Lampiran 1: Data Rasio Keuangan Perusahaan Sektor Index LQ-45 BEI Gambaran EVA, EPS, DOL, MVA, dan Return Saham Sebelum Transformasi Data Perusahaan Sektor Index LQ-45 Periode 2010-2012
Lampiran 1: Data Rasio Keuangan Perusahaan Sektor Index LQ-45 BEI
Gambaran EVA, EPS, DOL, MVA, dan Return Saham Sebelum Transformasi
Data Perusahaan Sektor Index LQ-45
Periode 2010-2012
ReturnKode DOL
Tahun EVA (Rp) EPS (Rp) MVA (Rp) Saham
Emiten (x)(%)
702.129,13 1.280,70 0,97 34.052.145,75 AALI
18,81 434.416,39 69,01 4,93 62.987.790,78
ADRO 49,15
- 253.983,61 81,97 -0,28 4.272.321,23 AKRA
71,06 5.545.447,79 3.548,60 0,88 -272.265.021,00
ASII 44,27
41.310,23 16,26 2,01 3.367.445,62 ASRI
184,79
- 2.652.234,69 343,92 -1,93 122.445.172,80 BBCA
34,28
- 6.035.899,20 219,95 4,08 38.752.107,24 BBNI
108,41
- 6.729.262,80 930,10 1,93 55.604.253,82 BBRI
40,28
- 5.872.575,99 342,57 -3,74 31.722.391,23 BDMN
27,99
- 4.947.557,43 439,04 2,11 101.950.464,00 BMRI
41,33 586.715,32 64,80 2,55 -14.412.038,22
CPIN 323,29
730.598,44 339,83 2,36 33.479.308,70 EXCL
180,05
- 288.171,47 2.154,93 1,16 55.763.811,48 GGRM
89,69 1.207.553,23 336,30 4,91 26.018.652,00
INDF 41,07
2010
1.534.204,17 876,05 2,24 45.635.381,55
INTP 18,34
1.235.420,49 1.622,11 -0,02 50.873.718,70
ITMG 63,37
2.294.450,35 175,51 1,88 15.549.968,00 JSMR
95,07 435.347,90 126,66 1,62 6.138.286,40
KLBF 176,92
227.714,14 757,25 3,02 -5.235.901,97 LSIP
57,54 28.227,41 121,13 -0,15 2.971.366,80
MAPI 334,68
- 73.072,58 366,30 0,97 -3.286.222,50 MLPL
112,33 3.242.923,56 257,38 -0,23 93.402.001,80
PGAS 17,42
255.264,99 871,86 2,66 46.510.433,28 PTBA
36,07 393.544,13 108,11 -1,03 10.419.074,58
SMCB 46,64
4.205.978,18 612,53 -4,83 44.049.964,24 SMGR
29,23 4.648.778,91 572,27 -0,67 115.853.270,40
TLKM
- 12,46 890.366,48 1.164,13 -0,25 67.258.241,00
UNTR 57,36
3.565.895,66 443,90 0,86 121.849.574,00 UNVR
53,34
- 13,38 ADRO
- 27,65 AKRA
- 1.789,89 133,75 1,40 8.110.125,70
- 2.403.141,68 436,84 1,47 153.657.635,04 >7.056.046,63 321,26 3,66 32.691.401,88
- 0,33
- 5.916.714,01 620,07 3,24 115.527.294,12
- 7.340.929,66 359,85 0,89 13.326.256,71
- 24,04
- 7.839.115,35 534,83 1,62 93.897.111,00
- 12,17 GGRM
- 63.221,94 2.576,86 1,57 94.834.402,52
- 2,05
- 19,24 JSMR
- 8,56 MAPI
- 32.545,57 19,82 -0,69 -9.093.828,15
- 9,34 PGAS
- 25,21 PTBA
- 20,9 SMCB
- 6,65 UNTR
2.445.719,28 194,35 1,27 19.319.752,00 24,93
KLBF 516.062,61 151,61 1,83 1.950.967,60
19,24 LSIP
59.226,65 306,40 1,68 9.512.217,22
100.370,29 215,78 3,03 6.754.872,00 93,83
MLPL
768.988,92 1.339,27 1,66 31.809.876,48
3.208.261,09 254,25 5,07 59.783.196,20
563.781,61 137,67 1,28 9.139.660,10 0,49
SMGR 4.172.166,01 667,72 0,55 53.305.129,96
24,66 TLKM
4.149.689,54 767,91 -0,54 81.147.024,00
949.848,23 1.571,92 1,13 70.782.531,50 14,16
UNVR 3.958.508,07 545,78 1,19 139.763.059,10
ITMG 1.368.828,40 4.424,39 3,75 33.873.117,30
INTP 1.580.843,56 978,35 0,44 47.028.087,90
8,74
ASRI 157.009,22 33,74 1,28 5.973.099,51
Tahun Kode Emiten EVA (Rp) EPS (Rp) DOL (x) MVA (Rp) Return Saham (%) 2011
AALI 806.494,53 1.586,65 0,57 25.749.974,25
835.809,41 158,62 1,72 34.469.073,18
87,87 ASII
5.445.916,96 5.273,25 0,90 -458.806.791,36 71,96
58,01 BBCA
INDF 1.537.639,77 571,43 0,94 8.779.297,60
27,45 BBNI
30,9 BDMN
7,24 CPIN
671.586,63 42,00 0,29 29.066.274,90 19,13
EXCL 639.060,98 332,23 -0,03 24.899.054,42
57,63
17,25
- 6,06 ADRO 828.889,39 115,41 5,35 21.895.376,58
- 8,19 AKRA -44.670,42 196,26 0,62 11.864.100,57
INDF 1.160.052,63 554,84 -0,06 17.221.970,00 31,19
34,56 UNTR 486.343,99 1.571,04 -2,65 41.181.624,50
41,64 TLKM 8.936.685,48 912,10 2,22 115.470.028,80
38,48 SMGR 4.405.012,03 830,27 1,20 75.855.865,24
PTBA 26.038,71 984,78 -0,38 26.285.713,92
PGAS 3.534.657,79 364,80 1,65 88.741.962,14 51,27
MLPL -277.331,46 33,12 3,30 -7.123.201,80 36,42
MAPI 114.871,83 263,04 0,81 8.866.325,60 29,96
LSIP 124.912,12 164,53 3,39 9.413.079,03 5,15
KLBF 686.689,82 29,08 0,65 47.683.943,40 58,67
JSMR 3.824.772,36 225,93 0,23 27.272.216,00 32
ITMG 1.153.685,84 3.650,71 -1,48 37.257.478,60 11,81
INTP 2.181.199,38 1.293,97 1,33 63.220.917,33 34,31
28,95 GGRM -317.210,80 2.114,62 -0,96 81.716.705,20
71,91 EXCL 739.281,46 321,81 -0,24 33.259.814,22
22,95 CPIN 869.865,02 46,00 0,72 51.676.165,26
25.166.251,35 40,86 BMRI -8.722.977,12 696,71 1,89 111.342.462,00
105.501.086,24 6,3 BDMN -7.993.059,42 425,88 1,62
0,35 BBRI -7.674.993,42 757,28 4,01
15,18 BBNI -8.695.724,79 386,23 1,98 25.219.830,48
33,6 BBCA -3.472.642,91 482,60 0,45 170.734.692,24
5,62 ASRI 264.080,41 61,89 1,30 7.057.527,82
40,66 ASII 4.062.733,58 554,79 0,53 217.863.431,48
AALI 474.864,34 1.558,13 0,78 21.660.565,50
Tahun Kode Emiten EVA (Rp) EPS (Rp) DOL (x) MVA (Rp) Return Saham (%) 2012
- 7,98
- 8,82 SMCB 468.423,58 180,27 1,12 13.804.511,35
- 22,09 UNVR 4.287.914,67 634,23 0,98 155.117.137,00
14,27
Gambaran EVA, EPS, DOL, MVA, dan Return Saham Setelah Transformasi Data Perusahaan Sektor Index LQ-45 Periode 2010-2012 Tahun Kode Emiten EVA (Rp)
EPS (Rp) DOL (x)
MVA(Rp) Return Saham 2010
AALI 13,46 7,16 -0,03 17,34 2,93 ADRO 12,98 4,23 1,6 17,96 3,89 AKRA 4,41 15,27 4,26 ASII 15,53 8,17 -0,13 3,79 ASRI 10,63 2,79 0,7 15,03 5,22 BBCA 5,84 18,62 3,53 BBNI 5,39 1,41 17,47 4,69 BBRI 6,84 0,66 17,83 3,7 BDMN 5,84 17,27 3,33 BMRI 6,08 0,75 18,44 3,72 CPIN 13,28 4,17 0,94 5,78 EXCL 13,5 5,83 0,86 17,33 5,19 GGRM 7,68 0,15 17,84 4,5
INDF 14 5,82 1,59 17,07 3,72
INTP 14,24 6,78 0,81 17,64 2,91
ITMG 14,03 7,39 17,74 4,15 JSMR 14,65 5,17 0,63 16,56 4,55 KLBF 12,98 4,84 0,48 15,63 5,18 LSIP 12,34 6,63 1,11 4,05 MAPI 10,25 4,8 14,9 5,81 MLPL 5,9 -0,03 4,72 PGAS 14,99 5,55 18,35 2,86 PTBA 12,45 6,77 0,98 17,66 3,59 SMCB 12,88 4,68 16,16 3,84 SMGR 15,25 6,42 17,6 3,38 TLKM 15,35 6,35 18,57 UNTR 13,7 7,06 18,02 4,05 UNVR 15,09 6,1 -0,15 18,62 3,98
2011
AALI 13,6 7,37 -0,56 17,06 ADRO 13,64 5,07 0,54 17,36 AKRA 4,9 0,34 15,91 4,48 ASII 15,51 8,57 -0,11 4,28
ASII 15,22 6,32 -0,63 19,2 1,73
CPIN 13,68 3,83 -0,33 17,76 4,28
BMRI 6,55 0,64 18,53 3,13
BDMN 6,05 0,48 17,04 3,71
BBRI 6,63 1,39 18,47 1,84
BBNI 5,96 0,68 17,04 -1,05
BBCA 6,18 -0,8 18,96 2,72
ASRI 12,48 4,13 0,26 15,77 3,51
AKRA 5,28 -0,48 16,29 3,71
Tahun Kode Emiten EVA (Rp) EPS (Rp) DOL (x) MVA (Rp) Return Saham 2011
ADRO 13,63 4,75 1,68 16,9
AALI 13,07 7,35 -0,25 16,89
2012
ITMG 14,13 8,39 1,32 17,34 JSMR 14,71 5,27 0,24 16,78 3,22 KLBF 13,15 5,02 0,6 14,48 2,96 LSIP 10,99 5,72 0,52 16,07 MAPI 11,52 5,37 1,11 15,73 4,54 MLPL 2,99 PGAS 14,98 5,54 1,62 17,91 PTBA 13,55 7,2 0,51 17,28 SMCB 13,24 4,92 0,25 16,03 -0,71 SMGR 15,24 6,5 -0,6 17,79 3,21 TLKM 15,24 6,64 18,21 UNTR 13,76 7,36 0,12 18,08 2,65 UNVR 15,19 6,3 0,17 18,76 2,85
INTP 14,27 6,89 -0,82 17,67 2,17
INDF 14,25 6,35 -0,06 15,99
ASRI 11,96 3,52 0,25 15,6 4,06 BBCA 6,08 0,39 18,85 3,31 BBNI 5,77 1,3 17,3 BBRI 6,43 1,18 18,57 3,43 BDMN 5,89 -0,12 16,41 BMRI 6,28 0,48 18,36 1,98 CPIN 13,42 3,74 -1,24 17,19 2,95 EXCL 13,37 5,81 17,03 GGRM 7,85 0,45 18,37 4,05
EXCL 13,51 5,77 17,32 3,37
MLPL 3,5 1,19 3,6
UNTR 13,09 7,36 17,53
TLKM 16,01 6,82 0,8 18,56 3,54
SMGR 15,3 6,72 0,18 18,14 3,73
SMCB 13,06 5,19 0,11 16,44 3,65
PTBA 10,17 6,89 17,08
PGAS 15,08 5,9 0,5 18,3 3,94
MAPI 11,65 5,57 -0,21 16 3,4
Tahun Kode Emiten EVA (Rp) EPS (Rp) DOL (x) MVA (Rp) Return Saham 2012
LSIP 11,74 5,1 1,22 16,06 1,64
KLBF 13,44 3,37 -0,43 17,68 4,07
JSMR 15,16 5,42 -1,47 17,12 3,47
ITMG 13,96 8,2 17,43 2,47
INTP 14,6 7,17 0,29 17,96 3,54
INDF 13,96 6,32 16,66 3,44
GGRM 7,66 18,22
UNVR 15,27 6,45 -0,02 18,86 2,66
Lampiran 2: Hasil Olah Data (Output) SPSS 18 Deskriptif Statistik Variabel Penelitian Descriptive Statistics N Minimum Maximum Mean Std. Deviation EVA
84 -8722977,12 8936685,48 119859,5268 3,51464E6 EPS 84 16,26 5273,25 740,5963 960,58150 DOL 84 -4,83 5,35 1,1850 1,76098 MVA 84 -4,59E8 2,18E8 3,8550E7 7,98651E7 Return 84 -27,65 334,68 40,0864 62,13955 Valid N (listwise)
84 Uji Normalitas
Hasil Uji Normalitas Sebelum Transformasi Data
(Uji Kolmogorov-Smirnov) One-Sample Kolmogorov-Smirnov Test Unstandardized Residual
N
84 Normal Parameters a,b Mean ,0000000 Std. Deviation 58,74913747 Most Extreme Differences Absolute ,200 Positive ,200
Negative -,086 Kolmogorov-Smirnov Z 1,829 Asymp. Sig. (2-tailed) ,002 a. Test distribution is Normal.
b. Calculated from data.
Hasil Uji Normalitas Setelah Transformasi Data (Uji Kolmogorov-Smirnov) One-Sample Kolmogorov-Smirnov Test Unstandardized Residual
N
33 Normal Parameters a,b Mean ,0000000 Std. Deviation 1,06348347 Most Extreme Differences Absolute ,217 Positive ,105
Negative -,217 Kolmogorov-Smirnov Z 1,248 Asymp. Sig. (2-tailed) ,089 a. Test distribution is Normal.
b. Calculated from data.
Uji Multikolinieritas
Coefficients a
Collinearity Statistics Model Tolerance VIF 1 (Constant)
EVA ,926 1,080 EPS ,790 1,266 DOL ,960 1,041 MVA ,805 1,242
a. Dependent Variable: Return
Uji Autokorelasi Model Summaryb Model Std.
Adjusted R Error of Durbin-
R R
Square the WatsonSquare Estimate 1 ,369 ,136 ,012 1,13691 2,104
a. Predictors: (Constant), Ln_MVA, Ln_DOL, Ln_EPS, Ln_EVA
b. Dependent Variable: Ln_Return Uji Heteroskedastisitas
Hasil Uji Heteroskedastisitas Sebelum Transformasi Data (Uji Glejser)
Coefficients aModel Unstandardized Coefficients Standardized Coefficients t Sig. B Std. Error Beta 1 (Constant) ,506 ,085 5,933 ,000
EVA 1,969E-9 ,000 ,015 ,137 ,892 EPS ,000 ,000 -,291 -2,424 ,018 DOL ,019 ,028 ,074 ,676 ,501 MVA -1,514E-9 ,000 -,265 -2,227 ,029 a. Dependent Variable: absut
Hasil Uji Heteroskedastisitas Setelah Transformasi Data (Uji Glejser)
Coefficients aModel Unstandardized Coefficients Standardized Coefficients t Sig. B Std. Error Beta 1 (Constant) 3,373 2,280 1,479 ,150
Ln_EVA ,024 ,178 ,041 ,136 ,892 Ln_EPS -,015 ,152 -,023 -,098 ,922 Ln_DOL ,080 ,217 ,073 ,368 ,716 Ln_MVA -,171 ,191 -,259 -,895 ,378 a. Dependent Variable: absut
Analisis Linier Berganda Coefficients a Model Unstandardized Coefficients
Standardized Coefficients t Sig. B Std. Error Beta 1 (Constant) -1,470 3,199 -,459 ,650
Ln_EVA ,048 ,250 ,056 ,191 ,850 Ln_EPS -,335 ,213 -,358 -1,571 ,127 Ln_DOL ,410 ,305 ,258 1,345 ,189 Ln_MVA ,079 ,268 ,082 ,296 ,770 a. Dependent Variable: Ln_Return
Uji F (Secara Simultan) ANOVA
b
Model Sum of Squares df Mean Square F Sig.1 Regression 5,688 4 1,422 1,100 ,376 a Residual 36,192 28 1,293 Total 41,880
32
a. Predictors: (Constant), Ln_MVA, Ln_DOL, Ln_EPS, Ln_EVA
b. Dependent Variable: Ln_Return Uji t (Secara Parsial) Coefficients a
Model Unstandardized Coefficients Standardized Coefficients t Sig. B Std. Error Beta 1 (Constant) -1,470 3,199 -,459 ,650
Ln_EVA ,048 ,250 ,056 ,191 ,850 Ln_EPS -,335 ,213 -,358 -1,571 ,127 Ln_DOL ,410 ,305 ,258 1,345 ,189 Ln_MVA ,079 ,268 ,082 ,296 ,770
a. Dependent Variable: Ln_Return
Koefisien Determinasi ሺ܀
ሻ
Model Summary Model R
R
Square
Adjusted R SquareStd. Error of the
Estimate
1 ,369 ,136 ,012 1,13691