1.22 38 3.44 3.88 8. LAPORAN KEUANGAN | Smart Accounting idx fact book 2009

F ACT BOOK 2009 54 Liabilities Operating Profit Total Pad-up Capital Mill. Sh Annual EPS Rp BV Rp PER X PBV X Net Income Billion Rp Assets Sales Equity DER X Financial Statement Date: December 2008 and Fiscal Year End: December INDUSTRY CLASSIFICATION STOCK NAME FINANCIAL DATA RATIOS Panin Life Tbk INVESTMENT FUND MUTUAL FUND OTHERS Arthavest Tbk Bhakti Capital Indonesia Tbk Capitalinc Investment Tbk Equity Development Investama Tbk Lippo Securities Tbk Pacific Utama Tbk Pan Pacific International Tbk Sinar Mas Multiartha Tbk TRADE, SERVICES INVESTMENT WHOLESALE DURABLE NON-DURABLE GOODS AGIS Tbk Akbar Indomakmur Stimec Tbk AKR Corporindo Tbk Asia Natural Resources Tbk Colorpak Indonesia Tbk Dayaindo Resources International Tbk Enseval Putra Megatrading Tbk FKS Multi Agro Tbk Hexindo Adiperkasa Tbk Inter-Delta Tbk Intraco Penta Tbk Lautan Luas Tbk Millennium Pharmacon International Tbk Modern Internasional Tbk Multi Indocitra Tbk Perdana Bangun Pusaka Tbk Singer Indonesia Tbk Sugi Samapersada Tbk Ancora Indonesia Resources Tbk Tigaraksa Satria Tbk Tira Austenite Tbk Triwira Insanlestari Tbk Tunas Ridean Tbk United Tractors Tbk Wahana Phonix Mandiri Tbk Wicaksana Overseas International Tbk RETAIL TRADE Ace Hardware Indoneisa Tbk Alfa Retailindo Tbk Catur Sentosa Adiprana Tbk Courts Indonesia Tbk Hero Supermarket Tbk Kokoh Inti Arebama Tbk Matahari Putra Prima Tbk Metro Supermarket Realty Tbk Mitra Adiperkasa Tbk Ramayana Lestari Sentosa Tbk Rimo Catur Lestari Tbk Sona Topas Tourism Industry Tbk Sumber Alfaria Trijaya Tbk Trikomsel Oke Tbk Toko Gunung Agung Tbk RESTAURANT, HOTEL AND TOURISM Anta Express Tour Travel Service Tbk Bayu Buana Tbk Destinasi Tirta Nusantara Tbk Eatertainment International Tbk Fast Food Indonesia Tbk Grahamas Citrawisata Tbk 0.63 18 13 5 14 1 -1 59 7 -135 11.04 2.87 281 1,081 34 -0.45 1 80 20 31 -11 2.02 213 122 91 1,189 6 6 353 16 74 15.67 12.77 20 189 2.13 97 93 4 1,398 7 1 52 0.00 0.00 0.00 0.00 2.81 1,300 884 415 4,145 155 89 0.00 0.00 0.00 161 550 64 2,307 1,701 606 8,309 176 592 431 2.34 3,004 677 2,327 5,526 417 430 3,468 303 -70 0.53 3,761 2,633 1,128 1,660 -42 2,292 13.63 1.75 1.82 -36 670 329 294 16 468 1.72 151 148 3 58 -30 9.85 1.90 0.17 604 215 388 1,665 -52 131 1,715 76 395 -20 51 2.52 790 113 677 1,280 164 1.52 228 163 65 518 -12 -25 1,269 -1 158 -128.05 0.57 1.05 207 125 82 148 10 -0.37 520 800 3,346 5.50 1.32 735 4.27 1.02 2.50 3.01 0.21 3,583 2,559 1,025 5,542

261 245

1,200 9 199 67.15 1.23 1.94 289 50 239 111

17 11

59 23 1,299 70.70 0.64 3.00 229 149 76 255 22 1 918 121 412 2.20 1.59 2.50 1,526 1,136 379 4,353 122 111 1,018 16 132 12.77 0.42 2.22 643 335 134 1,037 189 17 76 -37 219 -2.49 0.49 0.17 54 37 17 51 1 -3 600 40 348 4.26 0.54 1.49 269 36 209 308 43 24 640 3 496 83.90 0.82 2.87 791 473 317 1,057 46 2 2.83 80 876 21 10 728 13 110 6.88 146 780 187 1,025 761 4.41 0.31 2.46 89 23 432 53 0.95 2.00 38 74 -36 83 0.48 -3 14.95 613 2,793 403 255 840 304 729 2.27 25 480 52 251 586 2.78 0.55 0.88 363 267 2,280 117 5.59 1.86 520 164 355 375 6 4 306 56 295 29.63 90 505 36 17 515 10.71 1.40 1.81 11.27 0.75 3.04 4,875 2,918 1,608 9,473 620 210 0.76 0.41 81 61 20 175 0.25 1 183 450 -18 196 367.21 1,538 445 1,079 850 8 133 6.13 0.12 6. 432 319 113 704 12 7 4 98 51.04 2.30 458 5.63 0.56 4.81 35.56 0.17 0.32 12,770 2,653 8,021 335 262 5,788 45 1.52 0.36 160 31 97 5 -0.45 690 0.55 59 16 44 11 6 -4 -17.90 -1 135 -78.16 0.37 2.22 464 165 299 2 -4 -1 2,219 11.45 1,445 953 430 934

24 14

0.61 1 24 831.86 30.34 2.77 220 201 18 31 1 1 729 0.41 1,406 1,033 373 214 81 16 1.68 11 286 38.42 1.49 0.37 180 52 128 19 3 5 447 5,921 1,592 4,325 1,225 450 367 0.46 12. 13. 14. 133 67 22 331 24.64 3.40 22,848 1,395 11,645 11,132 27,903 4,159 2,661 3,327 15,536

5.77 9

251 2.86 66 464

10.83 1.22

1.50 38

1,517 8.07 4.59 3.42 35 567

35.12 3.44

19 7.70 1.33 0.24 3.11 6.38 49 4,853

6.07 3.88

1.57 35 -73 2.75 176 5. 4. 3. 2. 6. 1. 94 15. 11. 10. 9. 5. 4. 3. 2. 1. 93 26. 21. 22. 23. 24. 25. 20. 19. 16. 15. 14. 12. 13. 11. 10. 9. 8. 7. 6. 91 5. 4. 3. 9. 7. 6. 8. 5. 4. 3.

2. 1.

89 85 11. 405 2. 1. 18. 44 5 40 43 2 2 -2 8 -202 616 -4.96 1.62 0.01 24,034 15 180 5.43 1,250 13 298 38.80 5,226 3 82 18.05 1,326 -3 33 0.47 140 3 2 5,501 0.41 3 110 12 67 7 2,275 3,125 0.49 259 168 63 21 43 101 15 0.46 2,513 1,176 1,680 3 211 19.52 1,337 7,392 2.43 1,839 1,226 413 293 120 2,332 94 -2.04 1,137 809 30 -90 -1,201 -6.03 329 1,120 3.18 309 229 3,495 2,541 799 4,458 521 -2.55 0.98 0.52 -0.45 1,227 753 437 2,712 77.29 3.25 0.55 8.70 1.12 109 56 2,895 19 5,864 181 97 2,128 1,373 755 7,064 61 1.52 0.29 329 8.22 71 56 15 139 1 1 340 4 44 3.43 23.94 2.68 485 45.85 4.31 3.73 0.00 325 217 108 2,223 16 12 570 3.89 0.26 1.38 17 258 1.34 173 66 104 194 9 6 715 8 145 20.21 -1.11 -2.89 11.93 0.69 0.64 785 302 483 2,023 141 125 446 -44.36 11.13 -19 77 2.92 830 151 5 48.32 -1.38 679 -8.56 21.84 17. 5 0.07 5 - -1 0.38 2.83 8. 96 20 76 23 0.34 -1 58 -19 1,299 -26.29 0.38 0.26 7. 9,741 6,578 3,108 11,977 497 10 4,712 2 660 282.80 0.96

2.12

F ACT BOOK 2009 55 Liabilities Operating Profit Total Pad-up Capital Mill. Sh Annual EPS Rp BV Rp PER X PBV X Net Income Billion Rp Assets Sales Equity DER X Financial Statement Date: December 2008 and Fiscal Year End: December INDUSTRY CLASSIFICATION STOCK NAME FINANCIAL DATA RATIOS Hotel Mandarine Regency Tbk Hotel Sahid Jaya Tbk Indonesian Paradise Property Tbk Island Concept Indonesia Tbk Jakarta Setiabudi Internasional Tbk Mas Murni Indonesia Tbk Mas Murni Indonesia Tbk SP Panorama Sentrawisata Tbk Pelita Sejahtera Abadi Tbk Pembangunan Graha Lestari Tbk Pembangunan Jaya Ancol Tbk Pioneerindo Gourmet International Tbk Plaza Indonesia Realty Tbk Pudjiadi Sons Estates Ltd. Tbk Pudjiadi Prestige Tbk Pusako Tarinka Tbk ADVERTISING, PRINTING AND MEDIA Abdi Bangsa Tbk First Media Tbk Fortune Indonesia Tbk Indosiar Karya Media Tbk Jasuindo Tiga Perkasa Tbk Media Nusantara Citra Tbk Surya Citra Media Tbk Tempo Inti Media Tbk HEALTH CARE COMPUTER AND SERVICES Astra Graphia Tbk Centrin Online Tbk Dyviacom Intrabumi Tbk Indoexchange Tbk Leo Investments Tbk Limas Centric Indonesia Tbk Metrodata Electronics Tbk Myoh Technologi Tbk INVESTMENT COMPANY Alakasa Industrindo Tbk Bakrie Brothers Tbk Bhakti Investama Tbk Global Mediacom Tbk Multipolar Tbk Pool Advista Indonesia Tbk Polaris Investama Tbk OTHERS Gema Grahasarana Tbk Star Pacific Tbk Average PER Weighted Average PER Average PBV Weighted Average PBV Notes : These companies are excluded from the Average PER computation Financial Statement Date: September 2008 Fiscal Year End: June Fiscal Year End: March -28 12 450 27 6.64 0.14 53 447 26 -6 320 -18 164 -7.76 189 2,286 3.08 -1 1 1,184 1 130 1,495 13 8 9 50 124 10 114 2.71 4.28 6,785 -29 222 -1.73 0.23 5.49 102 45 296 17.95 1 -65.66 57.13 4.13 2.74 1.86 3. 17,765 7,325 4,845 5,943 638 -355 -1.45 0.90 3.12 255 30 2,042 15 155 4.84 0.46 -27.50 42.93 32.29 197 136 44 180 12 0.76 9 13 -4 0.19 -2 -2 123 1.53 94 17 71 80 2 -16 575 177 6 3 725 135 65 70 1,724 459 208 3.79 1,901 109 2,322 966 1,356 3,922 645 0.51 0.72 167 13,750 12 310 13.09 8,015 3,077 4,266 20 2,026 10 139 2.56 0.25 1.08 1,212 930 282 806 169 829 -123 296 -7.67 1.31 0.43 1,408 1,162 245 530 -9 -102 1,422 1 107 96.75 2.85 0.29 226 65 152 144 12 2 82 1 246 1,356 1.81 244 36 205 49 6 4 280 158 642 4.76 1.17 255 151 40.77 0.95 1.33 44 8 36 16 2 29.64 0.97 2.00 14 8 6 17 0.16 1.46 607 29 578 50 4 3 6 0.03 14 10 4 4 -1 -1 250 14 254 117.43 1.82 1 71 88 -12 16 1,119 663 379 284 -169 80 -0.30 0.63 0.58 0.71 19. 20. 21. 6. 4. 3. 14 734 5.65 0.11 0.17 83 158 72 20 130 -66 392 6.12 1.87 1,393 543 288 -233 3,550 4,070 2,612 -36.54 15.28 5 207 14 4 221 19 22 20.60 18.36 552 4.30 0.64 82 74 1,331 447 0.51 883 854 196 132 1,600 83 74 74.29 1.56 0.22 1 488 0.14 30 5 195 14. 13. 11. 10. 9. 8. 7. -3 77 -15.33 13.17 26.92 1.87 3.30 23 184 11.91 1.47 0.76

2.00 5.17