KREDIT INVESTASI SELAMA TAHUN 2009

  Lampiran 1 KREDIT INVESTASI SELAMA TAHUN 2009

     

  Debitur Kredit Investasi

  A 250,000,000.00  

  B 210,000,000.00  

  C 300,000,000.00  

  D 300,000,000.00  

  E   60,000,000.00 F 400,000,000.00

    G 70,000,000.00

    H 500,000,000.00

    I 100,000,000.00

    J 300,000,000.00

    K 85,000,000.00

    L 150,000,000.00

    M 100,000,000.00

    N   75,000,000.00 O   190,000,000.00

  P 250,000,000.00  

  Q 125,000,000.00  

  R 60,000,000.00  

  S 50,000,000.00  

  T 150,000,000.00  

  U 400,000,000.00  

  V 100,000,000.00  

  W 500,000,000.00  

  X 275,000,000.00  

  Y   200,000,000.00 Z 250,000,000.00

    AA 500,000,000.00

    AB 300,000,000.00

    AC 200,000,000.00

    AD 200,000,000.00

    AE 75,000,000.00

    AF 500,000,000.00

    AG 200,000,000.00

    AH 90,000,000.00

   

  Lampiran 2 DATA CURRENT RATIO (Current Asset/Current Liabilties)

    ^{897,676,875.00 412,725,000.00 2.175}  

    ^{586,206,000.00 261,000,000.00 2.246}  

  X

    ^{476,652,410.00 328,725,800.00 1.450}  

  W

    ^{404,100,000.00 150,000,000.00 2.694}  

  V

  U

    ^{714,968,725.00 212,725,000.00 3.361}  

    ^{400,050,000.00 150,000,000.00 2.667}  

  T

    ^{124,967,808.87 49,800,000.00 2.509}  

  S

    ^{156,890,900.00 87,987,098.00 1.783}  

  R

    ^{597,619,350.00 151,950,000.00 3.933}  

  Y

  Z

    ^{927,250,000.00 250,000,000.00 3.709}  

  AE

  AH

    ^{415,000,000.00 204,450,000.00 2.030}  

  AG

    ^{701,560,000.00 330,567,890.00 2.122}  

  AF

    ^{150,789,000.79 78,090,000.00 1.931}  

    ^{305,678,000.00 210,768,000.00 1.450}  

    ^{673,117,350.00 401,567,800.00 1.676}  

  AD

    ^{835,000,087.00 215,000,000.00 3.884}  

  AC

    ^{956,000,000.00 325,000,000.00 2.942}  

  AB

    ^{486,789,600.76 128,900,000.00 3.776}  

  AA

  Q

  P

         

  B

  E

    ^{852,300,000.00 300,000,000.00 2.841}  

  D

    ^{836,945,440.00 325,280,000.00 2.573}  

  C

    ^{443,000,000.00 200,000,000.00 2.215}  

    ^{927,250,000.00 250,000,000.00 3.709}  

  F

  A

   

  Current Liabilities Current Ratio

   

  Current Asset

   

  Debitur

    ^{584,906,250.00 93,750,000.00 6.239}  

    ^{542,033,453.10 408,465,300.00 1.327}  

    ^{661,790,250.00 222,750,000.00 2.971}  

    ^{249,040,000.00 88,000,000.00 2.830}  

  O

    ^{166,125,000.00 75,000,000.00 2.215}  

  N

    ^{118,600,000.00 100,000,000.00 1.186}  

  M

    ^{250,050,000.00 150,000,000.00 1.667}  

  L

  K

  G

    ^{942,865,875.00 312,725,000.00 3.015}  

  J

    ^{231,000,000.00 120,000,000.00 1.925}  

  I

    ^{1,069,000,000.00 500,000,000.00 2.138}  

  H

    ^{111,370,000.00 70,000,000.00 1.591}  

    ^{198,000,000.00 100,000,000.00 1.980}  

  Lampiran 3

DATA CASH RATIO

(Cash+ Marketable Securities/Current Liabilties)

    ^{163,545,678.82}   743,456,767.89 ^{412,725,000.00   2.198}

    ^{162,345,784.76}   412,123,432.45 ^{261,000,000.00   2.201}

  X

    ^{221,345,654.85}   251,234,564.86 ^{328,725,800.00   1.438}

  W

    ^{127,876,556.76}   276,545,987.48 ^{150,000,000.00   2.696}

  V

  U

    ^{176,453,123.84}   543,437,654.12 ^{212,725,000.00   3.384}

    ^{176,878,980.56}   214,786,567.87 ^{150,000,000.00   2.611}

  T

    ^{167,656,898.49}   76,543,234.00 ^{49,800,000.00   4.904}

  S

    ^{123,456,546.63}   143,567,808.92 ^{87,987,098.00   3.035}

  R

  Y

  Z

  Q

  AE

  AH

    ^{321,345,432.67}   45,678,765.76 ^{204,450,000.00   1.795}

  AG

    ^{231,456,543.76}   487,654,896.34 ^{330,567,890.00   2.175}

  AF

    ^{78,909,865.45}   54,323,452.65 ^{78,090,000.00   1.706}

    ^{165,436,758.47}   126,789,563.12 ^{210,768,000.00   1.386}

    ^{265,432,675.49}   467,890,546.23 ^{401,567,800.00   1.826}

  AD

    ^{298,654,365.53}   515,453,657.82 ^{215,000,000.00   3.787}

  AC

    ^{789,056,321.89}   124,567,896.45 ^{325,000,000.00   2.811}

  AB

    ^{329,856,766.54}   123,467,589.53 ^{128,900,000.00   3.517}

  AA

    ^{259,876,564.87}   335,456,767.34 ^{151,950,000.00   3.918}

    ^{495,678,676.87}   408,765,647.78 ^{250,000,000.00   3.618}

             

  C

  F

    ^{162,343,209.00}   416,756,743.00 ^{93,750,000.00   6.177}

  E

    ^{210,565,443.00}   631,098,000.00 ^{300,000,000.00   2.806}

  D

    ^{106,754,898.00}   734,567,872.00 ^{325,280,000.00   2.586}

    ^{63,568,980.00}   375,850,008.98 ^{200,000,000.00   2.197}

  G

  B

    ^{140,567,008.89}   425,607,878.98 ^{250,000,000.00   2.265}

  A

    Cash Ratio

  Marketable Secutities Current Liabilities

    Cash 

  Debitur

    ^{257,890,988.00}   254,321,343.00 ^{408,465,300.00   1.254}

    ^{45,676,545.00}   74,568,909.00 ^{70,000,000.00   1.718}

  P

    ^{22,456,653.00}   216,756,433.00 ^{150,000,000.00   1.595}

    ^{108,675,645.91}   547,676,543.87 ^{222,750,000.00   2.947}

  O

    ^{11,234,356.00}   156,454,346.76 ^{75,000,000.00   2.236}

  N

    ^{56,987,456.00}   61,335,653.00 ^{100,000,000.00   1.183}

  M

  L

  H

    ^{78,909,908.00}   171,145,342.00 ^{88,000,000.00   2.842}

  K

    ^{304,512,311.00}   600,675,434.00 ^{312,725,000.00   2.895}

  J

    ^{77,565,435.00}   149,678,567.00 ^{120,000,000.00   1.894}

  I

    ^{214,565,458.00}   831,543,556.00 ^{500,000,000.00   2.092}

    ^{54,323,456.87}   178,909,876.09 ^{100,000,000.00   2.332}

  Lampiran 4 DATA RETURN ON ASSET (Earning Before Tax/Total Asset

    ^{268,745,212.87 978,412,521.15 0.275}  

    ^{168,451,254.86 932,111,254.22 0.181}  

  X

    ^{227,584,555.54 1,208,562,985.69 0.188}  

  W

    ^{84,215,231.56 936,451,285.12 0.090}  

  V

  U

    ^{150,125,124.66 1,456,125,321.25 0.103}  

    ^{112,546,585.63 756,854,659.55 0.149}  

  T

    ^{98,454,584.12 111,121,546.54 0.886}  

  S

    ^{111,051,254.12 210,213,251.12 0.528}  

  R

  Y

  Z

  Q

  AE

  AH

    ^{122,457,845.62 863,125,454.12 0.142}  

  AG

    ^{788,542,111.99 496,222,354.26 1.589}  

  AF

    ^{65,985,451.12 452,623,125.12 0.146}  

    ^{233,254,256.54 798,546,454.55 0.292}  

    ^{77,215,454.12 1,036,521,412.12 0.074}  

  AD

    ^{211,524,560.99 1,263,233,522.65 0.167}  

  AC

    ^{152,111,698.25 1,552,487,654.23 0.098}  

  AB

    ^{455,878,541.16 352,125,487.96 1.295}  

  AA

    ^{173,125,451.84 940,254,654.59 0.184}  

    ^{73,854,658.56 1,308,564,254.26 0.056}  

         

  C

  F

    ^{211,021,546.58 803,124,125.56 0.263}  

  E

    ^{91,312,525.25 1,532,002,542.21 0.060}  

  D

    ^{156,765,432.12 1,375,432,123.54 0.114}  

    ^{99,675,432.52 776,875,643.32 0.128}  

  G

  B

    ^{33,231,234.65 1,121,234,123.54 0.030}  

  A

   

  Total Asset Return on Asset

    Earning Before Tax

  Debitur

    ^{112,123,451.12 1,062,154,652.85 0.106}  

    ^{105,126,854.42 230,124,658.96 0.457}  

  P

    ^{276,452,123.52 921,548,605.35 0.300}  

    ^{162,125,489.77 993,568,475.81 0.163}  

  O

    ^{51,156,125.23 305,487,659.88 0.167}  

  N

    ^{114,256,845.54 208,555,696.13 0.548}  

  M

  L

  H

    ^{82,356,451.12 169,215,326.23 0.487}  

  K

    ^{189,546,524.25 1,315,124,251.95 0.144}  

  J

    ^{121,245,564.21 452,195,654.58 0.268}  

  I

    ^{200,124,658.45 1,830,215,986.21 0.109}  

    ^{33,125,412.12 452,123,123.12 0.073}  

  Lampiran 5 DATA RETURN EQUITY (Net Income/Total Equity)

    ^{258,650,965.08 1,456,123,000.00 0.178}  

    ^{148,264,321.09 681,245,612.18 0.218}  

  X

    ^{220,520,356.06 1,296,452,123.36 0.170}  

  W

    ^{63,120,150.80 923,012,001.54 0.068}  

  V

  U

    ^{135,645,623.01 1,546,213,542.19 0.088}  

    ^{85,213,123.18 560,365,000.01 0.152}  

  T

    ^{45,600,510.36 254,362,120.85 0.179}  

  S

    ^{56,854,326.13 154,236,850.09 0.369}  

  R

  Y

  Z

  Q

  AE

  AH

    ^{103,412,532.18 654,320,512.04 0.158}  

  AG

    ^{768,210,543.20 826,003,124.53 0.930}  

  AF

    ^{85,125,601.27 602,552,003.08 0.141}  

    ^{203,154,216.14 587,654,321.30 0.346}  

    ^{563,120,120.52 3,765,213,452.10 0.150}  

  AD

    ^{196,120,540.10 1,036,425,000.23 0.189}  

  AC

    ^{132,125,001.08 1,254,362,000.21 0.105}  

  AB

    ^{430,152,135.12 263,125,362.17 1.635}  

  AA

    ^{150,142,012.06 780,106,230.30 0.192}  

    ^{31,254,125.12 1,054,620,154.12 0.030}  

         

  C

  F

    ^{184,125,698.54 711,642,583.55 0.259}  

  E

    ^{71,212,154.11 1,225,412,365.16 0.058}  

  D

    ^{126,321,654.65 1,044,125,121.00 0.121}  

    ^{77,735,125.95 577,451,212.12 0.135}  

  G

  B

    ^{34,512,326.12 875,212,321.23 0.039}  

  A

   

  Total Equity Return on Equity

    Net Income 

  Debitur

    ^{90,142,361.12 660,143,211.65 0.137}  

    ^{81,001,234.19 286,451,365.56 0.283}  

  P

    ^{254,213,654.18 765,140,850.75 0.332}  

    ^{143,546,521.32 771,452,154.21 0.186}  

  O

    ^{30,478,065.48 231,054,001.25 0.132}  

  N

    ^{187,546,851.65 421,325,890.77 0.445}  

  M

  L

  H

    ^{623,125,123.26 3,258,456,876.86 0.191}  

  K

    ^{168,215,326.12 1,314,125,123.13 0.128}  

  J

    ^{123,129,015.11 389,000,100.32 0.317}  

  I

    ^{180,365,110.10 1,325,001,540.16 0.136}  

    ^{92,654,321.06 362,125,006.63 0.256}  

  Lampiran 6 DATA DEBT TO EQUITY RATIO (Total Debt/Total Equity)

    ^{402,064,850.00 1,456,123,000.00 0.276}  

    ^{276,011,000.00 681,245,612.18 0.405}  

  X

    ^{500,000,000.00 1,296,452,123.36 0.386}  

  W

    ^{100,000,000.00 923,012,001.54 0.108}  

  V

  U

    ^{201,033,010.00 1,546,213,542.19 0.130}  

    ^{150,124,061.00 560,365,000.01 0.268}  

  T

    ^{49,998,985.00 254,362,120.85 0.197}  

  S

    ^{60,000,000.00 154,236,850.09 0.389}  

  R

  Y

  Z

  Q

  AE

  AH

    ^{200,000,000.00 654,320,512.04 0.306}  

  AG

    ^{500,105,000.00 826,003,124.53 0.605}  

  AF

    ^{75,000,000.00 602,552,003.08 0.124}  

    ^{206,000,151.00 587,654,321.30 0.351}  

    ^{250,000,000.00 3,765,213,452.10 0.066}  

  AD

    ^{200,654,000.00 1,036,425,000.23 0.194}  

  AC

    ^{301,050,031.00 1,254,362,000.21 0.240}  

  AB

    ^{500,000,000.00 263,125,362.17 1.900}  

  AA

    ^{124,895,621.00 780,106,230.30 0.160}  

    ^{250,000,101.00 1,054,620,154.12 0.237}  

         

  C

  F

    ^{61,005,120.12 711,642,583.55 0.086}  

  E

    ^{300,542,000.00 1,225,412,365.16 0.245}  

  D

    ^{305,601,000.00 1,044,125,121.00 0.293}  

    ^{210,003,120.00 577,451,212.12 0.364}  

  G

  B

    ^{253,120,125.03 875,212,321.23 0.289}  

  A

   

  Total Equity Debt to Equity Ratio

    Total Debt 

  Debitur

    ^{403,005,120.09 660,143,211.65 0.610}  

    ^{70,512,600.00 286,451,365.56 0.246}  

  P

    ^{152,021,020.00 765,140,850.75 0.199}  

    ^{191,050,000.00 771,452,154.21 0.248}  

  O

    ^{75,000,000.00 231,054,001.25 0.325}  

  N

    ^{101,005,120.00 421,325,890.77 0.240}  

  M

  L

  H

    ^{86,100,510.10 3,258,456,876.86 0.026}  

  K

    ^{300,000,100.00 1,314,125,123.13 0.228}  

  J

    ^{101,362,125.00 389,000,100.32 0.261}  

  I

    ^{500,000,000.00 1,325,001,540.16 0.377}  

    ^{90,000,000.00 362,125,006.63 0.249}  

  Lampiran 7 DATA DEBT TO ASSET RATIO (Total Debt/Total Asset)

    ^{402,064,850.00 978,412,521.15 0.411}  

    ^{276,011,000.00 932,111,254.22 0.296}  

  X

    ^{500,000,000.00 1,208,562,985.69 0.414}  

  W

    ^{100,000,000.00 936,451,285.12 0.107}  

  V

  U

    ^{201,033,010.00 1,456,125,321.25 0.138}  

    ^{150,124,061.00 756,854,659.55 0.198}  

  T

    ^{49,998,985.00 111,121,546.54 0.450}  

  S

    ^{60,000,000.00 210,213,251.12 0.285}  

  R

  Y

  Z

  Q

  AE

  AH

    ^{200,000,000.00 863,125,454.12 0.232}  

  AG

    ^{500,105,000.00 496,222,354.26 1.008}  

  AF

    ^{75,000,000.00 452,623,125.12 0.166}  

    ^{206,000,151.00 798,546,454.55 0.258}  

    ^{250,000,000.00 1,036,521,412.12 0.241}  

  AD

    ^{200,654,000.00 1,263,233,522.65 0.159}  

  AC

    ^{301,050,031.00 1,552,487,654.23 0.194}  

  AB

    ^{500,000,000.00 352,125,487.96 1.420}  

  AA

    ^{124,895,621.00 940,254,654.59 0.133}  

    ^{250,000,101.00 1,308,564,254.26 0.191}  

         

  C

  F

    ^{61,005,120.12 803,124,125.56 0.076}  

  E

    ^{300,542,000.00 1,532,002,542.21 0.196}  

  D

    ^{305,601,000.00 1,375,432,123.54 0.222}  

    ^{210,003,120.00 776,875,643.32 0.270}  

  G

  B

    ^{253,120,125.03 1,121,234,123.54 0.226}  

  A

   

  Total Asset Debt to Asset Ratio

    Total Debt 

  Debitur

    ^{403,005,120.09 1,062,154,652.85 0.379}  

    ^{70,512,600.00 230,124,658.96 0.306}  

  P

    ^{152,021,020.00 921,548,605.35 0.165}  

    ^{191,050,000.00 993,568,475.81 0.192}  

  O

    ^{75,000,000.00 305,487,659.88 0.246}  

  N

    ^{101,005,120.00 208,555,696.13 0.484}  

  M

  L

  H

    ^{86,100,510.10 169,215,326.23 0.509}  

  K

    ^{300,000,100.00 1,315,124,251.95 0.228}  

  J

    ^{101,362,125.00 452,195,654.58 0.224}  

  I

    ^{500,000,000.00 1,830,215,986.21 0.273}  

    ^{90,000,000.00 452,123,123.12 0.199}  

  Lampiran 8

RASIO-RASIO KEUANGAN PT. BANK MAYAPADA INTERNASIONAL, TBK

DIVISI MAYAPADA MITRA USAHA UNIT KAMPUNG LALANG MEDAN

  Current Ratio

Cash

Ratio

  Debitur

                 

ROA ROE

   

    ^{60,000,000.00}   _1.783 ^{3.035 0.528 0.369}   _{0.389 0.285}

  N

    ^{75,000,000.00}   _2.215 ^{2.236 0.167 0.132}   _{0.325 0.246}

  O

    ^{190,000,000.00}   _2.971 ^{2.947 0.163 0.186}   _{0.248 0.192}

  P

    ^{250,000,000.00}   _3.709 ^{3.618 0.056 0.030}   _{0.237 0.191}

  Q

    ^{125,000,000.00}   _3.933 ^{3.918 0.184 0.192}   _{0.160 0.133}

  R

  S

  M

    ^{50,000,000.00}   _2.509 ^{4.904 0.886 0.179}   _{0.197 0.450}

  T

    ^{150,000,000.00}   _2.667 ^{2.611 0.149 0.152}   _{0.268 0.198}

  U

    ^{400,000,000.00}   _2.175 ^{2.198 0.275 0.178}   _{0.276 0.411}

  V

    ^{100,000,000.00}   _2.694 ^{2.696 0.090 0.068}   _{0.108 0.107}

  W

    ^{500,000,000.00}   _1.450 ^{1.438 0.188 0.170}   _{0.386 0.414}

    ^{100,000,000.00}   _1.186 ^{1.183 0.548 0.445}   _{0.240 0.484}

    ^{150,000,000.00}   _1.667 ^{1.595 0.300 0.332}   _{0.199 0.165}

  DER DAR A

  F

    ^{250,000,000.00}   _3.709 ^{2.265 0.030 0.039}   _{0.289 0.226}

  B

    ^{210,000,000.00}   _2.215 ^{2.197 0.128 0.135}   _{0.364 0.270}

  C

    ^{300,000,000.00}   _2.573 ^{2.586 0.114 0.121}   _{0.293 0.222}

  D

    ^{300,000,000.00}   _2.841 ^{2.806 0.060 0.058}   _{0.245 0.196}

  E

    ^{60,000,000.00}   _6.239 ^{6.177 0.263 0.259}   _{0.086 0.076}

    ^{400,000,000.00}   _1.327 ^{1.254 0.106 0.137}   _{0.610 0.379}

  L

  G

    ^{70,000,000.00}   _1.591 ^{1.718 0.457 0.283}   _{0.246 0.306}

  H

    ^{500,000,000.00}   _2.138 ^{2.092 0.109 0.136}   _{0.377 0.273}

  I

    ^{100,000,000.00}   _1.925 ^{1.894 0.268 0.317}   _{0.261 0.224}

  J

    ^{300,000,000.00}   _3.015 ^{2.895 0.144 0.128}   _{0.228 0.228}

    Kredit Investasi

    ^{85,000,000.00}   _2.830 ^{2.842 0.487 0.191}   _{0.026 0.509}

  K

  X

  AD

  AH

    ^{200,000,000.00}   _2.030 ^{1.795 0.142 0.016}   _{0.306 0.232}

  AG

    ^{500,000,000.00}   _2.122 ^{2.175 1.589 0.930}   _{0.605 1.008}

  AF

    ^{75,000,000.00}   _1.931 ^{1.706 0.146 0.141}   _{0.124 0.166}

  AE

    ^{200,000,000.00}   _1.450 ^{1.386 0.292 0.346}   _{0.351 0.258}

    ^{200,000,000.00}   _3.884 ^{3.787 0.167 0.189}   _{0.194 0.159}

    ^{275,000,000.00}   _2.246 ^{2.201 0.181 0.218}   _{0.405 0.296}

  AC

    ^{300,000,000.00}   _2.942 ^{2.811 0.098 0.105}   _{0.240 0.194}

  AB

    ^{500,000,000.00}   _3.776 ^{3.517 0.295 1.635}   _{1.900 1.420}

  AA

    ^{250,000,000.00}   _1.676 ^{1.826 0.074 0.150}   _{0.066 0.241}

  Z

    ^{200,000,000.00}   _3.361 ^{3.384 0.103 0.088}   _{0.130 0.138}

  Y

    ^{90,000,000.00}   _1.980 ^{2.332 0.073 0.256}   _{0.249 0.199}

  Lampiran 9 Descriptive Statistics

   

  Mean Std. Deviation N

   

  K.Investasi 2.2102941E8 1.40786640E8

  34

     

  C.Ratio 2.55176 1.013579

  34

     

  Cash.Ratio 2.58897 1.051747

  34

     

  ROA .26059 .295065

  34

     

  ROE .24444 .294730

  34

     

  DER .31259 .308381

  34

     

  DAR .30871 .257359

  34

    _b  

  Variables Entered/Removed Variables Model Variables Entered Removed Method

     

1 DAR, Cash.Ratio, ROA, C.Ratio, ROE, . Enter

    _a  

  DER a. All requested variables entered.

  b. Dependent Variable: K.Investasi

   

  b Model Summary Adjusted R Std. Error of the Model R R Square Square Estimate  

      _a

  1 .741 .550 .450 1.04454575E8  

       

  a. Predictors: (Constant), DAR, Cash.Ratio, ROA, C.Ratio, ROE, DER

  b. Dependent Variable: K.Investasi

   

  Lampiran 10

Correlations

     

  K.Investasi

DER DAR

   

  C.Ratio Cash.Ratio ROA ROE

   

  Pearson Correlation

   

  K.Investasi

   

  1.000 -.082 -.235 .054 .336

   

  .548 .512 C.Ratio

• .082 1.000 .862 -.165 .046
• .235 .862 1.000 .066 .054
• .033 -.047 ROA

   

  34

   

  34

  34

  34

  

34

  34

   

  34 ROA

  34

   

  34

  34

  34 ROE

  

34

  34

   

  34 Cash.Ratio

  34

   

  34

  34

  34

  

34

  34

   

  34

   

  34

   

  34

  34

   

  34

  34

  34

  

34

  34

   

  34 DAR

  34

  34

  34

  34

  34

  

34

  34

   

  34 DER

  34

   

  34

  34

  34

  

34

  34 C.Ratio

   

  .018 -.080 Cash.Ratio

  1.000 .835 DAR

   

  .000 .001 C.Ratio

   

  . .323 .091 .381 .026

   

  K.Investasi

   

  .835 1.000 Sig. (1-tailed)

   

  .512 -.080 -.047 .564 .894

   

   

   

  .548 .018 -.033 .149 .849

   

  .849 .894 DER

   

  .336 .046 .054 .485 1.000

   

  .149 .564 ROE

   

  .054 -.165 .066 1.000 .485

   

   

   

  .323 . .000 .175 .399

  .459 .327 Cash.Ratio

  34

  . .000 DAR

  34

  34

  

34

  34

   

   

   

  N

    .000 .

  .001 .327 .396 .000 .000

   

   

   

  .000 .459 .427 .200 .000

   

  .000 .000 DER

   

    .026 .399 .380 .002 .

  .200 .000 ROE

   

  .381 .175 .356 . .002

   

  .427 .396 ROA

   

  .091 .000 . .356 .380

  K.Investasi

  _b Lampiran 11 ANOVA Model Sum of Squares df Mean Square F Sig.

      _a

  1 Regression 3.595E17 6 5.992E16 5.491 .001

         

     

  Residual 2.946E17 27 1.091E16

     

       

  Total 6.541E17

  33

   

  a. Predictors: (Constant), DAR, Cash.Ratio, ROA, C.Ratio, ROE, DER

  b. Dependent Variable: K.Investasi

    _a

  

Coefficients

Unstandardized Standardized Coefficients Coefficients Collinearity Statistics Model B Std. Error Beta t Sig. Tolerance

  VIF

       

       

  1 (Constant) 1.028E8 6.328E7 1.625 .116

         

  C.Ratio 8.244E7 4.169E7 .594 1.977 .058 .185 5.401

     

  Cash.Ratio -8.649E7 3.943E7 -.646 -2.193 .037 .192 5.202

       

  ROA 9.541E7 1.291E8 .200 .739 .466 .228 4.387

       

  ROE -4.926E8 1.701E8 -1.031 -2.896 .007 .131 7.605

       

  DER 3.683E8 1.836E8 .807 2.006 .055 .103 9.699

       

  DAR 3.634E8 2.279E8 .664 1.595 .122 .096 10.405

       

  a. Dependent Variable: K.Investasi

   

  _a Lampiran 12

Residuals Statistics

    Std.

  Minimum Maximum Mean Deviation N

   

  Predicted Value 3.9730488E7 5.4845709E8 2.2102941E8 1.04373818E8

  34

       

  Std. Predicted Value -1.737 3.137 .000 1.000

  34

       

  Standard Error of Predicted 2.119E7 1.028E8 4.214E7 2.201E7

  34

     

  Value

   

  Adjusted Predicted Value -1.4714909E8 2.0254022E9 2.5861913E8 3.31826835E8

  34

       

  Residual -1.77041168E8 2.20392624E8 .00000005 9.44827180E7

  34

       

  Std. Residual -1.695 2.110 .000 .905

  34

       

  Stud. Residual -2.603 2.753 -.053 1.180

  34

     

  Deleted Residual -1.52540224E9 6.47149120E8 3.09922861E8

• 3.75897165E

  34

     

  7

   

  Stud. Deleted Residual -2.951 3.185 -.051 1.263

  34

       

  Mahal. Distance .388 30.981 5.824 7.639

  34

       

  Cook's Distance .000 29.498 1.046 5.084

  34

     

  Centered Leverage Value .012 .939 .176 .231

  34

       

a. Dependent Variable: K.Investasi

   

  Lampiran 13

Descriptive Statistics

   

  N Skewness Kurtosis

     

  Statistic Statistic Std. Error Statistic Std. Error

   

  Unstandardized Predicted Value 34 1.036 .403 1.699 .788

     

         

  Valid N (listwise)

  34 Uji Autokorelasi _b

Model Summary

   

  Std. Error of the

Model R R Square Adjusted R Square Estimate Durbin-Watson

      _a  

  

1 .741 .550 .450 1.04454575E8 2.444

       

  a. Predictors: (Constant), DAR, Cash.Ratio, ROA, C.Ratio, ROE, DER

  b. Dependent Variable: K.Investasi

   

  Lampiran 14

  Lampiran 15

  Lampiran16