F ACT
BOOK 2009
50
Liabilities Operating
Profit Total
Pad-up Capital
Mill. Sh Annual
EPS Rp
BV Rp
PER X
PBV X
Net Income
Billion Rp Assets
Sales Equity
DER X
Financial Statement Date: December 2008 and Fiscal Year End: December
INDUSTRY CLASSIFICATION STOCK NAME
FINANCIAL DATA RATIOS
MISCELLANEOUS INDUSTRY MACHINERY AND HEAVY EQUIPMENT
AUTOMOTIVE AND COMPONENTS
Allbond Makmur Usaha Tbk Astra Intl Tbk
Astra Otoparts Tbk Gajah Tunggal Tbk
Goodyear Indonesia Tbk Indo Kordsa Tbk
Indomobil Sukses Internasional Tbk Indospring Tbk
Multi Prima Sejahtera Tbk Multistrada Arah Sarana Tbk
Nipress Tbk Prima Alloy Steel Universal Tbk
Selamat Sempurna Tbk.
TEXTILE, GARMENT
APAC Citra Centertex Tbk Argo Pantes Tbk
Centex Tbk Centex Tbk Seri B
Delta Dunia Petroindo Tbk Eratex Djaja Tbk
Ever Shine Textile Industry Tbk Hanson International Tbk
Hanson International Tbk Seri B Indorama Synthetics Tbk
Karwell Indonesia Tbk Nusantara Inti Corpora Tbk
Pan Brothers Tbk Panasia Filament Inti Tbk
Panasia Indosyntex Tbk Polychem Indonesia Tbk
Polysindo Eka Perkasa Tbk Ricky Putra Globalindo Tbk
Roda Vivatex Tbk Sunson Textile Manufacturer Tbk
Teijin Indonesia Fiber Tbk Unitex Tbk
FOOTWEAR
Primarindo Asia Infrastructure Tbk Sepatu Bata Tbk
Surya Intrindo Makmur Tbk
CABLE
KMI Wire and Cable Tbk Jembo Cable Company Tbk
Kabelindo Murni Tbk Sucaco Tbk
Sumi Indo Kabel Tbk Voksel Electric Tbk
ELECTRONICS
Sat Nusapersada Tbk
OTHERS
Ratu Prabu Energi Tbk
CONSUMER GOODS INDUSTRY FOOD AND BEVERAGES
Ades Waters Indonesia Tbk Aqua Golden Mississippi Tbk
Cahaya Kalbar Tbk Davomas Abadi Tbk
Delta Djakarta Tbk 32,459
100 84
16 5,230
698 174
520 674
830 7.47
-1.41 1.07
605 358
247 44,185
20.30 2.87
0.71 1,003
412 582
52 130
-39 -15
185 133
-114.06 721
518 50
26 1,568
16 460
35.49 -5
1,771 -3
291 449
516 2,161
-3 206
850 5
831 356
2,127 65
11 507
1,645 1,127
767 33.70
1,120 4
198 208
1,732 70
27 607
399 -253
-2,493 -3.56
-5.17 1.69
0.98 0.47
-0.36 -1.50
-1.91 107
322 -214
284 10
-22 86
-4.59 -169
154 -12
-67 8
-8,330 -20,940 -0.42
-0.17 1,754
-361 -346
-0.80 540
-25 -260
-633 901
619 282
500 6.12
0.81 0.35
0.49 1.00
-1.53 646
322 321
491 28
-9 642
-68 260
-0.05 -0.01
-960 -3,883
4,003 56
-263 3,889
3,856 2,844
1,011 8.69
582 606
-24 328
-84 -146
1,611 27
1,670 -1.32
0.55 -93
221 83
8 2
75 288
54 126
-1.01 6,676
4,006 2,670
6,064 89
81 654
-48 -31
-0.22 -0.35
-224 -143
0.00 -4
-251 5,214
2 162
-160 0.19
169 304
-135 334
-29 -71
98 370
-18 -92
7 424
422 1
-0.83 12.71 216.26
1,724 1,612
112 1,092
-124 -189
3.84 930
342 546
1,354 213
91 1,440
78 6,166
-4.76 0.61
-25 195
480 32
2 20
325 202
123 7.45
183 100
83 59
5 5
21 23
288 1.41
0.41 849
2,898 8,197
256 23
997 5,579
5,098 287
4.28 1,022
726 297
1,245 43
1 41
0.42 -179
473 4.77
1.02 771
734 3,440
-1.12 -2.26
1.21 3,981
1,191 2,653
5,338 452
566 26
11 16
325
1.29
1.83
4.65
-0.84
7.95 1.00
3.30 2.32
1.10 19.73
-14,104 202
-201 -146
1,467 -100
7 336
375
-1.45 -2.32
-2.07
-562 335
-2.31 3.88
-0.10 7.07 322.27
16 460
35.49 65
766 23.39
7.52 55
1,732 379
0.61 1.06
6.72 0.51
1.26
1,611 6,973
8.68 0.60
1.26 1.05
2.56 2.56
4.45
-768
4,753
590 3,393
113 13
2,332 96
82 298
1,964 88
28 94
0.84
-3 291
6,255
1.05
1.21 0.87
0.67
0.96 1.92
1.43 1.50
0.87
2.47
1.13
1.45 0.62
0.34 2,181
2,788 -607
3,295
-2.49 -7.57
273 540
56 158
13 46
-114.06 1.13
3,936 6,166
12,120 21,009 -19
7 52
1,657
8.75 15,180
-41 54
0.45 4,048
2,270 8,171
2,740 947
- -2
-12 301
-40 52
5. 4.
3. 2.
1.
51 5.
46
1. 1.
49
6. 5.
4. 3.
2. 1.
45
3. 2.
19. 20.
21.
44
22. 1.
18. 17.
16. 15.
14. 13.
12. 11.
10. 9.
8. 7.
6. 1.
5. 4.
3. 9.
43
13. 12.
3.
8. 7.
6. 1.
42 41
4.
2. 5.
4.
11. 10.
2. 1.74
0.68 80,740
40,163 33,080
97,064 11,876
9,191 8,714
7,064 1,649
7,963 581
-625 3,485
252.45 0.69
20 7,237
2.45 1,673
480 998
1,638 138
95 450
211 2,218
39.35 3.16
17.78 8.55
0.81 0.48
918 809
109 963
176 32
38 4.24
0.24 224
3,887 1.21
2,379 1,094
1,285 1,334
176 3
6,119 0.49
210 19.21
0.24 1.64
288.09 0.67
0.85 555
441 115
411 15
-15 588
10.23 1.71
64 379
0.63 2,176
2,071 10
1,908
38.83 -2,352
-801 -1.41
14.33 424
422 1
370 -18
-92 4 -26,192
-0.35 24.79 322.27
420 66
347 10
6 4
6,790 1
51 -0.28
-0.15 834.33
9.79 -722
-1,371 -2.26
530 281
249 569
9 -22
2,015 -11
124 -1.04
-1.63 -1.01
-4.58 0.40
1.13 2
162 -160
0.00 -4
-251 1,121
4.03 0.12
124 4,081
1.50 152
234 -82
278 -17
-60 587
-103 -139
4.60 0.08
0.43 -1.01
-0.75 -2.86
953 854
98 1,758
59 -41
445 -2.76
-16.78 -91
-15 -25.25
1,253 706
547 1,204
-5 -114
1,533 -74
357 -1.03
0.27 2.81
-5.39 1.12
1.29 4,913
14,141 -9,228
3,751 -518
-2,282 2,377
-16.77
568.17
-26 88
-8.73 3.82
-59 241
-4.26 1.04
2.19 212
1,604 -15
206 81
57 269
581 150
431 -69
1,171 153
322 402
129 81
99 -19
-27 -58
1,000 -58
4,007 459
234 222
540 8
4 1,131
55 636
129 673
586 87
0.08 151
1 577
0.84 2.15
761 1.57
0.30 0.25
47.60 0.79
2.70 149
98 306
319 1,165
6 315
2,267 141
2,997 674
3,671 1,482
965
-511 12,404 26.57
F ACT
BOOK 2009
51
Liabilities Operating
Profit Total
Pad-up Capital
Mill. Sh Annual
EPS Rp
BV Rp
PER X
PBV X
Net Income
Billion Rp Assets
Sales Equity
DER X
Financial Statement Date: December 2008 and Fiscal Year End: December
INDUSTRY CLASSIFICATION STOCK NAME
FINANCIAL DATA RATIOS
Indofood Sukses Makmur Tbk Mayora Indah Tbk
Multi Bintang Indonesia Tbk Prashidha Aneka Niaga Tbk
Sekar Bumi Tbk Sekar Laut Tbk
Siantar Top Tbk Tiga Pilar Sejahtera Food Tbk
Ultra Jaya Milk Ind. Tbk
TOBACCO MANUFACTURERS
BAT Indonesia Tbk Bentoel International Investama Tbk
Gudang Garam Tbk HM Sampoerna Tbk
PHARMACEUTICALS
Bristol-Myers Squibb Indonesia Tbk PS Bristol-Myers Squibb Indonesia Tbk
Darya-Varia Laboratoria Tbk Indofarma Tbk
Kalbe Farma Tbk Kimia Farma Persero Tbk
Merck Tbk Pyridam Farma Tbk
Schering Plough Indonesia Tbk Tempo Scan Pacific Tbk
COSMETICS AND HOUSEHOLD
Mandom Indonesia Tbk Mustika Ratu Tbk
Sara Lee Body Care Indonesia Tbk Unilever Indonesia Tbk
HOUSEWARE
Kedaung Indah Can Tbk Kedawung Setia Industrial Tbk
Langgeng Makmur Ind. Tbk
OTHERS PROPERTY, REAL ESTATE AND BUILDING CONSTRUCTION
PROPERTY AND REAL ESTATE
Alam Sutera Realty Tbk Bakrieland Development Tbk
Bekasi Asri Pemula Tbk Bhuwanatala Indah Permai Tbk
Bintang Mitra Semestaraya Tbk Bukit Darmo Property Tbk
Bumi Serpong Damai Tbk Ciputra Development Tbk
Ciputra Property Tbk Ciputra Surya Tbk
Citra Kebun Raya Agri Tbk Cowell Development Tbk
Cowell Development Tbk Duta Anggada Realty Tbk
Duta Pertiwi Tbk Fortune Mate Indonesia Tbk
Global Land Development Tbk Gowa Makassar Tourism Development T
Indonesia Prima Property Tbk Intiland Development Tbk
Jaka Inti Realtindo Tbk Jaya Real Property Tbk
JIHD Tbk Kawasan Industri Jababeka Tbk
24.77 1.82
1.60 29
1,672 17
234 626
391 489
113 13.
1,017
3 390
27.45
4 1
1 520
173 28
144 -23
125 87.81
1.10 363
191 20
-40 1,745
772 547
217 0.89
2,019 348
1,671 47
-18 -108
3,526 1,850
22 1,225
-4.62 -16
87 2,266
1,062 102
40 4,514
1,838 0.74
4,079 2,425
1,287 773
63 -97
3,322 3
242 46.74
2.60 9
158 33
-7 15
5,057 1,288
52 1,226
0.38 3,625
262 3,238
325 99
188 6,150
31 610
5.97 0.30
1.11 8,108
1,508 3,998
1,303 291
202 6,557
20 190
4.65 0.50
0.45 4,381
2,306 2,075
1,386 412
223 10,936 0.81
543 23
521 20
-1 -27
1,159 1,638
-27 73
-2.03 120
31 4
-43 217
97 650
1 89 211.03
19,916 0.70
127 69
58 52
9 0.45
4,508 1,054
226 272
8,335 3,134
17,129 3
102 14.56
1,755 435
55 59
3,057 1,294
1.13 560
167 393
326 19
3 1,009
14 563
6.94 0.17
1,078 36
6 405
406 24.72
19.20 1.10
3,100 15,578
3,431 2,407
6,505 3,398
150,194 0.08
0.01 0.21
36 21
2 28,540 1.35
0.12 25
22 428
52 709
2.94 0.22
0.17 4,059
9.63 5.61
571
9.34
71 497
535 5.63
4.46 2,967
656 2,236
3,634 363
321 2.43
0.15 99
29 69
120 6
2 22
4,403 14,613 8.06
0.45 0.53
375 48
327 637
140 99
5,554 10
171 7.62
948 2,705
107 55
1,446 498
10,156 70
357 5.75
3,622 7,877
1,143 707
5,704 1,359
3,099 2
96 30.80
297 1,479
63 5
966 669
126 907
7.59 1.06
578 78
71 560
638 130
508 10,172 23,149
1.03 0.45
359 134
94 9
295 80
215 96,987 220,726
0.54 0.24
94 1
15,519 30,252
3,166 1,880
34,680 359
6,225 3,895
295 80
215 -3.81
1.32 24,073
8,554 14.64
2.02 36
257 -87
66 -1,312
3,781 7.61
1,135 1,363
-67 304
2,888 105
47 1,741
604 528
278 250
507 -76
40.80 0.54
0.72
23. 5,487
3,717 1,176
970 363
624 29
5 627
263 -19.93
-10.81 -4.29
313 7
4 691
6 146
14.56 9
-42 1,216
-23 190
217 93
287 152
1,245 3,908
345 196
2,923 1,647
0.96 8,780
118 968
7.89
147 3,485
11,368 26,296 8.42
1.19 6.07