Siloam Hospitals | Investor Relations - Financial Statements - Rumah Sakit Siloam Hospitals en fs q3 2013 eng

PT SILOAM INTERNATIONAL HOSPITALS Tbk
AND SUBSIDIARIES
Interim Consolidated Financial Statements
As of September 30, 2013 and December 31, 2012 and
For the 9 (Nine) Months Period Ended
September 30, 2013 and 2012 (Unaudited)

PT SILOAM INTERNATIONAL HOSPITALS Tbk
AND SUBSIDIARIES

# $ %&

'(
! "

! "
#

" ! "!
)
! "! %*

'

!

"#$ %

&

'
(

)

PT SILOAM INTERNATIONAL HOSPITALS Tbk AND SUBSIDIARIES
INTERIM CONSOLIDATED STATEMENTS OF FINANCIAL POSITION
!
% &%

"#$

+

+
&

#,% -

+%
$

&

7 6
#,%

8
4
(

)

*

. ! 3!
. ! .5! 1
.,! 2.
. !0

#$
+%

%

(

. ! . ! . ! . ! /!
. ! .%! !
.!

-

&
(
4 -

!
!'

)
$
7 6+%
7 6+%
59

.! .! !
. ! .5! .%!
. ! . ! /.
. ! .%! /.
.,! 2.

!

!

012! /2! 00!

32!1 1!0 2!310

!303!0 ! /
! 3 ! 3/!32
/! 32! !1
2 !/1 !1 !/
!31/!1//! /0
! ! ! /
! //! 3! 01!

! 1
2 !20
2! 1

1 !

!/
3!/
3!/2
!212
66
1! 2! !2/2
/ 3!1 3!111!13

/! ! 13!1 3
/32! 0/! 2
! 02! 3!/0 ! /
/!/ 2!/ ! 2
3!211! 0 !/ 1
3!1 ! 3! 2
!/3 ! !/ 0
! 3! /!2/ !0

!1 ! 2 ! /

33 ! 00!
23 ! 0 !/ 3! 1
/!/ 2!/ ! 2
3!1/ ! /! 0
3! 2! 21!/2
! ! 3! 01
! 0!/20! / !

!
!1
!
!1

PT SILOAM INTERNATIONAL HOSPITALS Tbk AND SUBSIDIARIES
INTERIM CONSOLIDATED STATEMENTS OF FINANCIAL POSITION (Continued)
!
% &%

"#$

! "! ! !

!
!'

(

)

*

# ! $

! "! ! !
! "! ! !
6
: 59

6
%

#$

$
(
+%
+%

+%

9
6

9
9
+%

3 ! 0! 2!0/2
/!0 0!/0 !
! 1! !3 1

! ! 10!1/1
1!12 ! 0 !
1/!3 2! !21/
!3/ !/ 0! 2

! 3!3 1!0
/!2 ! 2 !203
! 0!/ !23
!20 ! 01! 1
1!2 !/ 3! 2
3!0 /!0 /! 1
! 2! !/ 0

.;! 0! /.

!201!// ! /2
21!11 !/ 3! 2

!201!// ! /2
31!3 !2 ! 11

. ! 2!
.! .! !
.;! 0! /.
. !
.,! 2.

/ !033!/1 !0
/ 3!123!1/ ! 32
!2 ! 1!1 /
23! 0 !/23!/
3!1/ !02 !12
300!30 ! /! 3

/!1 ! /!/31
102!123!3 /! 0
/ !1 3!1 !2
1 ! !3 0!3/0
3!3 ! !
! 1 !0 ! 30! 3

.! !
. ! 2!
. ! . ! 1!
.
.,! 2.
. ! 3!
. ! 2!

6: 5 9
8

5
9

!

! "! ! !
9

6
%

: 59
&

7 6
9
:

8
9

6

#
$9
7 6+%

5
9

9

(

%& '% '&' '
# ! $
)*' +
+
%
=
4 %
! 3!
! !

' *%
5!
+
%
!
!
6

&
,< % 6&
6 /! ! !

+
#
#,%
%
7 6+
4
# ! $

. / 0% -

%-+
!
!3 !

!
!

! "! ! !

67

. ! .!
+
. !

# ! $

!

!

!

!

>

&

()

(

! 20!33/! !
13! 12! 20! 2
! 2 !3 !1 /!3
!013! !1
! 0 !3 2!2 1! /

" ! 2!/ /!310*
3! 2! !013
! 10!32 ! 01
!/3 ! 1!
//!3/ !102! 0

PT SILOAM INTERNATIONAL HOSPITALS Tbk AND SUBSIDIARIES
INTERIM CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
0 "7

*?
% &%

"#$

#

!

!'

(

)

"' %

*

*

1 2 -/ 3
( #&
4

4 @ 78 49 7A' B 7
. ! /
5

6

. !

0

(
(

67

0

5! 5

5!
#$

4

. ! 3

2 0

!

4

1
1

+
0

5! " 5

7

$ #$
0

.,! 2.

5! 5
8

5
0

8

0
8

!4 !

2

20

8

!4 !
0 !

2

5! 5
()
7 6+

8

()
7 6+

! 6 0
!

8

!4 !

" ! 1 ! 22! / !/ /*

"0/ !11 ! 3 !3 *

/ 0!3 !300! 3/

0!/31! 02!

"/ !22 !22 !2 /*
" /1!/11!0 3*

" 3! 1!131! 2 *
/!3 !0 1! 3

2!/01! / ! 1/

12! / ! 2! 12

/!0/3! !/2/
" /! / !0/1!1 2*

! / !3 !
" ! 22! 2! 01*

0! 01! 02!

31! 00!/2 ! 2

"0!3/ ! 0! 1 *

" 3! /!0 ! 3 *
!23/! 1 !3

(
0

"

! 3 ! / ! 2!03/

66

!

!"

"

2 5

8

66

(

9

4

20

!2 0!2 !1 0!/02

0!3 ! 12!2

.

! / ! 1 ! /
"/2/!00/!/10*
(

/3! /! 1 !11
/!23 ! !2/1
(

.

! / ! 1 ! /
"/2/!00/!/10*
(

/3! /! 1 !11
/!23 ! !2/1
(

+

!"

(

!

20

8

:

1 2 -/ 3

0

!

9
+
4

8
%
C

+

. ! 0

:

:

PT SILOAM INTERNATIONAL HOSPITALS Tbk AND SUBSIDIARIES
INTERIM CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY
0 "7

*?
% &%

"#$

#
!'

!
(

)

"' %

% ' %&

%& )*' +
' *% &
,==' ' -%& 0%'= '- % ' %&
'.. - '- 4%&*
.
* * '-<
%- % ' , -''
-=
/%-< '- )*' +
- - &
%- % ' - .
* '='% '

;

0%'= '% ' %&
>
.
0%

"

5
/%-<

2"

'- )*' + .

7 6+

.
- 4

"

5

"

5
/%-<

1

D

( 3

1

(

(

. 0% -

%-+
%'- = % -'-<
-%
'% =

%& )*' +
' *% &
,. /
0% - - ' +

-

-

%&
)*' +

&&'-<

!-

%&

3

D

1

( 3

((

D

D

(

D

1 (

3

D

(

( (

/ 0 ' =

4

+

*

*

0

+%
2"

66

66

66

66

66

66

66

66

D

2"

'- )*' + .

66
66

D

1

( 3

1

(

(

3

1

( 3

1

(

(

3

D
D

1

( 3

1

( 3

66

66

/3! /! 1 !11
(

D

D
(

D

!

/3! /! 1 !11

D

!

/!23 !

(

!

!

!2/1

!23/! 1 !3

D

(

(

!

!

D
(

D

D

(

/ 0 ' =

4
%

(

67
- 4

+
"

5

0

4 %

+

!3 !

!

2"

!

!

!1 !0 !

66

+%
D

66
66

66
(

1

( 3

66
66
1

(

(

3

!

!1 !0 !

66
! / ! 1 ! /

66
D

D

(

(

! 2! !0 !
! / ! 1 ! /
D

(

! 2! !0 !
0!3 ! 12!2

66
"/2/!00/!/10*
D

(

(

D

(

PT SILOAM INTERNATIONAL HOSPITALS Tbk AND SUBSIDIARIES
INTERIM CONSOLIDATED STATEMENTS OF CASH FLOWS
0 "7

*?
% &%

"#$

#

!

!'

(

)

"' %

*

*

1 2 -/ 3

85

? 5

2 0
+%

+

! 6

%
?
+

)
+

!4! !
!11 !3 !300! 32
" ! 0! 2 !0 ! 0 *
" ! ! 30! 2 *
0! / !3 ! 0
"0! 00!1/ ! 1/*
" 0! 13! 11!/02*
! 3 !2 !3 2

#
(
67

$
7 +

-

(

85
-

? 5

2! 4

%
#,%

,%
,%
&
7 +
85

%
C
'

! 6

67

4 %

(

%

+
8%

,%

! 6
(

" !/ 2! 1! 33*

" 1!

!003!20 *

//! !003
" /! 2! 12! 12*
" !2 !301! 0*
3 ! ! !
" 2 ! 3!0/ ! 2 *

!4! !
67
! 1/! 2 ! / !

+
"

-

1 !0 1! 1
" 03!3 !232!01 *
66
66
" ! 1! 22!0 /*

-

2 5!
4

!4! !
#,%

! !2 ! 2!02
"2//! / !321! *
" 0 ! 2 !0 1! *
23!1 1! 2/!31
" !2/ !21 ! 03*
" 1! 10! 0 !3//*
/2! 2 ! !0

)

4 -

? 5

&

-

!

1 2 -/ 3

66

*&
1/! ! 0!221
"1/ !1 ! !03 *

!13 ! 0!/ 0
" 2 !1 !220! 0*

1 !0 ! 1
"2! 3 ! !3 0*
001! / !01 !1 0

66
" !3 0! 3/!1 *
! 02! 1 ! 0

103! 0/!/0 !//

" !

: 59

7 +
!

1
#$

#

3!
+

8
+

8 # !4
#,% -

8 # !4

8

8 # !4

" 6!

! 60

! 60

!

!

! 3 *

!2/ !1/1!/

! /3!3 !

32!1 1!0 2!310

/3! 23! 1!/ 2

#
8

!

(

(

(

(

PT SILOAM INTERNATIONAL HOSPITALS Tbk AND SUBSIDIARIES
NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS
! "
#

"$$ %"

! $

&

'

1. General
+ $
#
2
"3"
0 6"'
5,5
% " $
#
" $
+

/

+

/

/
7

(

)

$
3 3
$

/

B

'

$
3

+
'
7

0
"3"
45

3

5+
+A

,
E

3
)4
5 9 4 ( 5 C(

'

'

4

'

0

5,

5
7 $
3

05 +
" $

'

$
0
" 3
$

#
$

8 -

'

$

5 )
3

70
"

$

" $
3

5

$

$A

$
?

$

$
8"

;

0D

$0 $

0D

$
9#
0

$ " $

"
'

/
$

7 0

$"

$

0

0

0D

3
$ 5+

3 ):
"$

- @

/

/
3"
3 7
$

0>
"

#

$

3
3 3 3

3 3

+ /
0>
F $$ 3 + 3

+

0>

$

5

$
# '
+ $
#
$,
$ + $" "
/
A '
,"
%3
%
;
5B
,
2
5,5
0
)
5

7
0
5 5,5 5 5+ "
#5
)

$"

$

7

'

0
5!

$"
3"
"$ ' 5

+

7

'
7
" "
/

5 ;

)

"

01 '
$

$
'
5 / 9:4 5,+5 5 5+,5 4
" $
5 ) :

$

C

$

/

"- " 5 +

< =

3
)
'
5 ,!9 )

#

$ + - .
0

0>
5 ;

8 @ "

8"

$,
4

" " 3
+A
E ' + ->
" $
$
7
$" 3
"
8 7 B $ E $

F $$ 3 )
0
/
+ -5

$
0

8$5 $
+ 3

$

7

0

54 A
E 0

#

$
'

$

5

) G

$0

$$ ' 3 "

*

*

PT SILOAM INTERNATIONAL HOSPITALS Tbk AND SUBSIDIARIES
NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS (Continued)
! "
#

"$$ %"

! $

&

'
#

!

"

!
&

%

#

,

$

&

'() *( '

!

' ) *( *

+
+

8 -

+
7 $

A

+

E

8 -

A

+ "$

$

"3

+ "

-

+ $

+ 3

-

<

3

8 -

!

"

0

3

3
3 "$ "
+
3
# " 0
# " 0
7 $
+
3
+
2 3
3 "$ "
3
7
7 $
+
3
7
, $

8 -

+
7 $
+

A

5 G

99

99

5;)G

99

99

5 G

99

99

99
5 G

3

) 54 G

99

99

99

+
;

4

); 4

C C:C

:C

C

: : ):
;)

C C:C

:C

C

::

C

4 4

) :

)

;C 4

4

) :

)

;C 4

4

7
+

8 -

+ /
7 8" )

0

"3

3

B"

"

5
/
7 $0 " "

0

"

< "

7

5

*

PT SILOAM INTERNATIONAL HOSPITALS Tbk AND SUBSIDIARIES
NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS (Continued)
! "
#

"$$ %"

! $

&

'

2. New Financial Accounting Standards
#

$
" 3
3"$
0"

"

3

E

B
"

#
#
5+

7

#

$$ ' 3
"
0
E9# #
•
?"
E
•
E 5 : % 7
• # E 5 *% $
•
E 5;*% 7
C 9))
4 94C5
•
E 5 *% 7

+

$
3

#

2

E
$

"

$

7

$$ ' 3

#
+

E #
$
54 *
* B"
/
"
E

E

7

! ,/0 ,
# E
$
$# "
/
3
5
5 CC*
" 3
5) *

E

"

E9# #
$0

$$

"

0
3"$

$
$

B

9AE

*

% 7
'

3
$ "

J"

7
*

5
/

% $
3

E
8 " 0

!

5;
7
7
E9# # 5 4C (
E 5

$
5 :

"

"
0 &8E

"

'

E

E 5
"
54
E
.

#

#

/

$5

7 $
9%

3

70
=

3

9C4

5

" $

$

E(# #(#K(
7

5
$

$

3. Summary of Significant Accounting Policies
'

&
+

< " >
#
"
0

1

,

# #

$
$

$

"
% 3"$

E9# #

7

3
B

$"
5 F###5
9

3 =

B

15
9

0
15

0

$

$

'

$

, $

"

$

"

15

'

,
<
<

' $$
' $$

<

' $$

3

"

3 =

"

@
H"
H"

$$ 3
H"
7
7 5

<

' $$

7

=

"

$
"

3
3 =
(

3
)

$
' $$

$

"
7 $"
"

7 '

3 ' $$ 0
93
3 "
"
93
"
0 3

$$

$

5
33 3

0

H"
'

"
$
'

H"

"

$

3
'
3 = 5
3 = 5

$

"

H"

$

3 =
+ @ 15
• A $

$0 3

"

$
$$ ' 3*

@

$
" '

0

"
$

$0

"
3

"

+

+

7
7
$
$0 0 7

H"

$
5

7 " $0 $
H"

" $$0

H"
3 3

"

@
3"

0 3
0 3
"

$

"

03

' $$ $$

0 3

"

"

H"

7
7

>
$

"

H"

"
H" 0

0
$

$0 '
' $$

$

$$

"

5 #
$

" 5

$
5

5

$

5
*

PT SILOAM INTERNATIONAL HOSPITALS Tbk AND SUBSIDIARIES
NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS (Continued)
! "
#

"$$ %"

! $

+

&

'

3 7 3

' $$
H"

"
# 3

' $$

"$

$$
' $$

3

"

93

3 =

3"
"

'

'

3

7 $"

3

$

$5 <
93

"

/

3

$

5+

3

$"
7

93
0 3

"

' $$

3"

"

3"

$ 7

5

'
'

$$0

H"

3 =

"
"

'

3

"

'
7 ) 0

"$ $

"

$

=

"

3

H"

5

/

0

3 $

5

%
9
9
" 3

$ 0
$ 0
" 3

9
/
"

+
A '

$ 0

9

(

!
+

$
$ 0

E

'

" "
3
$ 0
M
$ 0 B

$$

$ 0
'

9

5 C % 7

;
" " 3

+

&
'

'

"

0

'

3 "

' $
" " 3
"

'
$

'
$

"
+

"
9 3 = 3
"
7 " $
0

"
/

#

$

$
3 =

3 "
0>
"
5
3 =
@
"
3 =
"
= " 3
0
3

$
5

$
5

$

3 "

"$
3 " 5

"$

3

"$
'
- 7 $"

$

$

3
"
$

5

- 7 $"
%

F $"

"

$

'
"

"$
$ 3

$1
"

)

.

7
"

< #

$

'

$ 0

$ "

"
$ 3 $
" 3

7
"

A

M5

3 =
"
" '
0 " 3
" 3
5A $
@
'
$"
" 7
$3
/
3 " $ $
"
"
" 3
?
3 =
$ '
7
3 9$
7 3
7
5
" "$
G
7 $"
$ $
7
3 ?
7 3
7
$

3

(

7

/

H"
$ "$

/

$

$ 0

7
" 3
3
$
3 $
'

' 3

B
7

5

#

3 =
5

0

7

$

3

5

$=

3
" " 3 +
$
3

$

' $$5 "
'

"

H" 05
$

3 5

*

PT SILOAM INTERNATIONAL HOSPITALS Tbk AND SUBSIDIARIES
NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS (Continued)
! "
#

"$$ %"

! $

'

&

+ 3
% 7 "

'

# 5
3 =

+
'

$

7

'

$ " $

$7

5
@

3 =

'2

'

"

5

5
/"
@ "$ 5

@

$ "$

@

$

"$
/"

@ $

$

"

@$
$

"

$

3
'
3 =

$

1;

$ 0

"$

$

3

$

" $05

0 3 7 $"
$ 0
5 /"

$

$
$0

$

$0
"
@$

@

3

"

$ 0 $

@

0*
@ $ $ 0L
$ 7
0

@ "

0

" C

3
7 $

$
'

3 =
$

0

H"

5+

F+ A
$$0

$
" 0
5+ $

"
$

,+

$

$
"

" $
'

3

7
"

F+ A

3 =
$

9 7 7
- 5 A
" H" $0

7

"

"

3 =

3
7 $

35

$

$$ 3
"
3
- 35
7 7
3 3
"

9

$

H"

$$ '
$ 9 9
$
3

8

3

#+

'

@5

3

H"
7 $"

= > 8
A

$

@"

$
$
F+ A
$
7 7 $ $ 9 9 $
'
$
$
3
5

$

3

05

,
$
'
3 0'
7
3
@
$

3
$

@$
@
@ $

=> 1

$

0*

"
$

1
1
,
+ < " $
7 $"
"3
$
"
$

$0
" L

@

@

@
$ 3 $$0

'

7

$

0
3 "
$$0

?"

5

$
$$

7

'

$
@
$ 3 $$0

3

$

7 $" 5 +
5 " H"

$
5

$

'

@

7 $
"

=

$
$$0
"

0

3 =

7 $"

3

$"

7

5
= > ? "1
,+
7
" 0

$

(

)

,
9
3

7 7

$
7

-

'

@
$ 0

$
$

" 0

0

@
*

*

PT SILOAM INTERNATIONAL HOSPITALS Tbk AND SUBSIDIARIES
NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS (Continued)
! "
#

"$$ %"

! $

&

'

5# 7
5# 7
5 # 7

'
'
$
H"

"

$

3

,+

$0

'
3
7 $ $ 9 9 $ L
$
7 $ 5

7

3 =

"

= 3> ,1 1

=

"

$

7 $"

3

"

F+ AL

$"

7

5

,
$

9 7 7
"$ $$ $ H" 0

$
$

$
7 $"

$
$
"
1

3

3

3
H" $0
@

$

" 3

'

3
7 $
$

"3

7 $ $
"

8

$

$

3

7

$

$

"

"

3
$ 9 9

" 0

5
$

7 $" '
3

@

3 =
03
@

7 $"

$

$"

3 =
3

3 " $

7
$

5

"

5

# 2
#

$$

2
H" 0

$
" $

0

< "

$

3

3

$$

"

$

H" 0

2
H" 0
"
" 3 $$
$
5
"
1

0
5 H" 0

$

7

" $

< "

"

7
H" 0 "

M

$

"

9 /

$N

15

8
$$
$

$

$

3

F+ A

$$

=> 1

#
$$

$
$$

$

"

1; 8
"3

7 $"

35
"

$$

$
$

$

3$

$

3

@
$$

'

$

F+ A
3 =

8
$$ $
" "

3 =
"

#

,

3

=

3
1

3
"

3

3 3

$$ 3
- 35
7 7
"
5

7 $" 5 +
L " H"

7 $"

"3

$

3 =

5

$$ $
H" $0

"

"

=

"

=

"

3 =
7

3

7 $"
5

,

$
$

F+ A
'

"
7
$

"3

5

@ #
$$ $

$

$

3 =
$
$

7 $"

$0
9

7 $0

H"
7 $"

$

H"

7

$

= > 1

"
5
$$

3

3
$

$
=

$
5
7 $"

3
$

" $
H" 0 7

3
?

7

$
H" 0 7
$ '

7

"$
""
$

5

7
7

$ '
3

$ 3
?

7

7

5
$

(

)

.

*

PT SILOAM INTERNATIONAL HOSPITALS Tbk AND SUBSIDIARIES
NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS (Continued)
! "
#

"$$ %"

! $

&

?

•
•
•

'

7

7

3

$
"$

7 $"
"

"$ 0

$ H"

0

3

$

' ' $$

3
7 " $$05 & ? 7 7
@
$$
3 0
7 3
"$
7 $

$

+

3

$

2

$
7 $
7 $

=

7 $"
"$

$"

5
< " >
$
$ '

0

'
$ '

"

$0

"

0
'
0 3
" $$
"
7 " $0 '
9
$$ '
"

>
>

$

$

@

H" 0

"

$
"3

"

$

'

9

$$
"
$$ '

3

3

$$ '
$ 5

$

7 " $0

3 =

$

" 5
3 =

5

"

" H"
? 7 $0
$
7

$
7 " $0
7

"

"

" "$ 7 3

$

3 =
0 3

$

"
""

$
H" 0

2

7 $
$ 0
$

3

5
"
@
" 52
H"
7
0 3
"

$$ '
" 5 "
/ 3

$

7 $
$
"

=
7 $"

"
7

0 3
'

"

7 $

$
0 3
3 $

$$ ' *
0L
L
-" 0

"
$ 0

3 =

"
7

"

$
'

3

"3

$

@

7

@

=

3 = 5
#

H" 0

"

7

$
"3
H" 05

7

$

3 =

+
% $

1
$0
9

$$ 3

$0

7 " $0
3 =
$ 5 0

$
7 $"

"

H"

,
"
5#
"

% $

$$

'

$ 3

$

$
7 $"

$

"

$

"

$

$

5
5

1
$

$

$

$

"

'

$ 3 $$0
$=

$
!
+ < "
@
'

1
3 =

,

$

(

"

"

0

'
$

)

$0 '

< "
$
$ 0

$
'
$

$

$

'

3 =

3
$

$ 0

3 =
"$

"
" $05

#8
$

05 #
"
-

$

$

$$

$=
*(

" $ 3
$ '
$$0 $$
'
'
"
$$0 $$
< "
3 =
0 7
05 #
< "
"
$
< "
"
' 3
7 5

'
$$0 $$
3 =

*

PT SILOAM INTERNATIONAL HOSPITALS Tbk AND SUBSIDIARIES
NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS (Continued)
! "
#

"$$ %"

! $

+

&

'

< "
$$

3 =
5

@

3

$$

"

+
$$

$

'

$0 '

3

7

$ "$ 3
5+

$ 7
$" 3 $$

""

=

$

"

"

"3

'

0 3

3 =
F+ A

"
!
7 $"
$ " "

"
@ $0
"
3 $
@
$
$
3
5

7
"

#

3

7

7
$

$3

#

7

1
+

< " >

7

$

"

"

$

;

$

$

$

"

3

"

5

E 54 .
$# "
*
$ " 1 H"
$ "
7 $"
"
$$ ' 3
7 $"
"
0*
H"
" ?"
7
$
$ $
$ 7 $
"
H"
$"
'
$ 7 $
7 $
$0
$0
7
$ 7 $
"
$ $ 0
7 $
"
$ 7 $ 5
+

7 $"
3
5 + H"
"

' $
+

7 $"
H" 5 +
$0

$

"
-

7
$$

$

$

H"

"

#
$ 7 $ 5+

5+

$

$"
3

"
" $

7 $
H" 0

"

$

$ 0
7 $

"

H"
< "
"
$ 7 $ 5

0
$"

7
7 $
"
H"

@ =
"
5 # $$ 3
$ 7 $ 5

$

7 $

$
"

"

7 $"
"

-

"

0$ 7 $

"
'
7 $"

-

3 7 $"
7 $ $
"

"

$"

5

'
3

"

0 7
3 " 3

"
$"

3
0

3

"

"
3 " 3

"

$

0

' 3

7

3

"

5
3
3

"

$$0

7

$" 7

5

'
&

3
7 '

3
0

3

M
3

3
7 $"
+

$

(

$

3

< "
3

"

3"$ $0

5
3

0
3"$ $0 0

< " 7 $"
3 "
3
$0
" 3 $
)

$
$$

- M

3

"

"

7 0 '

3

$

3
"

"

3 3

3
"

7

7
$ H"

7
"

*

0

3

$"
5
3

"
"

3

"
$

"$
$05

'
7
5 3
5
*

PT SILOAM INTERNATIONAL HOSPITALS Tbk AND SUBSIDIARIES
NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS (Continued)
! "
#

"$$ %"

! $

&

'

'

,

#A

+

$
" 3
0 3
"

$

H"

'

3
$

-

3

$
$0 3

$

$

$

"
$
+

$

3
$$ $ 7
5B

3

$$0 7 '
7 $ $
"
""

"

$
5#
3
3

$
0
" H"

"

5

$

"

$
"$

$

#

#

"

0
"$

3
0 3
" 3
$$0

"

7
"
"

"
0 3

"

"

"

"

5
7

'
- 3
5

0

3

$

$

7

7 $"

$

$

#,
3

3
0 3

3

, &
# 3
$
3
'
$"
$0= 3
'
3
3
"
"
$$ 7
5
7 $"
0 3 7 $"
' 7 ' $$
"
!

#

3
"

"

3 =

,
$0=
$
37

+

3
H" 0

"
0
7 $ ' $

3
3
"

$

5+

"
7 $

3 "
7 $

$$0

"

H"

$
5+
3
5

3

"
"
7

' $$
0

@
@$

@ $
$
$

3
"

@$ '
@

7

7 $0
3

)

$ "$

5%

$$
@ $
5
$ @

$
"

#<
83
+ < "
"
0 $
+
"$
""

(

7 $
7 $
7 " $$0

D

3

5,

$

$

$$ ' *

$0

3
"

0 3
0

7

$

$$ '

3

"

'
$

"

3

@

3

5

7
$

3

3 =

$0
""

$
'
""

7 $"

@

"$ $
'

"
H"

'
$ - $0

$ "$
@

?" 3

5
# 2
" "$ $ 7
7 $
$$0 $"

7 '
$
' $$
7 5/

3
'

E

0
" "$ $
5 ) % 7

0

H"
$ H"
3

7
$ 30
"
0

.

0

H"
"

3

$

$

/

"" 5
3
0
3

15

**

*

PT SILOAM INTERNATIONAL HOSPITALS Tbk AND SUBSIDIARIES
NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS (Continued)
! "
#

"$$ %"

! $

&

'

0

%

+

7 $"
"

$ 0
$

7

"
+
"

9

$
5/

3

$
"
"

- 0

"

$ 0
3

"

1 ;
2

$0
$ $ 0
$3
$

"

)

9

!

$ 0

3
$

@

$

$ 05 #

3 7
$ 05

$

-

5

0

3
" 3

'

$ 0

"

9
' $$

5

$
3 7 $"
7 $
?" 3
H"
$
7 7
5
"

H"

$"

$
"
7 $ $ 5
7 $" 5
$ 39

3

"3

,

0

3

$

"

+ 3
+
B!
$ 0
$$ 3 0
$
"3
$
$ @
"
$$
"$$
" 5B
3 0 $
'
7 " '
3

$"

3

$$ ' 3
3

$
"

$
0 "
$7 5 / 3

#

(

" $ '
< "

1
7 $"
$
$ $
7 $ $
7
$
$ 5# "
$
7
7 $
7 $ $
3
$" $ H" 0
7 $ $ 0
0
"$
"

2
"

+

7
"
0 3

"
""

7 $"
$ 7 $
7

%"

$ 0
"

' $$

< "
3

$

5

"

$

3

$

7

*

1
$

"
7

7

$$
5+

3

3
"$

" "$

$0 7
$ 0
$

"$

3

$$ 3
/

5 B $$

7
0

$

$ 7
7

3 =

5

*'

*

PT SILOAM INTERNATIONAL HOSPITALS Tbk AND SUBSIDIARIES
NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS (Continued)
! "
#

"$$ %"

4.

! $

&

'

Cash and Cash Equivalent
'() *( '
+
) ) : );

? #
% 9
+
#
%"
+B $
#
%"
+ B - /# B
+B - 3 #
+B -/
$
+B + B - % -0 #
&
$ '%
3 /"
<
+ B - /# B
!
+B - 3 #
&
$ '%
!%&
&
$ '%
"
$
!
0
%"
+B - 3 #
+ B - /# B
+B "
$

"+ -

4 ;

3 + -

4C

+ + +B $$

3 + -

:C C) C
+ -

B $$

+ -

4

:

)
)4 );)

C; )4 C
: : 4 4 4;4

)

)

)
. -) 4-) ..)666

%

)

:

+ )
-) ( ).6-) .

$$ ' *
"

H" 7 $

(

C

3 + -

C5 )G 9 ;5;)G
)9
0

" 0

$

:

#

'() *( '

+

:;

4 ;C
) 4 C :;;
; :) 4 4 );;
4)
;
4C CC C:
) 44 )C C

); CC; CC
4
:

;C

' ) *( *
+
) :4 ; )

4

4; ; ) )
))
C4:

B $$

" 0
" $#

4

C C C:) :
;
44 :C )
); C :4
4; 4 C ; 4
: C; 4
: ;: ) 4

+ -

#
/

!

$ 3

$$

*4

$

!

' ) *( *
C5 ) G 9 454: G
0

5

*

PT SILOAM INTERNATIONAL HOSPITALS Tbk AND SUBSIDIARIES
NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS (Continued)
! "
#

"$$ %"

5.

! $

&

'

Trade Receivables
'() *( '

!

' ) *( *

+
+

#

=

:

>

+

4 4

C

;

C)

#
# 7 " $
/
/
&
$ '% )
$$
"
$
$$ '
#
+
% 7 $ 9+
# +

+

3

) C )C;
:
4 ) )4
C C )4 :
C C ) 4:)
) 4 ;C
: ; C 4 CC:
) )4 4C 4:

9

0:

7

;C ) ) ) 4;
; ;) ;)
) :
: C ;:
4
: 4
4 4; ;) C )
: : ) ;)4 C

*6')*6.)* 6).*

$$ '

- )( )

$$ ' *
'() *( '

!

+
#
B 3

3B $

7 $

+

%"

7 $
+B -/

+< $
+ -

$

B

3

>
/

3
7
6.

$ 7
$ $

C C) 4
;;)

:
;
99
)' 6)4 6

)

5

$

"

0

$ 3

$$

$

$

:5

7 '

'
$

' ) *( *
+

4 4; ;) C )
4;)
;
; :;) C
-) '4) (.)44-

%7
$
# %

$$

)- 4

0D
"

"
$$ '
$$

7 " $
"
7 $ 5
3
3 $
5
'
$

7 $
7

"
"

3
H"

7 $

$$ '
$$

H"

5

Other Current Financial Assets
'() *( '

!

' ) *( *

+
&

/"
%
$%
/
&

%

$

$

(

$

9+

7 $

:4
99
C: : CC4
4)* -)'* ) '*

% "

7 $

)

+

7 $

$

$

*6

;C 4:; )
C 4: 4
: ) ) )
-)( *)'( )4-

$ "$

35

*

PT SILOAM INTERNATIONAL HOSPITALS Tbk AND SUBSIDIARIES
NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS (Continued)
! "
#

"$$ %"

! $

%
#

&

7 $

/
,#

7 $

7.

'

"
"

0
3

% "
,# '

H"

0

7 $
/

$ 7

$$

/
7 $

$

+

3

, $

05

0

7
$ 5

$$

$$ '

Inventories
'() *( '

!

' ) *( *

+
C: :
: ;
));
-()4 6)

$ " $
&

+

< " >
0
"
"

7
0 7
"
3
$$
- 0 +A
3 % ; C4 : ;
% ) ; : 4 ; ;:)
7 $05 +
3
$ 7
"
7 3
5

+

"
+B -/

+

+

"

7

$ 3
$

+< $
+ -

$

"

::
;)
4 ;
6*)4 6

<

$# "

H"
0

C4 ;4 : )
4 44 :4 : ;
: )4C ) :
6)'6 ) ' )- -

+ -

7

$

$ $

$ 3

$$

$

$

:5

3

$

0

"

% )

; ;;4 ) )

% CC

:

C;

7 $0

)5
+

8.

3

$ 7
5

0 3 7 $"

7

0

Taxes
#

5
@
% ) 4;C ;CC C 5

@

$

)

"

3

@

"

3

5
'() *( '
+
#

+ @
$ C
$
$
$ 4
$ )(

F $"

) ;
:;
4 :) ); ) :
C 4 C 4
C: 4: ; C
99
4
4 ;;:

+ @

) -*)'.()'('

$

(

)

*

!

' ) *( *
+
4;; C C
)
) C;
4 C ; ;4
4)C 4;; C
;; C:

::

)- )4* )(6-

*

PT SILOAM INTERNATIONAL HOSPITALS Tbk AND SUBSIDIARIES
NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS (Continued)
! "
#

"$$ %"

! $

5

&

'

%

= 5

>
*( '
=. "
>
+

/"

+ @
#

#

5 5

*( *
=. "
>
+

C4 4)4
C 4: )
=.) 4*)6 .) 6>

0:

4

:) )
; ) 4
= )''4). ()6 (>

5
+

$ "$

"

@ @

@

< "

$$ ' *

*( '
=. "
>
+
B

+ @

/
A

#

$

/

*

A

B

+ @

B

0
=

4;

:C 44C 44

4) 44 ; 4 C;;

: C;: :
: ) ::
4
C :
)C
4 4 ); 44

); C
4)C
C ): ;
99
C )

4:) 4) 4
:: C ;C)
: ;4 ;
)C4 ;4 :
99
) : 4C

;
4
C 4 ;
) ) C ):
C C)
:;
4 44
: ))C 4:4

'.) - ) *4)''.
'.) - ) *4)(((

4)((4) 4*)* .
4)((4) 4*)(((

.).4 ) 6 )(((

)(( ) -6)6((

99

99

.).4 ) 6 )(((

)(( ) -6)6((

C

#

#

$

3

A

C: :
;)4 ; )

C
0 " ?
$$ '
$ 0
$
0 " ?

$ 0
#
&

/

B

!

#

#
# #0

#

#

5

0

#

5

0

#

#

0
$
$

$+ @
$+ @

5

#

5 5
#

+@

)

#
#
#

(

;) :
:; 44 44

"

C

$ 0
$$ '

$

7 #

+ @
/

!

+

*( *
=. "
>
+

)

C)

#

5
5
# 5

0
0

#

*

CC
)4

99
C:

CC )

99
99

C

99

) (.) 4()...

99

*

PT SILOAM INTERNATIONAL HOSPITALS Tbk AND SUBSIDIARIES
NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS (Continued)
! "
#

"$$ %"

! $

&

'

$

'

@ @

7

'

$

@ $

/

0

$$ ' *
*( '
=. "
>
+

B

#

/

+ @

#

$

A

/

*

A

/"
#

"

/

0

7 $ 3+ @%

)G

$

C

$+ @

$$ '
$
%

4;

:C 44C 44

4) 44 ; 4 C;;

:

$ 0

#

;) :
:; 44 44

C4 44 C
;
C :

0 " ?

$ 0
#
/

7 #

+ @

+ @

*( *
=. "
>
+

$

$+ @

0+ @ @

+ @ @

B

0:

#

9 "
#

!

#

#

:4 :
C:C :)4

99
;

C 4 ;

4

;
: C
.) 4*)6 .) 6

5 5

' )
*(

4 ;)4
"
)''4). ()6 (

#
# #>
# #

=

!
!

#

#

5

!

' )
*( *

8

5

, 2

#
# #>
# #

=

#

3
#
$ 0

5,

+

B

CC

0
$$ '
#
!

4; C )
) ;; : C

5
!

!

:

;: :)

4 4 4 C)4
4: )) :C

+ @

4: 4
;) ;

) 4

C) CC ;C

0 " ?
7 0

/

4C

)C 4

&
+

C: :
;)4 ; )

#

H"
A

'()
*( '

3

+

+

+

+

; :);
)4
;
:C :;
6)'* )( -). (

: )) 4
;C ))
4C ;: ))4
= ) 6.)* ()6' >

99
99
99
00

99
99
99
00

) ); ) : 4
4) ) C 4
)) :;C C :
') )-(-)4*.

) C ;
C4 ; ; :
;
= )'. ). )* >

: C: )
; ;
C)
)4 ; 4;
*)* 4)-4 )* *

99
00

4C4 C; )
)'(-)*- )4-(

;: : :
'.*)- -) (6

C C 4 : :;
) ( ) 6 )(-6

:: ;

4 ;C

#

5,

; : ;
)*4') 4 )

; C :; :C
=.44)***) .(>

: ;4:
-) -)'.'

+ @A

$0

99

99

99

#

9.

4 4)

)

4 4)

)

;:

: ;:

Prepaid Expenses
'() *( '

!

' ) *( *

+
% $
# "
&

$ '% )

+

): C: ; :
: C
C
4 ;C:

$$

): : ;; ;
)44 ::) )4
:
);

**)* ()' ')*4

$0 $
$

$

?

(

$

$

"$

3

$

,

$ A

)6'-)((')-4-

/-

3

+<

C5 5

)

*-

*

PT SILOAM INTERNATIONAL HOSPITALS Tbk AND SUBSIDIARIES
NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS (Continued)
! "
#

"$$ %"

! $

&

'

10. Advances
'() *( '

!

' ) *( *

+
7

"

/
&

0

H"

C ;C : 4 ) 4
C )
;
); 4

:

4: ;C 4
: : ; CC
) 4;; 4 :;

"
$ '% )

+

$$

'4) ')* ) '

7

"

,

0

H"

$0

6*) 66)'- )664

"

$ H"

$

$ 5
7

"

'

0

" $

$

$

7

5

11. Transactions and Balances with Related Parties
#

$ "

/

0

"

"

'

$

$$ ' *
,

'() *( '

!

' ) *( *

+
#
+B -

2 3
$ "+ -

!

+
&

!

+
+A
+
&

#
$ '%

: 0

:
+ -

0

). 4).'

/

( '-

C ;4 4
4 4 ) C
*) . ). ( )*4(

)
:)
;; ) C
') )( *()46'

5
5
( (

5 :
5
( *(

C4: C ):
4 -) .4)'6-

44
*)' ..)(((

5
( ('

5 C
( (4

99

; 4 CC: : )
):: :
;C C4 C ;

5 C
5
99

) 5 ;
5
5 4

4* ) - ) 46)' -

.-) - ) *4)66.

'. *6

6. 66

#
C )4 4
: C

);

*( *
=. "
>
+

E 0

%
;)C
99
99
()44-)6..) 64

3

+ $
@

$

+A
H"

&
$
3 3
"$$0

0

+

$

(

5
*( *
=. "
>
D

*( '
=. "
>
D

"

0

CC: )

/
&

D
-(

$$

%

' ) *( *

D
)(. ). .*)(-

*( '
=. "
>
+
0

E8
!

#

$$

#
E '
$'%

+

* )

# +
3
$ 0
9 $ 0

'() *( '

/

'

$

5C:
99
99
* 4-

99
99
) 6')44 ) *(

+ - AE

9

3$

5+

$

5
99
99
* ..

$

"

3

5

0
' $$ @
5

3

)

E
"

; 4) CC;

$

3
$0 '

0

'
/

AE5 +
3
0
0
$

'

%"

*.

7

5#
5

*

PT SILOAM INTERNATIONAL HOSPITALS Tbk AND SUBSIDIARIES
NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS (Continued)
! "
#

"$$ %"

! $

+

&

'

$

"

+

"

#

+B +A
E

(

'

$

$$ ' *

+
$
'

"+ + -

:

!
!$

$

,

$

0

E

"
9

$

"
'

3
- 0

3

"

" 0

$ 0

$

@
+

-

3 "

$ 0

9

3

$
+

$ 0

7 $

$ 0

+

3 "

7 $

$

$0

$$ $

"

" 0

3
9

" 0
9

'
0

3
0

$

+

'
3

"

7 $
$

$

7

/

$

0>

$

$ 0

5

5

12. Other Non Current Financial Assets
'() *( '

!

' ) *( *

+
/ 3
$ '% )

&

+

) )
))

$$

:
)C 4

C
;

*6)4 () ')4*.

3
$ 5

""

@

$

7 $

$

4;
)C 4

'')' ()

)(.

$ $

3

13. Property and Equipment
*( ' =. "
%

%

,##
+

+
, 2
!
A
B" $

C
3
#
$ H"
"
@"

+
/

"
, 2

,
!
B" $

" "
&
H"
&

!
#

#

%
+

+

H"
F
$

3

; ;;
; C:C C
:
) C C 4)4 ; )
; ;) :4C
;:) ; ;
C4 C
: C

C4 ;
) 4;;

;
)CC

99
) :4
4 )C
44 C C: ;C
C ;; ; ; ::
;C4 ):C
C4 C
:
;

; ); ;
: 4:
; ;; ;4

99
99
)
:
99
)

4C;
:: :

)C 4); )
;: CC ;)

; )) ) C
44: C:
) :: : ; :)
C:)
C

99
C4 4;
)
4 ): ) 4
99

C:

99
) : ;

; ;;
C) C; ):
: C)4 4
;: C 4 )):
C 4 :
;4; C 4 C ;

) : ;
99

:

C ) : 4;C
:;: C
4C
4C

99
99
;

C

)4 C):
:; )

))
:)

#!
&
3
#
$ H"

" "
H"

$

F

&'
,

!

$

+
+

&

"

+
+

>

!

;

C:) :) C:4 ;
- 6)*.*)4* )6(

C)

C

99
4
4

):
):
99

) 4 C ;
C4 4 4 :) )
)) ;: 4
;
);

#!
&
,

(

$

: 4: :;
C 4 : C );:
;; ); ;;
) C : ;

)

'(

4)

C:

C: )

99

4 ) :)4
) ;
) .-)( )4. )'46

*

PT SILOAM INTERNATIONAL HOSPITALS Tbk AND SUBSIDIARIES
NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS (Continued)
! "
#

"$$ %"

! $

&

'

*( * = $
%

%

,##
+

+
, 2
!
A

+

#

+

+

;
3
#
$ H"
"
@"

"
+
/

"
, 2

,
!
B" $

99

99

4 C : )4
) ;
C; ;
; ;
:;: ) C
C :C ;4

99
) ) ::C :
99
99
) ) ::C :

C): :4 444
44 ;C
CC
4 C 4 : C :4)
): ; )
;4 CC: ) :;)

4: C : :44 C;
: ; C
: 4;

)C
: : C):
C)C )C ;) : ):

99
) ) ::C :

;4 CC: ) :; )
99

;CC
4
) 4C
4:
:) CC ) );
C 4; ) ) ) C

: C :4 :
4 :C
; C
) 4 ; 44 ; 4 )
;C; : ; )

99
) C
99
99

99
99
99
99

: 4: :;
C 4 : C ); :
;; ); ; ;
) C : ;

) C

99

C:) :) C:4 ;
- 6)*.*)4* )6(

" "
&

H"
&

!
#

) C
4
;
: :

H"
F
$

3

:4

:
:;; ; );
CC : C
; ;
:C ;

;;

C

;

;;

; C:C C
:
) C C 4)4 ; )
; ;) :4C
;:) ; ;
C4 C
: C
C4 ;
) 4;;

;
)C C

#!
&
3
#
$ H"

" "
H"

$

F

$

&'
,

!

4

#!
&
,

CC
) 4;
66* )*66).-4)6.

#

0
5
C;4 C4

%

'
;5

C ;:C C :

H"

$

H"

,

$ B $$ 7

3

3

C:

4

0
H"
; :C :4

3

'

'

$"
%

7 $"

"
$

)G
'

$0

$
' $$

$$

H"

7 $

"$
$

$

/
&

$
3 @

;
;

4

< " >

0

H"

; :

(

:
;

) :
;:
: C
:;4

46)'(').' )' 6

-6) * )4.-)* -

$$ ' *

;: CC ;)
C:
C: )
4 )
;
; )
=*)*..) .6)6((>

# 2

)

$$ ' *
*( *
=. "
>
+

*( '
=. "
>
+
H"
/
" "$
/ 0 3 F $"
$$ 3
8
!

3
5

7

)

$

7

5

$

!

+

0

" "$

*( '
=. "
>
+

$

%
+

&

B" $

+
+

>

!

'

*( *
=. "
>
+
; 4 ):
)C
)
C 4; );;
CC
4
=6()64*)6- >

*

PT SILOAM INTERNATIONAL HOSPITALS Tbk AND SUBSIDIARIES
NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS (Continued)
! "
#

"$$ %"

! $

A
"

&

"$

'

3
$ 3

0

" "
$$

0
$

$

$

$ H"
B -

+B $-

,"

3"

E $

+ "

:5
A

"$

3 7
"

$

$

"
0

"

@"
$ 3

H"
$$

$

$

$ H"
+ B - /

$

+< $
+ -

$

:5
+ < " D
0
H"
"
%
: ): : ) :C
% )
C ;C ))
0 +A
<
$# "
+ $
7
$ $
"
5
+

3

3

- '
7 $0
3

05

"

$ 7

$ 7

"

"

7

0 3 7 $"

0

"
3

H"

H"

5

14. Goodwill and Intangible Assets
5 <

' $$
*( ' =. "
%

%
+

#
,
#

$

!

99

99

4 )4 )) ;:

<

' $$

; C CC :
64)4 -)4 6)6-6

99

99

; C CC :
64)4 -)4 6)6-6

*( * = $
%

,##
+

+
#
,
#

$

)

;)

<

+

$

' $$

!

#
+

)

C4

%
+
4 )4 )) ;:

4

3

+
'

99

' $$

; C CC :
64)4 -)4 6)6-6

$$ ' *
, 2

'
/

99

; C CC :
( ) )' .)666

, 2

/

>

#
,

+

%
+

4 )4 )) ;:

%

+

#
+

#
,

+

>

,##
+

+ 3
, $
+
' +
+B $+ $

5

3

$
"$
8$5 +5 , 0

$ H"

H"
$

3
$'
%+5 ) B $ 5
'

'
7 $"

0 B ,5
"

'6

"

%

C

C : ;;5

*

PT SILOAM INTERNATIONAL HOSPITALS Tbk AND SUBSIDIARIES
NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS (Continued)
! "
#

"$$ %"

! $

&

% 9

'

,
/

B
0

9
3
$

8

5 )C
8"$0
5
C(
( (#F(
$
$$ ' *
• A $/
$ 0 /"
• # 7
/
$ 0'
B

$
7 $05

$
(
,

$
"

$

@ "
"
%
G

0 $$
$
'
'
3
" "
@"
"
$ 3

"

$

"

"

C

0

5 :C :C
5

$ H"

7

0

5

H" 0

)5:

$

"

4

B" $ ,
+

B 3
0
A $
?"
9
#

4

7

')4 6) ')(4'

%

C4

: ; :
)
4 ) ;)
)(**) *.) 4.

*( '
=. "
>
+
4 : ) 4
:
C: )
4:4
;
C )) ;C:
:C 4
;

/

"

:

$

@
/

+

;: ;): 4 4:
): C
99
4 4 :: );
4:
C;
- )'.()4- )4 '

/
0
7 /
$<
A

5

$$ ' *

+
?"

5

4

$$ ' *
*( *
= $ >
+
4

C: 4; 4
:C
:C 4
: ; :
;)4 ; ;;
: 4 CC) ;4
)(**) *.) 4.

*

PT SILOAM INTERNATIONAL HOSPITALS Tbk AND SUBSIDIARIES
NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS (Continued)
! "
#

"$$ %"

! $

%

&

'

$

3

7 $"

$3

$$ ' *
*( '
=. "
>
+

F $"
#
@
/"
7
/" $
0
?"
!
3 =
;

+

B

& 3

B 3

3

DB
F $"
" $A
!
#%

"

#

7 "

"

" $

!

& $3

' )

4:
99
-) 6-)( ()' -

$ 0 $
$$ ' 3

$$ ' *

!

' )

*( *
+

;: ;): 4

$
!

:

4

) ;)

' )

:

?

4
99

; )
99
'.) (6) *)( (

4')-66)(. )

7

$ "$

0

*
!

* 4G
* :G
* #
N ##
*
G @ + # N ##
* G
3 : N CC
G
3 C) N )C

%

$ 0%
2

' )
*((.
+

C :))

'() *( '
" %
$ 0#
$ 0%

!

*( (
+

99
6.) 6')*'-)***

7

"

!

*(
+

C
99
-')*4 ) * )' 4

"

C4

) ;)
:
C )4 4 ) )
C :4 4 C4
99
:C
:C 4
99
4: ; ))
-')*4 ) * )' 4

7 $"
3

'()

7 $"
$
" 3

#

$
*( '
+

"

C4 4 C
:
C: )
4 : ) 4
4:4
;
)
C44 4 4
)
C
-) 6-)( ()' -

/"

"
7 $"

$3

B

:

/
$ 0

*( *
= $ >
+

' $%

' ) *( *

:G
:G
#
N ##
G @ + # N ##
G
3 : N CC
G
3 C) N )C

21. Capital Stock
+

/

0

- $

$$ ' *
'() *( '

9

#

#
&

1
=D>

+ 3
E 0
+ E $ 0 " B"
+
!
+

+ 3
E 0
+ E $ 0 " B"
+
!
+

!
-

-

3

H" 0

"

"$

@

H"

7

23. Non-Controlling Interest
$

9

$$ 3

H" 0

"

0

$$ ' *
'() *( '

+
'
+ $
<
+ E" "
+ ' +
+

+

+

# 9
"3
$ "
7
$D

%
,

$ " $
7

$

$ 0

&
3+
& 30 %
$7 0
&
"
$
&" 9
$ "
7
"3
$ " $
% 3
,
$D
$ 0
&
"
$

+

'

$

$

"

@

3

G

C : ;;4 4
C ) C C) C:
C:
; ; )
)
;
:
C4
4 );
) : ) 44 );;
4 ) 4C;
;)4 :)
)
:)C :4: :

; C4) C)
:
;; 4) 4 ;
C 4;) 44 4;
C 4
)
C: )C ;
:
:CC
C
:
4C ) ) );
;C C C ;
44

C ):
C :;4
; :) ;) ;
C4; C ) C4C
C 44
:4C
) : ) :C C
4 ) ): :;
)

) ::
C ;
:C :
44
4 ; 4) 4C:
CC) C
4 ;;C 4C 4)
) : ) 4C) :

)-*.)- ') '.)4.-

)* ')*4()'6-). 4

7 "

4

5

25. Cost of Sales
*( '
=. "
>
+

*( *
=. "
>
+

# 9
$
"3

DB

:C
;)
;
;

;; C ) 4)
; 4:; )
) C C ;)
; C 4
:;: 4 CC
) : C)
); C
C4
):
:)4 C )C :

;4 )
)C :4 4)
)C
; C:
) )C4 44 ;
); ) : C):
4
;:; :;
) :; ) :
; 4
C
):: CC 44

$ 0

DB

) ) ;;4
:
) 4
; :4
4
; C:4 ; C4;
:
) 4
CC; 4 ::
C ; 4 4C)
) C ; :) C)
)' () --)(4()4'4

) ;; C) 4))
;)
C: ) C
) :: CC
) 4 C:)
C ) ) ;
)4C ) ) C
4 CC C) C;4
)) ;
C C;
.4') ') ()

/
$ " $
B 7 3
- 3 @

/$
&"
%
&
"
&" 9

$
$

"3
/
$ " $0
- 3 @

/$
&"
%
&
"

$ " $
3

$

+
$

$ 0
$ " $
3

'
(

"
)

" $

@

3

G
4

7 "

5
*

PT SILOAM INTERNATIONAL HOSPITALS Tbk AND SUBSIDIARIES
NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS (Continued)
! "
#

"$$ %"

! $

&

'

26. Operating Expenses
*( '
=. "
>
+
$$ 3 @
- 3
$
&
"

7
$ 0

3
DB

4
C4 4
; : C 4:)
C C4) :

$

<

$

%
%
+
&
/
+

7
$ 0
0

$
&

) C
;
C C; ; )
C

C C :
;4
)C C 4 4 ) :
) ;
;
;
;
: )C
::
4) 4
)
)
: 4 4
:C
C
4 4 ) )4 ::)
4 ) 4:C C ;
) C )C4 ;
C 4: 4 : C
CC: : C
): ;) 4
C
4 ; ) 44
4*()--()--()-64

@
/ 3

" $0
"
3

:

:

@
DB

$

7 $
A
$

# "
&
"

C
4

: ;CC )) 4::

$
2
&

*( *
=. "
>
+

$

:

: : ; )C
C ) )4: C
) 44) ;: CC;
: C
:;4
; :;
)C 4C 4;
;; 4
; 4
4 C
4
C ) )4
)
4 ; ; ;
;) :
:C
;;4 4:4 C
C C : C
) ;C
C) 4)4 );C );
*6 )(6 ) )6-

27. Financial Income (Charges) - Net
*( '
=. "
>
+
#

#
$/

C C4

$

(

) C:C

)C) 4

)

3

B #
@
"
$

B 7

*( *
=. "
>
+

:: )
)
)
: :C ;
C C) C; ;):
=.) ..) 4*)* 4>

7

3

"

3 $

; ; )
C
4 4 :4 )C:
:: ) : ) ;
= ()-4*)- 6)(. >

"

/

-

5

)

4*

*

PT SILOAM INTERNATIONAL HOSPITALS Tbk AND SUBSIDIARIES
NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS (Continued)
! "
#

"$$ %"

! $

&

'

28. Business Combination
, 2
&
$ '

!
/

9

+

?
'
3

+
0>

#
H"
"

$$ 3
,#5

"

$$ ' 3
,#*

$

@
0

"

=!? >
: G
$ '

"
"

3

3

9

$$ 3 '

$

H"

,#
/

$

$

0>

-

7

+
&
# 7

%
/"

H" 7 $
$

@
9"

&

$

0

H"
+
0 $ 9+
"
@
+ @
0 $
+ @A $ 0
A 39+
$ 0
&

B

9"
: ,

A
$A

$

$

):

) ) :;

; : 4
C
:C )
4 ) ::
4 :: :
;4
4 ) ;;;
) ): C 4
4
) C
:
)
44 :; :
: 4 )4 )
: ; :

C CC: :C
'6)* ') .*)4 '

C CC: :C
)- ) .*)4 '
: G
C )
) ;
) C4
6-) 6*)((()(((

' $$
#

<
"

' $$

3

H"

"$
9

+

"
"

9

H"

$

'

(

)

"

$$ 3 '

C

: ))

0

7 $"

5

"

0'

$ "

7

5

$

$
:

%

7

/

% ) :4

C
< " 5
9

'

$ "$

H"

7 "

C4

3

H"

H"

7

$

05
@

7

$

0

'

$
$

)
"

"

#

+

%

$$ 3

@

3

"
30 '

0

$$ 3
,#5
$

):

; : 4
C
:C )
4 ) ::
4 :: :
;4
4 ) ;;;
) 4 C 4
4
) C
:
)
44 :; :
: 4 )4 )
: ; :

H"
F $"
<

;
+

) ) :;

7 $

5

H"

1

+
/

7
7 $"

% 9;
: ,
/

"

,#

H"
0

'

$"
"

%

$
4 ;4 44 ;C

7 $05

4'

*

PT SILOAM INTERNATIONAL HOSPITALS Tbk AND SUBSIDIARIES
NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS (Continued)
! "
#

"$$ %"

! $

% 7 "

&

'

$
"

,#
C

%

0
C C; C

,#
7 $05

% 4 C:; C: :4C

$

8 " 0

29. Basic Earnings per Share
/ $ "$

3

$$ ' *
*( '
=. "
>

" $
0 %"

/
"
%
# "
2 3
B

&"
'
7 3
3

&'
C

3

B 3

#
&"

*( *
=. "
>

;

C

C4

C ; ;;)

3

$ " $ &

3

)4

99

3

:
. .'

%"

4 ((

30. Monetary Asset and Liability Denominated in Foreign Currencies
'() *( '
1
< !

!

2 3
+

0:

99

=*)- )'(->

99

.) ( ) 4'

!

4

' )4(

' ) *( *

1
< !

C: C4 ;

6 )'*.)6(4). -

!

2 3
+



/

-

0

-5
#

# + 9
-

-

" $

- @
+

"

< "
7 3

'
$

(

)

H" $
3
"
" $ 5

< "
3

-

3

"

0 @
3

3
$0 '

-

$

3

5

< " ' $$ " $
$3
5+ < " D
H" 7 $
7 $
0 3 7 $"
- 0

3

"
"

$
"

@ "

"

5
"

44

$ 3
-

$

7 $ 5+

3$
3

"
7

$

7

$
3

-

"
$

"

*

PT SILOAM INTERNATIONAL HOSPITALS Tbk AND SUBSIDIARIES
NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS (Continued)
! "
#

"$$ %"

! $

+

&

'

$$ ' 3

$

$0=

$

0 "

" 0*
'() *( '
!

: !

#

8

$

+
/
+
"
&

/
%

H" 7 $

7 $
% $

;: C:
)))
4C ; ) ; C
C4: C ):
C 4:
;

9+

/"

$

"

$

+

+

+

99

99
C ;C
99
99

;: C:
)))
4
:;) 4
C4: C ):
C 4:
;

') 44).(4)( 4

)*44)- -)6. )( 4

:C 4) )

4CC
99
99

)(.*)(4.)4* )'4.

'.) -4)* 6)6.
!

' ) *( *
!

:

!

#

8

$

+
/
+

/
%

"
&

/"

H" 7 $

7 $
% $

3"

"
7 $

1
+ 9
/"
0 @
3
$" "
"
$$0 7 @
5

= >

7 0

$0
$' -

0
@
0
@
%

*4 )*' )*'()- .

4) 6')6( ). '

G' -

7 $
'

3
' "$

7
"

-

@

@

7 $"
0 @

3

%"
3
0 % : C C )C C:4

3

%"
0%

3

%"

3
!
: 4C C:

3

+

99
:4 ;; ) ;
99
99

4: ; ; ): 4;
C ) :
44
: ;
4 C:

()*- )( )6.

/
)5

""
3

"

7

@

" 5+

"

3
-

7

3

'
7

3
3

$' 3
' "$
: C) ) 5

+

99
C ) ) ; ;
99
99

9+

$
+

4: ; ; ): 4;
4: ; C )44 ;
44
: ;
4 C:

$

+

"

+

' ()

)- )44.

0

7

$ '
5 + < " D
H" 7 $

3

$$
C

*%
$$

$

"

$
" $ @

:

G

' $$
"

G
< " >
:C 5
< " >

*

3

@

"

7

$

@5
+

7

$0
'

+

= >

#
"
7

+ 9
3
$
'

"
"

$

$

' " $$0

7 $"
5+
5A

3

""
< "
'
@

3

3

3

$$

3

"

5

$ '
7

$

"
-

7

$

$0

' $$ $" "
"
-

5
= 3> 8 2 #

A H"
"
$

(

0

+ 9
7
)

9

@

$ '
5

< "

46

'

9

*

PT SILOAM INTERNATIONAL HOSPITALS Tbk AND SUBSIDIARIES
NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS (Continued)
! "
#

"$$ %"

! $

+

&

'

< "

3

$ H" 0
$
"$
"

' $$
+

$$ ' 3

$

- 0

$

3
3"$ $0 7 $"
$

$$

$

$0=

H" 7 $
$ ' ?
$ 5

$
0

"

< " D
$ '

" $

" 0*
'() *( '

8

!
06$
+

$
+

"

=
0 $ 9+

"

6$

4

$A

+

: C:
CC
; ) 4);
;C 4 :
:;C
99
'64) )*.(). (

$
9+

)
4 );

99
: ;; ;) :4:
99
99
99
'-) *) 6 )- -

;

8

!
06$
+

$
+

=
$ 9+

$$ ' 3

)) ) 4 4 ; )
4 ; 4:; )
) C) :4
4 C C ;
99
*'*)('*) - )'..

99
4
99
99
99
) .') * )( '

$
9+

6$

:

%

0 3

/
+

/

"

%

"
&

/"

7 $ *
H"7 $
7 $

% $

+

#
+

99
C:
99
99

::C )

+

99
99
99
99
; : ;:4 4 C ))
.-) - ) *4)66.

.)--4)6 *)4-(

3 0

$

$

'() *( '
1 ;
+

;: C:
)))
) ) 4)
C4: C ):
C 4:
;

9+
$

$

)) ) 4 4 ; )
; : C : ;:
) C) :4
4 C C ;
; : ;:4 4 C ))
)(-6)6 *)4*()4*6

!
;
+

$

*
' ) *( *
1 ;
+

;: C:
)))
) ) 4)
C4: C ):
C 4:
;
)*' ) 4').- )6

4 : ; ; ): 4;
: ; 44 ;;4 :;C
44
: ;
4 C:

4: ; ; ): 4;
:; 4 4 ;;4 :;C
44
: ;
4 C:

' 4)6(.)44 )('4

' 4)6( .)44 )('4

)) ) 4 4 ; )
) C) :4
; : C : ;:
4 C C ;
; : ;:4 4 C ))
)(-6)6 *)4*()4*6

)) ) 4 4 ; )
) C) :4
; : C : ;:
4 C C ;
; : ;:4 4 C ))
)(-6)6 *)4*()4*6

"

*
0 $ 9+

4

"
@
B -A
&
/"
"
% $

$A

$
9+

)
: C:
; ) 4);
4 ) :C ; 4
;C 4 :
:;C
C 4 ;:4 ;C) 4:
-* )6*.)6(.)*(.

4

)
: C:
; ) 4);
4 ) :C ; 4
;C 4 :
:;C
C 4 ;:4 ;C) 4:
-* )6*.)6(. )*(.

3
$$

(

"
!

;
$

)*' ) 4' ).- )6

$

4 )
: C:
4 ) :C ; 4
; ) 4);
;C 4 :
:;C
C 4