IKHTISAR DATA KEUANGAN PENTING 2016 FINANCIAL HIGHLIGHTS

IKHTISAR DATA KEUANGAN PENTING
FINANCIAL HIGHLIGHTS
Dalam Jutaan Rupiah
Kecuali dinyatakan lain

-

(1)

2012

1.880.263

1.505.520

1.190.826

Net Sales

1.154.990


901.421

698.602

556.413

Gross Profit

279.777

270.539

188.648

157.904

149.150

Total Net Profit


279.961
(184)
263.392

270.539
263.711

188.648
192.412

157.904
147.642

149.150
149.150

Net Profit attributable to:
Owners of the parent entity
Non-controlling interest
Comprehensive Income


2016

2015

2014

Penjualan Neto

2.521.921

2.174.502

Laba Bruto

1.301.088

Total Laba Neto
Laba Neto yang dapat diatribusikan kepada:
Pemilik entitas induk

Kepentingan non-pengendali
Total Laba Komprehensif
Laba Komprehensif yang dapat diatribusikan
kepada:
- Pemilik entitas induk
- Kepentingan non-pengendali
Laba Neto per Saham (Rp)*

In Million Rupiah
Unless otherwise stated

Tahun | Year
2013

Net Comprehensive Income attributable to:
264.462
(1.069)
55,31

263.711

53,45

192.412
37,27

147.642
31,22

149.150
29,47

Owners of the parent entity
Non-controlling interest
Earnings per Share (Rp)*

Total Aset

2.919.641

2.706.324


2.142.894

1.822.689

1.204.945

Total Assets

Total Ekuitas

1.442.752

1.188.535

953.583

776.964

666.608


Total Equity

Total Liabilitas

1.476.889

1.517.789

1.189.311

1.045.725

538.337

Total Liabilities

628.913

417.071


112.708

43.684

24.362

Working Capital

9,58%

10,00%

8,80%

8,66%

12,38%

Return on Assets (%)


Imbal Hasil atas Ekuitas (%)

19,39%

22,76%

19,78%

20,32%

22,37%

Return on Equity (%)

Imbal Hasil atas Penjualan Neto (%)

11,09%

12,44%


10,03%

10,49%

12,52%

Return on Net Sales (%)

Rasio Lancar

2,96

2,05

1,37

1,14

1,12


Current Ratio

Rasio Liabilitas terhadap Aset

0,51

0,56

0,56

0,57

0,45

Liabilities to Assets Ratio

Rasio Liabilitas terhadap Ekuitas

1,02

1,28

1,25

1,35

0,81

Liabilities to Equity Ratio

Modal Kerja Bersih
Imbal Hasil atas Aset (%)

* Dalam Rupiah Penuh:
Laba Bersih per Saham yang dapat diatribusikan
kepada pemilik entitas induk
(1)

Tahun 2013, Perseroan melakukan stock split 1:5
sehingga jumlah saham Perseroan menjadi 5.061.800.000
(sebelumnya 1.012.360.000)

Berdasarkan kepada Laporan Keuangan Perseroan

* Denominated in IDR:
Earnings per Share attributable to
owners of the parent entity
so that the total u

(1)
In 2013, the Company did 1:5 stock split
er of the Co pa y’s shares were ,
,8 ,
(previously: 1,012,360,000)

Based o Co pa y’s Fi a ial State e t