Pengaruh Capital, Risk Profile, Earning Dan Liquidity Terhadap Nilai Perusahaan Bank-Bank Umum Go Public Di Indonesia Periode 2012-2014
LAMPIRAN
Lampiran 1
Tabel Seleksi Populasi
No
Nama Bank
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
AGRO
AGRS
BABP
BACA
BAEK
BBCA
BBHI
BBKP
BBNI
BBNP
BBMD
BBRI
BBTN
BBYD
BCIC
BDMN
BEKS
BINA
BJBR
BJTM
21
22
23
24
25
26
27
28
29
BKSW
BMAS
BMRI
BNBA
BNGA
BNII
BNLI
BSIM
BSWD
Kriteria Sampel Sampel
1 2 3 4
Bank Rakyat Indonesia Agro Niaga Tbk √ √ √ √
1
Bank Agris Tbk
x x x x
Bank MNC Internasional Tbk
√ √ √ x
Bank Capital Indonesia Tbk
2
√ √ √ √
Bank Ekonomi Raharja Tbk
3
√ √ √ √
Bank Central Asia Tbk
4
√ √ √ √
Bank Harda Internasional Tbk
x x x x
Bank Bukopin Tbk
5
√ √ √ √
Bank Negara Indonesia (Persero) Tbk
6
√ √ √ √
Bank Nusantara Prahyangan Tbk
7
√ √ √ √
Bank Mestika Dharma Tbk
x x x x
Bank Rakyat Indonesia (Persero) Tbk
8
√ √ √ √
Bank Tabungan Negara (Persero) Tbk
9
√ √ √ √
Bank Yudha Bakti Tbk
x x x x
Bank J Trust Indonesia Tbk
√ √ √ x
Bank Danamon Indonesia Tbk
10
√ √ √ √
Bank Pundi Indonesia Tbk
√ √ √ x
Bank Ina Perdana Tbk
x x x x
Bank Jabar Banten Tbk
11
√ √ √ √
Bank Pembangunan Daerah Jawa
12
√ √ √ √
Timur(Tbk)
Bank QNB Indonesia Tbk
√ √ √ x
Bank Maspion Indonesia Tbk
x x x x
Bank Mandiri (Persero) Tbk
13
√ √ √ √
Bank Bumi Artha Tbk
14
√ √ √ √
Bank CIMB Niaga Tbk
15
√ √ √ √
Bank Maybank Indonesia Tbk
16
√ √ √ √
Bank Permata Tbk
17
√ √ √ √
Bank Sinar Mas Tbk
18
√ √ √ √
Bank of Indian Indonesia Tbk
19
√ √ √ √
71
Universitas Sumatera Utara
30
31
32
33
34
35
36
37
38
39
40
41
42
BPTN
BVIC
DNAR
INPC
MAYA
MCOR
MEGA
NAGA
NISP
NOBU
PNBN
PNBS
SDRA
Bank Tabungan Pensiun Nasional Tbk
Bank Victoria Internasional Tbk
Bank Dinar Indonesia Tbk
Bank Artha Graha Internasional Tbk
Bank Mayapada Internasional Tbk
Bank Windu Kentjana Internasional Tbk
Bank Mega Tbk
Bank Mitraniaga Tbk
Bank NISP OCBC Tbk
Bank Nationalnobu Tbk
Bank Pan Indonesia Tbk
Bank Pan Indonesia Syariah Tbk
Bank Woori Saudara Indonesia Tbk
√
√
x
√
√
√
√
x
√
x
√
x
√
√
√
x
√
√
√
√
x
√
x
√
x
√
√
√
x
√
√
√
√
x
√
x
√
x
√
√
√
x
√
√
√
√
x
√
x
√
x
√
20
21
22
23
24
25
26
27
28
72
Universitas Sumatera Utara
Lampiran 2
Hasil Perhitungan Capital Adequacy Ratio (CAR), Non Performing Loan (NPL), Return on Asset (ROA), Loan to Deposit
Ratio (LDR), dan Nilai Perusahaan (PBV)
No
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
Emiten
AGRO
AGRO
AGRO
BACA
BACA
BACA
BAEK
BAEK
BAEK
BBCA
BBCA
BBCA
BBKP
BBKP
BBKP
Tahun
CAR
NPL
ROA
LDR
PBV
2012
14.80038928
3.658922520
1.273991842
82.86946651
1.400837226
2013
21.59846804
2.202027150
1.397116569
89.76613815
1.050526152
2014
19.06196741
1.980581862
1.336743866
90.17195284
0.848907224
2012
17.99694082
2.106216305
1.104113055
59.26343114
0.754107615
2013
20.12907180
0.367775228
1.307457507
63.51986468
0.599940830
2014
16.43479721
0.336441868
1.068940709
58.40301883
0.610712607
2012
14.21408838
0.279936493
0.973337629
82.14570620
0.995116846
2013
13.09916377
0.920264531
1.129482331
84.05746808
1.530246903
2014
13.40677549
2.270052375
0.299910606
85.08084678
1.589735193
2012
14.69396967
0.382948695
3.315178338
69.30449133
4.370618241
2013
16.03368450
0.439578051
3.589651792
76.21748086
3.700178021
2014
17.23754646
0.596560265
3.754566249
77.32291586
4.152906108
2012
16.33937598
2.777273113
1.612684947
84.38219394
0.986284354
2014
15.12436489
2.426220996
1.718464095
86.81291013
0.846110486
2015
15.14067349
2.767684902
1.228469858
84.51125457
0.996698933
73
Universitas Sumatera Utara
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
BBNI
BBNI
BBNI
2012
16.52872673
2.810020539
2.670107527
77.90951245
1.560689485
2013
14.92328669
2.170063361
2.916856215
85.86716762
1.520846520
2014
16.32592000
1.960037206
3.246558710
88.44475687
1.835290371
BBNP
BBNP
BBNP
BBRI
BBRI
BBRI
BBTN
BBTN
BBTN
BDMN
BDMN
BDMN
BJBR
BJBR
BJBR
BJTM
BJTM
BJTM
BMRI
BMRI
2012
12.17345874
0.968762145
1.402229461
84.97422308
0.782308937
2013
15.74920344
0.919859049
1.421257281
84.54135034
0.951839348
2014
16.60299241
1.859936005
1.377661312
85.20360975
1.373758551
2012
16.94595392
1.795102406
4.327585685
77.91747124
2.642508861
2013
16.99171840
1.550928534
4.457174548
86.12581814
2.254597717
2014
18.30634241
1.690043215
3.847980522
82.06316447
2.940488002
2012
17.69114079
4.089987839
1.667315847
100.9210804
1.246475212
2013
15.62433974
4.050086098
1.632061757
104.4272771
0.795329150
2014
14.63587177
4.009979623
1.070836389
108.8711035
1.043228751
2012
18.90057589
2.403927133
3.521813297
103.6519165
1.880280174
2013
17.85591802
1.90015865
3.001678574
96.90316563
1.144027134
2014
17.87236197
2.299974477
1.81572712
94.05976077
1.310490491
2012
18.52929265
2.217028109
2.135065294
75.74448468
1.710491315
2013
16.47153479
2.759514166
2.470289811
97.81131748
1.284513061
2014
16.35015082
4.150536439
1.896829756
100.9894277
0.999249754
2012
26.55599719
2.954167282
3.439593163
83.55066281
1.033098375
2013
23.72314041
3.438065786
3.490562415
84.97956350
0.978223733
2014
22.17086760
3.309807234
3.620807238
86.53650024
1.135431755
2012
15.25281969
1.877940073
3.225875473
80.51748427
2.494865428
2013
14.75951102
1.909468862
3.282204994
84.91814907
2.062906151
74
Universitas Sumatera Utara
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
BMRI
BNBA
BNBA
BNBA
BNGA
BNGA
BNGA
BNII
BNII
BNII
BNLI
BNLI
BNLI
BSIM
BSIM
BSIM
BSWD
BSWD
BSWD
BTPN
BTPN
BTPN
BVIC
2014
16.13463052
2.149999786
3.041731959
83.27914107
2.397994344
2012
19.18250546
0.629997577
2.223815759
77.95078058
0.729466219
2013
16.99290963
0.210014635
1.949119948
83.96157527
0.642573032
2014
15.07206336
0.250047733
1.368306733
79.44546991
0.606138502
2012
15.31306888
2.334912405
2.931388619
93.21991065
1.216927216
2013
15.58204688
2.336137975
2.664646908
91.42171290
0.890611483
2014
15.79912680
4.062448254
1.372506324
96.94224124
0.735556762
2012
12.83495418
1.700664224
1.464823705
88.52924536
2.311245566
2013
12.71621861
2.109989487
1.554090710
89.02467688
1.503616778
2014
15.72405821
2.230016382
0.669721095
96.23682331
0.961863059
2012
16.73099384
1.370041655
1.432550172
90.60284788
1.124962508
2013
14.51123305
1.020025743
1.387836079
88.01877798
0.949840061
2014
13.78659703
1.699992264
1.103978708
90.12766818
1.043884249
2012
18.08749383
3.180544163
1.884114538
80.04093707
1.267447970
2013
21.81751389
2.500518344
1.639780702
78.94702831
1.142958021
2014
18.37943526
3.182166440
0.944963602
84.37531036
1.505978224
2012
21.10050840
1.403479759
2.909466175
93.20737267
3.622771510
2013
15.27721899
1.589993302
3.042842989
93.76344329
1.240377451
2014
14.45068838
1.149670285
2.731620437
88.06480269
1.703213004
2012
21.48619493
0.599833756
4.206841369
86.18116864
3.964545838
2013
23.08829783
0.700568135
4.118281235
88.33159926
2.534676765
2014
23.30535495
0.700086515
3.362709917
97.48469648
1.912778876
2012
18.52876822
2.300652312
1.759869017
67.94069192
0.525940894
75
Universitas Sumatera Utara
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
BVIC
BVIC
INPC
INPC
INPC
MAYA
MAYA
MAYA
MCOR
MCOR
MCOR
MEGA
MEGA
MEGA
NISP
NISP
NISP
PNBN
PNBN
PNBN
SDRA
SDRA
SDRA
2013
18.45029914
0.695162445
1.628715430
79.27883835
0.509533056
2014
18.25262435
3.520404428
0.568840024
76.83525573
0.486808717
2012
16.29849219
0.852056598
0.680050412
87.43051514
0.486886512
2013
15.75495375
1.955963443
1.385713305
88.87236755
0.456563447
2014
15.68711432
1.917710165
0.758002685
87.61873043
0.380238587
2012
10.92936749
3.019749028
2.045495217
80.57881410
5.258208533
2013
14.06901634
1.039944382
2.122073128
85.60586609
3.777765021
2014
10.63691296
1.460141221
1.604286442
81.24546156
2.184136485
2012
13.86247917
1.980003293
1.970949214
80.82987153
0.566764176
2013
14.68274678
1.690410522
1.499365812
83.44951707
0.724962746
2014
14.14885277
2.709714064
0.731330513
84.36619822
0.993110915
2012
17.60057952
2.089957476
2.401158262
53.68742253
1.950231815
2013
16.10918283
2.180104613
0.951550746
57.61253958
2.333207078
2014
16.25634952
2.089977402
1.047266447
66.01049060
2.002041264
2012
16.48681081
0.912917944
1.544369692
86.78640858
1.451643948
2013
19.28277071
0.732377871
1.568544745
92.48984115
1.045552793
2014
18.73989366
1.344465794
1.722902666
93.58739462
1.046663831
2012
16.31114384
1.689951640
2.044768149
90.52168071
0.859894552
2013
16.73639819
2.130022593
1.982354419
87.17178749
0.796547823
2014
17.30092228
2.049993115
2.014739491
90.35069142
1.208078970
2012
14.69763437
1.990174961
2.104192338
84.48835492
2.885201178
2013
13.07287127
2.640586213
2.042257645
91.13668943
3.567844606
2014
21.70524229
2.149985107
1.148911176
101.4539509
1.534995293
76
Universitas Sumatera Utara
LAMPIRAN 3
Hasil Uji Deskriptif
Statistics
CAR
NPL
ROA
LDR
NILAI_PERUSA
HAAN
Valid
84
84
84
84
84
0
0
0
0
0
Mean
16.776511214
1.938826834
2.052155077
85.110294251
1.553048984
Std. Deviation
2.8991722411
.9976071117
.9995208425
10.2472079658
1.0202430846
Minimum
10.6369130
.2100146
.2999106
53.6874225
.3802386
Maximum
26.5559972
4.1505364
4.4571745
108.8711035
5.2582085
N
Missing
77
Universitas Sumatera Utara
LAMPIRAN 4
Hasil Uji Normalitas
One-Sample Kolmogorov-Smirnov Test
Standardized
Residual
84
N
Normal Parametersa,b
Most Extreme Differences
Kolmogorov-Smirnov Z
Asymp. Sig. (2-tailed)
Mean
Std. Deviation
.0000000
.97560608
Absolute
.122
Positive
.122
Negative
-.082
1.119
.164
a. Test distribution is Normal.
b. Calculated from data.
78
Universitas Sumatera Utara
LAMPIRAN 5
Hasil Uji Multikolinearitas
Coefficientsa
Model
Collinearity Statistics
Tolerance
1
VIF
CAR
.873
1.146
NPL
.874
1.144
ROA
.848
1.179
LDR
.892
1.121
a. Dependent Variable: NILAI_PERUSAHAAN
79
Universitas Sumatera Utara
LAMPIRAN 6
Hasil Uji Autokorelasi
Model Summaryb
Model
1
R
.622a
R Square
Adjusted R
Std. Error of the
Square
Estimate
.387
.356
.8189350518
Durbin-Watson
1.142
a. Predictors: (Constant), LDR, CAR, NPL, ROA
b. Dependent Variable: NILAI_PERUSAHAAN
80
Universitas Sumatera Utara
LAMPIRAN 7
Hasil Uji Heterokedastisitas
Variables Entered/Removeda
Model
Variables
Variables
Entered
Removed
LDR, CAR,
1
NPL,
Method
. Enter
ROAb
a. Dependent Variable: Abresid
b. All requested variables entered.
Model Summaryb
Model
1
R
R Square
.000a
Adjusted R
Std. Error of the
Square
Estimate
.000
-.051
.81894
a. Predictors: (Constant), LDR, CAR, NPL, ROA
b. Dependent Variable: Abresid
ANOVAa
Model
Sum of Squares
Regression
1
df
Mean Square
F
.000
4
.000
Residual
52.982
79
.671
Total
52.982
83
Sig.
.000
1.000b
a. Dependent Variable: Abresid
b. Predictors: (Constant), LDR, CAR, NPL, ROA
81
Universitas Sumatera Utara
Coefficientsa
Model
Unstandardized Coefficients
Standardized
t
Sig.
Coefficients
B
(Constant)
1
Std. Error
1.006E-013
.911
CAR
.000
.033
NPL
.000
ROA
LDR
Beta
.000
1.000
.000
.000
1.000
.096
.000
.000
1.000
.000
.098
.000
.000
1.000
.000
.009
.000
.000
1.000
a. Dependent Variable: Abresid
82
Universitas Sumatera Utara
LAMPIRAN 8
Hasil Uji Determinasi
Model Summary
Model
1
R
.622a
R Square
Adjusted R
Std. Error of the
Square
Estimate
.387
.356
.81894
a. Predictors: (Constant), LDR, CAR, NPL, ROA
83
Universitas Sumatera Utara
LAMPIRAN 9
Hasil Uji F
ANOVAa
Model
1
Sum of Squares
df
Mean Square
Regression
33.413
4
8.353
Residual
52.982
79
.671
Total
86.394
83
F
12.455
Sig.
.000b
a. Dependent Variable: NILAI_PERUSAHAAN
b. Predictors: (Constant), LDR, CAR, NPL, ROA
84
Universitas Sumatera Utara
LAMPIRAN 10
Hasil Uji t
Coefficientsa
Model
Unstandardized Coefficients
Standardized
t
Sig.
Coefficients
B
1
Std. Error
(Constant)
3.438
.911
CAR
-.116
.033
NPL
-.031
ROA
LDR
Beta
3.775
.000
-.329
-3.493
.001
.096
-.030
-.318
.751
.648
.098
.635
6.635
.000
-.014
.009
-.143
-1.532
.130
a. Dependent Variable: NILAI_PERUSAHAAN
85
Universitas Sumatera Utara
Lampiran 1
Tabel Seleksi Populasi
No
Nama Bank
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
AGRO
AGRS
BABP
BACA
BAEK
BBCA
BBHI
BBKP
BBNI
BBNP
BBMD
BBRI
BBTN
BBYD
BCIC
BDMN
BEKS
BINA
BJBR
BJTM
21
22
23
24
25
26
27
28
29
BKSW
BMAS
BMRI
BNBA
BNGA
BNII
BNLI
BSIM
BSWD
Kriteria Sampel Sampel
1 2 3 4
Bank Rakyat Indonesia Agro Niaga Tbk √ √ √ √
1
Bank Agris Tbk
x x x x
Bank MNC Internasional Tbk
√ √ √ x
Bank Capital Indonesia Tbk
2
√ √ √ √
Bank Ekonomi Raharja Tbk
3
√ √ √ √
Bank Central Asia Tbk
4
√ √ √ √
Bank Harda Internasional Tbk
x x x x
Bank Bukopin Tbk
5
√ √ √ √
Bank Negara Indonesia (Persero) Tbk
6
√ √ √ √
Bank Nusantara Prahyangan Tbk
7
√ √ √ √
Bank Mestika Dharma Tbk
x x x x
Bank Rakyat Indonesia (Persero) Tbk
8
√ √ √ √
Bank Tabungan Negara (Persero) Tbk
9
√ √ √ √
Bank Yudha Bakti Tbk
x x x x
Bank J Trust Indonesia Tbk
√ √ √ x
Bank Danamon Indonesia Tbk
10
√ √ √ √
Bank Pundi Indonesia Tbk
√ √ √ x
Bank Ina Perdana Tbk
x x x x
Bank Jabar Banten Tbk
11
√ √ √ √
Bank Pembangunan Daerah Jawa
12
√ √ √ √
Timur(Tbk)
Bank QNB Indonesia Tbk
√ √ √ x
Bank Maspion Indonesia Tbk
x x x x
Bank Mandiri (Persero) Tbk
13
√ √ √ √
Bank Bumi Artha Tbk
14
√ √ √ √
Bank CIMB Niaga Tbk
15
√ √ √ √
Bank Maybank Indonesia Tbk
16
√ √ √ √
Bank Permata Tbk
17
√ √ √ √
Bank Sinar Mas Tbk
18
√ √ √ √
Bank of Indian Indonesia Tbk
19
√ √ √ √
71
Universitas Sumatera Utara
30
31
32
33
34
35
36
37
38
39
40
41
42
BPTN
BVIC
DNAR
INPC
MAYA
MCOR
MEGA
NAGA
NISP
NOBU
PNBN
PNBS
SDRA
Bank Tabungan Pensiun Nasional Tbk
Bank Victoria Internasional Tbk
Bank Dinar Indonesia Tbk
Bank Artha Graha Internasional Tbk
Bank Mayapada Internasional Tbk
Bank Windu Kentjana Internasional Tbk
Bank Mega Tbk
Bank Mitraniaga Tbk
Bank NISP OCBC Tbk
Bank Nationalnobu Tbk
Bank Pan Indonesia Tbk
Bank Pan Indonesia Syariah Tbk
Bank Woori Saudara Indonesia Tbk
√
√
x
√
√
√
√
x
√
x
√
x
√
√
√
x
√
√
√
√
x
√
x
√
x
√
√
√
x
√
√
√
√
x
√
x
√
x
√
√
√
x
√
√
√
√
x
√
x
√
x
√
20
21
22
23
24
25
26
27
28
72
Universitas Sumatera Utara
Lampiran 2
Hasil Perhitungan Capital Adequacy Ratio (CAR), Non Performing Loan (NPL), Return on Asset (ROA), Loan to Deposit
Ratio (LDR), dan Nilai Perusahaan (PBV)
No
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
Emiten
AGRO
AGRO
AGRO
BACA
BACA
BACA
BAEK
BAEK
BAEK
BBCA
BBCA
BBCA
BBKP
BBKP
BBKP
Tahun
CAR
NPL
ROA
LDR
PBV
2012
14.80038928
3.658922520
1.273991842
82.86946651
1.400837226
2013
21.59846804
2.202027150
1.397116569
89.76613815
1.050526152
2014
19.06196741
1.980581862
1.336743866
90.17195284
0.848907224
2012
17.99694082
2.106216305
1.104113055
59.26343114
0.754107615
2013
20.12907180
0.367775228
1.307457507
63.51986468
0.599940830
2014
16.43479721
0.336441868
1.068940709
58.40301883
0.610712607
2012
14.21408838
0.279936493
0.973337629
82.14570620
0.995116846
2013
13.09916377
0.920264531
1.129482331
84.05746808
1.530246903
2014
13.40677549
2.270052375
0.299910606
85.08084678
1.589735193
2012
14.69396967
0.382948695
3.315178338
69.30449133
4.370618241
2013
16.03368450
0.439578051
3.589651792
76.21748086
3.700178021
2014
17.23754646
0.596560265
3.754566249
77.32291586
4.152906108
2012
16.33937598
2.777273113
1.612684947
84.38219394
0.986284354
2014
15.12436489
2.426220996
1.718464095
86.81291013
0.846110486
2015
15.14067349
2.767684902
1.228469858
84.51125457
0.996698933
73
Universitas Sumatera Utara
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
BBNI
BBNI
BBNI
2012
16.52872673
2.810020539
2.670107527
77.90951245
1.560689485
2013
14.92328669
2.170063361
2.916856215
85.86716762
1.520846520
2014
16.32592000
1.960037206
3.246558710
88.44475687
1.835290371
BBNP
BBNP
BBNP
BBRI
BBRI
BBRI
BBTN
BBTN
BBTN
BDMN
BDMN
BDMN
BJBR
BJBR
BJBR
BJTM
BJTM
BJTM
BMRI
BMRI
2012
12.17345874
0.968762145
1.402229461
84.97422308
0.782308937
2013
15.74920344
0.919859049
1.421257281
84.54135034
0.951839348
2014
16.60299241
1.859936005
1.377661312
85.20360975
1.373758551
2012
16.94595392
1.795102406
4.327585685
77.91747124
2.642508861
2013
16.99171840
1.550928534
4.457174548
86.12581814
2.254597717
2014
18.30634241
1.690043215
3.847980522
82.06316447
2.940488002
2012
17.69114079
4.089987839
1.667315847
100.9210804
1.246475212
2013
15.62433974
4.050086098
1.632061757
104.4272771
0.795329150
2014
14.63587177
4.009979623
1.070836389
108.8711035
1.043228751
2012
18.90057589
2.403927133
3.521813297
103.6519165
1.880280174
2013
17.85591802
1.90015865
3.001678574
96.90316563
1.144027134
2014
17.87236197
2.299974477
1.81572712
94.05976077
1.310490491
2012
18.52929265
2.217028109
2.135065294
75.74448468
1.710491315
2013
16.47153479
2.759514166
2.470289811
97.81131748
1.284513061
2014
16.35015082
4.150536439
1.896829756
100.9894277
0.999249754
2012
26.55599719
2.954167282
3.439593163
83.55066281
1.033098375
2013
23.72314041
3.438065786
3.490562415
84.97956350
0.978223733
2014
22.17086760
3.309807234
3.620807238
86.53650024
1.135431755
2012
15.25281969
1.877940073
3.225875473
80.51748427
2.494865428
2013
14.75951102
1.909468862
3.282204994
84.91814907
2.062906151
74
Universitas Sumatera Utara
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
BMRI
BNBA
BNBA
BNBA
BNGA
BNGA
BNGA
BNII
BNII
BNII
BNLI
BNLI
BNLI
BSIM
BSIM
BSIM
BSWD
BSWD
BSWD
BTPN
BTPN
BTPN
BVIC
2014
16.13463052
2.149999786
3.041731959
83.27914107
2.397994344
2012
19.18250546
0.629997577
2.223815759
77.95078058
0.729466219
2013
16.99290963
0.210014635
1.949119948
83.96157527
0.642573032
2014
15.07206336
0.250047733
1.368306733
79.44546991
0.606138502
2012
15.31306888
2.334912405
2.931388619
93.21991065
1.216927216
2013
15.58204688
2.336137975
2.664646908
91.42171290
0.890611483
2014
15.79912680
4.062448254
1.372506324
96.94224124
0.735556762
2012
12.83495418
1.700664224
1.464823705
88.52924536
2.311245566
2013
12.71621861
2.109989487
1.554090710
89.02467688
1.503616778
2014
15.72405821
2.230016382
0.669721095
96.23682331
0.961863059
2012
16.73099384
1.370041655
1.432550172
90.60284788
1.124962508
2013
14.51123305
1.020025743
1.387836079
88.01877798
0.949840061
2014
13.78659703
1.699992264
1.103978708
90.12766818
1.043884249
2012
18.08749383
3.180544163
1.884114538
80.04093707
1.267447970
2013
21.81751389
2.500518344
1.639780702
78.94702831
1.142958021
2014
18.37943526
3.182166440
0.944963602
84.37531036
1.505978224
2012
21.10050840
1.403479759
2.909466175
93.20737267
3.622771510
2013
15.27721899
1.589993302
3.042842989
93.76344329
1.240377451
2014
14.45068838
1.149670285
2.731620437
88.06480269
1.703213004
2012
21.48619493
0.599833756
4.206841369
86.18116864
3.964545838
2013
23.08829783
0.700568135
4.118281235
88.33159926
2.534676765
2014
23.30535495
0.700086515
3.362709917
97.48469648
1.912778876
2012
18.52876822
2.300652312
1.759869017
67.94069192
0.525940894
75
Universitas Sumatera Utara
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
BVIC
BVIC
INPC
INPC
INPC
MAYA
MAYA
MAYA
MCOR
MCOR
MCOR
MEGA
MEGA
MEGA
NISP
NISP
NISP
PNBN
PNBN
PNBN
SDRA
SDRA
SDRA
2013
18.45029914
0.695162445
1.628715430
79.27883835
0.509533056
2014
18.25262435
3.520404428
0.568840024
76.83525573
0.486808717
2012
16.29849219
0.852056598
0.680050412
87.43051514
0.486886512
2013
15.75495375
1.955963443
1.385713305
88.87236755
0.456563447
2014
15.68711432
1.917710165
0.758002685
87.61873043
0.380238587
2012
10.92936749
3.019749028
2.045495217
80.57881410
5.258208533
2013
14.06901634
1.039944382
2.122073128
85.60586609
3.777765021
2014
10.63691296
1.460141221
1.604286442
81.24546156
2.184136485
2012
13.86247917
1.980003293
1.970949214
80.82987153
0.566764176
2013
14.68274678
1.690410522
1.499365812
83.44951707
0.724962746
2014
14.14885277
2.709714064
0.731330513
84.36619822
0.993110915
2012
17.60057952
2.089957476
2.401158262
53.68742253
1.950231815
2013
16.10918283
2.180104613
0.951550746
57.61253958
2.333207078
2014
16.25634952
2.089977402
1.047266447
66.01049060
2.002041264
2012
16.48681081
0.912917944
1.544369692
86.78640858
1.451643948
2013
19.28277071
0.732377871
1.568544745
92.48984115
1.045552793
2014
18.73989366
1.344465794
1.722902666
93.58739462
1.046663831
2012
16.31114384
1.689951640
2.044768149
90.52168071
0.859894552
2013
16.73639819
2.130022593
1.982354419
87.17178749
0.796547823
2014
17.30092228
2.049993115
2.014739491
90.35069142
1.208078970
2012
14.69763437
1.990174961
2.104192338
84.48835492
2.885201178
2013
13.07287127
2.640586213
2.042257645
91.13668943
3.567844606
2014
21.70524229
2.149985107
1.148911176
101.4539509
1.534995293
76
Universitas Sumatera Utara
LAMPIRAN 3
Hasil Uji Deskriptif
Statistics
CAR
NPL
ROA
LDR
NILAI_PERUSA
HAAN
Valid
84
84
84
84
84
0
0
0
0
0
Mean
16.776511214
1.938826834
2.052155077
85.110294251
1.553048984
Std. Deviation
2.8991722411
.9976071117
.9995208425
10.2472079658
1.0202430846
Minimum
10.6369130
.2100146
.2999106
53.6874225
.3802386
Maximum
26.5559972
4.1505364
4.4571745
108.8711035
5.2582085
N
Missing
77
Universitas Sumatera Utara
LAMPIRAN 4
Hasil Uji Normalitas
One-Sample Kolmogorov-Smirnov Test
Standardized
Residual
84
N
Normal Parametersa,b
Most Extreme Differences
Kolmogorov-Smirnov Z
Asymp. Sig. (2-tailed)
Mean
Std. Deviation
.0000000
.97560608
Absolute
.122
Positive
.122
Negative
-.082
1.119
.164
a. Test distribution is Normal.
b. Calculated from data.
78
Universitas Sumatera Utara
LAMPIRAN 5
Hasil Uji Multikolinearitas
Coefficientsa
Model
Collinearity Statistics
Tolerance
1
VIF
CAR
.873
1.146
NPL
.874
1.144
ROA
.848
1.179
LDR
.892
1.121
a. Dependent Variable: NILAI_PERUSAHAAN
79
Universitas Sumatera Utara
LAMPIRAN 6
Hasil Uji Autokorelasi
Model Summaryb
Model
1
R
.622a
R Square
Adjusted R
Std. Error of the
Square
Estimate
.387
.356
.8189350518
Durbin-Watson
1.142
a. Predictors: (Constant), LDR, CAR, NPL, ROA
b. Dependent Variable: NILAI_PERUSAHAAN
80
Universitas Sumatera Utara
LAMPIRAN 7
Hasil Uji Heterokedastisitas
Variables Entered/Removeda
Model
Variables
Variables
Entered
Removed
LDR, CAR,
1
NPL,
Method
. Enter
ROAb
a. Dependent Variable: Abresid
b. All requested variables entered.
Model Summaryb
Model
1
R
R Square
.000a
Adjusted R
Std. Error of the
Square
Estimate
.000
-.051
.81894
a. Predictors: (Constant), LDR, CAR, NPL, ROA
b. Dependent Variable: Abresid
ANOVAa
Model
Sum of Squares
Regression
1
df
Mean Square
F
.000
4
.000
Residual
52.982
79
.671
Total
52.982
83
Sig.
.000
1.000b
a. Dependent Variable: Abresid
b. Predictors: (Constant), LDR, CAR, NPL, ROA
81
Universitas Sumatera Utara
Coefficientsa
Model
Unstandardized Coefficients
Standardized
t
Sig.
Coefficients
B
(Constant)
1
Std. Error
1.006E-013
.911
CAR
.000
.033
NPL
.000
ROA
LDR
Beta
.000
1.000
.000
.000
1.000
.096
.000
.000
1.000
.000
.098
.000
.000
1.000
.000
.009
.000
.000
1.000
a. Dependent Variable: Abresid
82
Universitas Sumatera Utara
LAMPIRAN 8
Hasil Uji Determinasi
Model Summary
Model
1
R
.622a
R Square
Adjusted R
Std. Error of the
Square
Estimate
.387
.356
.81894
a. Predictors: (Constant), LDR, CAR, NPL, ROA
83
Universitas Sumatera Utara
LAMPIRAN 9
Hasil Uji F
ANOVAa
Model
1
Sum of Squares
df
Mean Square
Regression
33.413
4
8.353
Residual
52.982
79
.671
Total
86.394
83
F
12.455
Sig.
.000b
a. Dependent Variable: NILAI_PERUSAHAAN
b. Predictors: (Constant), LDR, CAR, NPL, ROA
84
Universitas Sumatera Utara
LAMPIRAN 10
Hasil Uji t
Coefficientsa
Model
Unstandardized Coefficients
Standardized
t
Sig.
Coefficients
B
1
Std. Error
(Constant)
3.438
.911
CAR
-.116
.033
NPL
-.031
ROA
LDR
Beta
3.775
.000
-.329
-3.493
.001
.096
-.030
-.318
.751
.648
.098
.635
6.635
.000
-.014
.009
-.143
-1.532
.130
a. Dependent Variable: NILAI_PERUSAHAAN
85
Universitas Sumatera Utara