Pajak Tangguhan 2013 amounted to Rp33,036,024,670, nil, and nil.
PT IMPACK PRATAMA INDUSTRI Tbk
DAN ENTITAS ANAK CATATAN ATAS LAPORAN KEUANGAN
KONSOLIDASIAN INTERIM Lanjutan Per 30 September 2015 Tidak Diaudit dan Per 31 Desember 2014
dan 1 Januari 201431 Desember 2013 serta Untuk Periode 9 Sembilan Bulan yang Berakhir pada Tanggal
30 September 2015 Tidak Diaudit dan 2014 dan Untuk Tahun-tahun yang Berakhir pada Tanggal 31 Desember 2014
Dalam Rupiah Penuh
PT IMPACK PRATAMA INDUSTRI Tbk AND SUBSIDIARIES
INTERIM NOTES TO CONSOLIDATED FINANCIAL STATEMENTS Continued
As of September 30, 2015 Unaudited and as of December 2014 January 1, 2014December 31, 2013 and
For the Period 9 Nine Months Ended as of September 30, 2015 unaudited and 2014 and
For the Years Ended December 31, 2014 In Full Rupiah
77
Dibebankan Dibebankan
Dikreditkan Dikreditkan
Kedalam Laporan ke Penghasilan
Laba Rugi Komprehensif
Efek Komprehensif
Lainnya Divestasi
Expensed Expensed
Entitas 1 Januari 2014
Credited Credited Anak
31 Desember2014 January 1,2014
Into Statement of to Other
Effect of December 31, 2014
31 Desember2013 Comprehensive
Comprehensive Divestment of
Disajikan Kembali December 31, 2013
Income Income
Subsidiaries Restatement
Rp Rp
Rp Rp
Rp
Entitas Anak Subsidiaries
PT Indahcup Sukses Makmur 3.121.627.108
-- --
3.121.627.108 --
PT Indahcup Sukses Makmur PT Kreasi Dasatama
3.332.044.872 1.640.442.350
163.371.250 --
1.854.973.772 PT Kreasi Dasatama
PT Unipack Plasindo 2.204.789.614
291.933.126 392.047.000
-- 2.888.769.740
PT Unipack Plasindo PT Mulford Indonesia
3.582.826.523 250.775.816
249.664.750 --
4.083.267.089 PT Mulford Indonesia
PT Alsynite Indonesia 219.263.285
26.955.459 27.564.000
-- 273.782.744
PT Alsynite Indonesia PT Master Sepadan Indonesia
-- --
-- --
-- PT Master Sepadan Indonesia
PT Alderon Pratama Indonesia --
-- --
-- --
PT Alderon Pratama Indonesia
Sub Total Entitas Anak 12.460.551.402
1.070.777.949 832.647.000
3.121.627.108 9.100.793.345
Sub Total Subsidiaries Total
20.983.114.031 485.037.925
1.845.805.750 3.121.627.108
20.192.330.598 Total
Dibebankan Dibebankan
Dikreditkan Dikreditkan
Kedalam Laporan ke Penghasilan
Laba Rugi Komprehensif
Komprehensif Lainnya
Expensed Expensed
31 Desember2014 Credited Credited
30 September2015 December 31, 2014
Into Statement of to Other
September 30, 2015 Disajikan Kembali
Comprehensive Comprehensive
Tidak Diaudit Restatement
Income Income
Unaudited Rp
Rp Rp
Rp Perusahaan
Company
Penyusutan Aset Tetap 3.342.038.345
979.968.254 --
4.322.006.599 Depreciation of Fixed Assets
Keuntungan Penjualan Aset Tetap 35.375.477
-- --
35.375.477 Gain on Sale of Fixed Assets
Cadangan Kerugian Penurunan Nilai Piutang 2.336.600
24.006.069 --
26.342.669 Allowance of Impairment Receivables
Cadangan Kerugian Penurunan Nilai Persediaan --
636.374.668 --
636.374.668 Allowance of Impairment Inventories
Tunjangan Hari Raya --
1.114.194.785 --
1.114.194.785 THR Allowances
Komisi Penjualan --
400.287.742 --
400.287.742 Sales Commission
Liabilitas Imbalan Pasca Kerja 7.782.537.785
641.725.297 525.247.750
8.949.510.832 Post Employee Benefit Liabilities
Sub Total Perusahaan 11.091.537.253
3.796.556.815 525.247.750
15.413.341.818 Sub Total Company
Entitas Anak Subsidiaries
PT Indahcup Sukses Makmur --
-- --
-- PT Indahcup Sukses Makmur
PT Kreasi Dasatama 1.854.973.772
1.077.613.180 141.898.000
3.074.484.952 PT Kreasi Dasatama
PT Unipack Plasindo 2.888.769.740
1.176.882.968 168.312.000
4.233.964.708 PT Unipack Plasindo
PT Mulford Indonesia 4.083.267.089
101.682.304 137.984.500
4.119.569.285 PT Mulford Indonesia
PT Alsynite Indonesia 273.782.744
55.056.252 37.797.750
256.524.242 PT Alsynite Indonesia
PT Master Sepadan Indonesia --
41.111.750 --
41.111.750 PT Master Sepadan Indonesia
PT Alderon Pratama Indonesia --
11.502.908 --
11.502.908 PT Alderon Pratama Indonesia
Sub Total Entitas Anak 9.100.793.345
2.150.372.250 485.992.250
11.737.157.845 Sub Total Subsidiaries
Total 20.192.330.598
5.946.929.065 1.011.240.000
27.150.499.663 Total