KAS DAN SETARA KAS PIUTANG USAHA ACCOUNTS RECEIVABLE - TRADE
The original consolidated financial statements included herein are in the Indonesian language.
PT BISI INTERNATIONAL TBK DAN ENTITAS ANAKNYA
CATATAN ATAS LAPORAN KEUANGAN KONSOLIDASIAN lanjutan
Tanggal 31 Maret 2016 dan Untuk Periode Tiga Bulan yang Berakhir pada
Tanggal Tersebut Tidak Diaudit Disajikan dalam Jutaan Rupiah,
Kecuali Dinyatakan Lain PT BISI INTERNATIONAL TBK
AND ITS SUBSIDIARIES NOTES TO THE CONSOLIDATED FINANCIAL
STATEMENTS continued As of March 31, 2016 and For the
Three Months Period Then Ended Unaudited Expressed in Millions of Rupiah,
Unless Otherwise Stated
42
4. KAS DAN SETARA KAS 4.
CASH AND CASH EQUIVALENTS
Akun ini terdiri dari: This account consists of:
31 March 2016 31 Desember 2015
March 31, 2016 December 31, 2015
Kas 299
185 Cash on hand
Bank - pihak ketiga Cash in banks - third parties
Rupiah Rupiah
PT Bank CIMB Niaga Tbk 31.866
3.124 PT Bank CIMB Niaga Tbk
PT Bank Central Asia Tbk 12.516
7.327 PT Bank Central Asia Tbk
PT Bank Mandiri Persero Tbk 2.115
31.470 PT Bank Mandiri Persero Tbk
Citibank N.A. 940
889 Citibank N.A.
PT Bank Danamon Indonesia Tbk 476
267 PT Bank Danamon Indonesia Tbk
PT Bank Rakyat Indonesia PT Bank Rakyat Indonesia
Persero Tbk 134
134 Persero Tbk
Dolar Amerika Serikat Catatan 35 United States dollar Note 35
PT Bank Mandiri Persero Tbk PT Bank Mandiri Persero Tbk
AS1.214.177 pada tanggal US1,214,177 as of
31 Maret 2016 dan March 31, 2016 and
AS473.144 pada tanggal US473,144 as of
31 Desember 2015 16.119
6.527 December 31, 2015
Citibank N.A. Citibank N.A.
AS373.829 pada tanggal US373,829 as of
31 Maret 2016 dan March 31, 2016 and
AS151.695 pada tanggal US151,695 as of
31 Desember 2015 4.963
2.093 December 31, 2015
Bank - pihak berelasi Catatan 30c Bank - related party Note 30c
Rupiah Rupiah
PT Bank Agris Tbk 139
139 PT Bank Agris Tbk
Deposito berjangka - pihak ketiga Time deposits - third party
Rupiah Rupiah
PT Bank CIMB Niaga Tbk 196.000
262.500 PT Bank CIMB Niaga Tbk
Total 265.567
314.655 Total
Tingkat suku bunga tahunan deposito berjangka berkisar antara 3 sampai dengan 9,75 untuk
periode yang berakhir pada tanggal 31 Maret 2016 dan 31 Desember 2015.
Time deposits earned annual interest rate ranging from 3 to 9.75 for the period ended March 31,
2016 and December 31, 2015.
5. PIUTANG USAHA 5. ACCOUNTS RECEIVABLE - TRADE
Rincian piutang usaha adalah sebagai berikut: The details of trade receivables are as follows:
a. Berdasarkan pelanggan: a. Based on customers:
31 Maret 2016 31 Desember 2015
March 31, 2016 December 31, 2015
Pihak ketiga: Third parties:
PT Daya Merry Persada, Makassar 72.062
- PT Daya Merry Persada, Makassar
TP Sumber Makmur, Malang 47.314
26.881 TP Sumber Makmur, Malang
PT Agritech Green Industries, Jakarta 33.702
33.702 PT Agritech Green Industries, Jakarta
CV Nusa Prima Timur, Makassar 30.764
40.066 CV Nusa Prima Timur, Makassar
Toko Semi, Purwodadi 23.462
27.598 Toko Semi, Purwodadi
UD Subur Makmur, Surabaya 20.656
18.977 UD Subur Makmur, Surabaya
PT Harapan Agro, Surabaya 17.338
20.282 PT Harapan Agro, Surabaya
The original consolidated financial statements included herein are in the Indonesian language.
PT BISI INTERNATIONAL TBK DAN ENTITAS ANAKNYA
CATATAN ATAS LAPORAN KEUANGAN KONSOLIDASIAN lanjutan
Tanggal 31 Maret 2016 dan Untuk Periode Tiga Bulan yang Berakhir pada
Tanggal Tersebut Tidak Diaudit Disajikan dalam Jutaan Rupiah,
Kecuali Dinyatakan Lain PT BISI INTERNATIONAL TBK
AND ITS SUBSIDIARIES NOTES TO THE CONSOLIDATED FINANCIAL
STATEMENTS continued As of March 31, 2016 and For the
Three Months Period Then Ended Unaudited Expressed in Millions of Rupiah,
Unless Otherwise Stated
43
31 Maret 2016 31 Desember 2015
March 31, 2016 December 31, 2015
TP Sumber Makmur, Surabaya 16.094
18.241 TP Sumber Makmur, Surabaya
TK Awal Tani, Makassar 14.832
15.490 TK Awal Tani, Makassar
PT Indah Agro Lestari, Makassar 14.136
7.747 PT Indah Agro Lestari, Makassar
CV Putri Utama Agro Sejahtera, Makassar 13.407
9.113 CV Putri Utama Agro Sejahtera, Makassar
UD Tani Baru, Makassar 13.035
15.202 UD Tani Baru, Makassar
CV Indokimia, Semarang 12.102
9.928 CV Indokimia, Semarang
Piutang petani 8.293
44.490 Farmers receivables
Lain-lain masing-masing di bawah Rp10.000
362.601 357.130
Others below Rp10,000 each Total
699.798 644.847
Total Dikurangi cadangan kerugian
penurunan nilai 26.139
26.139 Less allowance for impairment losses
Pihak ketiga - neto 673.659
618.708 Third parties - net
Pihak berelasi Catatan 30a 9.868
16.623 Related parties Note 30a
Total 683.527
635.331 Total
b. Berdasarkan mata uang: b. Based on currency:
31 Maret 2016 31 Desember 2015
March 31, 2016 December 31, 2015
Rupiah 701.161
650.517 Rupiah
Dolar Amerika Serikat Catatan 35 8.505
10.953 United States dollar Note 35
Total 709.666
661.470 Total
Dikurangi cadangan kerugian penurunan nilai
26.139 26.139
Less allowance for impairment losses
Total 683.527
635.331 Total
c. Berdasarkan umur piutang: c. Based on aging receivables:
31 Maret 2016 31 Desember 2015
March 31, 2016 December 31, 2015
Pihak ketiga: Third parties:
Kurang dari 31 hari 208.689
237.652 Less than 31 days
31-60 hari 127.582
111.207 31-60 days
61-90 hari 214.841
85.138 61-90 days
91-180 hari 56.239
98.217 91-180 days
Lebih dari 180 hari 92.447
112.633 More than 180 days
Total 699.798
644.847 Total
Dikurangi cadangan kerugian penurunan nilai
26.139 26.139
Less allowance for impairment losses
Pihak ketiga - neto 673.659
618.708 Third parties - net
The original consolidated financial statements included herein are in the Indonesian language.
PT BISI INTERNATIONAL TBK DAN ENTITAS ANAKNYA
CATATAN ATAS LAPORAN KEUANGAN KONSOLIDASIAN lanjutan
Tanggal 31 Maret 2016 dan Untuk Periode Tiga Bulan yang Berakhir pada
Tanggal Tersebut Tidak Diaudit Disajikan dalam Jutaan Rupiah,
Kecuali Dinyatakan Lain PT BISI INTERNATIONAL TBK
AND ITS SUBSIDIARIES NOTES TO THE CONSOLIDATED FINANCIAL
STATEMENTS continued As of March 31, 2016 and For the
Three Months Period Then Ended Unaudited Expressed in Millions of Rupiah,
Unless Otherwise Stated
44
31 Maret 2016 31 Desember 2015
March 31, 2016 December 31, 2015
Pihak berelasi: Related parties:
Kurang dari 31 hari 3.090
4.448 Less than 31 days
31-60 hari 55
2.219 31-60 days
61-90 hari 601
- 61-90 days
91-180 hari 3.553
1 91-180 days
Lebih dari 180 hari 2.569
9.955 More than 180 days
Pihak berelasi Catatan 30a 9.868
16.623 Related parties Note 30a
Mutasi cadangan kerugian penurunan nilai adalah sebagai berikut:
The movements of allowance for impairment losses are as follows:
31 Maret 2016March 31,2016 IndividualIndividual KolektifCollective
Total
Saldo awal 21.461
4.678 26.139
Beginning balance Penyisihan periode berjalan
- -
- Provision during the period
Pemulihan periode berjalan -
- -
Reversal during the period Penghapusan periode berjalan
- -
- Write off during the period
Saldo akhir 21.461
4.678 26.139
Ending Balance 31 Desember 2015December 31,2015
IndividualIndividual KolektifCollective Total
Saldo awal 10.665
4.990 15.655
Beginning balance Penyisihan periode berjalan
14.836 646
15.482 Provision during the period
Pemulihan periode berjalan 3.590
365 3.955
Reversal during the period Penghapusan periode berjalan
450 593
1.043 Write off during the period
Saldo akhir 21.461
4.678 26.139
Ending Balance
Berdasarkan hasil penelaahan terhadap adanya penurunan nilai piutang usaha pada akhir tahun,
Manajemen Kelompok Usaha berkeyakinan bahwa jumlah cadangan kerugian atas penurunan nilai
tersebut cukup untuk menutup kemungkinan kerugian atas tidak tertagihnya piutang usaha.
Based on the results of the review for impairment of receivables accountsat the end of the year, the
Group’s Management believes that the allowance for impairment losses is adequate to cover possible
losses from the uncollectible tradereceivables.
Piutang usaha yang digunakan sebagai jaminan atas pinjaman dari PT Bank Mandiri Persero Tbk
sejumlah Rp60.000 pada tanggal 31 Maret 2016 dan 31 Desember 2015 Catatan 31d.
Trade receivables used as collateral for bank loans obtained from PT Bank Mandiri Persero Tbk
amounted to Rp60,000 as of March 31, 2016 and December 31, 2015 Note 31d.
The original consolidated financial statements included herein are in the Indonesian language.
PT BISI INTERNATIONAL TBK DAN ENTITAS ANAKNYA
CATATAN ATAS LAPORAN KEUANGAN KONSOLIDASIAN lanjutan
Tanggal 31 Maret 2016 dan Untuk Periode Tiga Bulan yang Berakhir pada
Tanggal Tersebut Tidak Diaudit Disajikan dalam Jutaan Rupiah,
Kecuali Dinyatakan Lain PT BISI INTERNATIONAL TBK
AND ITS SUBSIDIARIES NOTES TO THE CONSOLIDATED FINANCIAL
STATEMENTS continued As of March 31, 2016 and For the
Three Months Period Then Ended Unaudited Expressed in Millions of Rupiah,
Unless Otherwise Stated
45
6. PIUTANG LAIN-LAIN 6. OTHER RECEIVABLES