PEKERJAAN INSTALASI LISTRIK PEKERJAAN INSTALASI LISTRIK PEKERJAAN PENGECATAN

Lokasi : Desa Mopuya Kecamatan Dumoga Utara Tahun Anggaran : 2013 Harga Satuan Rupiah Jumlah Harga-harga Rupiah Harga Satuan Rupiah Jumlah Harga-harga Rupiah Harga Satuan Rupiah Jumlah Harga-harga Rupiah Harga Satuan Rupiah Jumlah Harga-harga Rupiah CV. SUMBER ABADI CV.CI TRA DWI DASA CV.BANGUN SARANA CV. ADHI GUNA JAYA Harga Satuan Rupiah Jumlah Harga-harga Rupiah Harga Satuan Rupiah Jumlah Harga-harga Rupiah No. Mata Pemba- yaran Uraian Kuantitas Satuan HPS CV. DWI ANDI KA LESTARI

V. PEKERJAAN INSTALASI AIR BERSIH

1 Pasang Instalasi Air Bersih 7.00 Ttk 100,000.00 700,000.00 150,000.00 1,050,000.00 125,000.00 875,000.00 75,000.00 525,000.00 110,000.00 770,000.00 75,000.00 525,000.00 2 Beli Pasang Mata Kran dia. 12 7.00 Bh 50,050.00 350,350.00 26,180.00 183,260.00 34,125.00 238,875.00 46,725.00 327,075.00 33,800.00 236,600.00 36,850.00 257,950.00 3 Beli Pasang Kloset Jongkok TOHO Putih 2.00 Bh 493,416.00 986,832.00 473,374.00 946,748.00 324,555.00 649,110.00 385,638.75 771,277.50 321,568.00 643,136.00 378,158.00 756,316.00 4 Beli Pasang Pipa PVC dia. 12 40.00 M1 70,658.50 2,826,340.00 19,052.00 762,080.00 13,020.00 520,800.00 65,084.25 2,603,370.00 12,896.00 515,840.00 15,898.30 635,932.00 5 Beli Pasang Floor Drain Besi 2.00 Bh 59,840.00 119,680.00 29,810.00 59,620.00 58,275.00 116,550.00 55,912.50 111,825.00 57,720.00 115,440.00 56,870.00 113,740.00 6 Beli Pasang Pipa PVC dia. 2 AW Sanitasi 22.00 M1 12,702.53 279,455.55 19,052.00 419,144.00 35,398.13 778,758.86 10,635.19 233,974.18 35,061.00 771,342.00 34,227.05 752,995.10 7 Beli Pasang Pipa PVC dia. 4 AW 10.00 M1 81,555.93 815,559.25 35,249.00 352,490.00 95,830.88 958,308.80 57,273.56 572,735.60 94,918.20 949,182.00 118,259.35 1,182,593.50 8 Pemasangan Wastafel 4.00 Bh 865,997.00 3,463,988.00 884,268.00 3,537,072.00 600,810.00 2,403,240.00 779,756.25 3,119,025.00 595,192.00 2,380,768.00 694,133.00 2,776,532.00 9 Beli Pasang Tempat Cuci Piring Kecil Untuk Bak Cuci 1.00 Bh 210,000.00 210,000.00 566,049.00 566,049.00 1,359,374.15 1,359,374.15 210,000.00 210,000.00 1,368,624.91 1,368,624.91 210,000.00 210,000.00 10 Pembuatan Bak Mandi Lapis Tegel 20 x 25 cm 2.00 Bh 817,268.86 1,634,537.72 5,574,769.00 11,149,538.00 553,750.67 1,107,501.34 667,320.70 1,334,641.40 550,877.02 1,101,754.04 531,920.17 1,063,840.34 11 Meja Bak Cuci Uk. 55 x 200 cm T = 70 cm lapis keramik 1.00 Bh 1,259,563.14 1,259,563.14 915,799.90 915,799.90 508,034.01 508,034.01 935,816.87 935,816.87 510,629.98 510,629.98 861,540.37 861,540.37 12 Beli Pasang Pompa Air Sanyo Otomat 100110 1.00 Bh 569,250.00 569,250.00 759,000.00 759,000.00 1,147,125.00 1,147,125.00 513,187.50 513,187.50 1,136,200.00 1,136,200.00 539,000.00 539,000.00 13 Pembuatan Sumur Beton + Rabat Beton 1.00 Unit 5,160,868.35 5,160,868.35 611,193.82 611,193.82 1,066,616.15 1,066,616.15 4,110,757.90 4,110,757.90 2,157,888.02 2,157,888.02 3,778,210.05 3,778,210.05 14 Pembuatan Septictank + Peresapan 1.00 Bh 7,476,437.01 7,476,437.01 2,955,157.21 2,955,157.21 2,745,925.11 2,745,925.11 5,429,337.50 5,429,337.50 2,723,018.01 2,723,018.01 6,048,873.06 6,048,873.06 VI. PEKERJAAN INSTALASI LISTRIK VI. PEKERJAAN INSTALASI LISTRIK 1 Pasang Instalasi Listrik 34.00 Ttk 112,420.00 3,822,280.00 395,780.00 13,456,520.00 119,437.50 4,060,875.00 103,110.00 3,505,740.00 118,300.00 4,022,200.00 93,280.00 3,171,520.00 2 Beli Pasang Lampu SL 18 Watt 220 V Philips 10.00 Bh 39,000.00 390,000.00 35,000.00 350,000.00 30,000.00 300,000.00 39,000.00 390,000.00 30,000.00 300,000.00 39,000.00 390,000.00 3 Beli Pasang Lampu SL 8 Watt 220 V Philips 7.00 Bh 31,000.00 217,000.00 27,000.00 189,000.00 25,000.00 175,000.00 31,000.00 217,000.00 25,000.00 175,000.00 30,000.00 210,000.00 4 Beli Pasang Lampu SL 5 Watt 220 V Philips 6.00 Bh 29,000.00 174,000.00 18,000.00 108,000.00 22,500.00 135,000.00 29,000.00 174,000.00 22,500.00 135,000.00 29,000.00 174,000.00 5 Beli Pasang Down Light 23.00 Bh 40,500.00 931,500.00 5,000.00 115,000.00 45,000.00 1,035,000.00 40,500.00 931,500.00 45,000.00 1,035,000.00 40,000.00 920,000.00 6 Beli Pasang Saklar Double Inbow 8.00 Bh 30,800.00 246,400.00 27,500.00 220,000.00 25,000.00 200,000.00 25,000.00 200,000.00 25,000.00 200,000.00 30,800.00 246,400.00 7 Beli Pasang Saklar Tunggal Inbow 7.00 Bh 25,690.00 179,830.00 25,000.00 175,000.00 20,000.00 140,000.00 20,000.00 140,000.00 20,000.00 140,000.00 25,500.00 178,500.00 8 Beli Pasang Stop Kontak 11.00 Bh 25,600.00 281,600.00 23,000.00 253,000.00 17,500.00 192,500.00 15,000.00 165,000.00 17,500.00 192,500.00 25,500.00 280,500.00 9 Beli Pasang Sekring + Box panel 2 Grup 1.00 Bh 44,500.00 44,500.00 26,000.00 26,000.00 33,000.00 33,000.00 44,500.00 44,500.00 33,000.00 33,000.00 44,500.00 44,500.00 10 Biaya Penyambungan 1200 Watt 1.00 Unit 5,000,000.00 5,000,000.00 2,000,000.00 2,000,000.00 2,750,000.00 2,750,000.00 5,000,000.00 5,000,000.00 2,500,000.00 2,500,000.00 2,500,000.00 2,500,000.00

VII. PEKERJAAN PENGECATAN

1 Acian Dinding 660.14 M2 6,380.00 4,211,677.25 6,380.00 4,211,677.25 5,670.00 3,742,979.63 5,578.13 3,682,332.79 5,616.00 3,707,332.20 7,040.00 4,647,368.00 2 Mengecat Tembok Dengan Metrolite 660.14 M2 16,120.50 10,641,746.57 20,339.00 13,426,536.61 25,268.25 16,680,519.38 14,345.63 9,470,088.32 25,027.60 16,521,657.30 13,608.10 8,983,217.11 3 Mengecat Konzen Pintu Jendela, Liesplank, Kisi -kisi 153.66 M2 33,830.61 5,198,411.53 47,903.90 7,360,913.27 52,955.70 8,137,172.86 31,792.43 4,885,224.79 52,451.36 8,059,675.98 32,945.00 5,062,328.70 dan Ventilasi - - - - - - 4 Cat Politur Vernis Pintu Rangka Jendela Kaca 61.98 M2 76,560.00 4,745,188.80 54,463.75 3,375,663.23 51,450.00 3,188,871.00 64,443.75 3,994,223.63 50,960.00 3,158,500.80 62,535.00 3,875,919.30 5 Mengecat Meni Atap Seng 254.91 M2 10,334.28 2,634,311.31 102,316.50 26,081,499.02 8,360.10 2,131,073.09 8,875.13 2,262,359.39 8,280.48 2,110,777.16 10,435.70 2,660,164.29 6 Mengecat Plafond Tripleks Dengan Metrolite 192.50 M2 14,300.00 2,752,750.00 22,286.00 4,290,055.00 22,606.50 4,351,751.25 12,836.25 2,470,978.13 22,391.20 4,310,306.00 15,735.50 3,029,083.75 Jumlah 477,273,043.71 427,781,991.81 366,471,143.26 382,043,853.42 368,500,666.45 372,209,864.87 PPN 10 47,727,304.37 42,778,199.18 36,647,114.33 38,204,385.34 36,850,066.64 37,220,986.49 JUMLAH + PPN 525,000,348.08 470,560,190.99 403,118,257.58 420,248,238.77 405,350,733.09 409,430,851.35 Dibulatkan 525,000,000.00 470,560,000.00 403,118,000.00 420,248,000.00 405,350,000.00 409,430,000.00 Penawaran : 470,584,000.00 418,180,000.00 420,248,000.00 420,196,000.00 409,450,000.00 Selisih Koreksi 24,000.00 15,062,000.00 - 14,846,000.00 20,000.00 Lokasi : Desa Mopuya Kecamatan Dumoga Utara Tahun Anggaran : 2013

I. PEKERJAAN TANAH DAN PASIR URUG