PEKERJAAN KAYU, ATAP DAN PLAFOND PEKERJAAN PENGGANTUNG

Lokasi : Desa Mopuya Kecamatan Dumoga Utara Tahun Anggaran : 2013

I. PEKERJAAN TANAH DAN PASIR URUG

1 Galian Tanah 102.00 M3 39,344.80 4,013,169.60 2 Timbunan Tanah Pilihan 75.16 M3 107,140.00 8,052,642.40 3 Urugan Pasir 14.78 M3 271,216.00 4,008,572.48 4 Timbunan Tanah Kembali 30.60 M3 12,848.00 393,148.80

II. PEKERJAAN BATU BETON

1 Timbrisan Batu Kosong 19.36 M3 158,994.00 3,078,123.84 2 Pasangan Pondasi Batu Kali Sp. 1 : 4 74.30 M3 657,162.00 48,826,808.02 3 Pasangan Dinding Batu Bata Sp. 1 : 4 283.50 M2 119,780.65 33,957,814.28 4 Coor Slof Beton Bertulang 1 : 2 : 3, 15 x 20 cm 3.48 M3 4,202,402.49 14,624,360.67 5 Coor Kolom Beton Bertulang 1 : 2 : 3, 15 x 15 cm 2.94 M3 7,774,738.31 22,854,815.10 6 Coor Kolom Beton Bertulang 1 : 2 : 3, 20 x 20 cm 0.99 M3 5,645,706.66 5,577,958.18 7 Coor Balok Ring Beton Bertulang 1 : 2 : 3, 15 x 20 cm 4.42 M3 6,038,999.16 26,677,278.77 8 Plesteran Dinding Sp 1 : 4 Tebal 15 mm 567.00 M2 40,011.40 22,686,463.80 9 Plesteran Sp 1 : 3 93.14 M2 52,264.19 4,867,756.00 Harga Satuan Rupiah Jumlah Harga-harga Rupiah No. Mata Pemba- yaran Uraian Kuantitas Satuan HPS 32,112.30 3,275,454.60 26,642.00 2,717,484.00 25,163.84 2,566,711.68 39,380.00 4,016,760.00 80,355.00 6,039,481.80 97,460.00 7,325,093.60 69,264.00 5,205,882.24 107,140.00 8,052,642.40 188,705.00 2,789,059.90 145,860.00 2,155,810.80 125,424.00 1,853,766.72 271,216.00 4,008,572.48 10,681.00 326,838.60 8,580.00 262,548.00 8,112.00 248,227.20 12,848.00 393,148.80 296,303.70 5,736,439.63 294,063.00 5,693,059.68 276,931.20 5,361,388.03 319,225.50 6,180,205.68 613,376.50 45,573,567.26 617,045.00 45,846,134.98 548,912.00 40,783,887.14 621,192.00 46,154,255.00 105,050.00 29,781,675.00 93,467.00 26,497,894.50 88,992.80 25,229,458.80 85,943.00 24,364,840.50 3,205,313.21 11,154,489.97 3,348,719.06 11,653,542.33 3,223,149.14 11,216,559.01 3,449,919.07 12,005,718.36 5,332,206.35 15,674,687.09 5,927,458.92 17,424,506.43 6,166,501.76 18,127,202.74 6,445,142.18 18,946,301.08 3,863,185.06 3,816,826.84 4,308,239.33 4,256,540.46 5,266,073.14 5,202,880.26 4,693,964.26 4,637,636.69 4,219,025.08 18,637,543.29 4,622,341.99 20,419,195.74 5,120,163.07 22,618,320.36 4,994,315.75 22,062,389.83 33,246.40 18,850,708.80 29,777.00 16,883,559.00 28,142.40 15,956,740.80 36,723.50 20,822,224.50 43,322.29 4,034,929.78 38,873.45 3,620,575.95 36,879.44 3,434,858.84 48,005.10 4,471,075.00 Harga Satuan Rupiah Jumlah Harga-harga Rupiah Harga Satuan Rupiah Jumlah Harga-harga Rupiah CV. SERUAN MAJU CV. RARA PERTI WI CV. NOMAT JAYA Harga Satuan Rupiah Jumlah Harga-harga Rupiah Harga Satuan Rupiah Jumlah Harga-harga Rupiah CV. POGOGUL JAYA 9 Plesteran Sp 1 : 3 93.14 M2 52,264.19 4,867,756.00 10 Coor Lantai Sp 1 : 3 : 5 9.76 M3 761,162.60 7,428,185.81 11 Pas. Tegel Lantai Keramik Warna Uk. 40 x 40 cm 192.38 M2 151,490.35 29,143,713.53 12 Pas. Tegel Plint Keramik Warna Uk. 10 x 40 cm 121.19 M2 30,273.16 3,668,803.65 13 Pas. Tegel Lantai Wafel Uk. 20 x 20 cm KMWC 4.82 M2 106,548.75 513,564.98 14 Pas. Tegel Dinding Keramik Uk. 20 x 25 cm KMWC 38.56 M2 192,346.00 7,416,861.76 15 Pek. Saluran Air Hujan 70.00 M 144,495.84 10,114,708.65 16 Pek. Profil List pada Tiang Beton 2.00 Bh 210,323.35 420,646.70 17 Pembuatan Tangga Naik + Keramik Warna 10.25 M1 315,098.43 3,229,758.87

III. PEKERJAAN KAYU, ATAP DAN PLAFOND

1 Pek. Kosen Pintu Jendela Kayu Klas II 3.01 M3 6,261,337.50 18,846,625.88 2 Pek. Kuda Kuda Kayu Klas II 4.20 M3 5,801,180.00 24,364,956.00 3 Gording Rang Atap Seng balok 510 Kayu Klas II 254.91 M2 96,470.00 24,591,167.70 4 Pasang Jalusi Kayu Klas II 4.36 M2 498,465.00 2,173,307.40 5 Pintu Panel Tebal 3 cm Kayu. Klas II 17.65 M2 471,900.00 8,329,035.00 6 Pek. Rangka Jendela Kaca Kayu Klas II 13.34 M2 388,245.00 5,179,188.30 7 Pek. Jendela Loket 4.00 Bh 42,267.50 169,070.00 8 Pek. Rangka Plafond Kayu Klas III 192.50 M2 75,405.00 14,515,462.50 9 Pas. Plafond Tripleks 2,8 mm 60 x 80 cm 192.50 M2 35,934.25 6,917,343.13 10 Pek. Listplank Papan Kayu Klas II 3 x 20 cm 2 lapis 24.30 M2 90,640.00 2,202,552.00 11 Menutup Atap Seng BJLS 20 254.91 M2 48,345.00 12,323,623.95 12 Menutup Bubungan Atap Seng BJLS 20 38.21 M1 38,060.00 1,454,272.60 13 Pasang Profil List 3 cm 196.59 M1 8,314.63 1,634,572.13 14 Pek. Jurai Dalam Seng Plat BJLS 20 9.14 M1 116,316.53 1,063,133.08 15 Beli Pasang Pintu PVC 2.00 Bh 621,500.00 1,243,000.00 16 Beli Pasang Beugel, Angker dan Bout Ls Ls 500,000.00 500,000.00

IV. PEKERJAAN PENGGANTUNG

1 BeliPasang Kunci Tanam 2 Slaag 15.00 Bh 248,358.00 3,725,370.00 43,322.29 4,034,929.78 38,873.45 3,620,575.95 36,879.44 3,434,858.84 48,005.10 4,471,075.00 625,746.00 6,106,655.21 78,265.00 763,788.14 515,632.00 5,032,052.69 631,537.50 6,163,174.46 122,210.00 23,510,759.80 171,534.00 32,999,710.92 128,310.00 24,684,277.80 113,305.50 21,797,712.09 23,880.78 2,894,111.73 21,976.90 2,663,380.51 30,797.00 3,732,288.43 67,140.70 8,136,781.43 96,559.10 465,414.86 214,359.75 1,033,214.00 117,910.00 568,326.20 107,316.00 517,263.12 163,504.00 6,304,714.24 245,855.50 9,480,188.08 139,578.40 5,382,143.10 158,548.50 6,113,630.16 137,596.20 9,631,734.00 125,644.92 8,795,144.40 58,376.74 4,086,371.80 127,879.99 8,951,599.30 209,145.66 418,291.32 285,741.92 571,483.84 396,422.62 792,845.24 233,385.77 466,771.54 285,014.08 2,921,394.32 698,136.14 7,155,895.44 231,011.83 2,367,871.26 258,289.81 2,647,470.55 4,794,900.00 14,432,649.00 4,496,800.00 13,535,368.00 4,402,320.00 13,250,983.20 5,023,150.00 15,119,681.50 4,639,800.00 19,487,160.00 3,641,842.92 15,295,740.26 4,152,200.00 17,439,240.00 4,675,440.00 19,636,848.00 76,826.75 19,583,906.84 73,733.00 18,795,279.03 69,732.00 17,775,384.12 78,089.00 19,905,666.99 381,370.00 1,662,773.20 341,330.00 1,488,198.80 333,320.00 1,453,275.20 418,275.00 1,823,679.00 359,975.00 6,353,558.75 322,850.00 5,698,302.50 320,320.00 5,653,648.00 393,525.00 6,945,716.25 296,230.00 3,951,708.20 266,365.00 3,553,309.10 264,056.00 3,522,507.04 323,070.00 4,309,753.80 40,050.00 160,200.00 266,365.00 1,065,460.00 250,000.00 1,000,000.00 323,070.00 1,292,280.00 51,122.50 9,841,081.25 53,982.50 10,391,631.25 52,000.00 10,010,000.00 66,192.50 12,742,056.25 30,879.75 5,944,351.88 28,080.25 5,405,448.13 32,380.40 6,233,227.00 34,848.00 6,708,240.00 70,004.00 1,701,097.20 64,295.00 1,562,368.50 38,272.00 930,009.60 72,985.00 1,773,535.50 42,310.40 10,785,344.06 46,904.00 11,956,298.64 68,931.20 17,571,252.19 40,062.00 10,212,204.42 31,867.00 1,217,638.07 32,587.50 1,245,168.38 42,120.00 1,609,405.20 30,263.75 1,156,377.89 7,205.28 1,416,486.00 19,937.50 3,919,513.13 16,827.20 3,308,059.25 8,362.75 1,644,033.02 83,636.30 764,435.78 86,572.53 791,272.92 121,465.76 1,110,197.05 88,082.50 805,074.05 514,800.00 1,029,600.00 1,017,500.00 2,035,000.00 381,867.20 763,734.40 621,500.00 1,243,000.00 500,000.00 500,000.00 - 650,000.00 650,000.00 400,000.00 400,000.00 236,516.50 3,547,747.50 94,116.00 1,411,740.00 82,222.40 1,233,336.00 84,458.00 1,266,870.00 1 BeliPasang Kunci Tanam 2 Slaag 15.00 Bh 248,358.00 2 BeliPasang Hengsel Pintu 45.00 Psg 77,070.40 3,468,168.00 3 BeliPasang Hengsel Jendela 92.00 Psg 49,570.40 4,560,476.80 4 BeliPasang Grendel Jendela 46.00 Bh 26,686.00 1,227,556.00 5 BeliPasang Kait Angin Jendela 92.00 Psg 36,366.00 3,345,672.00 6 BeliPasang Tarikan Jendela 46.00 Bh 29,766.00 1,369,236.00 7 BeliPasang Kaca Polos 5 mm 27.20 M2 190,810.40 5,190,042.88 67,390.40 3,032,568.00 35,541.00 1,599,345.00 52,569.92 2,365,646.40 60,065.50 2,702,947.50 45,390.40 4,175,916.80 22,341.00 2,055,372.00 31,707.52 2,917,091.84 33,665.50 3,097,226.00 23,387.38 1,075,819.48 16,291.00 749,386.00 15,126.80 695,832.80 16,615.50 764,313.00 30,537.38 2,809,438.96 31,361.00 2,885,212.00 23,446.80 2,157,105.60 27,065.50 2,490,026.00 22,837.38 1,050,519.48 13,541.00 622,886.00 18,766.80 863,272.80 23,765.50 1,093,213.00 186,630.40 5,076,346.88 128,766.00 3,502,435.20 110,000.00 2,992,000.00 104,615.50 2,845,541.60 Lokasi : Desa Mopuya Kecamatan Dumoga Utara Tahun Anggaran : 2013 Harga Satuan Rupiah Jumlah Harga-harga Rupiah No. Mata Pemba- yaran Uraian Kuantitas Satuan HPS V. PEKERJAAN INSTALASI AIR BERSIH 1 Pasang Instalasi Air Bersih 7.00 Ttk 100,000.00 700,000.00 2 Beli Pasang Mata Kran dia. 12 7.00 Bh 50,050.00 350,350.00 3 Beli Pasang Kloset Jongkok TOHO Putih 2.00 Bh 493,416.00 986,832.00 4 Beli Pasang Pipa PVC dia. 12 40.00 M1 70,658.50 2,826,340.00 5 Beli Pasang Floor Drain Besi 2.00 Bh 59,840.00 119,680.00 6 Beli Pasang Pipa PVC dia. 2 AW Sanitasi 22.00 M1 12,702.53 279,455.55 7 Beli Pasang Pipa PVC dia. 4 AW 10.00 M1 81,555.93 815,559.25 8 Pemasangan Wastafel 4.00 Bh 865,997.00 3,463,988.00 9 Beli Pasang Tempat Cuci Piring Kecil Untuk Bak Cuci 1.00 Bh 210,000.00 210,000.00 10 Pembuatan Bak Mandi Lapis Tegel 20 x 25 cm 2.00 Bh 817,268.86 1,634,537.72 11 Meja Bak Cuci Uk. 55 x 200 cm T = 70 cm lapis keramik 1.00 Bh 1,259,563.14 1,259,563.14 12 Beli Pasang Pompa Air Sanyo Otomat 100110 1.00 Bh 569,250.00 569,250.00 13 Pembuatan Sumur Beton + Rabat Beton 1.00 Unit 5,160,868.35 5,160,868.35 14 Pembuatan Septictank + Peresapan 1.00 Bh 7,476,437.01 7,476,437.01

VI. PEKERJAAN INSTALASI LISTRIK