Bank Rakyat Indonesia Agro Niaga Tbk
LAMPIRAN 1
Daftar Sampel Perusahaan Perbankan
No Kode Emiten Nama Emiten Tanggal IPO17 BNBA Bank Bumi Arta Tbk 31-Dec-1999
30 PNBN Bank Pan Indonesia Tbk 29-Dec-1982
29 NISP Bank NISP OCBC Tbk 20-Oct-1994
28 MEGA Bank Mega Tbk 17-Apr-2000
27 MCOR Bank Windu Kentjana International Tbk 03-Jul-2007
26 MAYA Bank Mayapada International Tbk 29-Aug-1997
25 INPC Bank Artha Graha International Tbk 29-Aug-1990
24 BVIC Bank Victoria International Tbk 30-Jun-1999
23 BTPN Bank Tabungan Pensiunan Nasional Tbk 12-Mar-2008
22 BSWD Bank Swadesi Tbk 01-May-2002
21 BSIM Bank Sinar Mas Tbk 13-Dec-2010
20 BNLI Bank Permata Tbk 15-Jan-1990
19 BNII Bank Internasional Indonesia Tbk 21-Nov-1989
18 BNGA Bank CIMB Niaga Tbk 29-Nov-1989
16 BMRI Bank Mandiri (Persero) Tbk 14-Jul-2003
1 AGRO Bank Rakyat Indonesia Agro Niaga Tbk 08-Aug-2003
15 BKSW Bank Kesawan Tbk 21-Nov-2002
14 BJBR Bank Jabar Banten Tbk 08-Jul-2010
13 BEKS Bank Pundi Indonesia Tbk 13-Jul-2001
12 BDMN Bank Danamon Indonesia Tbk 06-Dec-1989
11 BCIC Bank Mutiara Tbk 25-Jun-1997
10 BBTN Bank Tabungan Negara (Persero) Tbk 17-Dec-2009
9 BBRI Bank Rakyat Indonesia (Persero) Tbk 10-Nov-2003
8 BBNP Bank Nusantara Parahyangan Tbk 10-Jan-2001
7 BBNI Bank Negara Indonesia (Persero) Tbk 25-Nov-1996
6 BBKP Bank Bukopin Tbk 10-Jul-2006
5 BBCA Bank Central Asia Tbk 31-May-2000
4 BAEK Bank Ekonomi Raharja Tbk 08-Jan-2008
3 BACA Bank Capital Indonesia Tbk 08-Oct-2007
2 BABP Bank ICB Bumi Putra Tbk 15-Jul-2002
31 SDRA Bank Himpunan Saudara 1906 Tbk 15-Dec-2006
LAMPIRAN 2
Data Variabel Penelitian
Data Variabel ROE Tahun 2011-201317 2012 834.719 4.996.742 0,167052652 18 2013 934.622 6.213.369 0,150421132
31 BCIC 2011 260.445 1.001.898 0,259951612
29 2012 1.363.962 10.278.871 0,132695702 30 2013 1.562.161 11.556.753 0,135173002
28 BBTN 2011 1.118.661 7.321.643 0,152788247
26 2012 18.687.380 64.881.779 0,288022004 27 2013 21.354.330 79.327.422 0,269192285
25 BBRI 2011 15.087.996 49.820.329 0,302848181
23 2012 85.429.831 661.259.661 0,129192564 24 2013 105.234.027 1.052.398.335 0,099994483
22 BBNP 2011 68.145.768 582.910.554 0,116906046
20 2012 7.048.362 43.525.291 0,16193716 21 2013 9.057.941 47.683.505 0,189959631
19 BBNI 2011 5.808.218 37.843.024 0,153481868
16 BBKP 2011 741.478 4.374.094 0,16951579
(dalam jutaan rupiah, kecuali ROE)
No Kode Emiten Tahun NOPAT Total Ekuitas ROE= NOPAT/Total Ekuitas14 2012 11.718.460 51.897.942 0,225798164 15 2013 14.256.239 63.966.678 0,222869773
13 BBCA 2011 10.817.798 42.027.340 0,257399065
11 2012 191.666 2.683.102 0,071434481 12 2013 241.245 2.966.188 0,081331662
10 BAEK 2011 242.557 2.542.772 0,095390778
8 2012 47.714 657.788 0,072537048 9 2013 70.477 906.390 0,077755712
7 BACA 2011 27.807 608.788 0,045675999
5 2012 1.036.435 713.839.761 0,001451915 6 2013 -81.740.399 763.877.334 -0,107007232
4 BABP 2011 -95.326.879 623.093.081 -0,152989789
2 2012 33.026.578 371.924.556 0,088799133 3 2013 52.439.708 836.906.513 0,062658979
1 AGRO 2011 32.856.381 347.616.163 0,094519141
32 2012 145.595 1.243.946 0,117042862
33 2013 -1.136.045 1.375.050 -0,826184502
55 BNII 2011 671.096 7.954.003 0,084372108
71 2012 205.571.047 1.469.192.278 0,139921132 72 2013 262.636.430 1.644.776.036 0,159679144
70 BVIC 2011 187.402.442 1.212.113.645 0,15460798
68 2012 1.978.986 7.733.927 0,255883719 69 2013 2.131.101 9.907.865 0,215091849
67 BTPN 2011 1.400.063 5.617.198 0,249245798
65 2012 54.996 373.769 0,147139008 66 2013 81.495 454.861 0,179164624
64 BSWD 2011 48.072 346.488 0,138740736
62 2012 227.906 1.825.608 0,12483841 63 2013 221.100 2.754.260 0,080275646
61 BSIM 2011 112.650 1.294.968 0,086990567
59 2012 1.368.132 12.495.534 0,109489678 60 2013 1.725.873 14.126.644 0,12217148
58 BNLI 2011 1.156.878 9.136.208 0,12662562
56 2012 1.211.121 9.667.493 0,12527767 57 2013 1.570.316 12.408.401 0,126552648
53 2012 4.249.861 22.651.912 0,187615995 54 2013 4.296.151 25.886.687 0,165959862
34 BDMN 2011 3449033 2.583.6501 0,133494586
52 BNGA 2011 3.176.960 18.369.491 0,172947634
50 2012 57.115 522.505 0,109309959 51 2013 56.197 564.402 0,099569101
49 BNBA 2011 42.624 476.131 0,089521581
47 2012 16.043.618 75.755.589 0,211781312 48 2013 18.829.934 88.790.596 0,212071265
46 BMRI 2011 12.695.885 62.654.408 0,202633548
44 2012 -29.499 863.068 -0,03417923 45 2013 3.357 1.513.028 0,00221873
43 BKSW 2011 6.182 892.573 0,006926044
41 2012 1.193.304 6.008.840 0,198591409 42 2013 1.376.387 6.718.265 0,204872389
40 BJBR 2011 962.695 5.387.099 0,178703788
38 2012 46.865 654.184 0,071638866 39 2013 96.272 717.916 0,134099254
37 BEKS 2011 -147.253 463.241 -0,317875577
35 2012 4.117.148 28.733.311 0,143288325 36 2013 4.159.320 31.552.983 0,131820183
73 INPC 2011 100.430.496 1.154.341.094 0,087002444
74 2012 133.349 1.937.327 0,068831436 75 2013 225.937 2.611.823 0,086505479
76 MAYA 2011 171.275.436 1.663.595.794 0,102954959
77 2012 263.289.326 1.845.739.034 0,142647103 78 2013 385.351.499 2.412.324.121 0,159742837
79 MCOR 2011 36.214 557.634 0,064942238
80 2012 94.081 755.665 0,124500936 81 2013 78.306 1.035.379 0,075630276
82 MEGA 2011 1.073.352 4876.388 0,220112099
83 2012 13.77.412 6.262.821 0,219934755 84 2013 524.780 6.118.505 0,085769318
85 NISP 2011 752.654 6.590.379 0,114204965
86 2012 915.456 8.951.476 0,102268721 87 2013 1.142.721 13.496.552 0,084667625
88 PNBN 2011 2.053.115 15.888.131 0,129223192
89 2012 2.278.335 17.647.765 0,129100484 90 2013 2.454.475 19.958.433 0,122979344
91 SDRA 2011 90.043 473.174 0,190295747
92 2012 118.843 537.907 0,220935961 93 2013 123.665 577.820 0,214019937
Data Variabel EVA Tahun 2011-2013 (dalam jutaan rupiah kecuali ROE)
EVA= Kode
Total ekuitas x
Tahun Total Ekuitas
ROE Biaya Ekuitas No Emiten
(ROE-Biaya Ekuitas)
1 AGRO 2011 347.616.163 0,094519141 0,078644068 5518431,91
2 2012 371.924.556 0,088799133 0,061689189 10082853,7 3 2013 836.906.513 0,062658979 0,085254237 -18910118,45
4 BABP 2011 623.093.081 -0,152989789 -0,108625 -27643393,08
5 2012 713.839.761 0,001451915 0,001583333 -93811,28825 6 2013 763.877.334 -0,107007232 -0,169318182 47597922,33
7 BACA 2011 608.788 0,045675999 0,057830189 -7399,324906
8 2012 657.788 0,072537048 0,070469799 1359,812081 9 2013 906.390 0,077755712 0,107368421 -26840,66316
10 BAEK 2011 2.542.772 0,095390778 0,044390244 129682,7307
26 2012 64.881.779 0,288022004 0,09525283 12507206,92 27 2013 79.327.422 0,269192285 0,11934069 11887340,75
40 BJBR 2011 5.387.099 0,178703788 0,109054945 375205,2145
38 2012 654.184 0,071638866 0,04 20697,64 39 2013 717.916 0,134099254 0,106547619 19779,75952
37 BEKS 2011 463.241 -0,317875577 -0,186724138 -60754,72362
35 2012 28.733.311 0,143288325 0,068618033 2145524,724 36 2013 31.552.983 0,131820183 0,111703311 634747,3188
34 BDMN 2011 2.583.6501 0,133494586 0,092385366 1062118,403
32 2012 1.243.946 0,117042862 0,000004 145590,0242 33 2013 1.375.050 -0,826184502 -0,000034 -1135998,248
31 BCIC 2011 1.001.898 0,259951612 0,00771 252720,3664
29 2012 10.278.871 0,132695702 0,091358025 424904,6494 30 2013 11.556.753 0,135173002 0,170114943 -403815,3724
28 BBTN 2011 7.321.643 0,152788247 0,109200344 319135,0662
25 BBRI 2011 49.820.329 0,302848181 0,093171852 10446143,69
11 2012 2.683.102 0,071434481 0,040677966 82522,8678 12 2013 2.966.188 0,081331662 0,052941176 84211,51765
1.052.398.33 5 0,099994483 0,12027027 -21338205,18
24 2013
23 2012 661.259.661 0,129192564 0,157692308 -18845730,93
22 BBNP 2011 582.910.554 0,116906046 0,126153846 -5390640,351
20 2012 43.525.291 0,16193716 0,096305732 2856626,969 21 2013 47.683.505 0,189959631 0,123037975 3191059,119
19 BBNI 2011 37.843.024 0,153481868 0,082105263 2701106,556
17 2012 4.996.742 0,167052652 0,155671642 56867,96925 18 2013 6.213.369 0,150421132 0,187983871 -233391,1564
16 BBKP 2011 4.374.094 0,16951579 0,163224138 27520,27762
14 2012 51.897.942 0,225798164 0,049740933 9137007,963 15 2013 63.966.678 0,222869773 0,0603125 10398248,73
13 BBCA 2011 42.027.340 0,257399065 0,0555 8485280,63
41 2012 6.008.840 0,198591409 0,1025 577397,9
42 2013 6.718.265 0,204872389 0,159089888 307578,976
61 BSIM 2011 1.294.968 0,086990567 0,050518519 47230,13511
72 2013
1.469.192.27 8 0,139921132 0,262941176 -180740099
71 2012
70 BVIC 2011 1.212.113.64 5 0,15460798 0,273255814 -143814658,7
68 2012 7.733.927 0,255883719 0,068888889 1446204,362 69 2013 9.907.865 0,215091849 0,084883721 1290084,552
67 BTPN 2011 5.617.198 0,249245798 0,072647059 991990,0865
65 2012 373.769 0,147139008 0,040384615 39901,48269 66 2013 454.861 0,179164624 0,144615385 15715,10154
64 BSWD 2011 346.488 0,138740736 0,091666667 16310,6
62 2012 1.825.608 0,12483841 0,102478261 40820,86713 63 2013 2.754.260 0,080275646 0,074458333 16022,39083
59 2012 12.495.534 0,109489678 0,105633803 48181,22535 60 2013 14.126.644 0,12217148 0,128571429 -90409,8
43 BKSW 2011 892.573 0,006926044 0,002619718 3843,710169
58 BNLI 2011 9.136.208 0,12662562 0,096385542 276279,6386
56 2012 9.667.493 0,12527767 0,0525 703577,6175 57 2013 12.408.401 0,126552648 0,083870968 529611,4
55 BNII 2011 7.954.003 0,084372108 0,028571429 443838,7714
53 2012 22.651.912 0,187615995 0,142745763 1016396,545 54 2013 25.886.687 0,165959862 0,185217391 -498513,6357
52 BNGA 2011 18.369.491 0,172947634 0,103909836 1268189,202
50 2012 522.505 0,109309959 0,14377907 -18010,28285 51 2013 564.402 0,099569101 0,154968153 -31267,33541
49 BNBA 2011 476.131 0,089521581 0,132733813 -20574,68309
47 2012 75.755.589 0,211781312 0,073420994 10481567,32 48 2013 88.790.596 0,212071265 0,099383439 10005619,18
46 BMRI 2011 62.654.408 0,202633548 0,078419259 7782572,735
44 2012 863.068 -0,03417923 -0,009614286 -21201,21766 45 2013 1.513.028 0,00221873 0,0014 1238,7608
1.644.776.03 6 0,159679144 0,3176 -259744439
73 INPC 2011 1.154.341.09 4 0,087002444 0,121979167 -40375068,7
82 MEGA 2011 4876.388 0,220112099 0,089714286 635870,3337
91 SDRA 2011 473.174 0,190295747 0,176727273 6420,249455
89 2012 17.647.765 0,129100484 0,132560606 -61063,42402 90 2013 19.958.433 0,122979344 0,142151515 -382646,491
88 PNBN 2011 15.888.131 0,129223192 0,097423077 505244,3914
86 2012 8.951.476 0,102268721 0,07758 221000,4919 87 2013 13.496.552 0,084667625 0,104626016 -269369,469
85 NISP 2011 6.590.379 0,114204965 0,100814815 88246,16156
83 2012 6.262.821 0,219934755 0,062857143 983748,9657 84 2013 6.118.505 0,085769318 0,036585366 300932,2561
80 2012 755.665 0,124500936 0,11795122 4949,391707 81 2013 1.035.379 0,075630276 0,142519685 -69255,88898
74 2012 1.937.327 0,068831436 0,141363636 -140518,5895 75 2013 2.611.823 0,086505479 0,18967033 -269448,3295
79 MCOR 2011 557.634 0,064942238 0,05106383 7739,07234
2.412.324.12 1 0,159742837 0,040287273 288165539,2
78 2013
1.845.739.03 4 0,142647103 0,023122455 220611309,1
77 2012
76 MAYA 2011 1.663.595.79 4 0,102954959 0,03997114 104779615,7
92 2012 537.907 0,220935961 0,081444444 75033,46322 93 2013 577.820 0,214019937 0,06 88995,8
Data Variabel Earning Per Share dan Market Value (dalam jutaan rupiah kecuali EPS DAN MV)
31 BCIC 2011 260.445 676.264 0,385123265
22 BBNP 2011 68.145.768 416.513 163,6101826 1300
23 2012 85.429.831 416.513 205,1072379 1300 24 2013 105.234.027 676.833 155,4800475 1480
25 BBRI 2011 15.087.996 24.669 611,6176578 6750
26 2012 18.687.380 24.669 757,5248287 7950 27 2013 21.354.330 24.669 865,6341968 7250
28 BBTN 2011 1.118.661 8.836 126,6026483 1163
29 2012 1.363.962 10.356 131,707416 1620 30 2013 1.562.161 10.564 147,8758993 870
50
19 BBNI 2011 5.808.218 18.648 311,4660017 3800
32 2012 145.595 676.264 0,21529314
50
33 2013 -1.136.045 676.264 -1,679883891
50
34 BDMN 2011 3.449.033 9.584 359,8740609 4100
35 2012 4.117.148 9.584 429,5855593 6100 36 2013 4.159.320 9.584 433,9858097 3775
37 BEKS 2011 -147.253 9.258 -15,90548715 116
20 2012 7.048.362 18.648 377,9687902 3925 21 2013 9.057.941 18.648 485,7325719 3950
17 2012 834.719 7.970 104,7326223 670 18 2013 934.622 8.500 109,9555294 620
No Kode
4 BABP 2011 -95.326.879 5.486.078 -17,37614358 160
Emiten Tahun NOPAT
Jumlah Saham
Beredar EPS=
NOPAT/Jumlah saham yg beredar
MV (dalam rupiah)
1 AGRO 2011 32.856.381 3.618.095 9,081127223 118
2 2012 33.026.578 3.618.095 9,128167724 148 3 2013 52.439.708 7.450.781 7,038149155 118
5 2012 1.036.435 5.486.078 0,188920938 120 6 2013 -81.740.399 5.486.078 -14,89960569
16 BBKP 2011 741.478 7.955 93,20905091 580
88
7 BACA 2011 27.807 4.532 6,135701677 106
8 2012 47.714 4.550 10,48659341 149 9 2013 70.477 6.397 11,01719556 133
10 BAEK 2011 242.557 2.670 90,84531835 2050
11 2012 191.666 2.670 71,78501873 1770 12 2013 241.245 2.670 90,35393258 1700
13 BBCA 2011 10.817.798 24.655 438,7669033 8000
14 2012 11.718.460 24.456 479,1650311 9650 15 2013 14.256.239 24.655 578,2291219 9600
38 2012 46.865 10.755 4,357508136 120
39 2013 96.272 10.755 8,951371455
61 BSIM 2011 112.650 9.078 12,40912095 270
77 2012 263.289.326 3.091.838 85,15624881 3683 78 2013 385.351.499 3.478.318 110,7867363 2750
76 MAYA 2011 171.275.436 388.256 441,1404743 1386
91
74 2012 133.349 8.575 15,55090379 110 75 2013 225.937 8.575 26,34833819
96
73 INPC 2011 100.430.496 8.575.076 11,71190739
71 2012 205.571.047 6.604.344 31,12664134 119 72 2013 262.636.430 6.630.268 39,61173666 125
70 BVIC 2011 187.402.442 6.547.670 28,62124114 129
68 2012 1.978.986 5.840 338,8674658 4950 69 2013 2.131.101 5.840 364,9145548 4300
67 BTPN 2011 1.400.063 5.663 247,2299135 3400
65 2012 54.996 868 63,359447 1560 66 2013 81.495 868 93,88824885 650
64 BSWD 2011 48.072 868 55,38248848 600
62 2012 227.906 10.283 22,16337645 230 63 2013 221.100 13.116 16,85727356 240
59 2012 1.368.132 10.675 128,1622482 1420 60 2013 1.725.873 10.675 161,6742857 1260
84
58 BNLI 2011 1.156.878 9.032 128,086581 1328
56 2012 1.211.121 56.281 21,51918054 400 57 2013 1.570.316 60.972 25,75470708 310
55 BNII 2011 671.096 56.281 11,92402409 420
53 2012 4.249.861 25.131 169,1083124 1180 54 2013 4.296.151 25.131 170,9502606 920
52 BNGA 2011 3.176.960 25.131 126,4159803 1220
50 2012 57.115 2.310 24,72510823 172 51 2013 56.197 2.310 24,32770563 157
49 BNBA 2011 42.624 2.310 18,45194805 139
47 2012 16.043.618 23.333 687,5934513 9050 48 2013 18.829.934 23.333 807,0087001 7850
46 BMRI 2011 12.695.885 23.333 544,1171302 6750
44 2012 -29.499 3.561 -8,283909014 700 45 2013 3.357 6.158 0,545144527 450
43 BKSW 2011 6.182 3.561 1,736029205 710
41 2012 1.193.304 9.696 123,0717822 1200 42 2013 1.376.387 9.696 141,9541048 890
40 BJBR 2011 962.695 571 1685,980736 910
79 MCOR 2011 36.214 3.756 9,641640043 188
80 2012 94.081 4.282 21,97127511 205 81 2013 78.306 5.910 13,24974619 127
82 MEGA 2011 1.073.352 3.645 294,472428 3500
83 2012 1.377.412 3.645 377,8908093 3150 84 2013 524.780 6.963 75,36693954 2050
85 NISP 2011 752.654 7.041 106,8958955 1080
86 2012 915.456 8.548 107,0959289 1500 Z87 2013 1.142.721 11.472 99,60957113 1230
88 PNBN 2011 2.053.115 24.087 85,2374725 780
89 2012 2.278.335 24.087 94,58774443 660 90 2013 2.454.475 24.087 101,9004027 660
91 SDRA 2011 90.043 2.316 38,87867012 220
92 2012 118.843 2.316 51,31390328 630 93 2013 123.665 2.316 53,39594128 890
LAMPIRAN 3
Data Variabel EVA, ROE, DAN EPS
No Kode Emite n Tahun EVA ROE EPS MV1 AGRO 2011 5518431,91 0,094519141 9,081127223 118 2 2012 10082853,7 0,088799133 9,128167724 148 3 2013 -18910118,45 0,062658979 7,038149155 118
4 BABP 2011 -27643393,08 -0,152989789 -17,37614358 160 5 2012 -93811,28825 0,001451915 0,188920938 120 6 2013 47597922,33 -0,107007232 -14,89960569
88
7 BACA 2011 -7399,324906 0,045675999 6,135701677 106 8 2012 1359,812081 0,072537048 10,48659341 149 9 2013 -26840,66316 0,077755712 11,01719556 133
10 BAEK 2011 129682,7307 0,095390778 90,84531835 2050 11 2012 82522,8678 0,071434481 71,78501873 1770 12 2013 84211,51765 0,081331662 90,35393258 1700
13 BBCA 2011 8485280,63 0,257399065 438,7669033 8000 14 2012 9137007,963 0,225798164 479,1650311 9650 15 2013 10398248,73 0,222869773 578,2291219 9600
16 BBKP 2011 27520,27762 0,16951579 93,20905091 580 17 2012 56867,96925 0,167052652 104,7326223 670 18 2013 -233391,1564 0,150421132 109,9555294 620
19 BBNI 2011 2701106,556 0,153481868 311,4660017 3800 20 2012 2856626,969 0,16193716 377,9687902 3925 21 2013 3191059,119 0,189959631 485,7325719 3950
22 BBNP 2011 -5390640,351 0,116906046 163,6101826 1300 23 2012 -18845730,93 0,129192564 205,1072379 1300 24 2013 -21338205,18 0,099994483 155,4800475 1480
25 BBRI 2011 10446143,69 0,302848181 611,6176578 6750 26 2012 12507206,92 0,288022004 757,5248287 7950 27 2013 11887340,75 0,269192285 865,6341968 7250
28 BBTN 2011 319135,0662 0,152788247 126,6026483 1163 29 2012 424904,6494 0,132695702 131,707416 1620 30 2013 -403815,3724 0,135173002 147,8758993 870
31 BCIC 2011 252720,3664 0,259951612 0,385123265
50 32 2012 145590,0242 0,117042862 0,21529314 50 33 2013 -1135998,248 -0,826184502 -1,679883891
50
34 BDMN 2011 1062118,403 0,133494586 359,8740609 4100 35 2012 2145524,724 0,143288325 429,5855593 6100 36 2013 634747,3188 0,131820183 433,9858097 3775
37 BEKS 2011 -60754,72362 -0,317875577 -15,90548715 116 38 2012 20697,64 0,071638866 4,357508136 120 39 2013 19779,75952 0,134099254 8,951371455
84
40 BJBR 2011 375205,2145 0,178703788 1685,980736 910 41 2012 577397,9 0,198591409 123,0717822 1200 42 2013 307578,976 0,204872389 141,9541048 890
43 BKSW 2011 3843,710169 0,006926044 1,736029205 710 44 2012 -21201,21766 -0,03417923 -8,283909014 700 45 2013 1238,7608 0,00221873 0,545144527 450
46 BMRI 2011 7782572,735 0,202633548 544,1171302 6750 47 2012 10481567,32 0,211781312 687,5934513 9050 48 2013 10005619,18 0,212071265 807,0087001 7850
49 BNBA 2011 -20574,68309 0,089521581 18,45194805 139 50 2012 -18010,28285 0,109309959 24,72510823 172 51 2013 -31267,33541 0,099569101 24,32770563 157
52 BNGA 2011 1268189,202 0,172947634 126,4159803 1220 53 2012 1016396,545 0,187615995 169,1083124 1180 54 2013 -498513,6357 0,165959862 170,9502606 920
55 BNII 2011 443838,7714 0,084372108 11,92402409 420 56 2012 703577,6175 0,12527767 21,51918054 400 57 2013 529611,4 0,126552648 25,75470708 310
58 BNLI 2011 276279,6386 0,12662562 128,086581 1328 59 2012 48181,22535 0,109489678 128,1622482 1420
60 2013 -90409,8 0,12217148 161,6742857 1260
61 BSIM 2011 47230,13511 0,086990567 12,40912095 270 62 2012 40820,86713 0,12483841 22,16337645 230 63 2013 16022,39083 0,080275646 16,85727356 240
64 BSWD 2011 16310,6 0,138740736 55,38248848 600 65 2012 39901,48269 0,147139008 63,359447 1560 66 2013 15715,10154 0,179164624 93,88824885 650
67 BTPN 2011 991990,0865 0,249245798 247,2299135 3400 68 2012 1446204,362 0,255883719 338,8674658 4950 69 2013 1290084,552 0,215091849 364,9145548 4300
70 BVIC 2011 -143814658,7 0,15460798 28,62124114 129 71 2012 -180740099 0,139921132 31,12664134 119 72 2013 -259744439 0,159679144 39,61173666 125
73 INPC 2011 -40375068,7 0,087002444 11,71190739
96 74 2012 -140518,5895 0,068831436 15,55090379 110 75 2013 -269448,3295 0,086505479 26,34833819
91
76 MAY A 2011 104779615,7 0,102954959 441,1404743 1386 77 2012 220611309,1 0,142647103 85,15624881 3683
78 2013 288165539,2 0,159742837 110,7867363 2750
79 MCOR 2011 7739,07234 0,064942238 9,641640043 188 80 2012 4949,391707 0,124500936 21,97127511 205 81 2013 -69255,88898 0,075630276 13,24974619 127
82 MEGA 2011 635870,3337 0,220112099 294,472428 3500 83 2012 983748,9657 0,219934755 377,8908093 3150 84 2013 300932,2561 0,085769318 75,36693954 2050
85 NISP 2011 88246,16156 0,114204965 106,8958955 1080 86 2012 221000,4919 0,102268721 107,0959289 1500 87 2013 -269369,469 0,084667625 99,60957113 1230
88 PNBN 2011 505244,3914 0,129223192 85,2374725 780 89 2012 -61063,42402 0,129100484 94,58774443 660 90 2013 -382646,491 0,122979344 101,9004027 660
91 SDRA 2011 6420,249455 0,190295747 38,87867012 220 Keterangan: Data outlier
92 2012 75033,46322 0,220935961 51,31390328 630 93 2013 88995,8 0,214019937 53,39594128 890
LAMPIRAN 4
Analisis DeskriptifDescriptive Statistics
N Minimum Maximum Mean Std. Deviation EVA 63 -498513.64 2701106.56 267219.0367 5.73508E5 ROE 63 -.03 .26 .1269 .06216 EPS 63 -8.28 429.59 97.9101 107.48143 MV 63 50.00 6100.00 1142.8889 1316.81055 Valid N (listwise)
63 Uji Normalitas
One-Sample Kolmogorov-Smirnov Test Unstandardi zed Residual
N a,,b
63 Normal Parameters Mean .0000000 Std. Deviation 4.28623767 E2 Most Extreme Differences Absolute .171
Positive .171 Negative -.096 Kolmogorov-Smirnov Z 1.355 Asymp. Sig. (2-tailed) .051 a. Test distribution is Normal.
b. Calculated from data.
Uji Multikolinearitas
Coefficients
aModel Collinearity Statistics Tolerance
VIF 1 (Constant) EVA .478 2.092 ROE .689 1.451 EPS .396 2.526
Uji Heteroskedastisitas
Coefficients
aModel Unstandardized Coefficients Standardized Coefficients t Sig. B Std. Error Beta
1 (Constant) 144.900 75.077 1.930 .058
EVA 8.130E-5 .000 .161 .990 .326 ROE 531.597 630.932 .114 .843 .403 EPS .812 .481 .302 1.687 .097
a. Dependent Variable: ABSUT
Uji Autokorelasi
Model Summary
bModel R R Square Adjusted R Square Std. Error of the Estimate Durbin-Watson
1 .946 a .894 .889 439.38587 1.964
a. Predictors: (Constant), EPS, ROE, EVA
b. Dependent Variable: MV Analisis Regresi Linier Berganda
Coefficients
a Model Unstandardized CoefficientsStandardized Coefficients B Std. Error Beta 1 (Constant) 390.578 128.685
EVA .001 .000 .224 ROE -3152.024 1081.438 -.149 EPS 10.369 .825 .846
a. Dependent Variable: MV
Uji Statistik F
ANOVA
b Model Sum of Squares Df Mean Square F Sig.1 Regression 9.612E7 3 3.204E7 165.953 .000 a Residual 1.139E7 59 193059.944 Total 1.075E8
62
a. Predictors: (Constant), EPS, ROE, EVA
b. Dependent Variable: MV
Uji Statistik t
Coefficients
aModel Unstandardized Coefficients Standardized
Coefficients t Sig.
Collinearity Statistics B Std. Error Beta Tolerance
VIF 1 (Constant) 390.578 128.685 3.035 .004 EVA .001 .000 .224 3.647 .001 .478 2.092 ROE -3152.024 1081.438 -.149 -2.915 .005 .689 1.451 EPS 10.369 .825 .846 12.566 .000 .396 2.526