Informasi Menurut Segmen Usaha
PT IMPACK PRATAMA INDUSTRI Tbk
DAN ENTITAS ANAK CATATAN ATAS LAPORAN KEUANGAN
KONSOLIDASIAN INTERIM Lanjutan Per 30 September 2015 Tidak Diaudit dan Per 31 Desember 2014
dan 1 Januari 201431 Desember 2013 serta Untuk Periode 9 Sembilan Bulan yang Berakhir pada Tanggal
30 September 2015 Tidak Diaudit dan 2014 dan Untuk Tahun-tahun yang Berakhir pada Tanggal 31 Desember 2014
Dalam Rupiah Penuh
PT IMPACK PRATAMA INDUSTRI Tbk AND SUBSIDIARIES
INTERIM NOTES TO CONSOLIDATED FINANCIAL STATEMENTS Continued
As of September 30, 2015 Unaudited and as of December 2014 January 1, 2014December 31, 2013 and
For the Period 9 Nine Months Ended as of September 30, 2015 unaudited and 2014 and
For the Years Ended December 31, 2014 In Full Rupiah
108
Laporan Laba Rugi Komprehensif Konsolidasian Consolidated Statements of Comprehensive Income
Manufaktur Distribusi
Real Estate Eliminasi
Konsolidasian
Pejualan 592.732.376.729
461.920.545.500 216.868.103.564
413.344.247.155 858.176.778.638
Sales Beban Pokok Penjualan
481.092.569.750 403.017.923.854
77.936.954.713 402.950.062.786
559.097.385.531 Cost of Good Sold
Laba Bruto 111.639.806.979
58.902.621.646 138.931.148.851
10.394.184.369 299.079.393.107
Gross Profit Beban Lain-lain - Neto
88.939.480.148 58.815.644.695
31.532.413.727 248.360.895
179.039.177.675 Other Expenses - Net
Laba Sebelum Pajak Profit Before Income
Penghasilan 22.700.326.831
86.976.951 107.398.735.124
10.145.823.474 120.040.215.432
Tax Beban Pajak Penghasilan
5.274.588.212 987.220.869
- -
6.261.809.081 Income Tax Expense
Laba Tahun Berjalan 17.425.738.619
900.243.918 107.398.735.124
10.145.823.474 113.778.406.351
Profit for The Year Pendapatan Komprehensif
Other Comprehensive Lain
4.113.635.669 4.649.484.176
675.137.000 -
139.288.493 Income
Total Laba Komprehensif Total Comprehensive Income
Tahun Berjalan 13.312.102.950
3.749.240.258 106.723.598.124
10.145.823.474 113.639.117.858
for The Year Kepentingan Pengendali
12.131.429 393.191
52.680.144.321 333.633.253
52.358.249.306 Non-Controlling Interets
Laba Komprehensif Tahun Berjalan
- -
- -
-
Comprehensive Income for The Current yang Diatribusikan Kepada Pemilik
Year Attributable to Owners Entitas Induk
13.299.971.521 3.749.633.449
54.043.453.803 9.812.190.221
61.280.868.552 Parent Entity
30 September 2015 30 September 2015 Tidak Diaudit Unaudited
Manufaktur Distribusi
Real Estate Eliminasi
Konsolidasian
Pejualan 725.956.968.656
504.668.885.865 266.273.699.389
507.282.673.275 989.616.880.635
Sales Beban Pokok Penjualan
563.062.723.393 440.081.619.990
117.658.331.480 478.423.087.225
642.379.587.638 Cost of Good Sold
Laba Bruto 162.894.245.263
64.587.265.875 148.615.367.909
28.859.586.050 347.237.292.997
Gross Profit Beban Lain-lain - Neto
17.161.549.293 51.993.142.360
21.376.670.041 53.538.236.895
144.069.598.589 Other Expenses - Net
Laba Sebelum Pajak Profit Before Income
Penghasilan 145.732.695.970
12.594.123.515 127.238.697.868
82.397.822.945 203.167.694.408
Tax Beban Pajak Penghasilan
22.167.127.307 3.949.847.163
- -
26.116.974.470 Income Tax Expense
Laba Tahun Berjalan 123.565.568.663
8.644.276.352 127.238.697.868
82.397.822.945 177.050.719.938
Profit for The Year Pendapatan Komprehensif
Other Comprehensive Lain
5.313.792.376 238.988.880
786.347.000 160.321.741
5.700.828.755 Income
Total Laba Komprehensif Total Comprehensive Income
Tahun Berjalan 118.251.776.287
8.883.265.232 126.452.350.868
82.237.501.204 171.349.891.183
for The Year Kepentingan Pengendali
32.369.739 8.673.307
62.411.690.944 388.450.141
62.064.283.849 Non-Controlling Interets
Laba Komprehensif Tahun Berjalan
- -
- -
-
Comprehensive Income for The Current yang Diatribusikan Kepada Pemilik
Year Attributable to Owners Entitas Induk
118.219.406.548 8.874.591.925
64.040.659.924 81.849.051.063
109.285.607.334 Parent Entity
30 September 2014 30 September 2014 Disajikan Kembali Restatement