Strategi Peningkatan Pendapatan Usahatani Ubi Kayu Di ” (Studi Kasus : Desa Lau Bekeri, Kecamatan Kutalimbaru, Kabupaten Deli Serdang)

  Lampiran 1. Karakteristik Petani Ubi Kayu Di Desa Lau Bekeri No Umur (Tahun) Pendidiik an Status Kepemilikan Lahan (Ha) Lama Bertani (Tahun) Jumlah Tanggungan Milik sendiri Sewa

  28

  26

  47 SLTP 0,3

  30

  3

  27

  45 SD 0,4

  25

  3

  44 SD 0,4

  20

  30

  1

  29

  41 SLTA 0,5

  25

  1

  30

  40 SLTA 0,7

  3

  0.6

  1

  1

  1

  21

  45 S1 0,7

  6

  2

  22

  35 SD 0,7

  7

  23

  40 SLTP

  44 SLTP

  1

  4

  5

  24

  37 SD 1,7

  20

  2

  25

  25

  31

  41 SLTP 0,8

  15

  25

  3

  37

  44 SLTP 0,5

  25

  4

  38

  35 SLTA 0,5

  1

  36

  39

  43 SLTA 0,5

  25

  3

  40

  47 SD

  1

  30

  46 SLTP 0,4

  1

  38 SLTA 0,7

  44 SD

  20

  2

  32

  38 SD

  1

  25

  4

  33

  0.7

  25

  30

  3

  34

  50 SD 0,7

  30

  3

  35

  40 SD

  1

  6

  20

  1

  2

  2

  6

  46 SD

  1

  4

  6

  7

  38 SLTP 0,5

  2

  1

  8

  49 SD 0,7

  4

  2

  9

  45 SLTP 0,5

  3

  3

  4

  55 SD

  42 SLTP 0,7

  5

  38 SD

  1

  3

  2

  2

  58 SLTP

  1

  10

  3

  5

  40 SLTP

  2

  4

  2

  4

  43 SD

  1

  3

  1

  10

  3

  2

  6

  4

  16

  39 SLTP 0,5

  3

  3

  17

  50 SD

  1

  4

  1

  18

  36 SLTP

  1

  5

  2

  19

  44 SLTP

  1

  3

  3

  34 SD

  2

  7

  11

  55 SD

  2

  5

  3

  12

  56 SD

  3

  2

  15

  13

  43 SLTA

  3

  7

  3

  14

  44 SD 0,5

  5

  3

  3 Total 1739 24,3 529 103 Rataa n 43,4 0,607 13,22 2,57

  Lampiran 2. Biaya Bibit Ubi Kayu Per Petani

  11 2 20000 250 5000000

  40 1 10000 250 2500000 Total 24,3 362000 9100 85300000

  33 0.7 7000 250 1750000 34 0,7 7000 200 1400000 35 1 10000 200 2000000 36 0,4 4000 200 800000 37 0,5 5000 200 1000000 38 0,5 5000 200 1000000 39 0,5 5000 200 1000000

  32 1 10000 250 2500000

  19 1 10000 250 2500000 20 0,8 8000 200 1600000 21 0,7 7000 250 1750000 22 0,7 7000 250 1750000 23 1 10000 250 2500000 24 1,7 17000 200 3400000 25 0.6 6000 200 1200000 26 0,3 3000 200 600000 27 0,4 4000 200 800000 28 0,4 4000 250 1000000 29 0,5 5000 250 1250000 30 0,7 7000 250 1750000 31 0,7 7000 250 1750000

  18 1 10000 250 2500000

  13 3 30000 250 7500000 14 0,5 5000 250 750000 15 1 10000 250 2500000 16 0,5 5000 200 1000000 17 1 10000 200 2000000

  12 3 30000 250 7500000

  10 0,7 7000 250 1750000

  No Luas Lahan Jenis Bibit Ubi Mentega (perpetani)

  6 1 10000 200 2000000 7 0,5 5000 200 1000000 8 0,7 7000 250 1750000 9 0,5 5000 250 1250000

  5 1 10000 250 2500000

  4 1 10000 200 2000000

  3 2 20000 200 4000000

  2 1 10000 250 2500000

  1 1 10000 200 2000000

  Jumlah (Batang) Harga (Rp/Batang) Total Biaya Bibit (Rupiah)

  Rataan 0,607 9050 227.5 2132500

Lampiran 5. Biaya Tenaga Kerja Petani Ubi Kayu No Penanaman Pemupukan Penyemprotan Panen Biaya Tenaga Kerja TK (Or ang ) Biaya (Rp/Ora ng) TK (Or ang ) Biaya (Rp/Ora ng)

  36 1 40000 1 40000 1 40000 3 50000 270000

  27 2 40000 1 50000 1 30000 3 40000 280000

  28 1 40000 1 40000 1 40000 3 50000 270000

  29 1 40000 1 50000 1 30000 2 50000 220000

  30 2 40000 3 50000 2 30000 3 50000 440000

  31 2 50000 3 40000 2 40000 4 40000 460000

  32 4 50000 4 40000 3 40000 5 50000 730000

  33 2 50000 3 40000 2 40000 4 40000 460000

  34 2 50000 3 40000 2 40000 4 40000 460000

  35 4 50000 4 40000 3 40000 5 50000 730000

  37 1 40000 1 50000 1 30000 2 50000 220000

  25 2 40000 2 40000 1 40000 4 40000 360000

  38 1 40000 1 50000 1 30000 2 50000 220000

  39 1 40000 1 50000 1 30000 2 50000 250000

  40 4 50000 4 40000 3 40000 5 50000 730000

  Tot al 124 1870000 111 1770000

  81 1430000 151 189000

  20750000

  Rat aan

  3.1 46750

  2.77 5 44250 2.02 5 35750

  3.77 5 47250 518750

  26 1 40000 1 50000 1 30000 2 50000 220000

  

TK

(Or ang

  

)

Biaya (Rp/Ora ng) TK (Or ang ) Biaya (Orang )

  11 4 50000 3 40000 3 30000 4 50000 610000

  1 3 40000 2 40000 1 40000 4 40000 400000

  2 6 50000 6 50000 2 30000 10 50000 1160000

  3 10 40000 4 40000 2 20000 4 40000 760000

  4 5 50000 3 50000 3 40000 5 40000 720000

  5 5 50000 5 50000 3 30000 5 50000 840000

  6 4 50000 3 50000 3 40000 3 50000 620000

  7 3 50000 3 50000 2 30000 3 50000 510000

  8 4 50000 3 40000 2 30000 5 50000 630000

  9 2 50000 2 40000 1 40000 2 50000 320000

  10 3 50000 3 50000 3 30000 4 50000 590000

  12 5 50000 4 40000 4 30000 4 50000 730000

  23 4 50000 4 40000 3 40000 5 50000 730000

  13 5 50000 3 50000 2 40000 3 50000 630000

  14 3 50000 3 40000 2 40000 3 50000 500000

  15 3 50000 3 50000 3 50000 3 50000 600000

  16 3 50000 3 50000 2 30000 4 50000 530000

  17 2 50000 3 40000 1 50000 4 40000 430000

  18 4 50000 3 40000 2 30000 3 40000 500000

  19 3 50000 4 40000 1 50000 4 50000 560000

  20 2 50000 1 50000 3 30000 2 50000 340000

  21 2 50000 3 40000 2 40000 4 40000 460000

  22 3 50000 2 40000 2 40000 4 50000 510000

  24 5 40000 4 40000 3 30000 6 50000 750000

Lampiran 6. Total Biaya Produksi Ubi Kayu Per Petani No Biaya Bibit (Rp) Biaya Pupuk (Rp) Biaya Pestisida (Rp) Biaya Tenga Kerja (Rp) Total Biaya Produksi (Rp)

  1 2000000 1150000 682000 400000 4232000 2 2500000 1150000 682000 1160000 5942000 3 4000000 2287000 1323000 760000 8370000 4 2000000 1119500 628000 720000 4467500 5 2500000 1150000 628000 840000 5118000 6 2000000 1165000 728000 620000 4513000 7 1000000 580000 280000 510000 2370000 8 1750000 684000 296000 630000 3360000 9 1250000 582500 180000 320000 2332500 10 1750000 748500 376000 590000 3464500

  11 5000000 1565500 1036000 610000 8211500 12 7500000 3002000 1809000 730000 14041000 13 7500000 3065000 1845000 630000 13040000 14 750000 700000 799000 500000 2749000 15 2500000 955000 464000 600000 4519000 16 1000000 897500 280000 530000 2707500 17 2000000 1182500 464000 430000 4076500 18 2500000 1117000 817000 500000 4934000 19 2500000 1007500 726000 560000 4793500 20 1600000 678500 738000 340000 3356500 21 1750000 893000 360000 460000 3463000 22 1750000 1165000 260000 510000 3685000 23 2500000 1551000 536000 730000 5317000 24 3400000 1820000 1213000 750000 7183000 25 1200000 950000 650000 360000 3160000 26 600000 394000 275000 220000 1489000 27 800000 394000 311000 280000 1785000 28 1000000 394000 303000 270000 1967000 29 1250000 590000 338000 220000 2398000 30 1750000 590000 332000 440000 3112000 31 1750000 980000 332000 460000 3522000 32 2500000 1080000 684000 730000 4994000 33 1750000 880000 640000 460000 3730000 34 1400000 905000 562000 460000 3327000 35 2000000 1080000 772000 730000 4582000 36 800000 392000 287000 270000 1749000 37 1000000 490000 287000 220000 1997000 38 1000000 490000 251000 220000 1961000 39 1000000 490000 287000 250000 2027000 40 2500000 760000 719000 730000 4709000

  Tota l 85300000 24180000 20750000 172755000 Rata

an 2132500 604500 518750 4318875

Lampiran 7. Total Penerimaan Ubi Kayu Per Petani No Luas Lahan (Ha) Jumlah Produksi (Kg) Harga Jual (Rp/Kg) Penerimaan (Rp)

  18 1 30000 1100 33000000

  0,607 29075 1100 31982500

  

Total 24,3 1163000 44000 1279300000

Rataan

  40 1 31000 1100 34100000

  33 0.7 25000 1100 27500000 34 0,7 26000 1100 28600000 35 1 31000 1100 34100000 36 0,4 11500 1100 12650000 37 0,5 13000 1100 14300000 38 0,5 13000 1100 14300000 39 0,5 14500 1100 15950000

  32 1 30000 1100 33000000

  19 1 30000 1100 33000000 20 0,8 25000 1100 27500000 21 0,7 22000 1100 24200000 22 0,7 22000 1100 24200000 23 1 30000 1100 33000000 24 1,7 50000 1100 55000000 25 0.6 26000 1100 28600000 26 0,3 11000 1100 12100000 27 0,4 12500 1100 13750000 28 0,4 12000 1100 13200000 29 0,5 25000 1100 27500000 30 0,7 27000 1100 29700000 31 0,7 29500 1100 32450000

  1 1 30000 1100 33000000

  2 1 30000 1100 33000000

  12 3 90000 1100 99000000

  11 2 60000 1100 66000000

  10 0,7 25000 1100 27500000

  6 1 30000 1100 33000000 7 0,5 15000 1100 16500000 8 0,7 23000 1100 25300000 9 0,5 13000 1100 14300000

  5 1 30000 1100 33000000

  4 1 30000 1100 33000000

  3 2 60000 1100 66000000

  13 3 90000 1100 99000000 14 0,5 15000 1100 16500000 15 1 30000 1100 33000000 16 0,5 15000 1100 16500000 17 1 30000 1100 33000000

Lampiran 8. Pendapatan Ubi Kayu Per Petani No Penerimaan (Rp) Biaya Produksi (Rp) Pendapatan (Rp)

  1 33000000 4232000 28768000 2 33000000 5942000 27058000 3 66000000 8370000 57630000 4 33000000 4467500 28532500 5 33000000 5118000 27882000 6 33000000 4513000 28487000 7 16500000 2370000 14190000 8 25300000 3360000 21940000 9 14300000 2332500 11967500 10 27500000 3464500 24035500

  11 66000000 8211500 57788500 12 99000000 14041000 84959000 13 99000000 13040000 85960000 14 16500000 2749000 13751000 15 33000000 4519000 28481000 16 16500000 2707500 13792500 17 33000000 4076500 28923500 18 33000000 4934000 28066000 19 33000000 4793500 28206500 20 27500000 3356500 24143500 21 24200000 3463000 20737000 22 24200000 3685000 20515000 23 33000000 5317000 27683000 24 55000000 7183000 47817000 25 28600000 3160000 25440000 26 12100000 1489000 10611000 27 13750000 1785000 11965000 28 13200000 1967000 11233000 29 27500000 2398000 25102000 30 29700000 3112000 26588000 31 32450000 3522000 28928000 32 33000000 4994000 28006000 33 27500000 3730000 23770000 34 28600000 3327000 25273000 35 34100000 4582000 29518000 36 12650000 1749000 10901000 37 14300000 1997000 12303000 38 14300000 1961000 12339000 39 15950000 2027000 13923000 40 34100000 4709000 29391000

  

Total 1279300000 172755000 1106605000

Rataan 31982500 4318875 27665125