Siloam Hospitals | Investor Relations - Financial Statements - Rumah Sakit Siloam Hospitals id fs q3 2013 eng

PT SILOAM INTERNATIONAL HOSPITALS Tbk
DAN ENTITAS ANAK
Laporan Keuangan Konsolidasian Interim
Tanggal 30 September 2013 dan 31 Desember 2012 serta
Untuk Periode 9 (Sembilan) Bulan yang Berakhir
Pada Tanggal 30 September 2013 dan 2012 (Tidak Diaudit)

PT SILOAM INTERNATIONAL HOSPITALS Tbk
DAN ENTITAS ANAK

!

"#

$%

%

&
#

!"

&

$

#

$

%

$

'

PT SILOAM INTERNATIONAL HOSPITALS Tbk DAN ENTITAS ANAK
LAPORAN POSISI KEUANGAN KONSOLIDASIAN INTERIM
!
"

#
$
%
&'
( )

'
"
'
%
0
%
1
%
'
2 '
(
%
% 3
4

1
4
7
2 (

0
%
2

* & * & * & * & +&
* & ** & &
*&
(

* & /&
* & * &*5& .*
* &,

%

1

60

*& *& &
*& * & * &
* & * & +*
* & * & +*
*5& .*

!
!
8 3
% 3 !

!

&

,-.* +.* ,,*

/.*- -*, .*/-,

*/,/*, * +
* / * /+*/.
+* /.* *. *+- *- *+
*/-+*-++* +,
* * * +
* ++* /* ,-*

* . *.,
.* - *

2

!

!
(

2

!

(

(

(

*
**
*-

*+
/*+
/*+.
*.-.
66
-* .* *.+.

+ /*- /*---*-/

* -/*- /
+/.* ,+* .
* ,.* /*+, * +
+*+ .*+ * .
/*.--* , *+ /*- * /* .
*+/ * *+ ,

*- * . * +
// * ,,*
./ * , *+ /* +*+ .*+ * .
/*-+ * +* ,
/* .* .-*+.
* * /* ,-

* /* +*.+ *,

* ,*+.,* + *

+*

4

2
2
2
7

&

! "

#

!

PT SILOAM INTERNATIONAL HOSPITALS Tbk DAN ENTITAS ANAK
LAPORAN POSISI KEUANGAN KONSOLIDASIAN INTERIM (Lanjutan)
!

"
#
$
%
&'
( )
$
$
$
0
0
1
0
0
(
1
1

%
0

6%
1 7
2
4 %
% 3
'
(
(
!
(

7

7
0
(

%
1
%

7
1
9
% 3

*& &
* & .&
* & * & -& &
*
*5& .*
* & /&
* & .&

%
(
1 7
% 3

7
7

$
0
0
(
(
(
7

&
'
%

" 8 1

* /*/ -*,
+*. * . *.,/
* ,*+ *./
*., * ,-* -*. *+ /* .
/*, +*, +* * .* *+ ,

*3& ,& +*

*.,-*++ * +.
.-*-- *+ /* .

*.,-*++ * +.
/-*/ *. * --

* & .&
*& *& &
*3& ,& +*
* &
*5& .*

+ *,//*+- *,
+ /*-./*-+ * /.
*. * -*- +
./* , *+./*+
/*-+ *,. *-.
/,,*/, * +* /

+*- * +*+/-,.*-./*/ +* ,
+ *- /*- *.
- * */ ,*/+,
/*/ * *
* - *, * /,* /

%
&
% 3

%
60
!
% 3

' 3 7

7

" 8 1

!

(

/ * ,* .*,+.
+*, ,*+, *
* -* */ * * -,*-+-*-. * , *
-+*/ .* *.-+
*/+ *+ ,* .

7

% 3

' ( ) * *(*

+"

,'* - . /
4
"
6
4
4

+*
* /*
* *

!
"
7

* * ' *,
$

*
*

*

*

6

/ &
"

*(*,

*

" # #

!#

*

*

/',

"
%
"

"
"

4

,

+ "

*/ *

*

*

:
* & *&

(

* .,*//+* *
-/* -.* .,* .

# * .*+ +*/-,)
/* .* *,-/

* . */ *- +*/
*,-/* ** , */ .*. -* +

* -,*/. * ,*+/ * -*
++*/+ *-,.* ,

;
%

;
'
' ( ) ,'*

9
*&
$

! "

#

!

PT SILOAM INTERNATIONAL HOSPITALS Tbk DAN ENTITAS ANAK
LAPORAN LABA RUGI KOMPREHENSIF KONSOLIDASIAN INTERIM
0
%
, #"
)1
1
!
"
#
$
%
&'
( )

#!

0! $'( 1


%

4

)" < 4

+ 4 3" %
#

5
#

7 $

7
+ 4 3 ( 4 =(
?' .

"#

8
'
"

>

"

4

'

)34
@
8

4
<

#
$

4

'-

PT SILOAM INTERNATIONAL HOSPITALS Tbk DAN ENTITAS ANAK
CATATAN ATAS LAPORAN KEUANGAN KONSOLIDASIAN INTERIM (Lanjutan)

!

"# $

%

$

) A

*
#" !

!"
% &
2

<

"
"
"
"

<

&

% &

&

' (

)

! $

#" #
)

" A

**

**

4 ;4 3

4 );4 3

";)A

**

**

4 = 4=:=

4 = 4=:=

"

" A

**

**

) "3 A

**

"
"

" A

**

**

"
$
# $

5

<

"
"
"
"
"
$

"
"
<

5

2

:4= 4=

:4= 4=

<
+

5

**

<
#

B

?

2

: :4): 4 =

:: 4 3 43

"

<

;)4

4) :4 )

;=43 4

4 3

;)4

4) :4 )

;=43 4

4 3

<
?

<

5

**

; ":=A

#
B $ # $

?

?

2

<

" ;A

**

**

4= 4 ;4;:3

:4:==4 :)4

4 :34 ; 4;))

:4: =4=: 4

4 = 4=3 4 ;

: 4 334 ; 4 )

<
B

&

2

<

#

**

: " A

:

&
7

?

2

<

" :A

"
"
.

**

**

"
"
"
"
$

"

<
<

$

/
/

8
#

**

; "3 A

;

;=4

4 ;34))3

) 4 :=4;3 4 3:

<
!

"
#
#

"

#

5

?

$

/

9

,$

#
.

" A

**

4

"

" A

**

4 : 4 ) 4 =:

4 3:4 )

"
"

" A

**

4

4

4

3 4

4

<
$ 7

?

2

**

; 4

4 3)4 :3

;=4

4

4=:)

$
<
/

$

.

<

!
#

"

**

: " A

3

= 4 ;4 3:4 )3

==4=) 4 )4=))

"

#
# $

"

" A

**

**

); 4=:;43=

)3:4; 34==

"
"

" A

**

**

4

4

4

4

4

4

" A

**

**

4

4

4

4

4

4

" A

**

**

4

4

4

4

4

4

"
"

" A

**

**

3 4

4

3 4

4

"
"

" A

**

**

3 4

4

3 4

4

<
2

#

8

<
$
<

2

9

!

#
<
!

"
#
#

"

#
9

<

#
<
!

"
#
#

"

#
#
$
<
/

.
$
<

&

' ( )*+ ,*

'-

PT SILOAM INTERNATIONAL HOSPITALS Tbk DAN ENTITAS ANAK
CATATAN ATAS LAPORAN KEUANGAN KONSOLIDASIAN INTERIM (Lanjutan)

!

"# $

%
*
#" !

!"
#

<

5

% & &
" A

#

% &
**

&

' (
**

)
3 4

4

! $

#" #
)
3 4

4

<
!

"
#
#

"

#
#

2

!
.

?

"

" A

**

**

;4

4

4

;4

4

4

" A

**

**

)4) ;4= 4:

:)4 )4 34 =

**

: " A

**

)4) ;4)=34:

:)4 =4=3 4 =

**

; " A

**

34

**

::" A

"
$

2
<
2
#

?

"

2

"
$

2 8

<
<

<

"
"
"
"
"
"

$
#

"

4

4

34

4

4

<
!
(

/
#

#
.

4 ;43= 4::)

4: 4;3=4 )

<
!

"
#
#

"

#
5

"
"
!
.

?

#

<

**

**

34

4

4

34

4

4

" A

**

**

4

4

4

4

4

4

"
"

" A

**

**

3 4

4

3 4

4

"
"

" A

**

**

3 4

4

3 4

4

"

" A

**

**

3 4

4

3 4

4

"
"

" A

**

**

3 4

4

3 4

4

"
"

" A

**

**

3 4

4

3 4

4

"
"

" A

**

**

3 4

4

3 4

4

"
"

" A

**

**

"
"

" A

**

**

"
$

"
"

2
<
2
@

" A

"

<

"
"
"
"
"
"

$
!

.

9
$
<
#

5
$
<
5
$
<
#
$
<

#

.
$
<

8

5
$
<

>

B

C<
!

?

)4

4

4

3 4

4

)4

4

4

"

.
$

"
"

2
<
2

!

?

**

"

.
$

"
"

2
<
2

&

' ( )*+ ,*

+

'-

PT SILOAM INTERNATIONAL HOSPITALS Tbk DAN ENTITAS ANAK
CATATAN ATAS LAPORAN KEUANGAN KONSOLIDASIAN INTERIM (Lanjutan)

!

"# $

%
*
#" !

!"
5

9

% & &
;)" A

"
"
!

?

% &
**

&

' (

! $

#" #

**

)
3 4

4

)
**

**

3 4

4

**

"

.
$

"
"

2
<
2
5

"
"
!

?

" A

**

"

.
$

"
"

2
<
2

35

"

" A
!

4

4

4

$ 7

1
$

" 1

4
+ 4:
+
.

<

"

5

7 /

$ 7

1
! ):4;) 4

/.
9

: 4 /.
5

$
"

!

4

4

4

4
8

: A
4
34

/

" A
" 9

9

" A
4

#
"# 2

" 4/4"
$

9
$

4
5

"

# 2

! 34
4

$
5

4

4

"

$

" A
! )4

4

4

4

! =4

4

4

4

2

5

5

"5

4
5

"

$

" A

>

B

C<

>B<

2

9

!

29!
$

>B<

4
5

"

" A
!

4

4

4

" 29!

4
5

"

" A

2#
$

!

4

4

2

4

#

8

" 2#

4
5

"

@#

" A
!

4

4

4

@
" @#

#
$

4
#
7

<
+ 7

5

" 4/4" 54# " +
5
/
+ 4 2/ * : )42/4 4 4
&

' ( )*+ ,*

+ 4
/

2

5
)<
,

<
42
!
4

7
.

'-

PT SILOAM INTERNATIONAL HOSPITALS Tbk DAN ENTITAS ANAK
CATATAN ATAS LAPORAN KEUANGAN KONSOLIDASIAN INTERIM (Lanjutan)

!

"# $

%

5
" 4/4" 54# " +
5
/
+ 4 2/ * : 342/4 4 4
7

+ 4

<

+ 7

8
7

/

2

5
)<

!
4

5
7

7

42
.

+ 4

" 4/4" 54# " +
5
/
+ 4 2/ * ==:42/4 4 4

<

+ 7

=<

42
/

2

"

5
=<

!
4

.

" A
! ) 4

4

4

# $

#

" #

$

4
7

#
+ 7

.

+ 4

" 4/4" 54# " +
5
/
+ 4 2/ * ); 42/4 4 4

/

5
" 4/4" 54# " +
5
/
+ 4 2/ * : 42/4 4 4

2

5
=<

!
4

#

7

7

+ 4:
/

2

5
)<

#
+ 7

2

5
)<

#

!
7

.
+ 7

2

.
7
.
=<

+ 7

<

42
/

2

"
!

4

4

5
)<

!
4

#
2 8

$
"

" A
B

$
?

#
4

4

"

8
4

.

" A
: A

4#

"#

! ) 4
0#

!
4
+ 4

" 4/4" 54# " +
5
/
+ 4 2/ * : 42/4 4 4

7

=<
42

5
)<

.
7

.

!
4

+ 4
/

7

=<
42

5
)<

9

" 4/4" 54# " +
5
/
+ 4 2/ * ;=342/4 4 4
/
7

2

.

!
4

+ 7

/

7

=<
42

+ 4

" 4/4" 54# " +
5
/
+ 4 2/ * ;=)42/4 4 4

.

!
4
+ 4

/

7

=<
42

+ 7

" 4/4" 54# " +
5
/
+ 4 2/ * ;==42/4 4 4
7

=<
42

>

"
2# + 4 : ! ,

=

04
4

&

' ( )*+ ,*

"

'-

PT SILOAM INTERNATIONAL HOSPITALS Tbk DAN ENTITAS ANAK
CATATAN ATAS LAPORAN KEUANGAN KONSOLIDASIAN INTERIM (Lanjutan)

!

"# $

%
"

8

5
" A
! 3 4
0#

" A
2# + 4 : ! ,

4

4

$

?

04

4
5

9
7
+ 7
5
/
+ 4 2/ *= ):=42/4 4

+ 4

7

$

(

-$
+

2
54 "
.

<

"

" /" 5# "
/ 2

!

=

.
+ 4 3
"

42
5

4

(
=2

"
. 7
8 " 4/4"
#
/
/ 2
5
!
+ 4 2/ *2/4 4 * )
32
"2 +
+ 4 =
"
7
7
+ 7
" 4/4" 54# "
#
/
/ 2D D 5
!
.
+ 4 2/ *2/4 4 * ; )
:
"
7 #
!"

$

.

#" !

! $

#" #

(
#

#

#

18

9

%
2

8

5
&
5

**
**

#

.

&
5
<

<

1

%

/

/

**
**

%

**

$
B
9
B $ &
!
B
2

#

&
5

.

B
9
B $ &

8 8
D%

!
B
2

7
E

8 8
D%
7

2

-

(
#
2

-&
/
- % #7
- 7

"
#

&

&
5

.

' ( )*+ ,*

8

8
B

7

/ "

8

)<

4

'-

PT SILOAM INTERNATIONAL HOSPITALS Tbk DAN ENTITAS ANAK
CATATAN ATAS LAPORAN KEUANGAN KONSOLIDASIAN INTERIM (Lanjutan)

!

"# $

%
"8

B

*

=4: )

7

4))

?

2

4

2. Standar Akuntansi Keuangan Baru
2
2
<

@

#
#

2#
.
@
%
-#

*

4 :;4=3 43 4; =
;:4 =:4 4)))

#

%

4 = 4):)4 4):
3:4; ;4 ):43;

4 =4= 4 ;

5 (

4 ; 4:;;4 3 4 =

4) 43 :4: ;4 =

*
5
#

*+
+

<
*

. &$

)

(%

8

4 ):4= =43;
4 ;34 4;

4 ):4= =43;
4=3 4 ;4

4: 4

4) ;4 ;4=3;

4 =3

43 =4; 4

5 (

==43= 4; :4)

4 :

$

)34 :4 )4 ;3

"-

8

2-

8

"

'

8
4

$
"
'

"

'

"

8

,

"

4

33. Transaksi Non-kas
,

,

-

•

B
!

'

=4 3 4= 4::=4

•
•

9
! ) 4;::4 4
?
9
;4

4
! =)4 = 4

•

B
!

4: :4

4 )

'

4; 34

34. Ikatan dan Perjanjian Penting
•

4 4
"
?

5
&

' ( )*+ ,*

3

8 2
'-