PEKERJAAN TANAH DAN PASIR URUG PEKERJAAN BATU BETON

Lokasi : Desa Mopuya Kecamatan Dumoga Utara Tahun Anggaran : 2013

I. PEKERJAAN TANAH DAN PASIR URUG

1 Galian Tanah 102.00 M3 39,344.80 4,013,169.60 26,642.00 2,717,484.00 22,092.00 2,253,384.00 26,234.25 2,675,893.50 21,881.60 2,231,923.20 32,428.00 3,307,656.00 2 Timbunan Tanah Pilihan 75.16 M3 107,140.00 8,052,642.40 90,860.00 6,829,037.60 80,850.00 6,076,686.00 61,687.50 4,636,432.50 67,600.00 5,080,816.00 60,610.00 4,555,447.60 3 Urugan Pasir 14.78 M3 271,216.00 4,008,572.48 132,660.00 1,960,714.80 112,350.00 1,660,533.00 139,387.50 2,060,147.25 123,760.00 1,829,172.80 149,160.00 2,204,584.80 4 Timbunan Tanah Kembali 30.60 M3 12,848.00 393,148.80 8,580.00 262,548.00 7,161.00 219,126.60 8,221.50 251,577.90 7,092.80 217,039.68 10,692.00 327,175.20

II. PEKERJAAN BATU BETON

1 Timbrisan Batu Kosong 19.36 M3 158,994.00 3,078,123.84 282,018.00 5,459,868.48 248,535.00 4,811,637.60 102,123.00 1,977,101.28 268,008.00 5,188,634.88 252,417.00 4,886,793.12 2 Pasangan Pondasi Batu Kali Sp. 1 : 4 74.30 M3 657,162.00 48,826,808.02 591,734.00 43,965,540.33 515,812.00 38,324,573.69 515,418.75 38,295,355.42 533,468.00 39,636,405.67 551,474.00 40,974,242.46 3 Pasangan Dinding Batu Bata Sp. 1 : 4 283.50 M2 119,780.65 33,957,814.28 91,795.00 26,023,882.50 80,997.00 22,962,649.50 100,852.50 28,591,683.75 86,132.80 24,418,648.80 91,982.00 26,076,897.00 4 Coor Slof Beton Bertulang 1 : 2 : 3, 15 x 20 cm 3.48 M3 4,202,402.49 14,624,360.67 3,199,822.62 11,135,382.72 3,144,232.09 10,941,927.67 3,200,276.73 11,136,963.02 3,166,807.02 11,020,488.43 3,244,564.31 11,291,083.80 5 Coor Kolom Beton Bertulang 1 : 2 : 3, 15 x 15 cm 2.94 M3 7,774,738.31 22,854,815.10 5,733,848.53 16,855,364.49 6,024,120.09 17,708,654.02 5,630,901.50 16,552,738.82 6,063,465.43 17,824,314.56 5,631,829.62 16,555,467.15 6 Coor Kolom Beton Bertulang 1 : 2 : 3, 20 x 20 cm 0.99 M3 5,645,706.66 5,577,958.18 4,169,890.57 4,119,851.88 5,154,194.59 5,092,344.25 4,063,190.67 4,014,432.38 5,181,027.02 5,118,854.70 4,061,030.25 4,012,297.89 7 Coor Balok Ring Beton Bertulang 1 : 2 : 3, 15 x 20 cm 4.42 M3 6,038,999.16 26,677,278.77 4,463,957.45 19,719,532.04 5,015,706.33 22,156,882.71 4,401,148.61 19,442,073.98 5,038,659.78 22,258,279.58 4,421,306.13 19,531,119.83 8 Plesteran Dinding Sp 1 : 4 Tebal 15 mm 567.00 M2 40,011.40 22,686,463.80 28,441.60 16,126,387.20 25,315.50 14,353,888.50 31,106.25 17,637,243.75 25,282.40 14,335,120.80 32,236.60 18,278,152.20 9 Plesteran Sp 1 : 3 93.14 M2 52,264.19 4,867,756.00 37,113.56 3,456,664.19 33,202.05 3,092,355.93 40,753.13 3,795,644.65 33,104.24 3,083,246.15 42,162.56 3,926,915.43 Harga Satuan Rupiah Jumlah Harga-harga Rupiah Harga Satuan Rupiah Jumlah Harga-harga Rupiah Harga Satuan Rupiah Jumlah Harga-harga Rupiah Harga Satuan Rupiah Jumlah Harga-harga Rupiah CV. SUMBER ABADI CV.CI TRA DWI DASA CV.BANGUN SARANA CV. ADHI GUNA JAYA Harga Satuan Rupiah Jumlah Harga-harga Rupiah Harga Satuan Rupiah Jumlah Harga-harga Rupiah No. Mata Pemba- yaran Uraian Kuantitas Satuan HPS CV. DWI ANDI KA LESTARI 9 Plesteran Sp 1 : 3 93.14 M2 52,264.19 4,867,756.00 37,113.56 3,456,664.19 33,202.05 3,092,355.93 40,753.13 3,795,644.65 33,104.24 3,083,246.15 42,162.56 3,926,915.43 10 Coor Lantai Sp 1 : 3 : 5 9.76 M3 761,162.60 7,428,185.81 76,516.00 746,719.64 493,605.00 4,817,091.20 536,628.75 5,236,959.97 503,360.00 4,912,290.24 574,299.00 5,604,583.94 11 Pas. Tegel Lantai Keramik Warna Uk. 40 x 40 cm 192.38 M2 151,490.35 29,143,713.53 169,844.40 32,674,665.67 123,506.25 23,760,132.38 128,908.50 24,799,417.23 122,590.00 23,583,864.20 110,466.40 21,251,526.03 12 Pas. Tegel Plint Keramik Warna Uk. 10 x 40 cm 121.19 M2 30,273.16 3,668,803.65 21,322.62 2,584,088.32 27,943.13 3,386,427.92 25,824.75 3,129,701.45 27,807.00 3,369,930.33 22,032.12 2,670,072.62 13 Pas. Tegel Lantai Wafel Uk. 20 x 20 cm KMWC 4.82 M2 106,548.75 513,564.98 212,599.75 1,024,730.80 113,006.25 544,690.13 91,944.30 443,171.53 112,190.00 540,755.80 110,882.20 534,452.20 14 Pas. Tegel Dinding Keramik Uk. 20 x 25 cm KMWC 38.56 M2 192,346.00 7,416,861.76 242,565.40 9,353,321.82 132,069.00 5,092,580.64 158,383.05 6,107,250.41 130,998.40 5,051,298.30 150,123.60 5,788,766.02 15 Pek. Saluran Air Hujan 70.00 M 144,495.84 10,114,708.65 121,847.77 8,529,343.90 53,702.09 3,759,146.30 118,090.19 8,266,313.30 54,461.49 3,812,304.30 127,672.43 8,937,070.10 16 Pek. Profil List pada Tiang Beton 2.00 Bh 210,323.35 420,646.70 276,710.88 553,421.76 391,619.13 783,238.26 170,084.25 340,168.50 392,155.50 784,311.00 210,000.00 420,000.00 17 Pembuatan Tangga Naik + Keramik Warna 10.25 M1 315,098.43 3,229,758.87 680,789.18 6,978,089.10 220,592.51 2,261,073.23 264,357.66 2,709,666.02 223,125.86 2,287,040.07 275,000.00 2,818,750.00

III. PEKERJAAN KAYU, ATAP DAN PLAFOND