Neraca Saldo per 30 Nopember 2009

Operating Expenses : 6-1000 Advertising Expenses beban iklan 6-1100 Telephone Electricity Expenses beban telepon dan listrik 6-1200 Store Supplies Expenses beban perlengkapan toko 6-1300 Bad Debts Expenses beban kerugian penghapusan piutang 6-1400 Depreciation expenses beban depresiasi aktiva tetap peralatan 6-1500 Insurance expense beban asuransi 6-1600 Rent Expense beban sewa toko 6-1700 Wages Salaries beban upah dan gaji 6-1800 Other Operating Expenses beban-beban operasi lainnya Other Revenues and Gains : 8-1100 Interest Revenue pendapatan bunga Other Expenses and Losses : 9-1100 Interest Expense beban bungan 9-1200 Bank Service Charge beban administrasi bank 9-1300 Income Tax Expense beban pajak penghasilan PPh

IV. Neraca Saldo per 30 Nopember 2009

PD SUBUR TRIAL BALANCE, PER 30 NOVEMBER 2009 Dalam ribuan rupiah KODE NAMA AKUN DEBET KREDIT 1-1100 Cash in Bank Rp 39.480 1-1200 Petty Cash Rp 9.300 1-1300 Accounts Receivable Rp 85.800 1-1400 Allowance for Doubtful Debt Rp 11.800 1-1500 Merchandise Inventory Rp 520.000 1-1600 Store Supplies Rp 9.800 1-1700 Prepaid Insurance Rp 15.300 1-1800 Prepaid Rent Rp 21.300 1-1900 Prepaid Tax Rp 15.000 1-2100 Equipment at Cost Rp 63.300 1-2110 Equipment Accum Dep Rp 16.500 2-1100 Accounts Payable Rp 69.300 2-1200 Expense Payable Rp 3.900 6018 – P23 - 0910 Hak Cipta pada Depdiknas SPK-664 KODE NAMA AKUN DEBET KREDIT 2-1300 Income Tax Payable 2-1400 PPN Payable Rp 1.500 KODE NAMA AKUN DEBET KREDIT 2-1500 PPN Outcome 2-1600 PPN Income 2-2100 Bank Permata Loan Rp 300.000 3-1100 Hendrawan Capital Rp 364.130 3-1200 Hendrawan, Drawing Rp 25.400 4-1100 Sales Rp 503.300 4-1300 Sales Retur 5-1100 Purchasis Rp 314.100 5-1200 Purchasis Retur 5-1300 Freight Paid Rp 8.800 6-1000 Advertising Expenses Rp 4.400 6-1100 Telephone Electricity expenses Rp 8.900 6-1200 Store Supplies Expenses Rp 4.950 6-1300 Bad Debt Expense Rp 15.300 6-1400 Depreciation Expense Rp 16.500 6-1500 Insurance Expense Rp 14.300 6-1600 Rent Expense Rp 23.300 6-1700 Wages Salaries Rp 36.300 6-1800 Other Operating Expense Rp 9.300 7-1100 Interest Revenue Rp 5.800 8-1100 Interest Expense Rp 8.800 8-1200 Bank Service Charge Rp 6.600 Rp 1.276.230 Rp 1.276.230 Catatan Neraca Saldo, per 30 Nopember 2009  Umur ekonomis Equipment adalah 4 tahun dan Nilai Residunya sebesar Rp. 3.300.000,-

V. DAFTAR CUSTOMER DAN SUPPLIER