32
Q1 2004 Loan Detail: Loans downgraded to NPL
Corporate Commercial Loans Only
74.8 were from Commercial borrowers
30.4 were loans purchased from IBRA, while 13.2 were previously restructured
Largest downgrades by sector:
¾
Trading, Hotels Restaurants
¾
Manufacturing of Wood
¾
Manufacturing of Textiles Leather
58.6 were Rupiah loans
45.2 were for Investment loans
1
st
time downgrades from Trading Hotels, Wood Mfg, Textile Leather Mfg
Rp 976 billion in Corporate and Commercial loans 1.3 of total loans were downgraded
to NPL in Q1. Of these Loans downgraded in Q1:
Co rp
or a
te Commer
c ia
Restructured No History
IBRA
Trading Mfg-Wood
Mfg-Text. Mfg-Others
Mfg-Chem. Trans.
Agri. Bus. Serv.
Mfg-Cem. Other 5
IDR USD
Invest. WC
10 20
30 40
50 60
70 80
90 100
GA S
Hi s
to ry
Se c
to r
C ur
renc y
P u
rpos e
Loan Profile: Q1 Corporate Commercial Downgrades to NPL Rp 976 bn Bank Only
33
Q1 2004 Movement in Category 1 and 2 Loans
55,849 313
262 72
122
1,818 1,959
56,233
Beg. Bal. D G t o 2 U G f rom
2 D G t o
NPL U G f rom
NPL Net
Disburse. FX Impact
End Bal.
Category 1 Loan Movements Rp bn – Bank Only Category 2 Loan Movements Rp bn – Bank Only
86 8
294 890
1,818
1,959 10,983
10,621
Beg. Bal. Cat. 1 DG
UG to 1 DG to NPL
NPL UG Net
Disburse. FX Impact
End Bal.
34
Q1 2004 Loan Detail: Category 2 Loans
Loan Profile: Q1 Corporate Commercial Category 2 Loans Rp 10.3 tn Bank Only
Corporate Commercial Loans Only
43.5 are to Corporate customers
63.5 are current or 1 day overdue
Primary sectors in Category 2 are:
¾
Textile Manufacturing
¾
Agriculture
¾
Trading, Hotels Restaurants
¾
Cement
54.8 are Rupiah loans
61.2 are Investment loans
61.1 are Restructured loans
14.9 were purchased from IBRA Rp 10.3 trillion in Corporate
Commercial loans were in Category 2 in Q1, or 14.1 of total loans. Of these
Special Mention loans in Q1:
C or
por at
e C
o mme
rc ia
l
Current 1 Day
30 31-60
61+
Mfg-Text Agri
Trading Mfg-Cem
Mfg-Wood Trans
Mfg-Chem Bus Serv.
Constr. Other 5
IDR USD
Invest. WC
Re s
tr u
c tu
re d
No Hi
s to
ry
IBRA IBRA Restr.
10 20
30 40
50 60
70 80
90 100
GA S
Da y
s A
g in
g Sec
tor C
ur renc
y P
ur pos
e Hi
s to
ry
35
Q1 2004 Loan Detail: Loans Downgraded to Category 2
Loan Profile: Q1 Corporate Commercial Downgrades to Cat. 2 Rp 1.85 tn Bank Only
Corporate Commercial Loans Only
83.2 are to Commercial customers
