F ACT
BOOK 2009
48
AGRICULTURE CROPS
Bisi International Tbk
PLANTATION
Astra Agro Lestari Tbk Bakrie Sumatera Plantation Tbk
Gozco Plantations Tbk PP London Sumatera Tbk
Sampoerna Agro Tbk SMART Tbk
Tunas Baru Lampung Tbk
ANIMAL HUSBANDRY
Cipendawa Tbk Multibreeder Adirama Ind. Tbk
FISHERY
Central Proteinaprima Tbk Dharma Samudera Fishing Ind. Tbk
Inti Agri Resources Tbk
FORESTRY OTHERS
Bumi Teknokultura Unggul Tbk
MINING COAL MINING
Adaro Energy Tbk ATPK Resources Tbk
Bayan Resources Tbk Bumi Resources Tbk
Indo Tambangraya Megah Tbk Perdana Karya Perkasa Tbk.
Petrosea Tbk Resource Alam Indonesia Tbk
Tambang Batubara Bukit Asam Tbk
CRUDE PETROLEUM NATURAL GAS PRODUCTION
Apexindo Pratama Duta Tbk Elnusa Tbk
Energi Mega Persada Tbk Medco Energi Internasional Tbk
Radiant Utama Interinsco Tbk
METAL AND MINERAL MINING
Aneka Tambang Tbk Cita Mineral Investindo Tbk
INCO Tbk Timah Tbk
LAND STONE QUARRYING
Central Korporindo Internasional Tbk Citatah Tbk
Mitra Investindo Tbk
OTHERS BASIC INDUSTRY AND CHEMICALS
CEMENT
Holcim Indonesia Tbk Indocement Tunggal Prakarsa Tbk
Semen Gresik Persero Tbk
CERAMICS, GLASS, PORCELAIN
Arwana Citramulia Tbk Asahimas Flat Glass Tbk
Intikeramik Alamasri Industri Tbk Keramika Indonesia Assosiasi Tbk
194 34
165 4.30
0.54
0.21 1.57
2.38 2.50
1.02 Liabilities
Operating Profit
Total Pad-up
Capital Mill. Sh
Annual EPS
Rp BV
Rp PER
X PBV
X Net
Income Billion Rp
Assets Sales
Equity DER
X
133 314
5.80
416 40
22 8,425
831 709
122 302.67
2.92 1.28
0.33 5
524 2,235
346 228
1,993 496
1,497 1.58
9.81 5,932
425 1,360
1.51 4.61
27.94 216
1,313 7,663
10,603 2,429
8,070 12,210
3,387 2,524
11,287 6.53
5.50
7,675 5,137
2,538 4,803
986 282
20 93
14 55,582
0.00 2,566
0.00 8
128 108
154 128.99 0.33
0.18 1.42
0.51 773
120 653
282 14
2 396
1,676 4.87
4.05 267
759 0.91
20,176 3,523
16,654 14,367
5,237 3,935
9,936 140
302 4.65
2.15 7.60
1.29 0.26
723 309
340 1,325
289 9,538
143 845
262 1.68
619 417
202 1,179
60 30
770 3,332
921 2,409
2.03 8,028
14,085 3,792
3,068 21,683
13,522 426
160 1,057
15.28 9.31
3.98 0.51
5,141 2,329
2,811 2,709
883 1,708
2,304 741
1,735 10.81
3.53 0.82
6,107 2,029
3,998 7,216
2,494 40
250 162
495 189
7,541 19.00
225 101
124 338
38 1.58
1,952 1,178
774 2,253
119 19
103 1.41
14,401 -2
258 -34.62
0.33 2.39
6.38 0.53
1.04 28
438 17.49
1.11 0.00
33,720 19,693
14,009 18,093
4,212 887 31,986
-8 78
-12.45 1.27
108.46 4.03
0.00 86
0.21 86
4 -9
-9 1,103
15 3,360
5 124
62 -1.29
0.80 1.12
22,372 -18
245 129
116 257
-44 -72
1,857 -39
1.39 812
572 240
3,194 4.71
0.63 2.39
-1 12.51
0.89 15
5 34
152 4,170
3,956 368
63 213
2,802 1,909
889 10,026
5,406 4,615
2,156 578
Financial Statement Date: December 2008 and Fiscal Year End: December
1.22 13.70
INDUSTRY CLASSIFICATION STOCK NAME
1,046 2,872
364 1.17
0.73 5.80
13.70 314
78
687 941
1,628 574
517 882
291 98
2,141 351
1.50 2,343
0.73 431
1,298 6.56
954 11.25
1.58 0.96
0.85
288 1,772
3.11 0.64
1.89
2.15 0.40
0.90 0.48
34.70 1.74
0.97
-12.45 1.27
0.00
470 2,212
23.81 1.80
1.20 280
1,244 19.09
1.68
-0.03 1.11
37 331
9.70 17.11
474 2,309
1.60
236 896
5.29 1.50
0.48 841
2.32 0.83
0.78
1.99 0.33
434
1,334 12.21
201 2,094
526 3,450
2.30 0.35
3 14
262
73.27 2.73
3.05
10.41 1.39
1.79
3.07 0.30
0.59 0.37
1.90 2.02
1.52
1.43
1.15 0.21
0.88 2.32
0.23
0.65 1.25
FINANCIAL DATA RATIOS
3,274 5.87
2.99 1,663
6,520
593 -407
8,170 71
1,368 3,821
9,053 2,070
-17 112
4,921 1,724
3,197 3,846
1,314 1,365
680 1,183
5,156 8,161
3,377 3.
5. 6.
1. 1,429
760 174
3,788 46
440 398
3,000 133
2,631 1,575
1,671 55
1,890 928
3. 5.12
1.45
4. 4.
233 1,553
2,288 611
2.
32
1.
31
1.
22
29
3.
24
1. 1.
5.
15 19
3.
3. 23
1.
2. 21
1.
1. 11
12
4,700 2.
1.
4. 7.
1.
13 14
3. 2.
2. 1.
1.
9. 6.
7. 8.
2.
2. 4.
3.
2.
3. 2.
2,229 2,470
4.67 1.06
1,607 652
5.67 11
176 7.76
56 29
17 12
9,371 6,018
3,343 149
-3.08 0.37
1.80
2,659
39 419
2 417
227
21
-8
10.75 1.60
2.07 10,245
2,131 8,063
9,592 1,454
5,785 1,964
1,342 157
5,033 1,124
8,500 9,780
2,460
66
4,247 0.39
1
312
1,746 3,681
736 448
283 647
115 54
918 2,765
59 309
6.59 1.26
784 438
343 246
30 3
654 2,931
5,000 822
16,094
32 75
424
600 55
328 6.10
5.80 0.48
124.95 22.07
1,355 147
4 -26
-26 831
-31 198
-6.83 1.06
6,747 4,734
1,992 4,877
201 21
3,333 6
598 151.30 4.
58,253 34,795
17,267 36,993
12,129 7,067 19,404
364 890
2.02 5.
10,721 4,037
6,684 14,421
3,723 2,572
1,130 2,277
5,915 4.61
1.78 0.60
506 310
197 457
70 33
1.02
3. 12,627
8,880 3,711
1,859 583
-35 2.
3,318 1,686
1,614 2,544
180 134
7,299 18
221
203 158
46 160
15 4
1,231 3
37 17.56
1.35 3.46
F ACT
BOOK 2009
49
Liabilities Operating
Profit Total
Pad-up Capital
Mill. Sh Annual
EPS Rp
BV Rp
PER X
PBV X
Net Income
Billion Rp Assets
Sales Equity
DER X
Financial Statement Date: December 2008 and Fiscal Year End: December
INDUSTRY CLASSIFICATION STOCK NAME
FINANCIAL DATA RATIOS
Mulia Industrindo Tbk Surya Toto Indonesia Tbk
METAL AND ALLIED PRODUCTS
Alumindo Light Metal Industry Tbk Betonjaya Manunggal Tbk
Citra Tubindo Tbk Indal Aluminium Industry Tbk
Itamaraya Gold Industry Tbk Jakarta Kyoei Steel Works Ltd Tbk
Jaya Pari Steel Tbk Lion Metal Works Tbk
Lionmesh Prima Tbk Pelangi Indah Canindo Tbk
Tembaga Mulia Semanan Tbk
CHEMICALS
Budi Acid Jaya Tbk Duta Pertiwi Nusantara Tbk
Ekadharma International Tbk Eterindo Wahanatama Tbk
Indo Acidatama Tbk Intanwijaya Internasional Tbk
Sorini Agro Asia Corporinndo Tbk Tri Polyta Indonesia Tbk
Unggul Indah Cahaya Tbk
PLASTICS PACKAGING
Aneka Kemasindo Utama Tbk Argha Karya Prima Ind. Tbk
Asiaplast Industries Tbk Berlina Tbk
Dynaplast Tbk Kageo Igar Jaya Tbk
Leyand International Tbk Sekawan Intipratama Tbk
Siwani Makmur Tbk Titan Kimia Nusantara Tbk
Trias Sentosa Tbk Tunas Alfin Tbk Share A
Tunas Alfin Tbk Share B Yanaprima Hastapersada Tbk
ANIMAL FEED
Charoen Pokphand Indonesia Tbk JAPFA Comfeed Indonesia Tbk
Malindo Feedmill Tbk Sierad Produce Tbk
WOOD INDUSTRIES
Barito Pacific Tbk Daya Sakti Unggul Corporation Tbk
Sumalindo Lestari Jaya Tbk Tirta Mahakam Resources Tbk
PULP PAPER
Fajar Surya Wisesa Tbk Indah Kiat Pulp Paper Corp Tbk
Kertas Basuki Rachmat Indonesia Tbk Suparma Tbk
Surabaya Agung Industry Pulp Tbk Pabrik Kertas Tjiwi Kimia Tbk
Toba Pulp Lestari Tbk
OTHERS
2.65 41
22 1,372
16 1,047
12.09 0.19
1.38 5,086
6,793 14,879
941 566
24,784 17,991
1.28 -1,147
653 -111
-435 -1.51
161 662
1,038 98
103.04
13.76
1.84 -34
-98 3,860
-25 127
-13.65 2.71
0.70 5.53
1,236 -204
263 -0.91
-1.04 -2.70
2,170 1,796
325 1,097
-28 -252
0.61 1.22
237 376
-139 388
-39 -78
0.34 17,244
8,309 6,825
18,323 -1,842
-3,400 6,980
5.87 17.66
1,385 351
1,033 2,332
74 27
0.76 3.12
4.00 860
815 46
1,730 79
5.63 1.08
2.91 5,385
4,172 1,043
11,525 612
5,179 3,844
1,320 13,213
960 1.16
118 278
31 19
668 254
0.52 0.00
0.00 0.27
181 62
20 3
5,760 57,868 0.68
0.07 0.27
253 54
199 279
25 20
1,350 15
147 7.98
0.45 1.08
253 54
199 279
25 0.32
1.19 3,520
2,100 1,420
3,708 -116
-562 6
118 -1.06
93 -97
327 137
14 4
600 142
53 71
1.20 433
231 181
480 40
21 138
680 100
1,077 -13.48
97 732
1,591 148
68 1,644
859 3,762
231 40
383 3,107
1,723 1,341
4,988 63
-14 -89.49
728 -19
1,938 2,375
963 1,412
142 902
158 603
517 544
1,493 289
3 181
19 881
87.69 3.09
1.04 175
16 160
136 -4
0.68 393
200 193
314 69
7 6,020
968 637
257 0.15
168 249
715 6
59 183
9 5
141 61
101 113
-16 -12.02
143 34
1.70
7 1,050
7 0.38
0.99 0.34
559 1.03
617 1,552
135 33
3,755 4,094
-2.98 1.22
14.61 265
18.82 1.62
2.90 589
438 0.26
62 24
38 163
16 9
10 34
399 130
270 733
98 49
750 150
180 7.12
23 17
6 14
-3 -2
1,009 3,321
327 215
2,089 1,066
436 2,377
115 5
1,637 1,201
3,347 134
-759 1,323
3,733 8,695
-4,962
0.79 1.84
308 1.09
0.28
1,699 418
1,111
1.15 2.84
6.26 1.09
0.64
14.80 0.79
8 106
17.60 1.37
0.38 1
32
-228
-487 500
1,012 -67
0.10 0.79
66 337
5.70 1.49
0.95 0.87
0.68 105
0.87
0.97
22.60 2.04
6.23
7.33 4.64
0.10 26.33
1.17
2.88
-0.57 2.71
0.23
1.84
1.01 0.84
0.39
3,451 -126
12. 13.
-1.19
100 1,600
2.84
131
1,125 2,523
3,670 2.
-332 402
4 339
528 3.
12 136
28 177
865 6.15
1.10
418 4,531
2.90
-0.06 -1.75
0.69 2.76
1.06
-8 331
-25 304
1,051 619
165
14.
5. 7.
39 38
3. 1.
3. 4.
37
4. 2.
1.
36
1. 11.
10. 8.
5. 4.
7. 3.
2. 5.
7. 9.
35
1. 5.
9. 8.
6. 7.
34
1. 6.
33
1. 2.
4. 5.
8. 6.
3.
11. 10.
2. 4.
3.
9.
6. 4.
-573 -3,751
-0.39 1,031
668 363
1,124 206
63 50
1,278 7,332
66.09
242 2,249
10.58
15 1,415
71 15
55 172
25 21
116 307
11.54 2.90
80 2,687 12,617
2.46 622
546 77
642 44
1 158
6 484
-8.95 3.23
18.87 0.25
-63 173
300 719
-419 190
-6 -30
-199 -2,790
2.53 66
360 0.48
-0.43 -0.03
-1.72 0.46
253 52
201 230
51 38
52 727
3,868 3.74
962 3,948
4.23 0.91
0.64 1,173
1,098 75
4,405 75
-31 18
-1,680 9
99
3,498 1.29
43 16
26 8
-8 -8
230 -35
115 4.24
0.39 -1.42
0.44 0.62
276 151
125 301
23 -5
1,300 -4
2.13 0.24
0.52 150
1,314 1.27
1,235 718
401 1,382
84 0.00
315 0.01
1,275 18.03
0.94 0.75
73,067 0.51
1.79 182
8.29 0.32
66 36
30 20
-10 -9
-0.80 5,566
-101 255
0.32 1.48
2,159 1,121
1,037 1,811
145 58
2,808 21
369
253 1,489
170 700
3,285 77
0.45 -156
-278 -1.86
0.17 273
3 110
17.23 978
64.41
647 2
-68 9,391
-1.23 129
-0.75 3.33
3,719 2,411
1,308 3,027
389 37
567 436
2,478 15
631 492
5,471 405
1,565 903
-14 0.20
1.36 1,336
424 1,492
-10 444
-9.08 -3.20
3,416 1,979
1,437 1,265
568 23
151 600
49 13
6. 306
73 192
470 15
1,332 645
420 183
45 1
3,966 0.16
106 2,253
3.35 1.54
2. 65,349
41,800 23,546
24,933 3,230
2,217 4,304
2.74 0.26
1.78
F ACT
BOOK 2009
50
Liabilities Operating
Profit Total
Pad-up Capital
Mill. Sh Annual
EPS Rp
BV Rp
PER X
PBV X
Net Income
Billion Rp Assets
Sales Equity
DER X
Financial Statement Date: December 2008 and Fiscal Year End: December
INDUSTRY CLASSIFICATION STOCK NAME
FINANCIAL DATA RATIOS
MISCELLANEOUS INDUSTRY MACHINERY AND HEAVY EQUIPMENT
AUTOMOTIVE AND COMPONENTS
Allbond Makmur Usaha Tbk Astra Intl Tbk
Astra Otoparts Tbk Gajah Tunggal Tbk
Goodyear Indonesia Tbk Indo Kordsa Tbk
Indomobil Sukses Internasional Tbk Indospring Tbk
Multi Prima Sejahtera Tbk Multistrada Arah Sarana Tbk
Nipress Tbk Prima Alloy Steel Universal Tbk
Selamat Sempurna Tbk.
TEXTILE, GARMENT
APAC Citra Centertex Tbk Argo Pantes Tbk
Centex Tbk Centex Tbk Seri B
Delta Dunia Petroindo Tbk Eratex Djaja Tbk
Ever Shine Textile Industry Tbk Hanson International Tbk
Hanson International Tbk Seri B Indorama Synthetics Tbk
Karwell Indonesia Tbk Nusantara Inti Corpora Tbk
Pan Brothers Tbk Panasia Filament Inti Tbk
Panasia Indosyntex Tbk Polychem Indonesia Tbk
Polysindo Eka Perkasa Tbk Ricky Putra Globalindo Tbk
Roda Vivatex Tbk Sunson Textile Manufacturer Tbk
Teijin Indonesia Fiber Tbk Unitex Tbk
FOOTWEAR
Primarindo Asia Infrastructure Tbk Sepatu Bata Tbk
Surya Intrindo Makmur Tbk
CABLE
KMI Wire and Cable Tbk Jembo Cable Company Tbk
Kabelindo Murni Tbk Sucaco Tbk
Sumi Indo Kabel Tbk Voksel Electric Tbk
ELECTRONICS
Sat Nusapersada Tbk
OTHERS
Ratu Prabu Energi Tbk
CONSUMER GOODS INDUSTRY FOOD AND BEVERAGES
Ades Waters Indonesia Tbk Aqua Golden Mississippi Tbk
Cahaya Kalbar Tbk Davomas Abadi Tbk
Delta Djakarta Tbk 32,459
100 84
16 5,230
698 174
520 674
830 7.47
-1.41 1.07
605 358
247 44,185
20.30 2.87
0.71 1,003
412 582
52 130
-39 -15
185 133
-114.06 721
518 50
26 1,568
16 460
35.49 -5
1,771 -3
291 449
516 2,161
-3 206
850 5
831 356
2,127 65
11 507
1,645 1,127
767 33.70
1,120 4
198 208
1,732 70
27 607
399 -253
-2,493 -3.56
-5.17 1.69
0.98 0.47
-0.36 -1.50
-1.91 107
322 -214
284 10
-22 86
-4.59 -169
154 -12
-67 8
-8,330 -20,940 -0.42
-0.17 1,754
-361 -346
-0.80 540
-25 -260
-633 901
619 282
500 6.12
0.81 0.35
0.49 1.00
