Pengaruh Faktor Sosial Ekonomi terhadap Pendapatan Nelayan (Studi Kasus : Desa Percut Sei Tuan, Kecamatan Percut Sei Tuan, Kabupaten Deli Serdang)

Lampiran 1. Biaya Tetap Nelayan di Desa Percut Sei Tuan

Nomor
sampel
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17

18
19
20
21
22
23
24
25
26
27
28
29
30
Total
Rata-rata

Jumlah
(Unit)
1
1

1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1

1
1
1
1
1
1
1
1
30
1

Harga (Rp)
10000000
12000000
15000000
10000000
13000000
10000000
12000000
13000000

10000000
12000000
15000000
12000000
13000000
12000000
10000000
15000000
15000000
15000000
12000000
13000000
15000000
12000000
10000000
10000000
10000000
12000000
15000000
12000000

10000000
15000000
370000000
12333333.33

Perahu
Umur
Ekonomis
(Tahun)
10
10
15
10
15
10
10
15
10
10
15

10
15
10
10
15
15
15
10
15
15
10
10
10
10
10
15
10
10
15
360

12

Penyusutan
(Rp/Tahun)
1,000,000.00
1,200,000.00
1,000,000.00
1,000,000.00
866,666.67
1,000,000.00
1,200,000.00
866,666.67
1,000,000.00
1,200,000.00
1,000,000.00
1,200,000.00
866,666.67
1,200,000.00
1,000,000.00
1,000,000.00

1,000,000.00
1,000,000.00
1,200,000.00
866,666.67
1,000,000.00
1,200,000.00
1,000,000.00
1,000,000.00
1,000,000.00
1,200,000.00
1,000,000.00
1,200,000.00
1,000,000.00
1,000,000.00
31266666.67
1042222.22

Penyusutan 1 Jumlah
Kali Melaut (Rp) (Unit)
10,416.67

12,500.00
10,416.67
10,416.67
9,027.78
10,416.67
12,500.00
9,027.78
10,416.67
12,500.00
10,416.67
12,500.00
9,027.78
12,500.00
10,416.67
10,416.67
10,416.67
10,416.67
12,500.00
9,027.78
10,416.67

12,500.00
10,416.67
10,416.67
10,416.67
12,500.00
10,416.67
12,500.00
10,416.67
10,416.67
325694.44
10856.48

1
1
1
1
1
1
1
1

1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
30
1

Harga (Rp)
600000
600000
800000
600000
800000
600000
600000
800000
600000
600000
800000
600000
800000
600000
600000
800000
800000
800000
600000
800000
800000
600000
600000
600000
600000
600000
800000
600000
600000
800000
20400000
680000

Box Ikan
Umur
Penyusutan
Penyusutan 1
Ekonomis
(Rp/Tahun)
Kali Melaut (Rp)
(Tahun)
0.5
1200000
12,500.00
0.5
1200000
12,500.00
0.5
1600000
16,666.67
0.5
1200000
12,500.00
0.5
1600000
16,666.67
0.5
1200000
12,500.00
0.5
1200000
12,500.00
0.5
1600000
16,666.67
0.5
1200000
12,500.00
0.5
1200000
12,500.00
0.5
1600000
16,666.67
0.5
1200000
12,500.00
0.5
1600000
16,666.67
0.5
1200000
12,500.00
0.5
1200000
12,500.00
0.5
1600000
16,666.67
0.5
1600000
16,666.67
0.5
1600000
16,666.67
0.5
1200000
12,500.00
0.5
1600000
16,666.67
0.5
1600000
16,666.67
0.5
1200000
12,500.00
0.5
1200000
12,500.00
0.5
1200000
12,500.00
0.5
1200000
12,500.00
0.5
1200000
12,500.00
0.5
1600000
16,666.67
0.5
1200000
12,500.00
0.5
1200000
12,500.00
0.5
1600000
16,666.67
15
40800000
425,000.00
0.5
1360000
14,166.67

51
Universitas Sumatera Utara

Jumlah
(Unit)
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
30
1

Harga (Rp)
400000
400000
600000
400000
600000
400000
400000
600000
400000
600000
600000
400000
600000
400000
400000
600000
600000
600000
400000
600000
600000
400000
400000
400000
400000
400000
600000
400000
400000
600000
14600000
486666.67

Jaring
Umur
Ekonomis
(Tahun)
0.25
0.25
0.25
0.25
0.25
0.25
0.25
0.25
0.25
0.25
0.25
0.25
0.25
0.25
0.25
0.25
0.25
0.25
0.25
0.25
0.25
0.25
0.25
0.25
0.25
0.25
0.25
0.25
0.25
0.25
7.5
0.25

Pe nyusutan
(Rp/Tahun)
1600000
1600000
2400000
1600000
2400000
1600000
1600000
2400000
1600000
2400000
2400000
1600000
2400000
1600000
1600000
2400000
2400000
2400000
1600000
2400000
2400000
1600000
1600000
1600000
1600000
1600000
2400000
1600000
1600000
2400000
58400000
3767741.94

Pe nyusutan 1
Kali Me laut (Rp)
16,666.67
16,666.67
25,000.00
16,666.67
25,000.00
16,666.67
16,666.67
25,000.00
16,666.67
25,000.00
25,000.00
16,666.67
25,000.00
16,666.67
16,666.67
25,000.00
25,000.00
25,000.00
16,666.67
25,000.00
25,000.00
16,666.67
16,666.67
16,666.67
16,666.67
16,666.67
25,000.00
16,666.67
16,666.67
25,000.00
608333.33
20277.78

Total Biaya Te tap 1
Tahun (Rp)
3,800,000.00
4,000,000.00
5,000,000.00
3,800,000.00
4,866,666.67
3,800,000.00
4,000,000.00
4,866,666.67
3,800,000.00
4,800,000.00
5,000,000.00
4,000,000.00
4,866,666.67
4,000,000.00
3,800,000.00
5,000,000.00
5,000,000.00
5,000,000.00
4,000,000.00
4,866,666.67
5,000,000.00
4,000,000.00
3,800,000.00
3,800,000.00
3,800,000.00
4,000,000.00
5,000,000.00
4,000,000.00
3,800,000.00
5,000,000.00
130466666.7
4348888.89

Total Biaya
Te tap 1 Kali
Me laut (Rp)
39583.33
41666.67
52083.33
39583.33
50694.44
39583.33
41666.67
50694.44
39583.33
50000.00
52083.33
41666.67
50694.44
41666.67
39583.33
52083.33
52083.33
52083.33
41666.67
50694.44
52083.33
41666.67
39583.33
39583.33
39583.33
41666.67
52083.33
41666.67
39583.33
52083.33
1359027.78
45300.93

52
Universitas Sumatera Utara

Lampiran 2. Biaya Variabel Nelayan di desa Percut Sei Tuan
Minyak
Nomor Kebutuhan 1
Sampel Kali Melaut
(Liter)
1
15
2
20
3
30
4
15
5
20
6
15
7
20
8
20
9
15
10
20
11
30
12
15
13
15
14
15
15
15
16
30
17
30
18
30
19
20
20
20
21
30
22
20
23
15
24
15
25
15
26
20
27
30
28
20
29
15
30
30
Total
620
Rata-rata
20.67

Harga
(Rp/Liter)
7300
7300
7300
7300
7300
7300
7300
7300
7300
7300
7300
7300
7300
7300
7300
7300
7300
7300
7300
7300
7300
7300
7300
7300
7300
7300
7300
7300
7300
7300
219000
7300

Es Balok
Total Biaya (Rp)

Kebutuhan
(Es Balok)

109500
146000
219000
109500
146000
109500
146000
146000
109500
146000
219000
109500
109500
109500
109500
219000
219000
219000
146000
146000
219000
146000
109500
109500
109500
146000
219000
146000
109500
219000
4526000
150866.67

2
2
2
2
2
2
2
2
2
2
2
2
2
2
2
2
2
2
2
2
2
2
2
2
2
2
2
2
2
2
60
2

Harga (Rp)
10000
10000
10000
10000
10000
10000
10000
10000
10000
10000
10000
10000
10000
10000
10000
10000
10000
10000
10000
10000
10000
10000
10000
10000
10000
10000
10000
10000
10000
10000
300000
10000

Total Biaya
(Rp)

Total Biaya Variabel
(Rp)

20000
20000
20000
20000
20000
20000
20000
20000
20000
20000
20000
20000
20000
20000
20000
20000
20000
20000
20000
20000
20000
20000
20000
20000
20000
20000
20000
20000
20000
20000
600000
20000

51
Universitas Sumatera Utara

129500
166000
239000
129500
166000
129500
166000
166000
129500
166000
239000
129500
129500
129500
129500
239000
239000
239000
166000
166000
239000
166000
129500
129500
129500
166000
239000
166000
129500
239000
5126000
170866.67

Lampiran 3. Total Biaya 1 Kali Melaut Nelayan di Desa Percut Sei Tuan
Nomor
Sampel
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
Total
Rata - Rata

Biaya Tetap
(Rp/Tahun)
39583.33
41666.67
52083.33
39583.33
50694.44
39583.33
41666.67
50694.44
39583.33
50000.00
52083.33
41666.67
50694.44
41666.67
39583.33
52083.33
52083.33
52083.33
41666.67
50694.44
52083.33
41666.67
39583.33
39583.33
39583.33
41666.67
52083.33
41666.67
39583.33
52083.33
1359027.78
45300.93

Biaya Variabel
Total Biaya (Rp)
(Rp)
129500
169083.33
166000
207666.67
239000
291083.33
129500
169083.33
166000
216694.44
129500
169083.33
166000
207666.67
166000
216694.44
129500
169083.33
166000
216000.00
239000
291083.33
129500
171166.67
129500
180194.44
129500
171166.67
129500
169083.33
239000
291083.33
239000
291083.33
239000
291083.33
166000
207666.67
166000
216694.44
239000
291083.33
166000
207666.67
129500
169083.33
129500
169083.33
129500
169083.33
166000
207666.67
239000
291083.33
166000
207666.67
129500
169083.33
239000
291083.33
5126000.00
6485027.78
170866.67
216167.59

52
Universitas Sumatera Utara

Lampiran 4. Pendapatan Nelayan di Desa Percut Sei Tuan
Nomor
sampel
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
Total
Rata-rata

Ikan
30
27
27
15
32
17
30
29
30
30
30
27
25
25
20
30
27
30
30
28
28
15
13
15
22
25
30
25
15
10
737
24.57

Produksi (Kg)
Kepiting Udang
0
0
3
5
3
4
5
0
7
2
2
2
6
0
5
5
0
0
4
2
6
5
5
3
2
5
5
4
3
2
0
15
3
10
5
4
5
0
3
3
5
4
5
5
6
2
1
3
2
2
3
0
5
5
0
2
5
0
0
10
104
104
3.46667
3.47

Cumi
0
2
5
0
5
2
7
4
0
4
8
0
0
0
0
5
2
7
2
5
6
5
2
5
1
15
5
20
7
10
134
4.47

Ikan
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
540000
18000

Harga (Rp)
Kepiting
Udang
40000
65000
40000
65000
40000
65000
40000
65000
40000
65000
40000
65000
40000
65000
40000
65000
40000
65000
40000
65000
40000
65000
40000
65000
40000
65000
40000
65000
40000
65000
40000
65000
40000
65000
40000
65000
40000
65000
40000
65000
40000
65000
40000
65000
40000
65000
40000
65000
40000
65000
40000
65000
40000
65000
40000
65000
40000
65000
40000
65000
1200000
1950000
40000
65000

Cumi
30000
30000
30000
30000
30000
30000
30000
30000
30000
30000
30000
30000
30000
30000
30000
30000
30000
30000
30000
30000
30000
30000
30000
30000
30000
30000
30000
30000
30000
30000
900000
30000

Penerimaan (Rp)
540000
991000
1016000
470000
1136000
576000
990000
1167000
540000
950000
1345000
881000
855000
910000
610000
1665000
1316000
1210000
800000
969000
1144000
945000
664000
655000
636000
1020000
1215000
1180000
680000
1130000
28206000
940200.00

Biaya 1 Kali Melaut
Pendapatan (Rp)
(Rp)
169083.33
370916.67
207666.67
783333.33
291083.33
724916.67
169083.33
300916.67
216694.44
919305.56
169083.33
406916.67
207666.67
782333.33
216694.44
950305.56
169083.33
370916.67
216000.00
734000.00
291083.33
1053916.67
171166.67
709833.33
180194.44
674805.56
171166.67
738833.33
169083.33
440916.67
291083.33
1373916.67
291083.33
1024916.67
291083.33
918916.67
207666.67
592333.33
216694.44
752305.56
291083.33
852916.67
207666.67
737333.33
169083.33
494916.67
169083.33
485916.67
169083.33
466916.67
207666.67
812333.33
291083.33
923916.67
207666.67
972333.33
169083.33
510916.67
291083.33
838916.67
6485027.78
21720972.22
216167.59
724032.41

51
Universitas Sumatera Utara

Lampiran 5. Variabel-variabel Penelitian
Nomor Sampel
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
TOTAL
RATA-RATA

Pendapatan Nelayan (y) Umur (x1)
370916.67
45
783333.33
45
724916.67
40
300916.67
38
919305.56
53
406916.67
48
782333.33
33
950305.56
35
370916.67
40
734000.00
42
1053916.67
45
709833.33
55
674805.56
52
738833.33
35
440916.67
52
1373916.67
50
1024916.67
35
918916.67
45
592333.33
53
752305.56
34
852916.67
37
737333.33
36
494916.67
39
485916.67
40
466916.67
42
812333.33
42
923916.67
41
972333.33
27
510916.67
25
838916.67
45
21720972.22
1249
724032.41 41.633333

Jumlah Tanggungan (x2)
5
4
4
3
4
2
3
4
2
3
3
5
4
3
2
2
1
4
5
2
3
3
3
3
5
3
4
4
2
3
98
3.266666667

Pengalaman(x3)
30
35
15
17
42
17
22
35
22
24
33
41
36
26
10
37
25
15
17
20
19
13
19
23
11
30
26
29
8
31
728
24.26666667

Modal (x4)
169083.00
207666.00
291083.00
169083.00
216694.00
169083.00
207666.00
216694.00
169083.00
216000.00
291083.00
171166.00
180194.00
171166.00
169083.00
291083.00
291083.00
291083.00
207666.00
216694.00
291083.00
207666.00
169083.00
100610.00
169083.00
207666.00
291083.00
207666.00
169083.00
291083.00
6416542.00
213884.73

51
Universitas Sumatera Utara