PERUSAHAAN PERSEROAN PERSERO P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS UNAUDITED continued JUNE 30, 2009 AND 2010
SIX MONTHS PERIOD ENDED JUNE 30, 2009 AND 2010 Figures in tables are presented in millions of Rupiah, unless otherwise stated
50
14. GOODWILL AND OTHER INTANGIBLE ASSETS continued i continued
Other intangible
Goodwill assets
License Total
Accumulated amortization: continued Balance, December 31, 2008
17,048 6,202,180
105,107 6,324,335
Amortization expense during the period
2,557 610,533
23,357 636,447
Reclassification -
47,409 -
47,409 Balance, June 30, 2009
19,605 6,765,304
128,464 6,913,373
Net Book Value 86,939
2,135,691 307,536
2,530,166
Weighted-average amortization period 19.17 years
7.08 years 9.33 years
Other intangible
Goodwill assets
License Total
Gross carrying amount: Balance, December 31, 2009
106,544 9,085,534
806,861 9,998,939
Additions -
102,367 -
102,367 Acquisitions of Ad Medika
96,121 28,693
- 124,814
Reclassification 2,343
9,662 -
7,319 Balance, June 30, 2010
205,008 9,206,932
806,861 10,218,801
Accumulated amortization: Balance, December 31, 2009
21,373 7,385,950
163,336 7,570,659
Amortization expense during the period
4,159 724,947
41,900 771,006
Reclassifications 11,997
29,456 -
41,453 Balance, June 30, 2010
13,535 8,081,441
205,236 8,300,212
Net Book Value 191,473
1,113,864 613,252
1,918,589
Weighted-average amortization period 20.00 years
6.63 years 9.63 years
ii Goodwill resulted from the acquisition of Sigma in 2008 Note 4a, Indonusa in 2008 and the acquisition of Ad Medika in 2010 Note 4b. Starting January 1, 2009, the Company has changed
the estimated useful lives of goodwill from 5 years to 20 years Note 2d. The Company charged the impact of the changes in the estimated useful lives to 2009 consolidated statement of income.
Other intangible assets resulted from the acquisitions of Dayamitra, Pramindo, TII, KSO IV and KSO VII, and represented the rights to operate the business in the KSO areas.
iii The up-front fee paid by Telkomsel in February 2006 for the 3G license amounting to Rp.436,000 million was recognized as an intangible asset and is amortized over the term of the
3G license. In 2009, Telkomsel obtained an additional 3G license of Rp.320,000 million which is recorded as an intangible assets and amortized over 10 years Notes 1d.a, 2j and 45a.ii.
iv In 2009, the Company was granted a switched based local network provider license using 2.3 GHz radio frequency bandwidth for wireless broadband services. The up-front fee is recorded
as an intangible assets and amortized over the license’s useful life of 10 years.
PERUSAHAAN PERSEROAN PERSERO P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS UNAUDITED continued JUNE 30, 2009 AND 2010
SIX MONTHS PERIOD ENDED JUNE 30, 2009 AND 2010 Figures in tables are presented in millions of Rupiah, unless otherwise stated
51
14. GOODWILL AND OTHER INTANGIBLE ASSETS continued
v Starting January 1, 2009, the Company has changed the estimated useful lives of software from 5-10 years to 3-5 years. The Company charged the impact of the changes in the estimated useful
lives to 2009 consolidated statement of income. Telkomsel’s software is amortized over 3 and 5 years.
vi The estimated annual amortization expense relating to other intangible assets for each year
beginning from July 1, 2010 is approximately Rp.874,397 million per year. 15. ESCROW ACCOUNTS
Escrow accounts as of June 30, 2009 and 2010 consist of the following: 2009
2010
Bank Mandiri 47,194
41,743 Bank Danamon
1,189 -
Others 108
110
48,491 41,853
The escrow account with Bank Mandiri were established in relation with the Palapa Ring Consortium Construction and Maintenance Agreement “CMA” as an initial deposit 5 of the commitment value
Note 49c.ii. The escrow account with Bank Danamon were established in relation with the RSA in
telecommunications equipment in Divre VII East Indonesia. Refer to Note 45 for details of related party transactions.
16. TRADE PAYABLES 2009
2010
Related parties Concession fees
1,231,958 1,480,448
Payables to other telecommunications providers 652,552
460,695 Purchases of equipment, materials and services
161,921 378,555
Sub-total 2,046,431
2,319,698 Third parties
Purchases of equipment, materials and services 7,784,119
6,210,961 Payables related to RSA
70,639 59,449
Payables to other telecommunications providers 22,138
7,818 Sub-total
7,876,896 6,278,228
Total 9,923,327
8,597,926
PERUSAHAAN PERSEROAN PERSERO P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS UNAUDITED continued JUNE 30, 2009 AND 2010
SIX MONTHS PERIOD ENDED JUNE 30, 2009 AND 2010 Figures in tables are presented in millions of Rupiah, unless otherwise stated
52
16. TRADE PAYABLES continued Trade payables by currency are as follows:
2009 2010
Rupiah 4,910,578
4,820,096 U.S. Dollars
4,492,011 3,640,233
Euro 484,307
126,875 Singapore Dollars
36,361 8,065
Others 70
2,657
Total 9,923,327
8,597,926 Refer to Note 45 for details of related party transactions.
17. ACCRUED EXPENSES 2009
2010
Operations, maintenance and telecommunications services 1,221,289
1,894,546 General, administrative and marketing
550,530 611,355
Salaries and benefits 638,521
572,873 Interest and bank charges
204,365 251,756
Total 2,614,705
3,330,530 Refer to Note 45 for details of related party transactions.
18. UNEARNED INCOME 2009
2010
Prepaid pulse reload vouchers 2,083,231
2,389,452 Other telecommunications services
2,802 9,506
Others 89,151
103,242
Total 2,175,184
2,502,200 19. SHORT-TERM BANK LOANS
2009 2010
Bank Ekonomi 29,839
16,696 Bank CIMB Niaga
23,500 14,422
PT Bank Syariah Mandiri “BSM” -
8,000
Total 53,339
39,118
Refer to Note 45 for details of related party transactions.
