15,180 -2,352 8. LAPORAN KEUANGAN | Smart Accounting idx fact book 2009

F ACT BOOK 2009 50 Liabilities Operating Profit Total Pad-up Capital Mill. Sh Annual EPS Rp BV Rp PER X PBV X Net Income Billion Rp Assets Sales Equity DER X Financial Statement Date: December 2008 and Fiscal Year End: December INDUSTRY CLASSIFICATION STOCK NAME FINANCIAL DATA RATIOS MISCELLANEOUS INDUSTRY MACHINERY AND HEAVY EQUIPMENT AUTOMOTIVE AND COMPONENTS Allbond Makmur Usaha Tbk Astra Intl Tbk Astra Otoparts Tbk Gajah Tunggal Tbk Goodyear Indonesia Tbk Indo Kordsa Tbk Indomobil Sukses Internasional Tbk Indospring Tbk Multi Prima Sejahtera Tbk Multistrada Arah Sarana Tbk Nipress Tbk Prima Alloy Steel Universal Tbk Selamat Sempurna Tbk. TEXTILE, GARMENT APAC Citra Centertex Tbk Argo Pantes Tbk Centex Tbk Centex Tbk Seri B Delta Dunia Petroindo Tbk Eratex Djaja Tbk Ever Shine Textile Industry Tbk Hanson International Tbk Hanson International Tbk Seri B Indorama Synthetics Tbk Karwell Indonesia Tbk Nusantara Inti Corpora Tbk Pan Brothers Tbk Panasia Filament Inti Tbk Panasia Indosyntex Tbk Polychem Indonesia Tbk Polysindo Eka Perkasa Tbk Ricky Putra Globalindo Tbk Roda Vivatex Tbk Sunson Textile Manufacturer Tbk Teijin Indonesia Fiber Tbk Unitex Tbk FOOTWEAR Primarindo Asia Infrastructure Tbk Sepatu Bata Tbk Surya Intrindo Makmur Tbk CABLE KMI Wire and Cable Tbk Jembo Cable Company Tbk Kabelindo Murni Tbk Sucaco Tbk Sumi Indo Kabel Tbk Voksel Electric Tbk ELECTRONICS Sat Nusapersada Tbk OTHERS Ratu Prabu Energi Tbk CONSUMER GOODS INDUSTRY FOOD AND BEVERAGES Ades Waters Indonesia Tbk Aqua Golden Mississippi Tbk Cahaya Kalbar Tbk Davomas Abadi Tbk Delta Djakarta Tbk 32,459 100 84 16 5,230 698 174 520 674 830 7.47 -1.41 1.07 605 358 247 44,185 20.30 2.87 0.71 1,003 412 582 52 130 -39 -15 185 133 -114.06 721 518 50 26 1,568 16 460 35.49 -5 1,771 -3 291 449 516 2,161 -3 206 850 5 831 356 2,127 65 11 507 1,645 1,127 767 33.70 1,120 4 198 208 1,732 70 27 607 399 -253 -2,493 -3.56 -5.17 1.69 0.98 0.47 -0.36 -1.50 -1.91 107 322 -214 284 10 -22 86 -4.59 -169 154 -12 -67 8 -8,330 -20,940 -0.42 -0.17 1,754 -361 -346 -0.80 540 -25 -260 -633 901 619 282 500 6.12 0.81 0.35 0.49 1.00 -1.53 646 322 321 491 28 -9 642 -68 260 -0.05 -0.01 -960 -3,883 4,003 56 -263 3,889 3,856 2,844 1,011 8.69 582 606 -24 328 -84 -146 1,611 27 1,670 -1.32 0.55 -93 221 83 8 2 75 288 54 126 -1.01 6,676 4,006 2,670 6,064 89 81 654 -48 -31 -0.22 -0.35 -224 -143 0.00 -4 -251 5,214 2 162 -160 0.19 169 304 -135 334 -29 -71 98 370 -18 -92 7 424 422 1 -0.83 12.71 216.26 1,724 1,612 112 1,092 -124 -189 3.84 930 342 546 1,354 213 91 1,440 78 6,166 -4.76 0.61 -25 195 480 32 2 20 325 202 123 7.45 183 100 83 59 5 5 21 23 288 1.41 0.41 849 2,898 8,197 256 23 997 5,579 5,098 287 4.28 1,022 726 297 1,245 43 1 41 0.42 -179 473 4.77 1.02 771 734 3,440 -1.12 -2.26 1.21 3,981 1,191 2,653 5,338 452 566 26 11 16 325 1.29 1.83 4.65 -0.84

7.95 1.00

3.30 2.32

1.10 19.73

-14,104 202 -201 -146 1,467 -100 7 336 375 -1.45 -2.32 -2.07 -562 335 -2.31 3.88 -0.10 7.07 322.27 16 460

35.49 65

766 23.39 7.52 55 1,732 379 0.61 1.06 6.72 0.51 1.26 1,611 6,973

8.68 0.60

1.26 1.05 2.56 2.56 4.45 -768 4,753 590 3,393 113 13 2,332 96 82 298 1,964 88 28 94 0.84 -3 291 6,255 1.05

1.21 0.87

0.67 0.96 1.92

1.43 1.50

0.87 2.47 1.13 1.45 0.62 0.34 2,181 2,788 -607 3,295 -2.49 -7.57 273 540 56 158 13 46 -114.06 1.13 3,936 6,166 12,120 21,009 -19 7 52 1,657

8.75 15,180

-41 54 0.45 4,048 2,270 8,171 2,740 947 - -2 -12 301 -40 52 5. 4. 3. 2. 1. 51 5. 46 1. 1. 49 6. 5. 4. 3.

2. 1.

45 3. 2. 19. 20. 21. 44 22. 1. 18. 17. 16. 15. 14. 13. 12. 11. 10. 9. 8. 7. 6. 1. 5. 4. 3. 9. 43 13. 12. 3. 8. 7. 6. 1. 42 41 4. 2. 5. 4. 11. 10. 2. 1.74 0.68 80,740 40,163 33,080 97,064 11,876 9,191 8,714 7,064 1,649 7,963 581 -625 3,485 252.45 0.69 20 7,237 2.45 1,673 480 998 1,638 138 95 450 211 2,218 39.35 3.16 17.78 8.55 0.81 0.48 918 809 109 963 176 32 38 4.24 0.24 224 3,887 1.21 2,379 1,094 1,285 1,334 176 3 6,119 0.49 210 19.21 0.24 1.64 288.09 0.67 0.85 555 441 115 411 15 -15 588 10.23 1.71 64 379 0.63 2,176 2,071 10 1,908

38.83 -2,352

-801 -1.41 14.33 424 422 1 370 -18 -92 4 -26,192 -0.35 24.79 322.27 420 66 347 10 6 4 6,790 1 51 -0.28 -0.15 834.33 9.79 -722 -1,371 -2.26 530 281 249 569 9 -22 2,015 -11 124 -1.04 -1.63 -1.01 -4.58 0.40 1.13 2 162 -160 0.00 -4 -251 1,121 4.03 0.12 124 4,081 1.50 152 234 -82 278 -17 -60 587 -103 -139 4.60 0.08 0.43 -1.01 -0.75 -2.86 953 854 98 1,758 59 -41 445 -2.76 -16.78 -91 -15 -25.25 1,253 706 547 1,204 -5 -114 1,533 -74 357 -1.03 0.27 2.81 -5.39 1.12 1.29 4,913 14,141 -9,228 3,751 -518 -2,282 2,377 -16.77 568.17 -26 88 -8.73 3.82 -59 241 -4.26 1.04 2.19 212 1,604 -15 206 81 57 269 581 150 431 -69 1,171 153 322 402 129 81 99 -19 -27 -58 1,000 -58 4,007 459 234 222 540 8 4 1,131 55 636 129 673 586 87 0.08 151 1 577 0.84 2.15 761 1.57 0.30 0.25 47.60 0.79 2.70 149 98 306 319 1,165 6 315 2,267 141 2,997 674 3,671 1,482 965 -511 12,404 26.57 F ACT BOOK 2009 51 Liabilities Operating Profit Total Pad-up Capital Mill. Sh Annual EPS Rp BV Rp PER X PBV X Net Income Billion Rp Assets Sales Equity DER X Financial Statement Date: December 2008 and Fiscal Year End: December INDUSTRY CLASSIFICATION STOCK NAME FINANCIAL DATA RATIOS Indofood Sukses Makmur Tbk Mayora Indah Tbk Multi Bintang Indonesia Tbk Prashidha Aneka Niaga Tbk Sekar Bumi Tbk Sekar Laut Tbk Siantar Top Tbk Tiga Pilar Sejahtera Food Tbk Ultra Jaya Milk Ind. Tbk TOBACCO MANUFACTURERS BAT Indonesia Tbk Bentoel International Investama Tbk Gudang Garam Tbk HM Sampoerna Tbk PHARMACEUTICALS Bristol-Myers Squibb Indonesia Tbk PS Bristol-Myers Squibb Indonesia Tbk Darya-Varia Laboratoria Tbk Indofarma Tbk Kalbe Farma Tbk Kimia Farma Persero Tbk Merck Tbk Pyridam Farma Tbk Schering Plough Indonesia Tbk Tempo Scan Pacific Tbk COSMETICS AND HOUSEHOLD Mandom Indonesia Tbk Mustika Ratu Tbk Sara Lee Body Care Indonesia Tbk Unilever Indonesia Tbk HOUSEWARE Kedaung Indah Can Tbk Kedawung Setia Industrial Tbk Langgeng Makmur Ind. Tbk OTHERS PROPERTY, REAL ESTATE AND BUILDING CONSTRUCTION PROPERTY AND REAL ESTATE Alam Sutera Realty Tbk Bakrieland Development Tbk Bekasi Asri Pemula Tbk Bhuwanatala Indah Permai Tbk Bintang Mitra Semestaraya Tbk Bukit Darmo Property Tbk Bumi Serpong Damai Tbk Ciputra Development Tbk Ciputra Property Tbk Ciputra Surya Tbk Citra Kebun Raya Agri Tbk Cowell Development Tbk Cowell Development Tbk Duta Anggada Realty Tbk Duta Pertiwi Tbk Fortune Mate Indonesia Tbk Global Land Development Tbk Gowa Makassar Tourism Development T Indonesia Prima Property Tbk Intiland Development Tbk Jaka Inti Realtindo Tbk Jaya Real Property Tbk JIHD Tbk Kawasan Industri Jababeka Tbk 24.77 1.82 1.60 29 1,672 17 234 626 391 489 113 13. 1,017 3 390 27.45 4 1 1 520 173 28 144 -23 125 87.81 1.10 363 191 20 -40 1,745 772 547 217 0.89 2,019 348 1,671 47 -18 -108 3,526 1,850 22 1,225 -4.62 -16 87 2,266 1,062 102 40 4,514 1,838 0.74 4,079 2,425 1,287 773 63 -97 3,322 3 242 46.74 2.60 9 158 33 -7 15 5,057 1,288 52 1,226 0.38 3,625 262 3,238 325 99 188 6,150 31 610 5.97 0.30 1.11 8,108 1,508 3,998 1,303 291 202 6,557 20 190 4.65 0.50 0.45 4,381 2,306 2,075 1,386 412 223 10,936 0.81 543 23 521 20 -1 -27 1,159 1,638 -27 73 -2.03 120 31 4 -43 217 97 650 1 89 211.03 19,916 0.70 127 69 58 52 9 0.45 4,508 1,054 226 272 8,335 3,134 17,129 3 102 14.56 1,755 435 55 59 3,057 1,294 1.13 560 167 393 326 19 3 1,009 14 563 6.94 0.17 1,078 36 6 405 406 24.72 19.20 1.10 3,100 15,578 3,431 2,407 6,505 3,398 150,194 0.08 0.01 0.21 36 21 2 28,540 1.35 0.12 25 22 428 52 709 2.94 0.22 0.17 4,059 9.63 5.61 571 9.34 71 497 535 5.63 4.46 2,967 656 2,236 3,634 363 321 2.43 0.15 99 29 69 120 6 2 22 4,403 14,613 8.06 0.45 0.53 375 48 327 637 140 99 5,554 10 171 7.62 948 2,705 107 55 1,446 498 10,156 70 357 5.75 3,622 7,877 1,143 707 5,704 1,359 3,099 2 96 30.80 297 1,479 63 5 966 669 126 907 7.59 1.06 578 78 71 560 638 130 508 10,172 23,149 1.03 0.45 359 134 94 9 295 80 215 96,987 220,726 0.54 0.24 94 1 15,519 30,252 3,166 1,880 34,680 359 6,225 3,895 295 80 215 -3.81 1.32 24,073 8,554 14.64 2.02 36 257 -87 66 -1,312 3,781 7.61 1,135 1,363 -67 304 2,888 105 47 1,741 604 528 278 250 507 -76 40.80 0.54 0.72 23. 5,487 3,717 1,176 970 363 624 29 5 627 263 -19.93 -10.81 -4.29 313 7 4 691 6 146 14.56 9 -42 1,216 -23 190 217 93 287 152 1,245 3,908 345 196 2,923 1,647 0.96 8,780 118 968 7.89 147 3,485 11,368 26,296 8.42

1.19 6.07