Analisis Usaha Pemanfaatan Pakan Hasil Samping Ubi Kayu Klon Terhadap Domba Jantan Lepas Sapih
LAMPIRAN
Lampiran 1. Biaya pembelian bibit (Rp)
Ulangan
Perlakuan
P0
P1
P2
Total
U1
320.000
348.000
276.000
944.000
U2
340.000
356.000
280.000
976.000
Total
U3
280.000
304.000
288.000
872.000
U4
272.000
376.000
352.000
1.000.000
Rataan
1.212.000
1.384.000
1.196.000
3.792.000
303.000
346.000
299.000
316.000
Lampiran 2. Biaya pembelian pakan (Rp)
Perlakuan
U1
60.150,6
Ulangan
U2
60.693
Total
Rataan
U3
55.935,3
U4
57.857,7
234.636,6 58.659,15
36.748,86
41.330,82
41.201,03
40.763,81
160.044,5 40.011,13
37.550,52
40.732,33
42.172,52
42.172,52
162.627,9 40.656,97
134.449,98 142.756,16
139.308,8
140.794
P0
P1
P2
557.309
46.442,42
Total
Lampiran 3. Biaya Sewa Kandang (Rp)
Perlakuan
P0
P1
P2
Total
U1
15.000
15.000
15.000
45.000
Ulangan
U2
15.000
15.000
15.000
45.000
U3
15.000
15.000
15.000
45.000
U4
15.000
15.000
15.000
45.000
Total
Rataan
60.000
60.000
60.000
180.000
15.000
15.000
15.000
15.000
Total
Rataan
18.250
18.250
18.250
4.562,50
4.562,50
4.562,50
Lampiran 4. Biaya peralatan kandang (Rp)
Perlakuan
P0
P1
P2
U1
4.562,50
4.562,50
4.562,50
Ulangan
U2
4.562,50
4562.50
4562.50
U3
4562.50
4562.50
4562.50
U4
4562.50
4562.50
4562.50
Universitas Sumatera Utara
Total
13.687,50
13687,50
13687.50
13687.50
54.750
1.368,.50
Lampiran 5. Biaya obat-obatan (Rp)
Perlakuan
P0
P1
P2
Total
U1
3.833
3.833
3.833
11.500
Ulangan
U2
3.833
3.833
3.833
11.500
U3
3.833
3.833
3.833
11.500
U4
3.833
3.833
3.833
11.500
Total
Rataan
15.333
15.333
15.333
46.000
3.833
3.833
3.833
3.833
Lampiran 6. Biaya tenaga kerja (Rp)
Perlakuan
P1
P2
P3
Total
U1
29.447
29.447
29.447
88.341
Ulangan
U2
29.447
29.447
29.447
88.341
U3
29.447
29.447
29.447
88.341
U4
29.447
29.447
29.447
88.341
Total
Rataan
117.788
117.788
117.788
353.364
29.447
29.447
29.447
88.341
Lampiran 7. Total biaya produksi (Rp)
Perlakuan
P1
P2
P3
Total
U1
432.993
437.592
366.393
1.236.978
Ulangan
U2
453.536
450.174
373.575
1.277.285
U3
388.778
398.044
383.015
1.169.837
U4
382.701
469.607
447.015
1.299.323
Total
Rataan
1.658.008
1.755.416
1.569.999
4.983.423
414.502
438.854
392.500
415.285
Lampiran 8. Total hasil produksi
Perlakuan
P1
P2
P3
Total
U1
445.500
487.500
485.500
1.418.500
Ulangan
U2
485.500
501.500
437.500
1.424.500
U3
397.500
461.500
499.500
1.358.500
U4
401.500
525.500
580.700
1.507.700
Total
Rataan
1.730.000
1.976.000
2.003.200
5.709.200
432.500
494.000
500.800
475.767
Universitas Sumatera Utara
Lampiran 9. Analisis Laba/rugi (Rp)
Perlakuan
P1
P2
P3
Total
U1
12.506,57
49.908,31
119.106,65
181.521,52
Ulangan
U2
31.964,17
51.326,35
63.924,83
147.215,35
U3
8.721,87
63.456,14
116.484,65
188.662,66
U4
18.799,47
55.893,36
133.684,65
208.377,48
Total
Rataan
71.992,07
220.584,16
433.200,78
725.777,01
17.998,02
55.146,04
108.300,20
60.481,42
Lampiran 10. IOFC (Rp)
Perlakuan
P1
P2
P3
Total
U1
47.849
8.005
154.449
210.304
Ulangan
U2
67.307
2.181
99.268
168.756
U3
44.065
21.440
151.827
217.332
U4
54.142
-131.676
169.027
91.494
Total
Rataan
213.363
-100.050
574.572
687.886
53.341
-25.012
143.643
57.324
Lampiran 11. B/C Ratio
Perlakuan
P1
P2
P3
Total
U1
1,03
1,11
1,33
3,49
Ulangan
U2
1,07
1,11
1,17
3,47
U3
1,02
1,16
1,30
13,78
U4
1,05
1,12
1,30
3,44
Total
Rataan
4,17
4,51
5,10
13,78
1,04
1,13
1,27
1,15
Universitas Sumatera Utara
Lampiran 12. Bobot badan awal dan akhir domba
Perlakuan Bobot awal Bobot akhir
P1U1
8
10.7
P1U2
8.5
11.7
P1U3
7
9.5
P1U4
6.8
9.6
P2U1
8.7
11.75
P2U2
8.9
12.1
P2U3
7.6
11.1
P2U4
9.4
12.7
P3U1
6.9
11.7
P3U2
7
10.5
P3U3
7.2
12.05
P3U4
8.8
14.08
Lampiran 13. Konsumsi pakan domba(g)
Perlakuan
P1
P2
P3
Total
U1
200.502
91.562
39.736
331.800
Ulangan
U2
U3
202.310 186.451
96.240
95.229
43.103
44.627
341.653 326.307
U4
192.859
211.788
44.627
449.274
Total
Rataan
782.122
494.819
172.093
1.449.034
195.530,5
123.704,75
43.023,25
120.752,83
Universitas Sumatera Utara
Lampiran 1. Biaya pembelian bibit (Rp)
Ulangan
Perlakuan
P0
P1
P2
Total
U1
320.000
348.000
276.000
944.000
U2
340.000
356.000
280.000
976.000
Total
U3
280.000
304.000
288.000
872.000
U4
272.000
376.000
352.000
1.000.000
Rataan
1.212.000
1.384.000
1.196.000
3.792.000
303.000
346.000
299.000
316.000
Lampiran 2. Biaya pembelian pakan (Rp)
Perlakuan
U1
60.150,6
Ulangan
U2
60.693
Total
Rataan
U3
55.935,3
U4
57.857,7
234.636,6 58.659,15
36.748,86
41.330,82
41.201,03
40.763,81
160.044,5 40.011,13
37.550,52
40.732,33
42.172,52
42.172,52
162.627,9 40.656,97
134.449,98 142.756,16
139.308,8
140.794
P0
P1
P2
557.309
46.442,42
Total
Lampiran 3. Biaya Sewa Kandang (Rp)
Perlakuan
P0
P1
P2
Total
U1
15.000
15.000
15.000
45.000
Ulangan
U2
15.000
15.000
15.000
45.000
U3
15.000
15.000
15.000
45.000
U4
15.000
15.000
15.000
45.000
Total
Rataan
60.000
60.000
60.000
180.000
15.000
15.000
15.000
15.000
Total
Rataan
18.250
18.250
18.250
4.562,50
4.562,50
4.562,50
Lampiran 4. Biaya peralatan kandang (Rp)
Perlakuan
P0
P1
P2
U1
4.562,50
4.562,50
4.562,50
Ulangan
U2
4.562,50
4562.50
4562.50
U3
4562.50
4562.50
4562.50
U4
4562.50
4562.50
4562.50
Universitas Sumatera Utara
Total
13.687,50
13687,50
13687.50
13687.50
54.750
1.368,.50
Lampiran 5. Biaya obat-obatan (Rp)
Perlakuan
P0
P1
P2
Total
U1
3.833
3.833
3.833
11.500
Ulangan
U2
3.833
3.833
3.833
11.500
U3
3.833
3.833
3.833
11.500
U4
3.833
3.833
3.833
11.500
Total
Rataan
15.333
15.333
15.333
46.000
3.833
3.833
3.833
3.833
Lampiran 6. Biaya tenaga kerja (Rp)
Perlakuan
P1
P2
P3
Total
U1
29.447
29.447
29.447
88.341
Ulangan
U2
29.447
29.447
29.447
88.341
U3
29.447
29.447
29.447
88.341
U4
29.447
29.447
29.447
88.341
Total
Rataan
117.788
117.788
117.788
353.364
29.447
29.447
29.447
88.341
Lampiran 7. Total biaya produksi (Rp)
Perlakuan
P1
P2
P3
Total
U1
432.993
437.592
366.393
1.236.978
Ulangan
U2
453.536
450.174
373.575
1.277.285
U3
388.778
398.044
383.015
1.169.837
U4
382.701
469.607
447.015
1.299.323
Total
Rataan
1.658.008
1.755.416
1.569.999
4.983.423
414.502
438.854
392.500
415.285
Lampiran 8. Total hasil produksi
Perlakuan
P1
P2
P3
Total
U1
445.500
487.500
485.500
1.418.500
Ulangan
U2
485.500
501.500
437.500
1.424.500
U3
397.500
461.500
499.500
1.358.500
U4
401.500
525.500
580.700
1.507.700
Total
Rataan
1.730.000
1.976.000
2.003.200
5.709.200
432.500
494.000
500.800
475.767
Universitas Sumatera Utara
Lampiran 9. Analisis Laba/rugi (Rp)
Perlakuan
P1
P2
P3
Total
U1
12.506,57
49.908,31
119.106,65
181.521,52
Ulangan
U2
31.964,17
51.326,35
63.924,83
147.215,35
U3
8.721,87
63.456,14
116.484,65
188.662,66
U4
18.799,47
55.893,36
133.684,65
208.377,48
Total
Rataan
71.992,07
220.584,16
433.200,78
725.777,01
17.998,02
55.146,04
108.300,20
60.481,42
Lampiran 10. IOFC (Rp)
Perlakuan
P1
P2
P3
Total
U1
47.849
8.005
154.449
210.304
Ulangan
U2
67.307
2.181
99.268
168.756
U3
44.065
21.440
151.827
217.332
U4
54.142
-131.676
169.027
91.494
Total
Rataan
213.363
-100.050
574.572
687.886
53.341
-25.012
143.643
57.324
Lampiran 11. B/C Ratio
Perlakuan
P1
P2
P3
Total
U1
1,03
1,11
1,33
3,49
Ulangan
U2
1,07
1,11
1,17
3,47
U3
1,02
1,16
1,30
13,78
U4
1,05
1,12
1,30
3,44
Total
Rataan
4,17
4,51
5,10
13,78
1,04
1,13
1,27
1,15
Universitas Sumatera Utara
Lampiran 12. Bobot badan awal dan akhir domba
Perlakuan Bobot awal Bobot akhir
P1U1
8
10.7
P1U2
8.5
11.7
P1U3
7
9.5
P1U4
6.8
9.6
P2U1
8.7
11.75
P2U2
8.9
12.1
P2U3
7.6
11.1
P2U4
9.4
12.7
P3U1
6.9
11.7
P3U2
7
10.5
P3U3
7.2
12.05
P3U4
8.8
14.08
Lampiran 13. Konsumsi pakan domba(g)
Perlakuan
P1
P2
P3
Total
U1
200.502
91.562
39.736
331.800
Ulangan
U2
U3
202.310 186.451
96.240
95.229
43.103
44.627
341.653 326.307
U4
192.859
211.788
44.627
449.274
Total
Rataan
782.122
494.819
172.093
1.449.034
195.530,5
123.704,75
43.023,25
120.752,83
Universitas Sumatera Utara