 .0 0 )

( 5 .3 2 )

9 5 ,7 0 0 ,0 0 0 .0 0

9 5 ,7 0 0 ,0 0 0 .0 0

-

-

1 ,0 9 3 ,2 0 0 ,0 0 0 .0 0

1 ,0 3 0 ,0 0 0 ,0 0 0 .0 0

( 6 3 ,2 0 0 ,0 0 0 .0 0 )

( 5 .7 8 )

1 ,3 0 6 ,2 5 0 ,0 0 0 .0 0

1 ,3 0 1 ,5 5 0 ,0 0 0 .0 0

( 4 ,7 0 0 ,0 0 0 .0 0 )

( 0 .3 6 )

6 9 ,3 0 0 ,0 0 0 .0 0

6 9 ,3 0 0 ,0 0 0 .0 0

-

-

1 ,2 3 6 ,9 5 0 ,0 0 0 .0 0

1 ,2 3 2 ,2 5 0 ,0 0 0 .0 0

( 4 ,7 0 0 ,0 0 0 .0 0 )

( 0 .3 8 )

1 ,2 8 9 ,0 0 0 ,0 0 0 .0 0

1 ,6 8 9 ,0 0 0 ,0 0 0 .0 0

4 0 0 ,0 0 0 ,0 0 0 .0 0

3 1 .0 3

2 8 ,4 0 0 ,0 0 0 .0 0

3 0 ,7 0 0 ,0 0 0 .0 0

2 ,3 0 0 ,0 0 0 .0 0

8 .1 0

1 ,2 6 0 ,6 0 0 ,0 0 0 .0 0

1 ,6 5 8 ,3 0 0 ,0 0 0 .0 0

3 9 7 ,7 0 0 ,0 0 0 .0 0

3 1 .5 5

Got r a sa w a la Ja w a Ba r a t

7 ,5 7 5 ,0 0 0 ,0 0 0 .0 0

7 ,5 7 5 ,0 0 0 ,0 0 0 .0 0

-

-

BELAN JA PEGAW AI

2 0 8 ,9 0 0 ,0 0 0 .0 0

2 0 8 ,9 0 0 ,0 0 0 .0 0

-

-

7 ,3 6 6 ,1 0 0 ,0 0 0 .0 0

7 ,3 6 6 ,1 0 0 ,0 0 0 .0 0

-

-

4 ,1 4 3 ,7 5 0 ,0 0 0 .0 0

4 ,1 4 3 ,7 5 0 ,0 0 0 .0 0

-

-

BELAN JA BARAN G D AN JASA

Pe le st a r ia n Ba h a sa , Sa st r a , da n Ak sa r a D a e r a h

Pe le st a r ia n Ke se j a r a h a n da n N ila i Tr a disi Ja w a Ba r a t

Pe r sia pa n Bida n g Upa ca r a D a la m Ra n gk a Pe m bu k a a n da n Pe n u t u pa n PON
XI X Ta h u n 2 0 1 6

Pe n a t a a n D a t a da n I n for m a si Kole k si
1

-

2 3 ,8 5 0 ,0 0 0 .0 0

Pe le st a r ia n Pe r m u se u m a n da n Ke pu r ba k a la a n

2

6

2 ,3 0 0 ,0 0 0 .0 0

1 ,3 4 1 ,8 4 6 ,0 0 0 .0 0

Pr ogr a m Pe n ge m ba n ga n N ila i Bu da ya

5

5=4-3

2 ,3 0 0 ,0 0 0 .0 0

1 9 ,2 5 0 ,0 0 0 .0 0

Pe la por a n Ca pa ia n Kin e r j a da n Ke u a n ga n I n t e r n a l D in a s
2

%

1 ,0 2 4 ,1 4 6 ,2 5 0 .0 0

Pr ogr a m Pe n in gk a t a n Pe n ge m ba n ga n Sist e m Pe la por a n Ca pa ia n Kin e r j a da n
Ke u a n ga n

5

PENJELASAN
JUMLAH

BELAN JA PEGAW AI

1 1 5 ,0 0 0 ,0 0 0 .0 0

1 1 5 ,0 0 0 ,0 0 0 .0 0

-

-

4 ,0 2 8 ,7 5 0 ,0 0 0 .0 0

4 ,0 2 8 ,7 5 0 ,0 0 0 .0 0

-

-

2 6 1 ,2 5 0 ,0 0 0 .0 0

2 6 1 ,2 5 0 ,0 0 0 .0 0

-

-

1 ,5 0 0 ,0 0 0 .0 0

1 ,5 0 0 ,0 0 0 .0 0

-

-

Hal. 3

BERTAMBAH / (BERKURANG)

KODE
REKENING

URAIAN

17

01

77

06

1

17

01

77

07

1

17

01

77

1

17

01

1

17

1

2
5

2

2

07

5

2

1

BELAN JA BARAN G D AN JASA

BELAN JA PEGAW AI

77

07

5

2

2

BELAN JA BARAN G D AN JASA

01

77

08

17

01

77

08

5

2

1

BELAN JA PEGAW AI

1

17

01

77

08

5

2

2

BELAN JA BARAN G D AN JASA

1

17

01

77

09

1

17

01

77

09

5

2

1

BELAN JA PEGAW AI

1

17

01

77

09

5

2

2

BELAN JA BARAN G D AN JASA

1

17

01

77

09

5

2

3

BELAN JA M OD AL

1

17

01

77

10

1

17

01

77

10

5

2

1

BELAN JA PEGAW AI

1

17

01

77

10

5

2

2

BELAN JA BARAN G D AN JASA

1

17

01

77

11

1

17

01

77

11

5

2

1

BELAN JA PEGAW AI

1

17

01

77

11

5

2

2

BELAN JA BARAN G D AN JASA

1

17

01

77

12

1

17

01

77

12

5

2

1

BELAN JA PEGAW AI

1

17

01

77

12

5

2

2

BELAN JA BARAN G D AN JASA

1

17

01

77

13

1

17

01

77

13

5

2

2

1

17

01

77

14

1

17

01

77

14

1

17

01

77

15

1

17

01

77

15

1

17

01

77

16

1

17

01

77

16

5

2

1

1

17

01

77

16

5

2

2

1

17

01

77

17

1

17

01

77

17

5

2

1

BELAN JA PEGAW AI

1

17

01

77

17

5

2

2

BELAN JA BARAN G D AN JASA

1

17

01

77

17

5

2

3

1

17

01

77

18

1

17

01

77

18

5

2

1

BELAN JA PEGAW AI

1

17

01

77

18

5

2

2

BELAN JA BARAN G D AN JASA

1

17

01

77

19

1

17

01

77

19

5

2

1

BELAN JA PEGAW AI

1

17

01

77

19

5

2

2

BELAN JA BARAN G D AN JASA

1

17

01

77

20

1

17

01

77

20

5

2

1

BELAN JA PEGAW AI

1

17

01

77

20

5

2

2

BELAN JA BARAN G D AN JASA

1

17

01

77

21

1

17

01

77

21

5

2

1

BELAN JA PEGAW AI

1

17

01

77

21

5

2

2

BELAN JA BARAN G D AN JASA

1

17

01

77

22

1

17

01

77

22

5

2

1

BELAN JA PEGAW AI

1

17

01

77

22

5

2

2

BELAN JA BARAN G D AN JASA

1

17

01

77

23

Tr a n slit e r a si, Alih M e dia , Pe n ya lin a n da n Be da h N a sk a h Kole k si M u se u m

Kon se r va si da n Re st or a si Kole k si

Pe n ga da a n Kole k si M u se u m

Pa m e r a n Kh u su s

Pa m e r a n Be r sa m a M u se u m di Ja w a Ba r a t

Pr om osi M u se u m

2

2

2

2

3

4

5=4-3

6

7

2 5 9 ,7 5 0 ,0 0 0 .0 0

2 5 9 ,7 5 0 ,0 0 0 .0 0

-

-

3 4 0 ,2 5 0 ,0 0 0 .0 0

3 4 0 ,2 5 0 ,0 0 0 .0 0

-

-

1 5 ,0 0 0 ,0 0 0 .0 0

1 5 ,0 0 0 ,0 0 0 .0 0

-

-

3 2 5 ,2 5 0 ,0 0 0 .0 0

3 2 5 ,2 5 0 ,0 0 0 .0 0

-

-

3 3 9 ,2 5 0 ,0 0 0 .0 0

3 3 9 ,2 5 0 ,0 0 0 .0 0

-

-

2 ,3 0 0 ,0 0 0 .0 0

2 ,3 0 0 ,0 0 0 .0 0

-

-

3 3 6 ,9 5 0 ,0 0 0 .0 0

3 3 6 ,9 5 0 ,0 0 0 .0 0

-

-

1 9 4 ,0 0 0 ,0 0 0 .0 0

1 9 4 ,0 0 0 ,0 0 0 .0 0

-

-

1 ,5 0 0 ,0 0 0 .0 0

1 ,5 0 0 ,0 0 0 .0 0

-

-

4 8 ,2 0 0 ,0 0 0 .0 0

4 8 ,2 0 0 ,0 0 0 .0 0

-

-

1 4 4 ,3 0 0 ,0 0 0 .0 0

1 4 4 ,3 0 0 ,0 0 0 .0 0

-

-

3 1 9 ,8 5 0 ,0 0 0 .0 0

3 0 6 ,3 2 0 ,0 0 0 .0 0

( 1 3 ,5 3 0 ,0 0 0 .0 0 )

( 4 .2 3 )

1 ,5 0 0 ,0 0 0 .0 0

1 ,5 0 0 ,0 0 0 .0 0

-

-

3 1 8 ,3 5 0 ,0 0 0 .0 0

3 0 4 ,8 2 0 ,0 0 0 .0 0

( 1 3 ,5 3 0 ,0 0 0 .0 0 )

( 4 .2 5 )

4 6 5 ,3 1 0 ,0 0 0 .0 0

4 6 5 ,3 1 0 ,0 0 0 .0 0

-

-

1 1 ,5 0 0 ,0 0 0 .0 0

1 1 ,5 0 0 ,0 0 0 .0 0

-

-

4 5 3 ,8 1 0 ,0 0 0 .0 0

4 5 3 ,8 1 0 ,0 0 0 .0 0

-

-

6 5 2 ,7 5 0 ,0 0 0 .0 0

6 0 7 ,7 5 0 ,0 0 0 .0 0

( 4 5 ,0 0 0 ,0 0 0 .0 0 )

( 6 .8 9 )

3 0 ,0 0 0 ,0 0 0 .0 0

3 0 ,0 0 0 ,0 0 0 .0 0

-

-

5 7 7 ,7 5 0 ,0 0 0 .0 0

( 4 5 ,0 0 0 ,0 0 0 .0 0 )

( 7 .2 3 )

Pa m e r a n N a sion a l Ka in Kole k si M u se u m

9 6 ,1 9 7 ,5 0 0 .0 0

9 6 ,1 9 7 ,5 0 0 .0 0

-

-

BELAN JA BARAN G D AN JASA

9 6 ,1 9 7 ,5 0 0 .0 0

9 6 ,1 9 7 ,5 0 0 .0 0

-

-

1 8 4 ,0 7 0 ,0 0 0 .0 0

1 8 4 ,0 7 0 ,0 0 0 .0 0

-

-

1 8 4 ,0 7 0 ,0 0 0 .0 0

1 8 4 ,0 7 0 ,0 0 0 .0 0

-

-

9 5 ,0 8 2 ,0 0 0 .0 0

9 5 ,0 8 2 ,0 0 0 .0 0

-

-

9 5 ,0 8 2 ,0 0 0 .0 0

9 5 ,0 8 2 ,0 0 0 .0 0

-

-

9 4 ,5 7 5 ,0 0 0 .0 0

9 4 ,5 7 5 ,0 0 0 .0 0

-

-

BELAN JA PEGAW AI

1 0 ,0 0 0 ,0 0 0 .0 0

1 0 ,0 0 0 ,0 0 0 .0 0

-

-

BELAN JA BARAN G D AN JASA

8 4 ,5 7 5 ,0 0 0 .0 0

8 4 ,5 7 5 ,0 0 0 .0 0

-

-

Pe n ge m a sa n da n Re lok a si Kole k si

5 4 0 ,1 5 0 ,0 0 0 .0 0

5 4 0 ,1 5 0 ,0 0 0 .0 0

-

-

8 ,3 0 0 ,0 0 0 .0 0

8 ,3 0 0 ,0 0 0 .0 0

-

-

5 3 1 ,8 5 0 ,0 0 0 .0 0

3 3 3 ,8 5 0 ,0 0 0 .0 0

( 1 9 8 ,0 0 0 ,0 0 0 .0 0 )

( 3 7 .2 3 )

BELAN JA BARAN G D AN JASA
Pa m e r a n Re gion a l Ke pu r ba k a la a n da n Pe r m u se u m a n An ggot a M PU

5

PENJELASAN
%

6 2 2 ,7 5 0 ,0 0 0 .0 0

Pa m e r a n N a sion a l Ke r a ga m a n Ala t M u sik N u sa n t a r a
5

SETELAH PERUBAHAN
JUMLAH

1
1

SEBELUM PERUBAHAN

BELAN JA BARAN G D AN JASA
Ge la r M u se u m N u sa n t a r a

BELAN JA M OD AL
EKSPED I SI SI TUS/ BCB D I JAW A BARAT

PEM ETAAN CAGAR BUD AYA BERBASI S TEKN OLOGI I N FORM ASI

PEN ATAAN D AN PEM ELI H ARAAN SI TUS/ CAGAR BUD AYA D I JAW A BARAT

I n ve n t a r isa si Un gk a pa n Tr a dision a l Ja w a Ba r a t

Pa m e r a n da n Pe n e lu su r a n Se j a r a h Ja w a Ba r a t

D ok u m e n t a si Film Pe r j u a n ga n Ra k ya t Ja w a Ba r a t

-

1 9 8 ,0 0 0 ,0 0 0 .0 0

1 9 8 ,0 0 0 ,0 0 0 .0 0

1 0 0 .0 0

7 7 8 ,4 0 0 ,0 0 0 .0 0

7 7 8 ,4 0 0 ,0 0 0 .0 0

-

-

5 1 ,0 0 0 ,0 0 0 .0 0

5 1 ,0 0 0 ,0 0 0 .0 0

-

-

7 2 7 ,4 0 0 ,0 0 0 .0 0

7 2 7 ,4 0 0 ,0 0 0 .0 0

-

-

6 5 0 ,6 2 5 ,0 0 0 .0 0

6 5 0 ,6 2 5 ,0 0 0 .0 0

-

-

2 5 ,8 0 0 ,0 0 0 .0 0

2 5 ,8 0 0 ,0 0 0 .0 0

-

-

6 2 4 ,8 2 5 ,0 0 0 .0 0

6 2 4 ,8 2 5 ,0 0 0 .0 0

-

-

4 3 8 ,7 5 0 ,0 0 0 .0 0

4 3 8 ,7 5 0 ,0 0 0 .0 0

-

-

5 ,3 0 0 ,0 0 0 .0 0

5 ,3 0 0 ,0 0 0 .0 0

-

-

4 3 3 ,4 5 0 ,0 0 0 .0 0

4 3 3 ,4 5 0 ,0 0 0 .0 0

-

-

9 7 ,5 0 0 ,0 0 0 .0 0

9 7 ,5 0 0 ,0 0 0 .0 0

-

-

1 ,5 0 0 ,0 0 0 .0 0

1 ,5 0 0 ,0 0 0 .0 0

-

-

9 6 ,0 0 0 ,0 0 0 .0 0

9 6 ,0 0 0 ,0 0 0 .0 0

-

-

9 4 0 ,0 0 0 ,0 0 0 .0 0

9 3 2 ,8 9 0 ,0 0 0 .0 0

( 7 ,1 1 0 ,0 0 0 .0 0 )

( 0 .7 6 )

1 1 ,1 0 0 ,0 0 0 .0 0

1 1 ,1 0 0 ,0 0 0 .0 0

-

-

9 2 8 ,9 0 0 ,0 0 0 .0 0

9 2 1 ,7 9 0 ,0 0 0 .0 0

( 7 ,1 1 0 ,0 0 0 .0 0 )

( 0 .7 7 )

1 4 6 ,2 5 0 ,0 0 0 .0 0

1 4 6 ,2 5 0 ,0 0 0 .0 0

-

-

Hal. 4

BERTAMBAH / (BERKURANG)

KODE
REKENING

URAIAN

SEBELUM PERUBAHAN

SETELAH PERUBAHAN

1

2
BELAN JA PEGAW AI

3

4

1

17

01

77

23

5

2

1

1

17

01

77

23

5

2

2

1

17

01

77

24

1

17

01

77

24

5

2

1

BELAN JA PEGAW AI

1

17

01

77

24

5

2

2

BELAN JA BARAN G D AN JASA

1

17

01

77

25

1

17

01

77

25

5

2

1

BELAN JA PEGAW AI

1

17

01

77

25

5

2

2

BELAN JA BARAN G D AN JASA

1

17

01

77

26

1

17

01

77

26

5

2

1

BELAN JA PEGAW AI

1

17

01

77

26

5

2

2

BELAN JA BARAN G D AN JASA

1

17

01

77

27

1

17

01

77

27

5

2

1

BELAN JA PEGAW AI

1

17

01

77

27

5

2

2

BELAN JA BARAN G D AN JASA

1

17

01

77

28

1

17

01

77

28

5

2

1

BELAN JA PEGAW AI

1

17

01

77

28

5

2

2

BELAN JA BARAN G D AN JASA

1

17

01

77

29

1

17

01

77

29

5

2

1

BELAN JA PEGAW AI

1

17

01

77

29

5

2

2

BELAN JA BARAN G D AN JASA

1

17

01

77

30

1

17

01

77

30

5

2

1

BELAN JA PEGAW AI

1

17

01

77

30

5

2

2

1

17

01

77

31

1

17

01

77

31

5

2

1

BELAN JA PEGAW AI

1

17

01

77

31

5

2

2

BELAN JA BARAN G D AN JASA

1

17

01

77

32

1

17

01

77

32

5

2

1

BELAN JA PEGAW AI

1

17

01

77

32

5

2

2

BELAN JA BARAN G D AN JASA

1

17

01

77

33

1

17

01

77

33

5

2

1

BELAN JA PEGAW AI

1

17

01

77

33

5

2

2

BELAN JA BARAN G D AN JASA

1

17

01

77

34

1

17

01

77

34

5

2

1

BELAN JA PEGAW AI

1

17

01

77

34

5

2

2

BELAN JA BARAN G D AN JASA

1

17

01

77

35

1

17

01

77

35

5

2

1

17

01

77

35

5

2

1

17

01

77

36

1

17

01

77

36

1

17

01

77

37

1

17

01

77

37

1

17

01

77

38

1

17

01

77

38

1

17

01

77

39

1

17

01

77

39

5

2

1

BELAN JA PEGAW AI

-

1

17

01

77

39

5

2

2

BELAN JA BARAN G D AN JASA

-

1

17

01

77

40

-

1

17

01

77

40

-

BELAN JA BARAN G D AN JASA
St r a t e gi Ke m it r a a n da n Pe m a sa r a n D a la m Pe n ge m ba n ga n Pa r iw isa t a Kr e a t if

Ta t a Pe n t a s Se n i Pe r t u n j u k a n

Pe n ge m ba n ga n M a n a j e m e n Pa r iw isa t a Bu da ya

-

-

1 8 5 ,3 7 5 ,0 0 0 .0 0

( 3 4 ,0 0 0 ,0 0 0 .0 0 )

( 1 5 .5 0 )

1 7 ,5 0 0 ,0 0 0 .0 0

1 7 ,5 0 0 ,0 0 0 .0 0

-

-

2 0 1 ,8 7 5 ,0 0 0 .0 0

1 6 7 ,8 7 5 ,0 0 0 .0 0

( 3 4 ,0 0 0 ,0 0 0 .0 0 )

( 1 6 .8 4 )

9 6 3 ,0 0 0 ,0 0 0 .0 0

9 6 3 ,0 0 0 ,0 0 0 .0 0

-

-

5 4 ,0 0 0 ,0 0 0 .0 0

5 4 ,0 0 0 ,0 0 0 .0 0

-

-

9 0 9 ,0 0 0 ,0 0 0 .0 0

9 0 9 ,0 0 0 ,0 0 0 .0 0

-

-

2 4 3 ,7 5 0 ,0 0 0 .0 0

2 0 4 ,2 5 0 ,0 0 0 .0 0

( 3 9 ,5 0 0 ,0 0 0 .0 0 )

( 1 6 .2 1 )
( 8 .5 7 )

4 8 1 ,5 0 0 ,0 0 0 .0 0

3 9 0 ,8 0 0 ,0 0 0 .0 0

( 9 0 ,7 0 0 ,0 0 0 .0 0 )

( 1 8 .8 4 )

3 5 ,0 0 0 ,0 0 0 .0 0

3 3 ,5 0 0 ,0 0 0 .0 0

( 1 ,5 0 0 ,0 0 0 .0 0 )

( 4 .2 9 )

4 4 6 ,5 0 0 ,0 0 0 .0 0

3 5 7 ,3 0 0 ,0 0 0 .0 0

( 8 9 ,2 0 0 ,0 0 0 .0 0 )

( 1 9 .9 8 )

1 7 0 ,6 2 5 ,0 0 0 .0 0

1 4 3 ,9 2 5 ,0 0 0 .0 0

( 2 6 ,7 0 0 ,0 0 0 .0 0 )

( 1 5 .6 5 )

1 3 ,5 0 0 ,0 0 0 .0 0

1 2 ,0 0 0 ,0 0 0 .0 0

( 1 ,5 0 0 ,0 0 0 .0 0 )

( 1 1 .1 1 )

1 5 7 ,1 2 5 ,0 0 0 .0 0

1 3 1 ,9 2 5 ,0 0 0 .0 0

( 2 5 ,2 0 0 ,0 0 0 .0 0 )

( 1 6 .0 4 )

2 4 0 ,7 5 0 ,0 0 0 .0 0

2 0 4 ,0 5 0 ,0 0 0 .0 0

( 3 6 ,7 0 0 ,0 0 0 .0 0 )

( 1 5 .2 4 )

1 7 ,5 0 0 ,0 0 0 .0 0

1 6 ,0 0 0 ,0 0 0 .0 0

( 1 ,5 0 0 ,0 0 0 .0 0 )

( 8 .5 7 )

2 2 3 ,2 5 0 ,0 0 0 .0 0

1 8 8 ,0 5 0 ,0 0 0 .0 0

( 3 5 ,2 0 0 ,0 0 0 .0 0 )

( 1 5 .7 7 )

2 6 2 ,1 2 5 ,0 0 0 .0 0

2 2 8 ,6 2 5 ,0 0 0 .0 0

( 3 3 ,5 0 0 ,0 0 0 .0 0 )

( 1 2 .7 8 )

1 7 ,5 0 0 ,0 0 0 .0 0

1 6 ,0 0 0 ,0 0 0 .0 0

( 1 ,5 0 0 ,0 0 0 .0 0 )

( 8 .5 7 )

BELAN JA BARAN G D AN JASA

2 4 4 ,6 2 5 ,0 0 0 .0 0

2 1 2 ,6 2 5 ,0 0 0 .0 0

( 3 2 ,0 0 0 ,0 0 0 .0 0 )

( 1 3 .0 8 )

Te n a ga Te k n is Kon se r va si Ca ga r Bu da ya

2 9 2 ,5 0 0 ,0 0 0 .0 0

2 5 1 ,0 0 0 ,0 0 0 .0 0

( 4 1 ,5 0 0 ,0 0 0 .0 0 )

( 1 4 .1 9 )

1 7 ,5 0 0 ,0 0 0 .0 0

1 6 ,0 0 0 ,0 0 0 .0 0

( 1 ,5 0 0 ,0 0 0 .0 0 )

( 8 .5 7 )

2 7 5 ,0 0 0 ,0 0 0 .0 0

2 3 5 ,0 0 0 ,0 0 0 .0 0

( 4 0 ,0 0 0 ,0 0 0 .0 0 )

( 1 4 .5 5 )

2 4 0 ,7 5 0 ,0 0 0 .0 0

2 4 0 ,7 5 0 ,0 0 0 .0 0

-

-

1 7 ,5 0 0 ,0 0 0 .0 0

1 7 ,5 0 0 ,0 0 0 .0 0

-

-

2 2 3 ,2 5 0 ,0 0 0 .0 0

2 2 3 ,2 5 0 ,0 0 0 .0 0

-

-

2 4 3 ,7 5 0 ,0 0 0 .0 0

2 4 3 ,7 5 0 ,0 0 0 .0 0

-

-

1 7 ,5 0 0 ,0 0 0 .0 0

1 7 ,5 0 0 ,0 0 0 .0 0

-

-

2 2 6 ,2 5 0 ,0 0 0 .0 0

2 2 6 ,2 5 0 ,0 0 0 .0 0

-

-

2 8 6 ,5 0 0 ,0 0 0 .0 0

2 8 6 ,5 0 0 ,0 0 0 .0 0

-

-

2 1 ,5 0 0 ,0 0 0 .0 0

2 1 ,5 0 0 ,0 0 0 .0 0

-

-

2 6 5 ,0 0 0 ,0 0 0 .0 0

2 6 5 ,0 0 0 ,0 0 0 .0 0

-

-

Pe n u lisa n Sk e n a r io Film

2 1 9 ,3 7 5 ,0 0 0 .0 0

2 1 9 ,3 7 5 ,0 0 0 .0 0

-

-

1

BELAN JA PEGAW AI

1 7 ,5 0 0 ,0 0 0 .0 0

1 7 ,5 0 0 ,0 0 0 .0 0

-

-

2

BELAN JA BARAN G D AN JASA

2 0 1 ,8 7 5 ,0 0 0 .0 0

2 0 1 ,8 7 5 ,0 0 0 .0 0

-

-

2 3 9 ,1 3 9 ,2 2 5 .0 0

2 3 9 ,1 3 9 ,2 2 5 .0 0

-

-

2 3 9 ,1 3 9 ,2 2 5 .0 0

2 3 9 ,1 3 9 ,2 2 5 .0 0

-

-

1 7 9 ,4 2 9 ,2 5 0 .0 0

1 7 9 ,4 2 9 ,2 5 0 .0 0

-

-

BELAN JA BARAN G D AN JASA

1 7 9 ,4 2 9 ,2 5 0 .0 0

1 7 9 ,4 2 9 ,2 5 0 .0 0

-

-

Ge la r Se n i Un ggu la n ( W e st Ja w a N igh t )

5 1 5 ,2 8 7 ,5 0 0 .0 0

5 1 5 ,2 8 7 ,5 0 0 .0 0

-

-

BELAN JA BARAN G D AN JASA

5 1 5 ,2 8 7 ,5 0 0 .0 0

5 1 5 ,2 8 7 ,5 0 0 .0 0

-

-

-

5 0 7 ,5 0 0 ,0 0 0 .0 0

5 0 7 ,5 0 0 ,0 0 0 .0 0

1 0 0 .0 0

2 1 ,8 0 0 ,0 0 0 .0 0

2 1 ,8 0 0 ,0 0 0 .0 0

1 0 0 .0 0

4 8 5 ,7 0 0 ,0 0 0 .0 0

4 8 5 ,7 0 0 ,0 0 0 .0 0

1 0 0 .0 0

9 7 0 ,0 0 0 ,0 0 0 .0 0

9 7 0 ,0 0 0 ,0 0 0 .0 0

1 0 0 .0 0

8 1 ,6 0 0 ,0 0 0 .0 0

8 1 ,6 0 0 ,0 0 0 .0 0

1 0 0 .0 0

Pe r ge la r a n An e k a Se n i Pe r t u n j u k a n Kh a s Ja w a Ba r a t
2

BELAN JA BARAN G D AN JASA
Pe r t u n j u k a n H ow To Pla y An gk lu n g

2

2

Re lok a si da n Pe n a t a a n Sit u s

D e w a n Ke bu da ya a n Ja w a Ba r a t
2

1 4 4 ,7 5 0 ,0 0 0 .0 0

2 1 9 ,3 7 5 ,0 0 0 .0 0

( 1 6 .8 0 )

Pr odu k si Kr e a t if Ala t Ke se n ia n Ba m bu

5

1 4 4 ,7 5 0 ,0 0 0 .0 0

( 1 ,5 0 0 ,0 0 0 .0 0 )

Ka ligr a fi Ak sa r a Su n da se ba ga i Pr odu k Kr e a t if

2

7
-

( 3 8 ,0 0 0 ,0 0 0 .0 0 )

Pe n ge lola a n Kole k si M u se u m

5

-

1 6 ,0 0 0 ,0 0 0 .0 0

Pe n ge m ba n ga n Pr odu k Kr e a t if D e sa Bu da ya

2

6

1 ,5 0 0 ,0 0 0 .0 0

1 8 8 ,2 5 0 ,0 0 0 .0 0

I de n t ifik a si da n An a lisis Be n da Ca ga r Bu da ya

5

5=4-3

1 ,5 0 0 ,0 0 0 .0 0

1 7 ,5 0 0 ,0 0 0 .0 0

Pe n in gk a t a n Ke m a m pu a n Ba h a sa Su n da Ba gi Re m a j a

2

%

2 2 6 ,2 5 0 ,0 0 0 .0 0

Pe n ge m a sa n Pr odu k si Se n i

5

PENJELASAN
JUMLAH

1

BELAN JA PEGAW AI

Hal. 5

BERTAMBAH / (BERKURANG)

KODE
REKENING

URAIAN

17

01

77

40

1

17

01

77

52

1

17

01

77

1

17

01

1

17

1

2
5

2

2

52

5

2

1

BELAN JA BARAN G D AN JASA

BELAN JA PEGAW AI

77

52

5

2

2

BELAN JA BARAN G D AN JASA

01

77

53

17

01

77

53

5

2

1

1

17

01

77

53

5

2

2

1

17

01

78

1

17

01

78

01

1

17

01

78

01

1

17

01

78

02

1

17

01

78

02

5

2

1

17

01

78

02

5

2

1

17

01

78

03

1

17

01

78

03

5

2

1

BELAN JA PEGAW AI

1

17

01

78

03

5

2

2

BELAN JA BARAN G D AN JASA

1

17

01

78

04

1

17

01

78

04

5

2

1

BELAN JA PEGAW AI

1

17

01

78

04

5

2

2

BELAN JA BARAN G D AN JASA

1

17

01

78

05

1

17

01

78

05

5

2

1

BELAN JA PEGAW AI

1

17

01

78

05

5

2

2

BELAN JA BARAN G D AN JASA

1

17

01

78

06

1

17

01

78

06

1

17

01

78

07

1

17

01

78

07

5

2

1

BELAN JA PEGAW AI

1

17

01

78

07

5

2

2

BELAN JA BARAN G D AN JASA

1

17

01

78

08

1

17

01

78

08

5

2

1

BELAN JA PEGAW AI

1

17

01

78

08

5

2

2

BELAN JA BARAN G D AN JASA

1

17

01

78

09

1

17

01

78

09

1

17

01

78

10

1

17

01

78

10

5

2

1

BELAN JA PEGAW AI

1

17

01

78

10

5

2

2

BELAN JA BARAN G D AN JASA

1

17

01

78

11

1

17

01

78

11

5

2

1

BELAN JA PEGAW AI

1

17

01

78

11

5

2

2

BELAN JA BARAN G D AN JASA

1

17

01

78

12

1

17

01

78

12

5

2

1

BELAN JA PEGAW AI

1

17

01

78

12

5

2

2

BELAN JA BARAN G D AN JASA

1

17

01

78

13

1

17

01

78

13

5

2

1

BELAN JA PEGAW AI

1

17

01

78

13

5

2

2

BELAN JA BARAN G D AN JASA

1

17

01

78

14

1

17

01

78

14

5

2

1

17

01

78

14

5

2

1

17

01

78

15

1

17

01

78

15

2 ,4 6 6 ,0 4 1 ,0 0 0 .0 0

2 ,4 6 6 ,0 4 1 ,0 0 0 .0 0

1 0 0 .0 0

4 2 0 ,5 0 0 ,0 0 0 .0 0

4 2 0 ,5 0 0 ,0 0 0 .0 0

1 0 0 .0 0

-

2 ,0 4 5 ,5 4 1 ,0 0 0 .0 0

2 ,0 4 5 ,5 4 1 ,0 0 0 .0 0

1 0 0 .0 0

-

2 0 0 ,0 0 0 ,0 0 0 .0 0

2 0 0 ,0 0 0 ,0 0 0 .0 0

1 0 0 .0 0

BELAN JA PEGAW AI

-

5 ,0 0 0 ,0 0 0 .0 0

5 ,0 0 0 ,0 0 0 .0 0

1 0 0 .0 0

BELAN JA BARAN G D AN JASA

-

1 9 5 ,0 0 0 ,0 0 0 .0 0

1 9 5 ,0 0 0 ,0 0 0 .0 0

1 0 0 .0 0

1 0 ,6 1 6 ,2 5 6 ,3 2 8 .0 0

2 0 ,6 1 5 ,6 1 8 ,3 2 8 .0 0

9 ,9 9 9 ,3 6 2 ,0 0 0 .0 0

9 4 .1 9

3 4 1 ,2 5 0 ,0 0 0 .0 0

3 4 1 ,2 5 0 ,0 0 0 .0 0

-

-

3 4 1 ,2 5 0 ,0 0 0 .0 0

3 4 1 ,2 5 0 ,0 0 0 .0 0

-

-

Git a Ba h a n a N u sa n t a r a 2 0 1 5

9 7 ,5 0 0 ,0 0 0 .0 0

9 7 ,5 0 0 ,0 0 0 .0 0

-

-

1

BELAN JA PEGAW AI

1 7 ,0 0 0 ,0 0 0 .0 0

1 7 ,0 0 0 ,0 0 0 .0 0

-

-

2

BELAN JA BARAN G D AN JASA

8 0 ,5 0 0 ,0 0 0 .0 0

8 0 ,5 0 0 ,0 0 0 .0 0

-

-

2 2 5 ,7 5 0 ,0 0 0 .0 0

2 2 5 ,7 5 0 ,0 0 0 .0 0

-

-

1 ,5 0 0 ,0 0 0 .0 0

1 ,5 0 0 ,0 0 0 .0 0

-

-

2 2 4 ,2 5 0 ,0 0 0 .0 0

2 2 4 ,2 5 0 ,0 0 0 .0 0

-

-

3 2 9 ,2 5 0 ,0 0 0 .0 0

3 2 9 ,2 5 0 ,0 0 0 .0 0

-

-

3 ,0 0 0 ,0 0 0 .0 0

3 ,0 0 0 ,0 0 0 .0 0

-

-

3 2 6 ,2 5 0 ,0 0 0 .0 0

3 2 6 ,2 5 0 ,0 0 0 .0 0

-

-

7 3 1 ,2 5 0 ,0 0 0 .0 0

7 3 1 ,2 5 0 ,0 0 0 .0 0

-

-

3 ,8 0 0 ,0 0 0 .0 0

3 ,8 0 0 ,0 0 0 .0 0

-

-

7 2 7 ,4 5 0 ,0 0 0 .0 0

7 2 7 ,4 5 0 ,0 0 0 .0 0

-

-

4 8 7 ,5 0 0 ,0 0 0 .0 0

4 8 7 ,5 0 0 ,0 0 0 .0 0

-

-

4 8 7 ,5 0 0 ,0 0 0 .0 0

4 8 7 ,5 0 0 ,0 0 0 .0 0

-

-

1 9 5 ,0 0 0 ,0 0 0 .0 0

1 9 5 ,0 0 0 ,0 0 0 .0 0

-

-

2 ,3 0 0 ,0 0 0 .0 0

2 ,3 0 0 ,0 0 0 .0 0

-

-

1 9 2 ,7 0 0 ,0 0 0 .0 0

1 9 2 ,7 0 0 ,0 0 0 .0 0

-

-

2 9 2 ,5 0 0 ,0 0 0 .0 0

2 9 2 ,5 0 0 ,0 0 0 .0 0

-

-

2 3 ,0 0 0 ,0 0 0 .0 0

2 3 ,0 0 0 ,0 0 0 .0 0

-

-

2 6 9 ,5 0 0 ,0 0 0 .0 0

2 6 9 ,5 0 0 ,0 0 0 .0 0

-

-

2 9 2 ,5 0 0 ,0 0 0 .0 0

2 9 2 ,5 0 0 ,0 0 0 .0 0

-

-

2 9 2 ,5 0 0 ,0 0 0 .0 0

2 9 2 ,5 0 0 ,0 0 0 .0 0

-

-

1 9 5 ,0 0 0 ,0 0 0 .0 0

2 ,1 9 5 ,0 0 0 ,0 0 0 .0 0

2 ,0 0 0 ,0 0 0 ,0 0 0 .0 0

1 ,0 2 5 .6 4

2

BELAN JA BARAN G D AN JASA

Fe st iva l Film Ba n du n g 2 0 1 5

Pe r ge la r a n di Sa r a n a Pu blik Ba gi Pe n ge m ba n ga n Se n i Bu da ya Ja w a Ba r a t
2

BELAN JA BARAN G D AN JASA
Pe n a n ga n a n Se n i Tr a disi Ja w a Ba r a t

W or k sh op Se n i

Pa sa n ggir i Se n i
2

BELAN JA BARAN G D AN JASA
Fe st iva l Film Pe n de k

-

5 7 ,5 0 0 ,0 0 0 .0 0

5 7 ,5 0 0 ,0 0 0 .0 0

1 0 0 .0 0

1 9 5 ,0 0 0 ,0 0 0 .0 0

2 ,1 3 7 ,5 0 0 ,0 0 0 .0 0

1 ,9 4 2 ,5 0 0 ,0 0 0 .0 0

9 9 6 .1 5

9 7 ,5 0 0 ,0 0 0 .0 0

9 7 ,5 0 0 ,0 0 0 .0 0

-

-

1 ,5 0 0 ,0 0 0 .0 0

1 ,5 0 0 ,0 0 0 .0 0

-

-

9 6 ,0 0 0 ,0 0 0 .0 0

9 6 ,0 0 0 ,0 0 0 .0 0

-

-

1 4 6 ,2 5 0 ,0 0 0 .0 0

1 4 6 ,2 5 0 ,0 0 0 .0 0

-

-

1 2 ,3 0 0 ,0 0 0 .0 0

1 2 ,3 0 0 ,0 0 0 .0 0

-

-

1 3 3 ,9 5 0 ,0 0 0 .0 0

1 3 3 ,9 5 0 ,0 0 0 .0 0

-

-

9 7 ,5 0 0 ,0 0 0 .0 0

9 7 ,5 0 0 ,0 0 0 .0 0

-

-

7 ,5 0 0 ,0 0 0 .0 0

7 ,5 0 0 ,0 0 0 .0 0

-

-

9 0 ,0 0 0 ,0 0 0 .0 0

9 0 ,0 0 0 ,0 0 0 .0 0

-

-

M u h iba h Se n i N u sa n t a r a

1 9 5 ,0 0 0 ,0 0 0 .0 0

1 9 5 ,0 0 0 ,0 0 0 .0 0

-

-

1

BELAN JA PEGAW AI

3 5 ,0 0 0 ,0 0 0 .0 0

3 5 ,0 0 0 ,0 0 0 .0 0

-

-

2

BELAN JA BARAN G D AN JASA

1 6 0 ,0 0 0 ,0 0 0 .0 0

1 6 0 ,0 0 0 ,0 0 0 .0 0

-

-

1 4 6 ,2 5 0 ,0 0 0 .0 0

1 4 6 ,2 5 0 ,0 0 0 .0 0

-

-

2 ,3 0 0 ,0 0 0 .0 0

2 ,3 0 0 ,0 0 0 .0 0

-

-

D ok u m e n t a si Se n im a n / Bu da ya w a n Ja w a Ba r a t

Pe n yu su n a n Usu la n H AKI Se n i Tr a disi Ja w a Ba r a t

Se m in a r St a n da r isa si Pe n ge lola a n Or ga n isa si Se n i/ D isk u si

Bin oj a k r a m a Pa da la n ga n Ja w a Ba r a t
5

2

7

-

Fe st iva l Tin gk a t N a sion a l

2

6

-

Pa w a i Bu da ya N u sa n t a r a

5

5=4-3

1 0 0 .0 0

D u t a Se n i Pe la j a r Se Ja w a Ba li da n La m pu n g

2

4

8 8 8 ,4 0 0 ,0 0 0 .0 0

Pr ogr a m Pe n ge lola a n Ke k a ya a n da n Ke r a ga m a n Bu da ya

5

3

8 8 8 ,4 0 0 ,0 0 0 .0 0

Ar t ist I m pr e ssion da n Pr a D ED M u se u m Ja t ige de

2

PENJELASAN
%

-

Pe n a n ga n a n Sit u s di Ar e a Ge n a n ga n W a du k Ja t ige de

5

SETELAH PERUBAHAN
JUMLAH

1
1

SEBELUM PERUBAHAN

1

BELAN JA PEGAW AI

Hal. 6

BERTAMBAH / (BERKURANG)

KODE
REKENING

URAIAN

SEBELUM PERUBAHAN

SETELAH PERUBAHAN

1

2
5

2

2

5

2

2

BELAN JA BARAN G D AN JASA

3

4

1

17

01

78

15

1

17

01

78

16

1

17

01

78

16

1

17

01

78

17

1

17

01

78

17

1

17

01

78

18

1

17

01

78

18

1

17

01

78

19

1

17

01

78

19

1

17

01

78

20

1

17

01

78

20

5

2

1

BELAN JA PEGAW AI

1

17

01

78

20

5

2

2

BELAN JA BARAN G D AN JASA

1

17

01

78

21

1

17

01

78

21

5

2

1

BELAN JA PEGAW AI

1

17

01

78

21

5

2

2

BELAN JA BARAN G D AN JASA

1

17

01

78

22

1

17

01

78

22

5

2

2

1

17

01

78

23

1

17

01

78

23

1

17

01

78

24

1

17

01

78

24

5

2

1

BELAN JA PEGAW AI

1

17

01

78

24

5

2

2

BELAN JA BARAN G D AN JASA

1

17

01

78

25

1

17

01

78

25

1

17

01

78

26

1

17

01

78

26

1

17

01

78

27

1

17

01

78

27

1

17

01

78

28

1

17

01

78

28

1

17

01

78

29

1

17

01

78

29

1

17

01

78

30

1

17

01

78

30

1

17

01

78

31

1

17

01

78

31

5

2

1

BELAN JA PEGAW AI

1

17

01

78

31

5

2

2

BELAN JA BARAN G D AN JASA

1

17

01

78

32

1

17

01

78

32

1

17

01

78

33

1

17

01

78

33

5

2

1

BELAN JA PEGAW AI

-

1

17

01

78

33

5

2

2

BELAN JA BARAN G D AN JASA

-

1

17

01

78

34

Pa sa n ggir i Ta r i, M u sik da n Te a t e r

-

1

17

01

78

34

BELAN JA BARAN G D AN JASA

1

17

01

78

35

1

17

01

78

35

5

2

1

1

17

01

78

35

5

2

2

1

17

01

78

36

1

17

01

78

36

Re vit a lisa si Se n i Tr a dision a l di Ta m a n Bu da ya
BELAN JA BARAN G D AN JASA
Pe w a r isa n Se n i Tr a dision a l di Ta m a n Bu da ya
5

2

2

BELAN JA BARAN G D AN JASA
Ek spe r im e n t a si Se n i di Ta m a n Bu da ya

5

2

2

BELAN JA BARAN G D AN JASA
Ge la r An e k a Ra ga m Se n i Ja w a Ba r a t di Ta m a n Bu da ya

5

2

2

BELAN JA BARAN G D AN JASA
Pe son a Bu da ya Ja w a Ba r a t di Ta m a n Bu da ya

Te m u Ka r ya Ta m a n Bu da ya N a sion a l di N TT

2

2

2

2

2

2

2

2

2

2

2

2

2

2

2

1

3 7 2 ,0 2 7 ,0 0 0 .0 0

-

-

2 0 1 ,7 5 6 ,7 5 0 .0 0

2 0 1 ,7 5 6 ,7 5 0 .0 0

-

-

2 0 1 ,7 5 6 ,7 5 0 .0 0

2 0 1 ,7 5 6 ,7 5 0 .0 0

-

-

5 2 2 ,7 6 5 ,7 5 0 .0 0

5 2 2 ,7 6 5 ,7 5 0 .0 0

-

-

5 2 2 ,7 6 5 ,7 5 0 .0 0

5 2 2 ,7 6 5 ,7 5 0 .0 0

-

-

3 5 6 ,9 6 7 ,0 0 0 .0 0

3 5 6 ,9 6 7 ,0 0 0 .0 0

-

-

1 ,5 0 0 ,0 0 0 .0 0

1 ,5 0 0 ,0 0 0 .0 0

-

-

3 5 5 ,4 6 7 ,0 0 0 .0 0

3 5 5 ,4 6 7 ,0 0 0 .0 0

-

-

7 3 1 ,2 5 0 ,0 0 0 .0 0

4 2 9 ,8 0 0 ,0 0 0 .0 0

( 3 0 1 ,4 5 0 ,0 0 0 .0 0 )

( 4 1 .2 2 )

-

-

-

6 3 ,1 9 9 ,5 0 0 .0 0

6 3 ,1 9 9 ,5 0 0 .0 0

-

-

6 3 ,1 9 9 ,5 0 0 .0 0

6 3 ,1 9 9 ,5 0 0 .0 0

-

-

4 2 4 ,3 0 0 ,5 0 0 .0 0

4 2 4 ,3 0 0 ,5 0 0 .0 0

-

-

1 ,5 0 0 ,0 0 0 .0 0

1 ,5 0 0 ,0 0 0 .0 0

-

-

4 2 2 ,8 0 0 ,5 0 0 .0 0

4 2 2 ,8 0 0 ,5 0 0 .0 0

-

-

1 3 5 ,9 3 3 ,5 2 5 .0 0

1 3 5 ,9 3 3 ,5 2 5 .0 0

-

-

1 3 5 ,9 3 3 ,5 2 5 .0 0

1 3 5 ,9 3 3 ,5 2 5 .0 0

-

-

1 ,0 2 3 ,0 3 8 ,2 5 0 .0 0

1 ,0 2 3 ,0 3 8 ,2 5 0 .0 0

-

-

1 ,0 2 3 ,0 3 8 ,2 5 0 .0 0

1 ,0 2 3 ,0 3 8 ,2 5 0 .0 0

-

-

8 1 ,9 4 8 ,7 5 0 .0 0

8 1 ,9 4 8 ,7 5 0 .0 0

-

-

8 1 ,9 4 8 ,7 5 0 .0 0

8 1 ,9 4 8 ,7 5 0 .0 0

-

-

5 1 ,8 7 0 ,0 0 0 .0 0

5 1 ,8 7 0 ,0 0 0 .0 0

-

-

5 1 ,8 7 0 ,0 0 0 .0 0

5 1 ,8 7 0 ,0 0 0 .0 0

-

-

7 1 ,0 3 8 ,5 0 0 .0 0

7 1 ,0 3 8 ,5 0 0 .0 0

-

-

7 1 ,0 3 8 ,5 0 0 .0 0

7 1 ,0 3 8 ,5 0 0 .0 0

-

-

5 4 ,6 0 0 ,0 0 0 .0 0

5 4 ,6 0 0 ,0 0 0 .0 0

-

-

5 4 ,6 0 0 ,0 0 0 .0 0

5 4 ,6 0 0 ,0 0 0 .0 0

-

-

1 ,8 4 0 ,6 5 2 ,3 0 3 .0 0

1 ,8 4 0 ,6 5 2 ,3 0 3 .0 0

-

-

1 6 ,8 0 0 ,0 0 0 .0 0

1 6 ,8 0 0 ,0 0 0 .0 0

-

-

1 ,8 2 3 ,8 5 2 ,3 0 3 .0 0

1 ,8 2 3 ,8 5 2 ,3 0 3 .0 0

-

-

4 1 ,9 2 5 ,0 0 0 .0 0

4 1 ,9 2 5 ,0 0 0 .0 0

-

-

4 1 ,9 2 5 ,0 0 0 .0 0

4 1 ,9 2 5 ,0 0 0 .0 0

-

-

-

4 0 0 ,0 0 0 ,0 0 0 .0 0

4 0 0 ,0 0 0 ,0 0 0 .0 0

1 0 0 .0 0

4 8 ,0 0 0 ,0 0 0 .0 0

4 8 ,0 0 0 ,0 0 0 .0 0

1 0 0 .0 0

3 5 2 ,0 0 0 ,0 0 0 .0 0

3 5 2 ,0 0 0 ,0 0 0 .0 0

1 0 0 .0 0

5 ,8 4 6 ,6 9 0 ,0 0 0 .0 0

5 ,8 4 6 ,6 9 0 ,0 0 0 .0 0

1 0 0 .0 0

-

5 ,8 4 6 ,6 9 0 ,0 0 0 .0 0

5 ,8 4 6 ,6 9 0 ,0 0 0 .0 0

1 0 0 .0 0

-

4 5 0 ,0 0 0 ,0 0 0 .0 0

4 5 0 ,0 0 0 ,0 0 0 .0 0

1 0 0 .0 0

BELAN JA PEGAW AI

-

1 ,5 0 0 ,0 0 0 .0 0

1 ,5 0 0 ,0 0 0 .0 0

1 0 0 .0 0

BELAN JA BARAN G D AN JASA

-

4 4 8 ,5 0 0 ,0 0 0 .0 0

4 4 8 ,5 0 0 ,0 0 0 .0 0

1 0 0 .0 0

-

1 ,1 0 4 ,1 2 2 ,0 0 0 .0 0

1 ,1 0 4 ,1 2 2 ,0 0 0 .0 0

1 0 0 .0 0

-

2 8 1 ,4 0 0 ,0 0 0 .0 0

2 8 1 ,4 0 0 ,0 0 0 .0 0

1 0 0 .0 0

BELAN JA BARAN G D AN JASA

BELAN JA BARAN G D AN JASA

BELAN JA BARAN G D AN JASA

BELAN JA BARAN G D AN JASA

BELAN JA BARAN G D AN JASA

BELAN JA BARAN G D AN JASA

BELAN JA BARAN G D AN JASA

BELAN JA BARAN G D AN JASA

Pa sa n ggir i An gk lu n g Tin gk a t Ja w a Ba r a t
2

-

3 7 2 ,0 2 7 ,0 0 0 .0 0

-

An gk lu n g D a y

5

-

1 3 1 ,9 3 7 ,0 0 0 .0 0

Pe la t ih a n Se n i Kr iya

5

3 7 2 ,0 2 7 ,0 0 0 .0 0

1 3 1 ,9 3 7 ,0 0 0 .0 0

Pa r a de M u sik D a e r a h N u sa n t a r a
2

-

3 7 2 ,0 2 7 ,0 0 0 .0 0

1 3 1 ,9 3 7 ,0 0 0 .0 0

Cit r a Bu da ya Tr a disi H UT TM I I

5

-

-

1 3 1 ,9 3 7 ,0 0 0 .0 0

BELAN JA BARAN G D AN JASA

Ka r n a va l Bu da ya N u sa n t a r a
5

-

6 4 1 ,0 4 6 ,5 0 0 .0 0

-

Ka r n a va l Pr a j u r it D a e r a h N u sa n t a r a
5

6 4 1 ,0 4 6 ,5 0 0 .0 0

6 4 1 ,0 4 6 ,5 0 0 .0 0

( 4 1 .3 5 )

Pa r a de La gu D a e r a h N u sa n t a r a
5

6 4 1 ,0 4 6 ,5 0 0 .0 0

-

Pa r a de Ta r i D a e r a h N u sa n t a r a
5

-

( 3 0 1 ,4 5 0 ,0 0 0 .0 0 )

Ge la r Pe son a Se n i Bu da ya Ja w a Ba r a t
5

7

-

2 ,3 0 0 ,0 0 0 .0 0

Pa k e t Aca r a Kh u su s
2

6

1 4 3 ,9 5 0 ,0 0 0 .0 0

4 2 7 ,5 0 0 ,0 0 0 .0 0

Pa m e r a n Ku lin e r se Ja w a Ba r a t di Ta m a n Bu da ya

5

5=4-3

1 4 3 ,9 5 0 ,0 0 0 .0 0

2 ,3 0 0 ,0 0 0 .0 0

D ia log Bu da ya
2

%

7 2 8 ,9 5 0 ,0 0 0 .0 0

Pu blik a si da n I n for m a si D a t a Se n i Bu da ya

5

PENJELASAN
JUMLAH

BELAN JA PEGAW AI

Hal. 7

BERTAMBAH / (BERKURANG)

KODE
REKENING

URAIAN

SEBELUM PERUBAHAN

SETELAH PERUBAHAN

1

2
5

2

2

BELAN JA BARAN G D AN JASA

38

5

2

1

BELAN JA PEGAW AI

38

5

2

2

BELAN JA BARAN G D AN JASA

3

4

1

17

01

78

36

1

17

01

78

38

1

17

01

78

1

17

01

78

1

17

01

79

1

17

01

79

01

1

17

01

79

01

5

2

1

BELAN JA PEGAW AI

1

17

01

79

01

5

2

2

BELAN JA BARAN G D AN JASA

1

17

01

79

02

1

17

01

79

02

5

2

1

1

17

01

79

02

5

2

2

1

17

01

96

1

17

01

96

01

1

17

01

96

01

1

17

01

96

02

1

17

01

96

02

1

17

01

96

03

1

17

01

96

03

1

17

01

96

04

1

17

01

96

04

5

2

1

BELAN JA PEGAW AI

1

17

01

96

04

5

2

2

BELAN JA BARAN G D AN JASA

1

17

01

96

05

1

17

01

96

05

5

2

1

BELAN JA PEGAW AI

1

17

01

96

05

5

2

2

BELAN JA BARAN G D AN JASA

1

17

01

96

06

1

17

01

96

06

5

2

1

BELAN JA PEGAW AI

1

17

01

96

06

5

2

2

BELAN JA BARAN G D AN JASA

1

17

01

96

07

1

17

01

96

07

5

2

1

BELAN JA PEGAW AI

1

17

01

96

07

5

2

2

BELAN JA BARAN G D AN JASA

1

17

01

96

08

1

17

01

96

08

5

2

1

BELAN JA PEGAW AI

1

17

01

96

08

5

2

2

BELAN JA BARAN G D AN JASA

1

17

01

96

09

1

17

01

96

09

5

2

1

BELAN JA PEGAW AI

1

17

01

96

09

5

2

2

BELAN JA BARAN G D AN JASA

1

17

01

96

10

1

17

01

96

10

5

2

1

BELAN JA PEGAW AI

-

1

17

01

96

10

5

2

2

BELAN JA BARAN G D AN JASA

-

1

17

01

96

11

-

1

17

01

96

11

5

2

1

BELAN JA PEGAW AI

1

17

01

96

11

5

2

2

BELAN JA BARAN G D AN JASA

1

17

01

96

12

1

17

01

96

12

5

2

1

17

01

96

12

5

2

1

17

01

96

13

Ja t iw a n gi Ar t Fe st iva l

Pr ogr a m Pe n ge m ba n ga n D a t a / I n for m a si/ St a t ist ik D a e r a h
Pe n gola h a n D a t a Pa r iw isa t a da n Ke bu da ya a n

Pe n ge m ba n ga n D a t a da n I n for m a si Pe m a sa r a n Pa r iw isa t a Ja w a Ba r a t
BELAN JA PEGAW AI
BELAN JA BARAN G D AN JASA
Pr ogr a m Pe n ge m ba n ga n D e st in a si W isa t a
Pe m bin a a n Pr odu k Pa r iw isa t a Ja w a Ba r a t , I n ve n t a r isa si I de n t ifik a si An a lisa
Pe n e t a pa n Pr odu k Pa r iw isa t a Un ggu la n Ja w a Ba r a t da n Sin e r git a s
Pe n ge m ba n ga n Pa r iw isa t a Ja w a Ba r a t
5

5

2

2

2

2

2

2

%

5=4-3

6

7

-

8 2 2 ,7 2 2 ,0 0 0 .0 0

8 2 2 ,7 2 2 ,0 0 0 .0 0

1 0 0 .0 0

-

5 0 0 ,0 0 0 ,0 0 0 .0 0

5 0 0 ,0 0 0 ,0 0 0 .0 0

1 0 0 .0 0

-

3 ,8 0 0 ,0 0 0 .0 0

3 ,8 0 0 ,0 0 0 .0 0

1 0 0 .0 0

-

4 9 6 ,2 0 0 ,0 0 0 .0 0

4 9 6 ,2 0 0 ,0 0 0 .0 0

1 0 0 .0 0

1 ,5 0 4 ,2 0 2 ,5 0 0 .0 0

1 ,6 2 5 ,2 5 2 ,5 0 0 .0 0

1 2 1 ,0 5 0 ,0 0 0 .0 0

8 .0 5

9 7 2 ,5 0 0 ,0 0 0 .0 0

1 ,0 8 7 ,5 0 0 ,0 0 0 .0 0

1 1 5 ,0 0 0 ,0 0 0 .0 0

1 1 .8 3

1 2 ,2 0 0 ,0 0 0 .0 0

1 4 ,5 0 0 ,0 0 0 .0 0

2 ,3 0 0 ,0 0 0 .0 0

1 8 .8 5

9 6 0 ,3 0 0 ,0 0 0 .0 0

1 ,0 7 3 ,0 0 0 ,0 0 0 .0 0

1 1 2 ,7 0 0 ,0 0 0 .0 0

1 1 .7 4

5 3 1 ,7 0 2 ,5 0 0 .0 0

5 3 7 ,7 5 2 ,5 0 0 .0 0

6 ,0 5 0 ,0 0 0 .0 0

1 .1 4

-

1 ,8 0 0 ,0 0 0 .0 0

1 ,8 0 0 ,0 0 0 .0 0

1 0 0 .0 0

5 3 1 ,7 0 2 ,5 0 0 .0 0

5 3 5 ,9 5 2 ,5 0 0 .0 0

4 ,2 5 0 ,0 0 0 .0 0

0 .8 0

4 ,3 1 7 ,6 6 6 ,8 7 5 .0 0

9 ,9 2 9 ,1 0 7 ,8 7 5 .0 0

5 ,6 1 1 ,4 4 1 ,0 0 0 .0 0

1 2 9 .9 6

4 8 6 ,5 0 0 ,0 0 0 .0 0

4 6 3 ,4 8 1 ,0 0 0 .0 0

( 2 3 ,0 1 9 ,0 0 0 .0 0 )

( 4 .7 3 )

BELAN JA BARAN G D AN JASA

4 8 6 ,5 0 0 ,0 0 0 .0 0

4 6 3 ,4 8 1 ,0 0 0 .0 0

( 2 3 ,0 1 9 ,0 0 0 .0 0 )

( 4 .7 3 )

PEM BI N AAN USAH A PARI W I SATA

4 0 0 ,3 1 0 ,0 0 0 .0 0

3 9 6 ,3 6 0 ,0 0 0 .0 0

( 3 ,9 5 0 ,0 0 0 .0 0 )

( 0 .9 9 )

BELAN JA BARAN G D AN JASA

4 0 0 ,3 1 0 ,0 0 0 .0 0

3 9 6 ,3 6 0 ,0 0 0 .0 0

( 3 ,9 5 0 ,0 0 0 .0 0 )

( 0 .9 9 )

8 9 ,2 0 7 ,5 0 0 .0 0

8 9 ,2 0 7 ,5 0 0 .0 0

-

-

PEM BI N AAN D AN PEN GI RI M AN D UTA W I SATA JAW A BARAT PAD A EVEN
N ASI ON AL
5

PENJELASAN
JUMLAH

BELAN JA BARAN G D AN JASA
Ak si Sa da r W isa t a da n Sa pt a Pe son a di Ja w a Ba r a t

Pe m be r da ya a n M a sya r a k a t Pa r iw isa t a ( k om pe pa r ) M e la lu i Ke w ir a u sa h a a n

Pa m e r a n Kom pe pa r da n D e sa W isa t a Ja w a Ba r a t

Pe n gu a t a n Ka pa sit a s Ke w ir a u sa h a a n M a sya r a k a t D e sa W isa t a

Pe n ce t a k a n 1 0 0 .0 0 0 W ir a u sa h a Ba r u Se r t ifik a si Kom pe t e n si Bida n g
Pa r iw isa t a

8 9 ,2 0 7 ,5 0 0 .0 0

8 9 ,2 0 7 ,5 0 0 .0 0

-

-

2 0 0 ,9 5 9 ,3 7 5 .0 0

2 0 0 ,9 5 9 ,3 7 5 .0 0

-

-

8 ,2 0 0 ,0 0 0 .0 0

8 ,2 0 0 ,0 0 0 .0 0

-

-

1 9 2 ,7 5 9 ,3 7 5 .0 0

1 9 2 ,7 5 9 ,3 7 5 .0 0

-

-

1 7 0 ,0 2 5 ,0 0 0 .0 0

1 7 0 ,0 2 5 ,0 0 0 .0 0

-

-

8 ,4 0 0 ,0 0 0 .0 0

8 ,4 0 0 ,0 0 0 .0 0

-

-

1 6 1 ,6 2 5 ,0 0 0 .0 0

1 6 1 ,6 2 5 ,0 0 0 .0 0

-

-

5 3 1 ,0 0 0 ,6 2 5 .0 0

5 3 1 ,0 0 0 ,6 2 5 .0 0

-

-

3 5 ,9 0 0 ,0 0 0 .0 0

3 5 ,9 0 0 ,0 0 0 .0 0

-

-

4 9 5 ,1 0 0 ,6 2 5 .0 0

4 9 5 ,1 0 0 ,6 2 5 .0 0

-

-

4 0 5 ,9 0 4 ,3 7 5 .0 0

4 0 5 ,9 0 4 ,3 7 5 .0 0

-

-

1 5 ,9 0 0 ,0 0 0 .0 0

1 5 ,9 0 0 ,0 0 0 .0 0

-

-

3 9 0 ,0 0 4 ,3 7 5 .0 0

3 9 0 ,0 0 4 ,3 7 5 .0 0

-

-

1 ,4 4 8 ,7 6 0 ,0 0 0 .0 0

1 ,4 4 8 ,7 6 0 ,0 0 0 .0 0

-

-

1 0 2 ,0 0 0 ,0 0 0 .0 0

1 0 2 ,0 0 0 ,0 0 0 .0 0

-

-

1 ,3 4 6 ,7 6 0 ,0 0 0 .0 0

1 ,3 4 6 ,7 6 0 ,0 0 0 .0 0

-

-

5 8 5 ,0 0 0 ,0 0 0 .0 0

5 8 5 ,0 0 0 ,0 0 0 .0 0

-

-

1 2 ,0 0 0 ,0 0 0 .0 0

1 2 ,0 0 0 ,0 0 0 .0 0

-

-