F ACT
BOOK 2009
54
Liabilities Operating
Profit Total
Pad-up Capital
Mill. Sh Annual
EPS Rp
BV Rp
PER X
PBV X
Net Income
Billion Rp Assets
Sales Equity
DER X
Financial Statement Date: December 2008 and Fiscal Year End: December
INDUSTRY CLASSIFICATION STOCK NAME
FINANCIAL DATA RATIOS
Panin Life Tbk
INVESTMENT FUND MUTUAL FUND OTHERS
Arthavest Tbk Bhakti Capital Indonesia Tbk
Capitalinc Investment Tbk Equity Development Investama Tbk
Lippo Securities Tbk Pacific Utama Tbk
Pan Pacific International Tbk Sinar Mas Multiartha Tbk
TRADE, SERVICES INVESTMENT WHOLESALE DURABLE NON-DURABLE GOODS
AGIS Tbk Akbar Indomakmur Stimec Tbk
AKR Corporindo Tbk Asia Natural Resources Tbk
Colorpak Indonesia Tbk Dayaindo Resources International Tbk
Enseval Putra Megatrading Tbk FKS Multi Agro Tbk
Hexindo Adiperkasa Tbk Inter-Delta Tbk
Intraco Penta Tbk Lautan Luas Tbk
Millennium Pharmacon International Tbk Modern Internasional Tbk
Multi Indocitra Tbk Perdana Bangun Pusaka Tbk
Singer Indonesia Tbk Sugi Samapersada Tbk
Ancora Indonesia Resources Tbk Tigaraksa Satria Tbk
Tira Austenite Tbk Triwira Insanlestari Tbk
Tunas Ridean Tbk United Tractors Tbk
Wahana Phonix Mandiri Tbk Wicaksana Overseas International Tbk
RETAIL TRADE
Ace Hardware Indoneisa Tbk Alfa Retailindo Tbk
Catur Sentosa Adiprana Tbk Courts Indonesia Tbk
Hero Supermarket Tbk Kokoh Inti Arebama Tbk
Matahari Putra Prima Tbk Metro Supermarket Realty Tbk
Mitra Adiperkasa Tbk Ramayana Lestari Sentosa Tbk
Rimo Catur Lestari Tbk Sona Topas Tourism Industry Tbk
Sumber Alfaria Trijaya Tbk Trikomsel Oke Tbk
Toko Gunung Agung Tbk
RESTAURANT, HOTEL AND TOURISM
Anta Express Tour Travel Service Tbk Bayu Buana Tbk
Destinasi Tirta Nusantara Tbk Eatertainment International Tbk
Fast Food Indonesia Tbk Grahamas Citrawisata Tbk
0.63 18
13 5
14 1
-1 59
7 -135
11.04 2.87
281 1,081
34 -0.45
1 80
20 31
-11 2.02
213 122
91 1,189
6 6
353 16
74 15.67
12.77 20
189 2.13
97 93
4 1,398
7 1
52 0.00
0.00 0.00
0.00 2.81
1,300 884
415 4,145
155 89
0.00 0.00
0.00 161
550 64
2,307 1,701
606 8,309
176 592
431 2.34
3,004 677
2,327 5,526
417 430
3,468 303
-70 0.53
3,761 2,633
1,128 1,660
-42 2,292
13.63 1.75
1.82 -36
670 329
294 16
468 1.72
151 148
3 58
-30 9.85
1.90 0.17
604 215
388 1,665
-52 131
1,715 76
395 -20
51 2.52
790 113
677 1,280
164 1.52
228 163
65 518
-12 -25
1,269 -1
158 -128.05 0.57
1.05 207
125 82
148 10
-0.37 520
800 3,346
5.50 1.32
735 4.27
1.02 2.50
3.01 0.21
3,583 2,559
1,025 5,542
261 245
1,200 9
199 67.15
1.23 1.94
289 50
239 111
17 11
59 23
1,299 70.70
0.64 3.00
229 149
76 255
22 1
918 121
412 2.20
1.59 2.50
1,526 1,136
379 4,353
122 111
1,018 16
132 12.77
0.42 2.22
643 335
134 1,037
189 17
76 -37
219 -2.49
0.49 0.17
54 37
17 51
1 -3
600 40
348 4.26
0.54 1.49
269 36
209 308
43 24
640 3
496 83.90
0.82 2.87
791 473
317 1,057
46 2
2.83 80
876 21
10 728
13 110
6.88 146
780 187
1,025 761
4.41 0.31
2.46 89
23 432
53 0.95
2.00 38
74 -36
83 0.48
-3 14.95
613 2,793
403 255
840 304
729 2.27
25 480
52 251
586 2.78
0.55 0.88
363 267
2,280 117
5.59 1.86
520 164
355 375
6 4
306 56
295 29.63
90 505
36 17
515 10.71
1.40 1.81
11.27 0.75
3.04 4,875
2,918 1,608
9,473 620
210 0.76
0.41 81
61 20
175 0.25
1 183
450 -18
196 367.21 1,538
445 1,079
850 8
133 6.13
0.12
6. 432
319 113
704 12
7 4
98 51.04
2.30 458
5.63 0.56
4.81 35.56
0.17 0.32
12,770 2,653
8,021 335
262 5,788
45 1.52
0.36 160
31 97
5 -0.45
690 0.55
59 16
44 11
6 -4
-17.90 -1
135 -78.16
0.37 2.22
464 165
299 2
-4 -1
2,219 11.45
1,445 953
430 934
24 14
0.61 1
24 831.86 30.34
2.77 220
201 18
31 1
1 729
0.41 1,406
1,033 373
214 81
16 1.68
11 286
38.42 1.49
0.37 180
52 128
19 3
5 447
5,921 1,592
4,325 1,225
450 367
0.46
12. 13.
14. 133
67 22
331 24.64
3.40 22,848
1,395 11,645
11,132 27,903
4,159 2,661
3,327 15,536
5.77 9
251 2.86
66 464
10.83 1.22
1.50 38
1,517 8.07
4.59
3.42
35 567
35.12 3.44
19 7.70
1.33 0.24
3.11
6.38
49 4,853
6.07 3.88
1.57
35 -73
2.75
176
5. 4.
3. 2.
6. 1.
94
15. 11.
10. 9.
5. 4.
3. 2.
1.
93
26. 21.
22. 23.
24. 25.
20. 19.
16. 15.
14. 12.
13. 11.
10. 9.
8. 7.
6.
91
5. 4.
3.
9.
7. 6.
8. 5.
4. 3.
2. 1.
89 85
11.
405 2.
1.
18. 44
5 40
43 2
2 -2
8 -202
616 -4.96
1.62 0.01
24,034 15
180 5.43
1,250 13
298 38.80
5,226 3
82 18.05
1,326 -3
33 0.47
140 3
2 5,501
0.41 3
110 12
67 7
2,275 3,125
0.49 259
168 63
21 43
101 15
0.46 2,513
1,176 1,680
3 211
19.52 1,337
7,392 2.43
1,839 1,226
413 293
120 2,332
94 -2.04
1,137 809
30 -90
-1,201 -6.03
329 1,120
3.18 309
229 3,495
2,541 799
4,458 521
-2.55 0.98
0.52 -0.45
1,227 753
437 2,712
77.29 3.25
0.55 8.70
1.12 109
56 2,895
19 5,864
181 97
2,128 1,373
755
7,064 61
1.52 0.29
329 8.22
71 56
15 139
1 1
340 4
44
3.43 23.94
2.68 485
45.85 4.31
3.73 0.00
325 217
108 2,223
16 12
570 3.89
0.26 1.38
17 258
1.34 173
66 104
194 9
6 715
8 145
20.21 -1.11
-2.89 11.93
0.69 0.64
785 302
483 2,023
141 125
446 -44.36
11.13 -19
77 2.92
830 151
5 48.32
-1.38
679 -8.56
21.84 17.
5 0.07
5 -
-1
0.38 2.83
8. 96
20 76
23 0.34
-1 58
-19 1,299
-26.29 0.38
0.26 7.
9,741 6,578
3,108 11,977
497 10
4,712 2
660 282.80 0.96
2.12
F ACT
BOOK 2009
55
Liabilities Operating
Profit Total
Pad-up Capital
Mill. Sh Annual
EPS Rp
BV Rp
PER X
PBV X
Net Income
Billion Rp Assets
Sales Equity
DER X
Financial Statement Date: December 2008 and Fiscal Year End: December
INDUSTRY CLASSIFICATION STOCK NAME
FINANCIAL DATA RATIOS
Hotel Mandarine Regency Tbk Hotel Sahid Jaya Tbk
Indonesian Paradise Property Tbk Island Concept Indonesia Tbk
Jakarta Setiabudi Internasional Tbk Mas Murni Indonesia Tbk
Mas Murni Indonesia Tbk SP Panorama Sentrawisata Tbk
Pelita Sejahtera Abadi Tbk Pembangunan Graha Lestari Tbk
Pembangunan Jaya Ancol Tbk Pioneerindo Gourmet International Tbk
Plaza Indonesia Realty Tbk Pudjiadi Sons Estates Ltd. Tbk
Pudjiadi Prestige Tbk Pusako Tarinka Tbk
ADVERTISING, PRINTING AND MEDIA
Abdi Bangsa Tbk First Media Tbk
Fortune Indonesia Tbk Indosiar Karya Media Tbk
Jasuindo Tiga Perkasa Tbk Media Nusantara Citra Tbk
Surya Citra Media Tbk Tempo Inti Media Tbk
HEALTH CARE COMPUTER AND SERVICES
Astra Graphia Tbk Centrin Online Tbk
Dyviacom Intrabumi Tbk Indoexchange Tbk
Leo Investments Tbk Limas Centric Indonesia Tbk
Metrodata Electronics Tbk Myoh Technologi Tbk
INVESTMENT COMPANY
Alakasa Industrindo Tbk Bakrie Brothers Tbk
Bhakti Investama Tbk Global Mediacom Tbk
Multipolar Tbk Pool Advista Indonesia Tbk
Polaris Investama Tbk
OTHERS
Gema Grahasarana Tbk Star Pacific Tbk
Average PER Weighted Average PER
Average PBV Weighted Average PBV
Notes :
These companies are excluded from the Average PER computation Financial Statement Date: September 2008
Fiscal Year End: June Fiscal Year End: March
-28 12
450 27
6.64 0.14
53 447
26 -6
320 -18
164 -7.76
189 2,286
3.08 -1
1 1,184
1 130
1,495 13
8 9
50 124
10 114
2.71 4.28
6,785 -29
222 -1.73
0.23 5.49
102 45
296 17.95
1 -65.66
57.13 4.13
2.74
1.86 3.
17,765 7,325
4,845 5,943
638 -355
-1.45 0.90
3.12 255
30 2,042
15 155
4.84 0.46
-27.50 42.93
32.29 197
136 44
180 12
0.76 9
13 -4
0.19 -2
-2 123
1.53 94
17 71
80 2
-16 575
177 6
3 725
135 65
70 1,724
459 208
3.79 1,901
109 2,322
966 1,356
3,922 645
0.51 0.72
167 13,750 12
310 13.09
8,015 3,077
4,266 20
2,026 10
139 2.56
0.25 1.08
1,212 930
282 806
169 829
-123 296
-7.67 1.31
0.43 1,408
1,162 245
530 -9
-102 1,422
1 107
96.75 2.85
0.29 226
65 152
144 12
2 82
1 246
1,356 1.81
244 36
205 49
6 4
280 158
642 4.76
1.17 255
151 40.77
0.95 1.33
44 8
36 16
2 29.64
0.97 2.00
14 8
6 17
0.16 1.46
607 29
578 50
4 3
6 0.03
14 10
4 4
-1 -1
250 14
254 117.43
1.82 1
71 88
-12 16
1,119 663
379 284
-169 80
-0.30 0.63
0.58 0.71
19. 20.
21.
6. 4.
3. 14
734 5.65
0.11 0.17
83 158
72 20
130 -66
392 6.12
1.87 1,393
543 288
-233 3,550
4,070 2,612
-36.54 15.28
5 207
14 4
221 19
22 20.60
18.36 552
4.30 0.64
82 74
1,331 447
0.51 883
854 196
132 1,600
83 74
74.29 1.56
0.22 1
488 0.14
30 5
195 14.
13. 11.
10. 9.
8. 7.
-3 77
-15.33 13.17
26.92 1.87
3.30 23
184 11.91
1.47 0.76
2.00 5.17