Analisis Komparasi Usaha Agribisnis antara Pola Tanam Tumpang Sari Tanaman Tomat dan Cabai dengan Tomat Monokultur dan Cabai Monokultur (Kasus : Kecamatan Purba, Kabupaten Simalungun)

Lampiran 1. Karakteristik Petani Sampel Usaha Agribisnis Tumpang Sari Tomat-Cabai

No

Nama
Andi Damanik

Umur
(Tahun)
27

Pendidikan
(Tahun)
10

Jumlah Tanggungan
(Jiwa)
1

Pengalaman Bertani
(Tahun)

4

Luas Lahan
(Ha)
0.24

Status Kepemilikan
Lahan
Milik Sendiri

1
2

Deni Purba

42

12

4


30

0.4

Milik Sendiri

3

Bapak Venesia

35

12

3

17

0.32


Milik Sendiri

4

Purba

40

9

4

25

0.16

Milik Sendiri

5


Antonius Damanik

45

12

5

22

0.32

Milik Sendiri

6

Bapak Sinaga

38


9

6

23

0.16

Milik Sendiri

7

Boru Saragih

36

12

4


24

0.32

Milik Sendiri

8

J. Saragih

41

12

5

18

0.2


Milik Sendiri

9

S. Damanik

47

9

6

35

0.16

Milik Sendiri

10


Bapak Glory

40

12

4

28

0.32

Milik Sendiri

11

Rudin Damanik

37


12

5

25

0.4

Milik Sendiri

12

Ramsen Purba

45

9

6


36

0.32

Milik Sendiri

13

Budiman Purba

33

12

4

15

0.48


Milik Sendiri

14

A. Munte

35

9

4

18

0.16

Milik Sendiri

15

M. Damanik

31

12

3

13

0.24

Milik Sendiri

78

Universitas Sumatera Utara

79

Lampiran 2. Karakteristik Petani Sampel Usaha Agribisnis Tomat Monokultur
No

Nama
Sutris

Umur
(Tahun)
38

Pendidikan
(Tahun)
12

Jumlah Tanggungan
(Jiwa)
4

Pengalaman Bertani
(Tahun)
18

Luas Lahan
(Ha)
0.09

Status Kepemikan
Lahan
Sewa

1
2

Bapak Saragih

43

12

5

17

0.4

Milik Sendiri

3

Rotuah Saragih

41

9

6

32

0.32

Milik Sendiri

4

Lestan Purba

38

12

5

26

0.24

Milik Sendiri

5

Edianto Damanik

45

9

6

30

0.4

Milik Sendiri

6

Berlinson Sinaga

37

12

4

15

0.32

Milik Sendiri

7

Sanaria Sinaga

47

9

3

25

0.24

Milik Sendiri

8

Andus Purba

36

12

5

18

0.16

Milik Sendiri

9

Jamarto Sinaga

34

12

4

14

0.28

Milik Sendiri

10

Jonris Sipayung

42

9

7

25

0.2

Milik Sendiri

11

Piando Purba

39

12

5

20

0.32

Milik Sendiri

12

Jefri Saragih

32

12

3

10

0.36

Milik Sendiri

13

Jakola Purba

44

9

6

24

0.4

Milik Sendiri

14

Edi Purba

37

12

4

19

0.16

Milik Sendiri

15

Merson Purba

43

12

5

23

0.28

Milik Sendiri

Universitas Sumatera Utara

80

Lampiran 3. Karakteristik Petani Sampel Usaha Agribinis Cabai Monokultur

No

Nama
Matua Sipayung

Umur
(Tahun)
36

Pendidikan
(Tahun)
12

Jumlah Tanggungan
(Jiwa)
5

Pengalaman Bertani
(Tahun)
18

Luas Lahan
(Ha)
0.36

Status Kepemilikan
Lahan
Milik Sendiri

1
2

Rospita Nainggolan

42

6

5

27

0.2

Milik Sendiri

3

Panda Saragih

39

12

4

19

0.28

Milik Sendiri

4

Roy Purba

44

9

6

22

0.16

Milik Sendiri

5

Bapak Ardian

35

12

4

17

0.32

Milik Sendiri

6

Tatapma Damanik

43

6

5

23

0.48

Milik Sendiri

7

Jainar Sipayung

31

12

3

13

0.16

Milik Sendiri

8

Jhon Damanik

37

9

5

19

0.24

Milik Sendiri

9

Anggiat Sinaga

28

9

3

9

0.28

Milik Sendiri

10

Ambot Sinaga

38

12

4

20

0.32

Milik Sendiri

11

Maret Purba

37

12

6

18

0.2

Milik Sendiri

12

Pak Purnama

42

12

5

19

0.24

Milik Sendiri

13

Pak Nency

49

9

5

34

0.4

Milik Sendiri

14

Jontaman Purba

36

12

4

16

0.36

Milik Sendiri

15

Wilson Saragih

43

12

6

25

0.24

Milik Sendiri

Universitas Sumatera Utara

81

Lampiran 4. Distribusi Curahan Tenaga Kerja Usaha Agribisnis Tomat - Cabai Per Petani

Tenaga Kerja
No

Luas Lahan
(Ha)

Pengolahan Tanah

Penanaman Tomat

TKDK

TKLK

TKDK

TKLK

Penaman
Cabai
TKDK
TKLK

Pemupukan

Perawatan

Panen

P

W

P

W

P

W

P

W

P

W

P

W

P

W

P

W

P

W

P

W

P

W

P

W

TKDK

TKLK

TKDK

TKLK

TKDK

Total
HKP

Total
Upah

TKLK

1

0.24

1.7

0

7

0

1

0

0.6

0

1

0

0.6

0

2.5

0

7.5

0

31

0

0.8

0

7.5

0

22.5

0

76.3

4578000

2

0.4

0

0

18

0

1

1

0

0

1

1

0

0

0

0

8.7

0

43

0.7

0

0

0

0

22

18

112.5

6750000

3

0.32

0

0

12

0

0

0

1

0

0

0

1

0

0

0

9

0

0

0

43.7

0

0

0

30

0

96.2

5772000

4

0.16

0

0

12

0

0

0

1

0

0

0

1

0

0

0

7.5

0

0

0

35.5

0

0

0

22.5

0

79.75

4785000

5

0.32

4.1

1.4

9.4

0

2

1

0

0

2

1

0

0

5.2

4.2

0

0

31

8

0

0

0

0

37.5

0

106.9

6414000

6

0.16

0

0

12

0

0

0

1.5

0

0

0

1.5

0

0

0

6.2

0

0

1

29.5

0

0

0

30

0

81.4

4884000

7

0.32

3.2

2.8

6.9

0

1

1

0

0

1

1

0

0

4.2

3.6

0

0

34

1

0

0

0

0

25

15

98.5

5910000

8

0.2

3.1

2.1

4.8

0

1

1

0

0

1

1

0

0

3.1

2.5

0

0

33

10

0.5

0

0

0

18.7

10

89.3

5358000

9

0.16

0

0

13

0

0

0

1

0

0

0

1.2

0

0

0

6

0

0

0

24.4

0

0

0

15

12

72.9

4374000

10

0.32

0

0

14

0

0

0

1

0

0

0

1

0

0

0

7.5

0

0

0

36.5

0

0

0

18.7

15

93.9

5634000

11

0.4

0

0

15

0

0

0

1.5

0

0

0

1.5

0

0

0

8.7

0

47

0

0

0

0

0

30

12

115.4

6924000

12

0.32

0

0

14

0

0

0

1

0

0

0

1.2

0

0

0

7.5

0

0

0

46.2

0

0

0

18.7

15

103.8

6228000

13

0.48

0

0

14

2.8

0

0

1.2

0

0

0

1.2

0

0

0

8.7

0

47

0

0

0

0

0

30

18

121.9

7314000

14

0.16

0

0

12

0

0

0

1

0

0

0

1.2

0

0

0

7.5

0

0

0

35.5

0

0

0

22.5

0

80

4800000

15

0.24

0

0

12

0

0

0

1

0

0

0

1

0

0

0

6

0

0

0

33.2

10

0

0

18.7

10

90.7

5442000

Total

4.2

12

6.3

176

2.8

4

3

12

0

4

3

12.4

0

15

10

82

0

266

26

286

10

7.5

0

362

125

1426.8

RataRata

0.28

3

2.1

12

2.8

1

1

1.1

0

1

1

1.13

0

3

6.8

6.8

0

38

5

28.6

10

7.5

0

24.1

13

95.12333

85167000
5677800

Universitas Sumatera Utara

82

Lampiran 5. Distribusi Curahan Tenaga Kerja Usaha Agribisnis Tumpang Sari Tomat-Cabai Per Ha (Konversi)
Tenaga Kerja
Pengolahan Tanah

No

Penanaman Tomat

Penaman Cabai

TKDK

TKLK

TKDK

TKLK

TKDK

TKLK

P

W

P

W

P

W

P

W

P

W

P

1

7.1

0

29

0

3

0

2.5

0

3

0

2

0

0

44

0

2

2

0

0

2

3

0

0

36

0

0

0

3.1

0

4

0

0

77

0

0

0

6.3

5

13

4.4

29

0

5

4

6

0

0

75

0

0

7

10

8.8

22

0

8

16

11

24

9

0

0

10

0

11

Pemupukan

Perawatan

Panen

TKLK

TKDK

TKLK

Total

Total

HKP

Upah

TKDK

TKLK

TKDK

W

P

W

P

W

P

W

P

W

P

W

P

W

2.5

0

10.4

0

31

0

128

0

3.33

0

31.3

0

93.8

0

317.9167

19075000

2

0

0

0

0

22

0

107

1.8

0

0

0

0

55

45

281.25

16875000

0

0

3.125

0

0

0

28

0

0

0

137

0

0

0

93.8

0

300.625

18037500

0

0

0

6.25

0

0

0

47

0

0

0

222

0

0

0

141

0

498.4375

29906250

0

0

5

4

0

0

16.3

13

0

0

98

25

0

0

0

0

117

0

334.0625

20043750

0

9.4

0

0

0

9.375

0

0

0

39

0

0

6.3

184

0

0

0

188

0

508.75

30525000

3

2

0

0

3

2

0

0

13.1

11

0

0

107

3.1

0

0

0

0

78.1

47

307.8125

18468750

0

3

3

0

0

3

3

0

0

15.5

13

0

0

164

50

2.5

0

0

0

93.5

50

446.5

26790000

83

0

0

0

6.3

0

0

0

7.5

0

0

0

38

0

0

0

153

0

0

0

93.8

75

455.625

27337500

0

44

0

0

0

3.1

0

0

0

3.125

0

0

0

23

0

0

0

114

0

0

0

58.4

47

293.4375

17606250

0

0

38

0

0

0

3.8

0

0

0

3.75

0

0

0

22

0

116

0

0

0

0

0

75

30

288.5

17310000

12

0

0

44

0

0

0

3.1

0

0

0

3.75

0

0

0

23

0

0

0

144

0

0

0

58.4

47

324.375

19462500

13

0

0

28

5.8

0

0

2.5

0

0

0

2.5

0

0

0

18

0

97

0

0

0

0

0

62.5

38

253.9583

15237500

14

0

0

77

0

0

0

6.3

0

0

0

7.5

0

0

0

47

0

0

0

222

0

0

0

141

0

500

30000000

15

0

0

51

0

0

0

4.2

0

0

0

4.1667

0

0

0

25

0

0

0

138

41.7

0

0

77.9

42

377.9167

22675000

Total

45

24

701

5.8

15

11

50

0

15

11

53.542

0

55.3

37

363

0

817

86

1320

41.7

31.3

0

1426

420

5489.167

329350000

RataRata

11

7.9

47

5.8

3

3

4.6

0

3

3

4.8674

0

13.8

12

30

0

117

17

132

41.7

31.3

0

95.1

47

365.9444

21956667

Universitas Sumatera Utara

83

Lampiran 6. Distribusi Curahan Tenaga Kerja Usaha Agribisnis Tomat Monokultur Per Petani
Tenaga Kerja
No

Luas Lahan
(Ha)

Pengolahan Tanah
TKDK

Penanaman Tomat

TKLK

TKDK

Pemupukan

Perawatan

TKLK

TKDK

TKLK

TKDK

Panen
TKLK

TKDK

Total HKP

Total
Upah

TKLK

P

W

P

W

P

W

P

W

P

W

P

W

P

W

P

W

P

W

P

W

1

0.09

6.8

5.5

0

0

0.6

0.5

0

0

4

3.5

0

0

30.7

9.6

0

0

0

0

11.3

9

81.45

4887000

2

0.4

0

0

13.9

0

0

0

1.5

0

0

0

7.5

0

0

0

40.5

0

0

0

20

12.5

95.9

5754000

3

0.32

0

0

12.2

0

0

0

0

1.2

0

0

6

0

0

0

36

0

0

0

20

0

75.4

4524000

4

0.24

4.1

0

7.6

0

0

0

1.2

0

0

0

7.5

0

0

0

31

0

0

0

22.5

0

73.9

4434000

5

0.4

4.1

3.4

6.9

0

0.7

0.6

0

0

3.7

3

0

0

40.6

0.5

0

0

0

0

37.5

18

119

7140000

6

0.32

4.2

0

11.3

0

0

0

1.5

0

0

0

7.5

0

39.7

0

0.7

0

0

0

30

0

94.9

5694000

7

0.24

0

0

10.4

0

0

0

1.2

0

0

2.5

2.5

0

0

12

33.7

0

0

0

22.5

0

84.8

5088000

8

0.16

4

0

5.8

0

0.5

0

0.5

0

3

0

3

0

27.6

0

0.6

0

0

0

18.7

0

63.7

3822000

9

0.28

0

0

10.2

0

0

0

1

0

0

0

5

0

0

0

34.2

0

0

0

30

0

80.4

4824000

10

0.2

4

0

5.8

0

0.7

0

0

0

2.5

0

2.5

0

30.5

0

0.5

0

0

0

15

0

61.5

3690000

11

0.32

4.1

0

9.4

0

0.7

0

0

0

3.5

0

3.5

0

37.6

0

0.6

0

0

0

37.5

0

96.9

5814000

12

0.36

0

0

13

0

0

0

1.5

0

0

0

5

0

0

0

38

0

0

0

25

0

82.5

4950000

13

0.4

0

0

10.4

0

0

0

1.5

0

0

0

7.5

0

0

0

35.7

0

0

0

25

0

80.1

4806000

14

0.16

4

0

5.8

0

0.7

0

0

0

2.5

0

2.5

0

30.5

0

0.5

0

0

0

18.7

0

65.2

3912000

15

0.28

0

0

10.2

0

0

0

1

0

0

0

5

0

0

0

38.2

0

0

0

18.7

0

73.1

4386000

Total

4.17

35.3

8.9

133

0

3.9

1.1

10.9

RataRata

0.278

2.35

4.45

9.49

0

0.65

0.55

1.21

0
0

19.2

9

65

0

237.2

22.1

290.2

0

0

0

352

39.5

1228.75

73725000

3.2

3

5

0

33.89

7.37

22.32

0

0

0

23.5

13.2

81.91667

4915000

Universitas Sumatera Utara

84

Lampiran 7. Distribusi Curahan Tenaga Kerja Usaha Agribisnis Tomat Monokultur Per Ha (Konversi)
Tenaga Kerja
Pengolahan Tanah

No

TKDK

Penanaman Tomat

TKLK

TKDK

Pemupukan

TKLK

TKDK

Perawatan

TKLK

TKDK

Panen

TKLK

TKDK

Total HKP

Total
Upah

TKLK

P

W

P

W

P

W

P

W

P

W

P

W

P

W

P

W

P

W

P

W

1

75.6

61.1

0

0

6.67

5.56

0

0

44.4

38.9

0

0

341.1

107

0

0

0

0

125

100

905

54300000

2

0

0

34.8

0

0

0

3.75

0

0

0

18.8

0

0

0

101.3

0

0

0

50

31.3

239.75

14385000

3

0

0

38.1

0

0

0

0

3.75

0

0

18.8

0

0

0

112.5

0

0

0

62.5

0

235.625

14137500

4

17.1

0

31.7

0

0

0

5

0

0

0

31.3

0

0

0

129.2

0

0

0

93.8

0

307.9167

18475000

5

10.3

8.5

17.3

0

1.75

1.5

0

0

9.25

7.5

0

0

101.5

1.25

0

0

0

0

93.8

45

297.5

17850000

6

13.1

0

35.3

0

0

0

4.69

0

0

0

23.4

0

124.1

0

2.188

0

0

0

93.8

0

296.5625

17793750

7

0

0

43.3

0

0

0

5

0

0

10.4

10.4

0

0

50

140.4

0

0

0

93.8

0

353.3333

21200000

8

25

0

36.3

0

3.13

0

3.13

0

18.8

0

18.8

0

172.5

0

3.75

0

0

0

117

0

398.125

23887500

9

0

0

36.4

0

0

0

3.57

0

0

0

17.9

0

0

0

122.1

0

0

0

107

0

287.1429

17228571

10

20

0

29

0

3.5

0

0

0

12.5

0

12.5

0

152.5

0

2.5

0

0

0

75

0

307.5

18450000

11

12.8

0

29.4

0

2.19

0

0

0

10.9

0

10.9

0

117.5

0

1.875

0

0

0

117

0

302.8125

18168750

12

0

0

36.1

0

0

0

4.17

0

0

0

13.9

0

0

0

105.6

0

0

0

69.4

0

229.1667

13750000

13

0

0

26

0

0

0

3.75

0

0

0

18.8

0

0

0

89.25

0

0

0

62.5

0

200.25

12015000

14

25

0

36.3

0

4.38

0

0

0

15.6

0

15.6

0

190.6

0

3.125

0

0

0

117

0

407.5

24450000

15

0

0

36.4

0

0

0

3.57

0

0

0

17.9

0

0

0

136.4

0

0

0

66.8

0

261.0714

15664286

Total

199

69.6

466

0

21.6

7.06

36.6

3.75

112

56.8

198

0

1200

158

950.1

0

0

0

1344

176

5029.256

301755357

RataRata

13.3

34.8

33.3

0

3.6

3.53

5.23

3.75

18.6

18.9

15.2

0

171.4

52.6

73.09

0

0

0

89.6

58.8

335.2837

20117024

Universitas Sumatera Utara

85

Lampiran 8. Distribusi Curahan Tenaga Kerja Usaha Agribisnis Cabai Monokultur Per Petani
Tenaga Kerja
No

Luas Lahan
(Ha)

Pengolahan Tanah

Penaman Cabai

Pemupukan

TKDK

TKLK

TKDK

TKLK

TKDK

P

W

P

W

P

W

P

W

P

Perawatan

Panen

TKLK

TKDK

TKLK

TKDK

W

P

W

P

W

P

W

P

W

P

W

Total HKP

Total Upah

TKLK

1

0.36

4.2

0

9.5

0

0.7

0

0.7

0

3.7

0

3.7

0

33.2

0

0.7

0

7.5

0

36

14.4

99.9

5994000

2

0.2

0

2.8

8.7

0

0

0.7

0

0

0

5.6

0

0

30.5

0.4

0

0

0

0

15

12

75.7

4542000

3

0.28

0

0

13.5

0

0

0

1

0

0

0

6.4

0

0

0

31.5

0

0

0

24

9.6

86

5160000

4

0.16

0

0

12.3

0

0

0

1

0

0

0

7.5

0

0

0

35.5

0

0

0

22.5

0

78.75

4725000

5

0.32

4

0

7.5

0

0.7

0.7

0

0

3.2

0

3.2

0

30.7

0

0.7

0

0

0

45

0

95.7

5742000

6

0.48

0

0

13.9

0

0

0

1.5

0

0

0

6

0

0

0

36.5

0

0

0

36

28.8

122.7

7362000

7

0.16

3.3

0

5.1

0

0.5

0

0.5

0

2

0

2

0

25.5

0

0.5

0

0

0

18

14.4

71.8

4308000

8

0.24

0

0

4.8

0

0.6

0.5

0

0

3.1

2.5

0

0

32.7

0

0.5

0

0

0

22.5

9.6

76.8

4608000

9

0.28

0

0

13.3

0

0

0

1.2

0

0

0

6

0

0

0

30.7

0

0

0

24

9.6

84.8

5088000

10

0.32

0

0

7.5

0

0

0

1

0

3.2

0

3.2

0

0

0

31.5

0

0

0

45

0

91.4

5484000

11

0.2

4.2

0

6

0

0.5

0

0.5

0

3.1

0

3.1

0

25.6

0

0.6

0

0

0

30

0

73.6

4416000

12

0.24

4.2

0

6

0

0.6

0

0.6

0

3.7

0

3.7

0

30.7

0

0.7

0

0

0

36

0

86.2

5172000

13

0.4

0

0

15.4

0

0

0

1.2

0

0

0

7.5

0

0

0

39

0

0

0

36

0

99.1

5946000

14

0.36

0

0

13.7

0

0

0

1.4

0

0

0

7.4

0

0

0

33.9

0

0

0

72

0

128.4

7704000

15

0.24

0

0

10.2

0

0

0

1.2

0

0

0

6.2

0

0

0

31.4

0

0

0

30

0

79

4740000

Total

4.24

19.9

2.8

147

0

3.6

1.9

12

0

22

8.1

65.9

0

208.9

0.4

273.7

0

7.5

0

492

98.4

1349.85

80991000

RataRata

0.282666667

3.98

2.8

9.82

0

0.6

0.6

1

0

3.6667

4.1

5.07

0

29.84

0.4

19.55

0

0

0

32.8

14.1

89.99

5399400

Universitas Sumatera Utara

86

Lampiran 9. Distribusi Curahan Tenaga Kerja Usaha Agribisnis Cabai Monokultur Per Ha (Konversi)
Tenaga Kerja
No

Pengolahan Tanah

Penaman Cabai

Pemupukan

TKDK

TKLK

TKDK

TKLK

TKDK

P

W

P

W

P

W

P

W

P

1

11.7

0

26.4

0

1.9

0

1.9

0

2

0

14

43.5

0

0

3.5

0

3

0

0

48.2

0

0

0

4

0

0

76.6

0

0

5

12.5

0

23.4

0

6

0

0

29

7

20.6

0

8

0

9

Perawatan

Panen

TKLK

TKDK

Total HKP

Total Upah

TKLK

TKDK

TKLK

W

P

W

P

W

P

W

P

W

P

W

10.278

0

10.3

0

92.22

0

1.944

0

21

0

100

40

277.5

16650000

0

0

28

0

0

152.5

2

0

0

0

0

75

60

378.5

22710000

3.6

0

0

0

22.9

0

0

0

112.5

0

0

0

85.71

34.3

307.14286

18428571.43

0

6.3

0

0

0

46.9

0

0

0

221.9

0

0

0

140.6

0

492.1875

29531250

2.2

2.2

0

0

10

0

10

0

95.94

0

2.188

0

0

0

140.6

0

299.0625

17943750

0

0

0

3.1

0

0

0

12.5

0

0

0

76.04

0

0

0

75

60

255.625

15337500

31.9

0

3.1

0

3.1

0

12.5

0

12.5

0

159.4

0

3.125

0

0

0

112.5

90

448.75

26925000

0

20

0

2.5

2.1

0

0

12.917

10

0

0

136.3

0

2.083

0

0

0

93.75

40

320

19200000

0

0

47.5

0

0

0

4.3

0

0

0

21.4

0

0

0

109.6

0

0

0

85.71

34.3

302.85714

18171428.57

10

0

0

23.4

0

0

0

3.1

0

10

0

10

0

0

0

98.44

0

0

0

140.6

0

285.625

17137500

11

21

0

30

0

2.5

0

2.5

0

15.5

0

15.5

0

128

0

3

0

0

0

150

0

368

22080000

12

17.5

0

25

0

2.5

0

2.5

0

15.417

0

15.4

0

127.9

0

2.917

0

0

0

150

0

359.16667

21550000

13

0

0

38.5

0

0

0

3

0

0

0

18.8

0

0

0

97.5

0

0

0

90

0

247.75

14865000

14

0

0

38.1

0

0

0

3.9

0

0

0

20.6

0

0

0

94.17

0

0

0

200

0

356.66667

21400000

15

0

0

42.5

0

0

0

5

0

0

0

25.8

0

0

0

130.8

0

0

0

125

0

329.16667

19750000

Total

83.3

14

544

0

15

7.8

42

0

86.611

38

242

0

892.2

2

956.3

0

21

0

1765

359

5028

301680000

RataRata

16.7

14

36.3

0

2.5

2.6

3.5

0

14.435

19

18.7

0

127.5

2

68.3

0

0

0

117.6

51.2

335.2

20112000

Universitas Sumatera Utara

87

Lampiran 10. Distribusi Penggunaan Pupuk Usaha Agribisnis Tumpang Sari Tomat-Cabai Per Petani
Pupuk
No

Luas Lahan
(Ha)

SS

Paten Kali Butir

Kompos

TSP

Hidroconpolit

NPK

Total Biaya

Kg

Rp

Kg

Rp

Kg

Rp

Kg

Rp

Kg

Rp

Kg

Rp

1

0.16

0

0

0

0

18000

4320000

164

984000

164

1148000

232

1624000

8076000

2

0.4

290

2175000

145

1087500

50000

7000000

290

1740000

290

2610000

340

2720000

17332500

3

0.32

224

1680000

112

840000

32000

5600000

132

792000

104

780000

208

1664000

11356000

4

0.16

0

0

0

0

14800

2590000

180

1350000

200

1500000

360

2700000

4090000

5

0.32

240

1800000

120

900000

30000

4690000

152

1216000

0

0

184

1472000

10078000

6

0.16

0

0

0

0

16400

2296000

160

1280000

160

2400000

240

1920000

7896000

7

0.32

165

1237500

160

1200000

36000

5040000

170

1020000

176

1320000

216

1728000

11545500

8

0.2

0

0

0

0

15000

2100000

200

1200000

220

1650000

400

3200000

8150000

9

0.16

0

0

0

0

20000

4800000

180

1440000

175

1312500

250

2000000

9552500

10

0.32

0

0

0

0

34000

4760000

140

1120000

120

900000

240

1920000

8700000

11

0.4

250

1875000

150

1125000

6000

8400000

230

1840000

220

1650000

280

2240000

14130000

12

0.32

150

11250000

140

1050000

35000

6125000

160

1280000

165

1237500

200

1600000

10242500

13

0.48

310

2325000

160

1200000

55000

7700000

320

2560000

315

2362500

355

2840000

15462500

14

0.16

320

2400000

160

1200000

21000

2940000

0

0

190

1425000

180

1440000

5805000

15

0.24

0

0

0

0

22000

3080000

175

1400000

180

1350000

250

2000000

7830000

Total

4.12

1725

24742500

1147

8602500

355200

64441000

2653

19222000

2679

21645500

3935

31068000

150246500

RataRata

0.274666667

215.63

3092812.5

143.38

1075312.5

23680

4296066.667

189.5

1373000

191.36

1546107.14

262.33

2071200

10016433.33

Universitas Sumatera Utara

88

Lampiran 11. Distribusi Penggunaan Pupuk Usaha Agribisnis Tumpang Sari Tomat-Cabai Per Ha (Konversi)
Pupuk
SS

No

Paten Kali Butir

Kompos

TSP

Hidroconpolit

NPK

Total Biaya

Kg

Rp

Kg

Rp

Kg

Rp

Kg

Rp

Kg

Rp

Kg

Rp

1

0

0

0

0

112500

27000000

1025

6150000

1025

7175000

1450

10150000

50475000

2

725

5437500

362.5

2718750

125000

17500000

725

4350000

725

6525000

850

6800000

43331250

3

700

5250000

350

2625000

100000

17500000

412.5

2475000

325

2437500

650

5200000

35487500

4

0

0

0

0

92500

16187500

1125

8437500

1250

9375000

2250

16875000

25562500

5

750

5625000

375

2812500

93750

14656250

475

3800000

0

0

575

4600000

31493750

6

0

0

0

0

102500

14350000

1000

8000000

1000

15000000

1500

12000000

49350000

7

515.63

3867187.5

500

3750000

112500

15750000

531.25

3187500

550

4125000

675

5400000

36079687.5

8

0

0

0

0

75000

10500000

1000

6000000

1100

8250000

2000

16000000

40750000

9

0

0

0

0

125000

30000000

1125

9000000

1093.8

8203125

1562.5

12500000

59703125

10

0

0

0

0

106250

14875000

437.5

3500000

375

2812500

750

6000000

27187500

11

625

4687500

375

2812500

15000

21000000

575

4600000

550

4125000

700

5600000

35325000

12

468.75

35156250

437.5

3281250

109375

19140625

500

4000000

515.63

3867187.5

625

5000000

32007812.5

13

645.83

4843750

333.33

2500000

114583.3

16041666.67

666.67

5333333.33

656.25

4921875

739.58

5916666.7

32213541.67

14

2000

15000000

1000

7500000

131250

18375000

0

0

1187.5

8906250

1125

9000000

36281250

15

0

0

0

0

91666.67

12833333.33

729.17

5833333.33

750

5625000

1041.7

8333333.3

32625000

Total

5730.2

79867188

3733.3

28000000

1381875

248209375

10327

74666666.7

11103

91348437.5

16494

129375000

567872916.7

RataRata

716.28

9983398.4

466.67

3500000

92125

16547291.67

737.65

5333333.33

793.08

6524888.39

1099.6

8625000

37858194.44

Universitas Sumatera Utara

89

Lampiran 12. Distribusi Penggunaan Pupuk Tomat Monokultur Per Petani
Pupuk
Luas
Lahan
(Ha)

Kg

Rp

Kg

Rp

Kg

Rp

Kg

Rp

Kg

Rp

1

0.09

62

465000

12500

4000000

58

464000

58

435000

62

496000

5860000

2

0.4

345

2587500

17500

4200000

200

1600000

195

1462500

300

2400000

12250000

3

0.32

250

1875000

18750

3750000

180

1440000

140

1050000

180

1440000

9555000

4

0.24

165

1237500

12000

2880000

120

960000

120

900000

120

960000

6937500

5

0.4

320

2400000

18000

4320000

190

1216000

180

1350000

320

2560000

11846000

6

0.32

230

1725000

17500

4200000

160

1280000

155

1162500

165

1320000

9687500

7

0.24

150

1200000

12500

3000000

110

880000

125

937500

130

1040000

7057500

8

0.16

144

1152500

7000

1680000

77

616000

77

577500

77

616000

4642000

9

0.28

172

1290000

15000

3600000

131

1048000

131

1048000

131

982500

7968500

10

0.2

132

990000

12500

2500000

111

880000

111

880000

111

832500

6082500

11

0.32

265

1987500

18500

4400000

170

1360000

130

1040000

170

1275000

10062500

12

0.36

280

2100000

17500

4200000

175

1400000

160

1280000

195

1462500

10442500

13

0.4

330

247500

19000

4560000

220

1760000

175

1400000

290

2175000

10142500

14

0.16

130

975000

7500

1800000

85

680000

85

637500

85

637500

4730000

15

0.28

190

1425000

16500

3960000

140

1120000

140

1120000

140

1050000

8675000

Total

4.17

3165

19070000

222250

53050000

2127

16704000

1982

15280500

2476

19247000

125939000

Rata-Rata

0.278

211

1271333.33

14816.667

3536666.667

141.8

1113600

132.1333

1018700

165.067

1283133.333

No

SS

Kompos

TSP

Hidroconpolit

KCl

Total Biaya

8395933.333

Universitas Sumatera Utara

90

Lampiran 13. Distribusi Penggunaan Pupuk Tomat Monokultur Per Ha (Konversi)
Pupuk
SS

No

Kompos

TSP

Hidroconpolit

KCl

Total Biaya

Kg

Rp

Kg

Rp

Kg

Rp

Kg

Rp

Kg

Rp

1

688.8889

5166666.667

138888.889

44444444.44

644.444

5155555.556

644.44444

4833333.333

688.8889

5511111.111

2

862.5

6468750

43750

10500000

500

4000000

487.5

3656250

750

6000000

30625000

3

781.25

5859375

58593.75

11718750

562.5

4500000

437.5

3281250

562.5

4500000

29859375

4

687.5

5156250

50000

12000000

500

4000000

500

3750000

500

4000000

28906250

5

800

6000000

45000

10800000

475

3040000

450

3375000

800

6400000

29615000

6

718.75

5390625

54687.5

13125000

500

4000000

484.375

3632812.5

515.625

4125000

30273437.5

7

625

5000000

52083.3333

12500000

458.333

3666666.667

520.83333

3906250

541.6667

4333333.333

29406250

8

900

7203125

43750

10500000

481.25

3850000

481.25

3609375

481.25

3850000

29012500

9

614.2857

4607142.857

53571.4286

12857142.86

467.857

3742857.143

467.85714

3742857.143

467.8571

3508928.571

10

660

4950000

62500

12500000

555

4400000

555

4400000

555

4162500

30412500

11

828.125

6210937.5

57812.5

13750000

531.25

4250000

406.25

3250000

531.25

3984375

31445312.5

12

777.7778

5833333.333

48611.1111

11666666.67

486.111

3888888.889

444.44444

3555555.556

541.6667

4062500

29006944.44

13

825

618750

47500

11400000

550

4400000

437.5

3500000

725

5437500

25356250

14

812.5

6093750

46875

11250000

531.25

4250000

531.25

3984375

531.25

3984375

29562500

15

678.5714

5089285.714

58928.5714

14142857.14

500

4000000

500

4000000

500

3750000

30982142.86

Total

11260.15

73179241.07

862552.083

213154861.1

7743

61143968.25

7348.2044

56477058.53

8691.954

67609623.02

478033502

Rata-Rata

750.6766

4878616.071

57503.4722

14210324.07

516.2

4076264.55

489.88029

3765137.235

579.4636

4507308.201

31868900.13

65111111.11

28458928.57

Universitas Sumatera Utara

91

Lampiran 14. Distribusi Penggunaan Pupuk Cabai Monokultur Per Petani
Pupuk
Luas
Lahan
(Ha)

Kg

Rp

Kg

Rp

Kg

Rp

Kg

Rp

Kg

Rp

1

0.36

216

1620000

40725

5701500

81

648000

72

540000

117

936000

63

409500

45

292500

13.5

108000

10255500

2

0.2

125

937500

1000

2000000

100

800000

100

750000

0

0

0

0

100

650000

100

800000

5937500

3

0.28

168

1260000

28160

3942400

63

504000

56

420000

91

728000

38

247000

35

227500

10.5

840000

8168900

4

0.16

96

720000

17100

2394000

36

288000

32

240000

52

416000

28

182000

20

130000

6

48000

4418000

5

0.32

128

960000

1400

2800000

168

1344000

112

840000

0

0

0

0

120

960000

12

960000

7864000

6

0.48

288

2160000

51300

7182000

108

864000

96

720000

0

0

0

0

60

390000

18

144000

11460000

7

0.16

64

480000

8000

1120000

84

672000

56

420000

0

0

0

0

60

390000

76

608000

3690000

8

0.24

96

720000

10500

1470000

126

1008000

84

630000

0

0

0

0

90

585000

114

912000

5325000

9

0.28

128

960000

14000

1960000

168

1344000

112

840000

0

0

0

0

120

780000

152

1216000

7100000

10

0.32

286

2145000

34200

4788000

72

576000

64

480000

0

0

0

0

45

260000

12

960000

9209000

11

0.2

120

900000

21375

2992500

45

360000

40

300000

65

520000

35

227500

25

162500

3

24000

5486500

12

0.24

139

1042500

10500

1470000

154

1232000

109

817500

0

0

0

0

0

0

120

960000

5522000

13

0.4

240

1800000

44750

6265000

90

720000

80

600000

130

1040000

70

525000

50

325000

20

160000

11435000

14

0.36

216

1620000

38500

5390000

81

648000

72

540000

117

936000

67

502500

45

292500

14

112000

10041000

15

0.24

144

1080000

25650

3591000

54

432000

48

360000

78

624000

42

315000

30

195000

9

72000

6669000

No

SS

Kompos

SP-36

Hidroconpolit

RJ Bus

Kali Cili
Kg

Paten Kali Butir

Rp

Kg

Rp

NPK
Kg

Total
Biaya

Rp

Total

4.24

2454

18405000

347160

53066400

1430

11440000

1133

8497500

650

5200000

343

2408500

845

5640000

680

7924000

112581400

RataRata

0.282667

164

1227000

23144

3537760

95.3

762666.7

75.5

566500

92.9

742857.1

49

344071.43

60.4

402857.1

45.3

528266.7

7505426.7

Universitas Sumatera Utara

92

Lampiran 15. Distribusi Penggunaan Pupuk Cabai Monokultur Per Ha (Konversi)
Pupuk
SS

No

Kompos

SP-36

Hidroconpolit

RJ Bus

Kali Cili

Kg

Rp

Kg

Rp

Kg

Rp

Kg

Rp

Kg

Rp

1

600

4500000

113125

15837500

225

1800000

200

1500000

325

2600000

2

625

4687500

5000

10000000

500

4000000

500

3750000

0

0

3

600

4500000

100571

14080000

225

1800000

200

1500000

325

4

600

4500000

106875

14962500

225

1800000

200

1500000

5

400

3000000

4375

8750000

525

4200000

350

6

600

4500000

106875

14962500

225

1800000

7

400

3000000

50000

7000000

525

8

400

3000000

43750

6125000

9

457

3428571

50000

10

894

6703125

11

600

12

Kg

Paten Kali Butir

Rp

Kg

NPK

Total Biaya

Rp

Kg

Rp

175

1137500

125

812500

37.5

300000

28487500

0

0

500

3250000

500

4000000

29687500

2600000

136

882142.86

125

812500

37.5

3000000

29174643

325

2600000

175

1137500

125

812500

37.5

300000

27612500

2625000

0

0

0

0

375

3000000

37.5

3000000

24575000

200

1500000

0

0

0

0

125

812500

37.5

300000

23875000

4200000

350

2625000

0

0

0

0

375

2437500

475

3800000

23062500

525

4200000

350

2625000

0

0

0

0

375

2437500

475

3800000

22187500

7000000

600

4800000

400

3000000

0

0

0

0

429

2785714

543

4342857

25357143

106875

14962500

225

1800000

200

1500000

0

0

0

0

141

812500

37.5

3000000

28778125

4500000

106875

14962500

225

1800000

200

1500000

325

2600000

175

1137500

125

812500

15

120000

27432500

579

4343750

43750

6125000

642

5133333

454

3406250

0

0

0

0

0

0

500

4000000

23008333

13

600

4500000

111875

15662500

225

1800000

200

1500000

325

2600000

175

1312500

125

812500

50

400000

28587500

14

600

4500000

106944

14972222

225

1800000

200

1500000

325

2600000

186

1395833.3

125

812500

38.9

311111.1

27891667

15

600

4500000

106875

14962500

225

1800000

200

1500000

325

2600000

175

1312500

125

812500

37.5

300000

27787500

Total

8555

64162946

1163766

180364722

5342

42733333

4204

31531250

2275

18200000

1197

8315476.2

3194

21223214

2859

30973968

397504911

RataRata

570

4277530

77584.4

12024315

356

2848889

280

2102083

325

2600000

171

1187925.2

228

1515944

191

2064931

26500327

Universitas Sumatera Utara

93

Lampiran 16. Distribusi Penggunaan Obat-Obatan Usaha Agribisnis Tumpang Sari Tomat-Cabai Per Petani
Obat-Obatan
Luas
Lahan
(Ha)

cc

Rp

Gr

Rp

cc

Rp

cc

Rp

cc

Rp

1

0.16

400

60000

600

120000

2280

1840000

1020

440000

960

900000

2

0.4

800

120000

1200

240000

6000

4800000

3000

1200000

3000

2700000

18

3

0.32

900

135000

1400

280000

4050

3280000

1980

1800000

2070

840000

4

0.16

400

60000

600

120000

2100

1680000

1020

440000

1020

5

0.32

600

90000

900

180000

2970

2400000

1530

640000

6

0.16

400

60000

600

120000

2100

1680000

1080

7

0.32

600

90000

900

180000

3600

2880000

8

0.2

400

60000

600

120000

2640

9

0.16

400

60000

600

120000

10

0.32

600

90000

900

11

0.4

800

120000

12

0.32

600

13

0.48

14
15

No

Record

Antracold

Tridec

Simoksan

Zimox

Daconil
Kg
7

Rp
525000

Zoker
Gr

Total
Biaya
Rp

6840

1400000

5285000

1350000

18000

3600000

14010000

13

975000

12150

2440000

9750000

990000

6.3

472500

6300

1260000

5022500

1440

1350000

9

675000

8910

1800000

7135000

440000

1020

990000

6.3

472500

6300

1260000

5022500

1800

720000

1800

1620000

7.2

540000

7200

1440000

7470000

2160000

1320

560000

1320

1260000

7.9

592500

7920

1600000

6352500

1920

1600000

960

400000

960

900000

5.7

427500

5760

1160000

4667500

180000

3870

3200000

1530

640000

1440

1350000

12

870000

11610

2340000

8670000

1200

240000

6000

4800000

3000

1200000

3000

2700000

18

1350000

18000

3600000

14010000

90000

900

180000

4500

3600000

2250

920000

2250

2070000

14

1012500

13500

2700000

10572500

1000

150000

1500

300000

7500

6000000

3750

1520000

3750

3420000

23

1687500

22500

4520000

17597500

0.16

400

60000

600

120000

1800

1440000

900

360000

900

810000

5.4

405000

5400

1080000

4275000

0.24

500

750000

750

160000

3000

2400000

1500

600000

1500

1350000

9

675000

9000

1800000

7735000

Total

4.12

8800

1995000

13250

2660000

54330

43760000

26640

11880000

26430

23250000

160

12030000

159390

32000000

127575000

RataRata

0.274667

586.7

133000

883.33

177333

3622

2917333.3

1776

792000

1762

1550000

11

802000

10626

2133333.3

8505000

Universitas Sumatera Utara

94

Lampiran 17. DIstribusi Penggunaan Obat-Obatan Usaha Agribisnis Tumpang Sari Tomat-Cabai Per Ha (Konversi)
Obat-Obatan
Record

No

Antracold

Tridec

Simoksan

Zimox

Daconil

Zoker
Gr

Total Biaya

cc

Rp

Gr

Rp

cc

Rp

cc

Rp

cc

Rp

Kg

Rp

Rp

1

2500

375000

3750

750000

14250

11500000

6375

2750000

6000

5625000

43.8

3281250

42750

8750000

33031250

2

2000

300000

3000

600000

15000

12000000

7500

3000000

7500

6750000

45

3375000

45000

9000000

35025000

3

2812.5

421875

4375

875000

12656.25

10250000

6187.5

5625000

6468.8

2625000

40.6

3046875

37968.8

7625000

30468750

4

2500

375000

3750

750000

13125

10500000

6375

2750000

6375

6187500

39.4

2953125

39375

7875000

31390625

5

1875

281250

2812.5

562500

9281.25

7500000

4781.25

2000000

4500

4218750

28.1

2109375

27843.8

5625000

22296875

6

2500

375000

3750

750000

13125

10500000

6750

2750000

6375

6187500

39.4

2953125

39375

7875000

31390625

7

1875

281250

2812.5

562500

11250

9000000

5625

2250000

5625

5062500

22.5

1687500

22500

4500000

23343750

8

2000

300000

3000

600000

13200

10800000

6600

2800000

6600

6300000

39.5

2962500

39600

8000000

31762500

9

2500

375000

3750

750000

12000

10000000

6000

2500000

6000

5625000

35.6

2671875

36000

7250000

29171875

10

1875

281250

2812.5

562500

12093.75

10000000

4781.25

2000000

4500

4218750

36.3

2718750

36281.3

7312500

27093750

11

2000

300000

3000

600000

15000

12000000

7500

3000000

7500

6750000

45

3375000

45000

9000000

35025000

12

1875

281250

2812.5

562500

14062.5

11250000

7031.25

2875000

7031.3

6468750

42.2

3164062.5

42187.5

8437500

33039062.5

13

2083.33

312500

3125

625000

15625

12500000

7812.5

3166666.67

7812.5

7125000

46.9

3515625

46875

9416666.67

36661458.3

14

2500

375000

3750

750000

11250

9000000

5625

2250000

5625

5062500

33.8

2531250

33750

6750000

26718750

15

2083.33

3125000

3125

666666.7

12500

10000000

6250

2500000

6250

5625000

37.5

2812500

37500

7500000

32229166.7

Total

32979.2

7759375

49625

9966667

194418.8

156800000

95193.8

42216666.7

94163

83831250

575

43157813

572006

114916667

458648438

RataRata

2198.61

517291.67

3308.333

664444.4

12961.25

10453333.33

6346.25

2814444.44

6277.5

5588750

38.4

2877187.5

38133.8

7661111.11

30576562.5

Universitas Sumatera Utara

95

Lampiran 18. Distribusi Penggunaan Pestisida Usaha Agribisnis Cabai Monokultur Per Petani
Obat-Obatan
No

Luas
Lahan
(Ha)

Record
cc

Rp

Manzate

Alika

cc

Rp

cc

Rp

Indoten
Gr

Rp

SuperGrow
cc

Rp
400000

Endure
cc

1

0.36

1500

225000

250

87500

1500

600000

12000

720000

2000

2

0.2

900

135000

150

52500

900

360000

7200

432000

1200

240000

300

3

0.28

1200

180000

200

70000

1200

480000

9600

576000

1600

320000

4

0.16

600

90000

100

35000

600

240000

4800

288000

800

5

0.32

1350

202500

225

78750

1350

540000

10800

648000

6

0.48

2250

337500

375

131250

2250

900000

18000

8

0.16

600

90000

100

35000

600

240000

9

0.28

1200

180000

200

70000

1200

10

0.32

1350

202500

225

78750

11

0.2

900

135000

150

12

0.24

1050

157500

13

0.4

1650

14

0.36

15

Rp

cc

Rp

Bendaz
Gr

Total Biaya

Rp

35000

75

45000

1500

525000

2737500

240000

225

105000

225

135000

900

315000

2014500

400

320000

300

105000

300

135000

1200

420000

2606000

160000

200

160000

150

52500

150

67500

600

210000

1303000

1800

360000

450

360000

338

118300

338

152100

1350

472500

2932150

1080000

3000

600000

750

600000

562.5

197050

563

253350

2250

787500

4886650

4800

288000

800

160000

200

160000

150

52500

150

67500

600

210000

1303000

480000

9600

576000

1600

320000

400

320000

300

105000

300

135000

1200

420000

2606000

1350

540000

10800

648000

1800

360000

450

360000

338

118300

338

152100

1350

472500

2932150

52500

900

360000

7200

432000

1200

240000

300

240000

225

105000

225

135000

900

315000

2014500

175

61250

1050

420000

8400

504000

1400

280000

350

280000

263

92050

263

118350

1050

367500

2280650

247500

275

96250

1650

660000

13200

792000

2200

440000

550

440000

412

144200

412

185400

1650

577500

3582850

1500

225000

250

87500

1500

600000

12000

720000

2000

75

35000

75

45000

1500

525000

2737500

0.24

1050

157500

175

61250

1050

420000

8400

504000

1400

280000

350

280000

263

92050

263

118350

1050

367500

2280650

Total

4

17100

2565000

2850

997500

17100

6840000

136800

8208000

22800

4560000

5700

3960000

3677

1356950

3677

1744650

17100

5985000

36217100

RataRata

0.2666667

1140

171000

190

66500

1140

456000

9120

547200

1520

304000

380

264000

245.1

90463.3

245.1

116310

1140

399000

2414473.33

500

100000

cc

Amistartop

75

400000

500

Rp

Delamic

100000

Universitas Sumatera Utara

96

Lampiran 19. Distribusi Penggunaan Pestisida Usaha Agribisnis Cabai Monokultur Per Ha (Konversi)
Obat-Obatan
Record

No

Manzate

Alika

Indoten

SuperGrow

cc

Rp

cc

Rp

cc

Rp

Gr

Rp

cc

Rp

1

4167

625000

694

243056

4167

1666667

33333

2000000

5556

1111111

2

4500

675000

750

262500

4500

1800000

36000

2160000

6000

3

4286

642857

714

250000

4286

1714286

34286

2057143

4

3750

562500

625

218750

3750

1500000

30000

5

4219

632813

703

246094

4219

1687500

6

4688

703125

781

273438

4688

7

3750

562500

625

218750

8

3750

562500

625

9

4286

642857

10

4219

11

Endure
cc

Delamic

Amistartop
Rp

Bendaz
Gr

Total Biaya

Rp

cc

Rp

cc

Rp

1389

277777.8

208.3

97222.2

208.3

125000

4167

1458333

7604166.67

1200000

1500

1200000

1125

525000

1125

675000

4500

1575000

10072500

5714

1142857

1429

1142857

1071

375000

1071

482143

4286

1500000

9307142.86

1800000

5000

1000000

1250

1000000

937.5

328125

937.5

421875

3750

1312500

8143750

33750

2025000

5625

1125000

1406

1125000

1056

369688

1056

475313

4219

1476563

9162968.75

1875000

37500

2250000

6250

1250000

1563

1250000

1172

410521

1173

527813

4688

1640625

10180520.8

3750

3000000

60000

36000000

10000

2000000

2500

2000000

1875

656250

1875

843750

7500

2625000

47906250

218750

3750

1500000

30000

1800000

5000

1000000

1250

1000000

937.5

328125

937.5

421875

3750

1312500

8143750

714

250000

4286

1714286

34286

2057143

5714

1142857

1429

1142857

1071

375000

1071

482143

4286

1500000

9307142.86

632813

703

246094

4219

1687500

33750

2025000

5625

1125000

1406

1125000

1056

369688

1056

475313

4219

1476563

9162968.75

4500

675000

750

262500

4500

1800000

36000

2160000

6000

1200000

1500

1200000

1125

525000

1125

675000

4500

1575000

10072500

12

4375

656250

729

255208

4375

1750000

35000

2100000

5833

1166667

1458

1166667

1096

383542

1096

493125

4375

1531250

9502708.33

13

4125

618750

688

240625

4125

1650000

33000

1980000

5500

1100000

1375

1100000

1030

360500

1030

463500

4125

1443750

8957125

14

4167

625000

694

243056

4167

1666667

33333

2000000

5556

1111111

1389

277777.8

208.3

97222.2

208.3

125000

4167

1458333

7604166.67

15

4375

656250

729

255208

4375

1750000

35000

2100000

5833

1166667

1458

1166667

1096

383542

1096

493125

4375

1531250

9502708.33

Total

59405

8910714

9901

3465278

59405

23761905

475238

28514286

79206

15841270

19802

14174603

13191

4928174

13192

6336223

59405

20791667

126724119

RataRata

3960

594048

660

231019

3960

1584127

31683

1900952

5280

1056085

1320

944973.5

879.4

328545

879.4

422415

3960

1386111

8448274.6

Universitas Sumatera Utara

97

Lampiran 20. Distribusi Penggunaan Pestisida Usaha Agribisnis Tomat Monokultur Per Petani
Pestisida
Luas
Lahan
(Ha)

No

Record
cc

Rp

Detain
Kg

Rp

Daconil
Kg

Rp

Vertitur
Kg

Rp

Dabat
Cc

Rp

Padan
cc

Total
Biaya

Rp

1

0.09

450

67500

6.07

515950

6.07

455250

6.07

789100

2025

1212000

2025

1616000

4655800

2

0.4

800

120000

13.6

1156000

13.6

1020000

13.6

1768000

4560

2736000

4560

3648000

10448000

3

0.32

700

105000

15.7

1334500

15.7

1177500

15.7

2041000

5250

3150000

5250

4200000

12008000

4

0.24

500

75000

8.5

722500

8.5

637500

8.5

1105000

2850

1710000

2850

2280000

6530000

5

0.4

800

120000

14.4

1224000

14.4

1080000

14.4

1872000

4800

2880000

4800

3840000

11016000

6

0.32

700

105000

11.9

1011500

11.9

892500

11.9

1547000

3990

2394000

3990

3192000

9142000

7

0.24

500

75000

7.8

663000

7.8

585000

7.8

1014000

2625

1572000

2625

2096000

6005000

8

0.16

400

60000

5.4

459000

5.4

405000

5.4

702000

1800

1080000

1800

1440000

4146000

9

0.28

600

90000

8.6

731000

8.6

645000

8.6

1180000

2880

1728000

2880

2304000

6678000

10

0.2

400

60000

5.7

484500

5.7

427500

5.7

741000

1920

1152000

1920

1536000

4401000

11

0.32

700

105000

15.7

1334500

15.7

1177500

15.7

2041000

5250

3150000

5250

4200000

12008000

12

0.36

700

105000

12.6

1071000

12.6

945000

12.6

1638000

4200

2520000

4200

3360000

9639000

13

0.4

800

120000

14.4

1224000

14.4

1080000

14.4

1872000

4800

2880000

4800

3840000

11016000

14

0.16

400

60000

6.3

535500

6.3

472500

6.3

819000

2100

1260000

2100

1680000

4827000

15

0.28

600

90000

10.8

918000

10.8

810000

10.8

1404000

3600

2160000

3600

2880000

8262000

Total

4.17

9050

1357500

157.47

13384950

157.47

11810250

157.5

20533100

52650

31584000

52650

42112000

120781800

RataRata

0.278

603.3

90500

10.498

892330

10.498

787350

10.5

1368873.3

3510

2105600

3510

2807466.7

8052120

Universitas Sumatera Utara

98

Lampiran 21. Distribusi Penggunaan Usaha Agribisnis Tomat Monokultur Per Ha (Konversi)
Pestisida
Record

No
cc

Rp

Detain
Kg

Daconil

Rp

Vertitur

Kg

Rp

Kg

Rp

Dabat
cc

Padan

Rp

cc

Total Biaya

Rp

1

5000

750000

67.4444

5732777.78

67.4444

5058333.3

67.44

8767777.8

22500

13466667

22500

17955556

51731111.11

2

2000

300000

34

2890000

34

2550000

34

4420000

11400

6840000

11400

9120000

26120000

3

2188

328125

49.0625

4170312.5

49.0625

3679687.5

49.06

6378125

16406.3

9843750

16406

13125000

37525000

4

2083

312500

35.4167

3010416.67

35.4167

2656250

35.42

4604166.7

11875

7125000

11875

9500000

27208333.33

5

2000

300000

36

3060000

36

2700000

36

4680000

12000

7200000

12000

9600000

27540000

6

2188

328125

37.1875

3160937.5

37.1875

2789062.5

37.19

4834375

12468.8

7481250

12469

9975000

28568750

7

2083

312500

32.5

2762500

32.5

2437500

32.5

4225000

10937.5

6550000

10938

8733333.3

25020833.33

8

2500

375000

33.75

2868750

33.75

2531250

33.75

4387500

11250

6750000

11250

9000000

25912500

9

2143

321428.57

30.7143

2610714.29

30.7143

2303571.4

30.71

4214285.7

10285.7

6171428.6

10286

8228571.4

23850000

10

2000

300000

28.5

2422500

28.5

2137500

28.5

3705000

9600

5760000

9600

7680000

22005000

11

2188

328125

49.0625

4170312.5

49.0625

3679687.5

49.06

6378125

16406.3

9843750

16406

13125000

37525000

12

1944

291666.67

35

2975000

35

2625000

35

4550000

11666.7

7000000

11667

9333333.3

26775000

13

2000

300000

36

3060000

36

2700000

36

4680000

12000

7200000

12000

9600000

27540000

14

2500

375000

39.375

3346875

39.375

2953125

39.38

5118750

13125

7875000

13125

10500000

30168750

15

2143

321428.57

38.5714

3278571.43

38.5714

2892857.1

38.57

5014285.7

12857.1

7714285.7

12857

10285714

29507142.86

Total

34959

5243898.8

582.584

49519667.7

582.584

43693824

582.6

75957391

194778

116821131

194778

155761508

446997420.6

RataRata

2331

349593.25

38.839

3301311.18

38.839

2912921.6

38.84

5063826.1

12985.2

7788075.4

12985

10384101

29799828.04

Universitas Sumatera Utara

99

Lampiran 22. Distribusi Penggunaan Bibit, Mulsa, Petok/Anjir, dan Tali Tumpang Sari Tomat-Cabai Per Petani
No

Luas Lahan

Bibit Tomat

Bibit Cabai
Kg

Mulsa

Rp

Rol

Patok/Anjir Tomat
Rp

Batang

Rp

Patok/Anjir Cabai
Batang

Rp

Tali Tomat
Gulung

Tali Cabai

Rp

Gulung

Total Biaya

(Ha)

Gr

Rp

Rp

1

0.24

20

440000

1

0

2

380000

3000

1800000

3000

1500000

30

360000

18

216000

4696000

2

0.4

20

440000

1.6

0

5

950000

5000

3000000

5000

2500000

50

600000

30

360000

7850000

3

0.32

20

640000

1.3

0

4

760000

4000

2400000

4000

2000000

40

480000

24

288000

6568000

4

0.16

15

360000

0.6

0

2

380000

2000

1200000

2000

1000000

20

240000

12

144000

3324000

5

0.32

20

480000

1.3

0

4

760000

4000

2400000

4000

2000000

40

480000

24

288000

6408000

6

0.16

15

160000

0.6

0

2

380000

2000

1200000

2000

1000000

20

240000

12

144000

3124000

7

0.32

20

600000

1.3

0

4

760000

4000

2400000

4000

2000000

40

480000

24

288000

6528000

8

0.2

15

330000

0.8

0

2.5

475000

2500

1500000

2500

1250000

25

300000

15

180000

4035000

9

0.16

15

360000

0.6

0

2

380000

2000

1200000

2000

1000000

20

240000

12

144000

3324000

10

0.32

20

600000

1.3

0

4

760000

4000

2400000

4000

2000000

40

480000

24

288000

6528000

11

0.4

20

600000

1.6

0

5

950000

5000

3000000

5000

2500000

50

600000

30

360000

8010000

12

0.32

20

600000

1.3

0

4

760000

4000

2400000

4000

2000000

40

480000

24

288000

6528000

13

0.48

5

750000

2

0

6

1140000

6000

3600000

6000

3000000

60

720000

36

432000

9642000

14

0.16

15

360000

0.6

0

2

380000

2000

1200000

2000

1000000

20

240000

12

144000

3324000

15

0.24

4

520000

1

0

3

570000

3000

1800000

3000

1500000

30

360000

18

216000

4966000

Total

4.2

244

7240000

16.9

0

51.5

9785000

52500

31500000

52500

26250000

525

6300000

315

3780000

84855000

RataRata

0.28

16

482666.67

1.127

0

3.4333

652333.33

3500

2100000

3500

1750000

35

420000

21

252000

5657000

Universitas Sumatera Utara

100

Lampiran 23. Distribusi Penggunaan Bibit, Mulsa, Petok/Anjir, dan Tali Tumpang Sari Tomat-Cabai Per Ha (Konversi)
No

Bibit Tomat

Bibit Cabai

Gr

Rp

Kg

Rp

1

83,333

1833333,3

4,167

2

50

1100000

3

62,5

4

Mulsa

Patok/Anjir Tomat
Batang

Rp

Patok/Anjir Cabai
Batang

Rp

Tali Tomat
Gulung

Tali Cabai

Rp

Gulung

Total Biaya

Rol

Rp

Rp

0

8,3333

1583333,3

12500

7500000

12500

6250000

125

1500000

75

900000

19566666,67

4

0

12,5

2375000

12500

7500000

12500

6250000

125

1500000

75

900000

19625000

2000000

4,063

0

12,5

2375000

12500

7500000

12500

6250000

125

1500000

75

900000

20525000

93,75

2250000

3,75

0

12,5

2375000

12500

7500000

12500

6250000

125

1500000

75

900000

20775000

5

62,5

1500000

4,063

0

12,5

2375000

12500

7500000

12500

6250000

125

1500000

75

900000

20025000

6

93,75

1000000

3,75

0

12,5

2375000

12500

7500000

12500

6250000

125

1500000

75

900000

19525000

7

62,5

1875000

4,063

0

12,5

2375000

12500

7500000

12500

6250000

125

1500000

75

900000

20400000

8

75

1650000

4

0

12,5

2375000

12500

7500000

12500

6250000

125

1500000

75

900000

20175000

9

93,75

2250000

3,75

0

12,5

2375000

12500

7500000

12500

6250000

125

1500000

75

900000

20775000

10

62,5

1875000

4,063

0

12,5

2375000

12500

7500000

12500

6250000

125

1500000

75

900000

20400000

11

50

1500000

4

0

12,5

2375000

12500

7500000

12500

6250000

125

1500000

75

900000

20025000

12

62,5

1875000

4,063

0

12,5

2375000

12500

7500000

12500

6250000

125

1500000

75

900000

20400000

13

10,417

1562500

4,167

0

12,5

2375000

12500

7500000

12500

6250000

125

1500000

75

900000

20087500

14

93,75

2250000

3,75

0

12,5

2375000

12500

7500000

12500

6250000

125

1500000

75

900000

20775000

15

16,667

2166666,7

4,167

0

12,5

2375000

12500

7500000

12500

6250000

125

1500000

75

900000

20691666,67

Total

972,92

26687500

59,81

0

183,33

34833333

187500

112500000

187500

93750000

1875

22500000

1125

13500000

303770833,3

RataRata

64,861

1779166,7

3,988

0

12,222

2322222,2

12500

7500000

12500

6250000

125

1500000

75

900000

20251388,89

Universitas Sumatera Utara

101

Lampiran 24. Distribusi Penggunaan Bibit, Mulsa, Patok/Anjir, dan Tali Tomat Monokultur Per Petani
No

Luas
Lahan
(Ha)

Bibit Tomat
Gr

Rp

Mulsa
Rol

Rp

Patok Anjir
Tomat
Batang Rp

Tali Tomat
Gulung

Total
Biaya

Rp

1

0.09

15

300000

1.1

2090000

600

360000

11

132000

2882000

2

0.4

50

1300000

5

1000000

1600

960000

50

600000

3860000

3

0.32

40

800000

4

880000

1280

768000

40

480000

2928000

4

0.24

35

875000

3

720000

960

576000

30

360000

2531000

5

0.4

50

1000000

5

1200000

1600

960000

50

600000

3760000

6

0.32

40

880000

4

880000

1280

768000

40

480000

3008000

7

0.24

35

630000

3

720000

960

576000

30

360000

2286000

8

0.16

30

750000

2

420000

640

384000

20

240000

1794000

9

0.28

40

1000000

3.5

910000

1120

672000

35

420000

3002000

10

0.2

25

500000

2.5

650000

800

480000

25

300000

1930000

11

0.32

40

1040000

4

880000

1280

768000

40

480000

3168000

12

0.36

45

1125000

4.5

1170000

1440

864000

45

540000

3699000

13

0.4

50

1000000

5

1300000

1600

960000

50

600000

3860000

14

0.16

30

780000

2

420000

640

384000

20

240000

1824000

15

0.28

40

1000000

3.5

910000

1120

672000

35

420000

3002000

Total

565

12980000

52.1

14150000

16920

10152000

521

6252000

43534000

Rata-Rata

37.7

865333.3

3.47

943333.3

1128

676800

34.733

416800

2902266.67

Universitas Sumatera Utara

102

Lampiran 25. Distribusi Penggunaan Bibit, Mulsa, Patok/Anjir, dan Tali Tomat Monokultur Per Ha (Konversi)
No

Bibit Tomat

Mulsa

Patok Anjir Tomat

Gr

Rp

Rol

Rp

Batang

1

166.7

3333333.3

12.22

23222222

6666.67

2

125

3250000

12.5

2500000

3

125

2500000

12.5

4

145.8

3645833.3

5

125

6

Rp

Tali Tomat

Total Biaya

Gulung

Rp

4000000

122.222

1466666.7

32022222.22

4000

2400000

125

1500000

9650000

2750000

4000

2400000

125

1500000

9150000

12.5

3000000

4000

2400000

125

1500000

10545833.33

2500000

12.5

3000000

4000

2400000

125

1500000

9400000

125

2750000

12.5

2750000

4000

2400000

125

1500000

9400000

7

145.8

2625000

12.5

3000000

4000

2400000

125

1500000

9525000

8

187.5

4687500

12.5

2625000

4000

2400000

125

1500000

11212500

9

142.9

3571428.6

12.5

3250000

4000

2400000

125

1500000

10721428.57

10

125

2500000

12.5

3250000

4000

2400000

125

1500000

9650000

11

125

3250000

12.5

2750000

4000

2400000

125

1500000

9900000

12

125

3125000

12.5

3250000

4000

2400000

125

1500000

10275000

13

125

2500000

12.5

3250000

4000

2400000

125

1500000

9650000

14

187.5

4875000

12.5

2625000

4000

2400000

125

1500000

1

Dokumen yang terkait

Pertumbuhan dan Produksi Tomat (Lycopersicon esculantum Mill.) Toleran Naungan pada Pola Tanam Tumpang Sari

0 11 29

Analisis Komparasi Usaha Agribisnis antara Pola Tanam Tumpang Sari Tanaman Tomat dan Cabai dengan Tomat Monokultur dan Cabai Monokultur (Kasus : Kecamatan Purba, Kabupaten Simalungun)

2 52 148

KOMPATIBILITAS TANAMAN TOMAT DAN CABAI DENGAN KOMBINASI PUPUK ORGANIK DAN HAYATI Kompatibilitas Tanaman Tomat Dan Cabai Dengan Kombinasi Pupuk Organik Dan Hayati (Cendawan Mikoriza Arbuskula).

0 1 15

KOMPATIBILITAS TANAMAN TOMAT DAN CABAI DENGAN KOMBINASI PUPUK ORGANIK DAN HAYATI Kompatibilitas Tanaman Tomat Dan Cabai Dengan Kombinasi Pupuk Organik Dan Hayati (Cendawan Mikoriza Arbuskula).

0 1 11

Analisis Komparasi Usaha Agribisnis antara Pola Tanam Tumpang Sari Tanaman Tomat dan Cabai dengan Tomat Monokultur dan Cabai Monokultur (Kasus : Kecamatan Purba, Kabupaten Simalungun)

0 0 13

Analisis Komparasi Usaha Agribisnis antara Pola Tanam Tumpang Sari Tanaman Tomat dan Cabai dengan Tomat Monokultur dan Cabai Monokultur (Kasus : Kecamatan Purba, Kabupaten Simalungun)

0 0 1

Analisis Komparasi Usaha Agribisnis antara Pola Tanam Tumpang Sari Tanaman Tomat dan Cabai dengan Tomat Monokultur dan Cabai Monokultur (Kasus : Kecamatan Purba, Kabupaten Simalungun)

0 0 7

Analisis Komparasi Usaha Agribisnis antara Pola Tanam Tumpang Sari Tanaman Tomat dan Cabai dengan Tomat Monokultur dan Cabai Monokultur (Kasus : Kecamatan Purba, Kabupaten Simalungun)

0 0 14

Analisis Komparasi Usaha Agribisnis antara Pola Tanam Tumpang Sari Tanaman Tomat dan Cabai dengan Tomat Monokultur dan Cabai Monokultur (Kasus : Kecamatan Purba, Kabupaten Simalungun)

0 0 2

ANALISIS KOMPARASI USAHA AGRIBISNIS ANTARA POLA TANAM TUMPANG SARI TANAMAN TOMAT DAN CABAI DENGAN TOMAT MONOKULTUR DAN CABAI MONOKULTUR

0 0 13