Adaro Energy Annual Report 2008 www.adaro.com
177
Contact Us Governing Adaro
Financial Report Corporate Social Responsibility
PT ADARO ENERGY Tbk Schedule 545
FORMERLY PT PADANG KARUNIA AND SUBSIDIARIES NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
31 DECEMBER 2008 AND 2007 Expressed in million Rupiah, unless otherwise stated
27. ACCRUED STRIPPING COSTS 2008
2007
Carrying amount - beginning balance 421,522
4,273 Amortisation
29,370 275
Exchange difference due to financial statement translation 64,662
181 456,814
4,179 Movement of accrued stripping costs:
Movement 123,388
404,803 Exchange difference due to financial statement translation
16,189 12,540
139,577 417,343
596,391 421,522
The actual average stripping ratio for the Tutupan area for the year ended 31 December 2008 was 4.14:1 2007: 3.3:1, and for the South Paringin area it was nil 2007: nil. The planned stripping ratio as at 31 December 2008 was 4.25:1 2007: 4.25:1.
28. MINORITY INTEREST a.
Minority interest in equity of subsidiaries 2008
2007 Adaro
Percentage of minority interest -
33.93 Carrying amount - beginning balance
341,211 465,720
Share in net income of subsidiaries -
111,482 Share in net income of subsidiary before the additional acquisition by the Company
154,019 -
Decrease due to fair value loss from cashflow hedges 716
- Decrease due to restatement in retained earnings of subsidiaries
- 258,442
Exchange difference due to financial statement translation 5,688
22,451 Decrease due to acquisition of minority interest by the Group
488,826 -
- 341,211
SIS Percentage of minority interest
14.08 18.93
Carrying amount - beginning balance 93,056
54,066 Share in net lossincome of subsidiaries
64,369 450
Increase due to issuance of new shares 12,978
39,607 Decrease due to acquisition of minority interest by the Group
24,382 -
Decreaseincrease due to unrealised lossgain from available-for-sale investments 29
146 Decrease due to change in equity of subsidiaries
- 1,213
17,254 93,056
Biscayne Percentage of minority interest
- 36.06
Carrying amount - beginning balance 122,457
- Minority interest at acquisition
- 66,640
Share in net income of subsidiaries -
51,604 Share in net income of subsidiary before additional acquisition by the Group
23,731 -
Exchange difference due to financial statement translation 9,073
4,213 Decrease due to acquisition of minority interest by the Group
137,115 -
- 122,457
178
Adaro Energy Annual Report 2008 www.adaro.com
Adaro in Summary From Us to You
Running Adaro Management Report
Owning Adaro
PT ADARO ENERGY Tbk Schedule 546
FORMERLY PT PADANG KARUNIA AND SUBSIDIARIES NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
31 DECEMBER 2008 AND 2007 Expressed in million Rupiah, unless otherwise stated
28. MINORITY INTEREST continued a.
Minority interest in equity of subsidiaries continued 2008
2007 Arindo Holdings
Percentage of minority interest -
- Minority interest at acquisition
45,842 -
Share in net loss of subsidiaries 32,777
- Exchange difference due to financial statement translation
1,075 -
Decrease due to acquisition of minority interest by the Group 77,544
- -
-
NPE Percentage of minority interest
- 30.00
Carrying amount - beginning balance 1,500
- Reversal due to disposal of subsidiary
1,500 -
Minority interest at acquisition -
1,500 -
1,500
MSW Percentage of minority interest
0.08 0.41
Carrying amount - beginning balance 177
16 Share in net income of subsidiaries
7 9
Increase due to change in equity of subsidiary 18
170 188
177
SMP Percentage of minority interest
0.01 0.01
Carrying amount - beginning balance 2
2 2
2
TB Percentage of minority interest
- -
Carrying amount - beginning balance -
- Share in net loss of subsidiary
- 637
Share in net loss of subsidiary recognised by the Group -
637 -
-
Arindo Global Percentage of minority interest
33.00 -
Carrying amount - beginning balance -
- Minority interest at acquisition
50 -
Share in net income of subsidiaries 775
- Exchange difference due to financial statement translation
110 -
935 -
PA Percentage of minority interest
- -
Carrying amount - beginning balance -
123 Reversal due to disposal of subsidiary
- 123
- -