Analisis Faktor-Faktor Yang Mempengaruhi Nilai Perusahaan Dengan Operating Performance Sebagai Variabel Moderating Pada Perusahanaan Consumer Goods Yang Terdaftar Di Bursa Efek Indonesia
LAMPIRAN
Lampiran 1
Daftar Perusahaan Consumer Goods Yang Terdaftar di Bursa Efek Indonesia
2011-2014
No
Kode
1
2
3
4
5
6
7
8
9
10
11
12
13
14
ADES
DAVO
DLTA
ICBP
INDF
MYOR
MLBI
ROTI
PSDN
SKBM
SKLT
STTP
AISA
ALTO
Emiten/Populasi
Akasha Wira International Tbk.
Davomas Abadi Tbk.
Delta Djakarta Tbk.
Indofood CBP Sukses Makmur Tbk.
Indofood Sukses Makmur Tbk.
Mayora Indah Tbk.
Multi Bintang Indonesia Tbk.
Nippon Indosari Corpindo Tbk.
Prasidha Aneka Niaga Tbk.
Sekar Bumi Tbk.
Sekar Laut Tbk.
Siantar Top Tbk.
Tiga Pilar Sejahtera Food Tbk.
Tri Banyan Tirta Tbk.
Ultrajaya Milk Industry & T Co.
15 ULTJ
Tbk.
16 CEKA Wilmar Cahaya Indonesia Tbk.
17 AQUA Aqua Golden Mississippi Tbk.
Bentoel Internasional Investama
18 RMBA Tbk.
19 GGRM Gudang Garam Tbk.
20 HMSP HM Sampoerna Tbk.
21 WIIM Wismilak Inti Makmur Tbk.
22 DVLA Darya-Varia Laboratoria Tbk.
23 INAF
Indofarma (Persero) Tbk.
Industri Jamu dan Farmasi Sido M
24 SIDO
Tbk.
25 KLBF Kalbe Farma Tbk.
26 KAEF Kimia Farma Tbk.
27 SCPI
Merck Sharp Dohme Pharma Tbk.
28 MERK Merck Tbk.
29 PYFA Pyridam Farma Tbk.
Laporan Sampel
Keuangan Jenuh
√
x
√
√
√
√
√
√
x
x
√
√
√
x
1
2
3
4
5
6
7
8
9
10
-
√
√
x
11
12
-
x
√
√
x
√
x
13
14
15
-
x
√
√
x
√
√
16
17
18
19
Taisho Pharmaceutical Indonesia
Tbk.
30 SQBI
31 TSPC
Tempo Scan Pacific Tbk.
32 TCID
Mandom Indonesia Tbk.
33 MBTO Martina Berto Tbk.
34 MRAT Mustika Ratu Tbk.
35 UNVR Unilever Indonesia Tbk.
36 KICI
Kedaung Indah Can Tbk.
37 KDSI
Kedawung Setia Industrial Tbk.
38 LMPI
Langgeng Makmur Industri Tbk.
39 CINT
Chitose Internasional Tbk. [S]
Sumber: www.idx.co.id
√
√
√
√
x
√
√
√
x
x
20
21
22
23
24
25
26
-
Lampiran 2
Data Variabel Penelitian 2011-2014
(disajikan dalam jutaan rupiah)
No
Kode
Total Debts
1 ADES
190,302
2 DLTA
123,231
3 ICBP
4,513,084
4 INDF
21,975,708
5 MYOR
4,175,176
6 MLBI
690,545
7 ROTI
212,696
8 SKLT
91,338
9 STTP
444,701
10 AISA
1,757,492
11 ULTJ
776,735
12 CEKA
418,302
13 GGRM 14,537,777
14 HMSP
9,174,554
15 DVLA
200,374
16 KLBF
1,758,619
17 KAEF
541,737
18 MERK
90,207
19 PYFA
35,636
20 SQBI
59,256
21 TSPC
1,204,439
22 TCID
110,452
23 MBTO
141,132
24 UNVR
6,801,375
25 KICI
23,122
26 KDSI
308,398
Leverage 2011
Equity
Debt Equity Ratio
125,746
1.51
572,935
0.22
10,709,773
0.42
31,610,225
0.70
2,424,669
1.72
530,268
1.30
546,441
0.39
122,900
0.74
490,065
0.91
1,832,817
0.96
1,402,447
0.55
405,059
1.03
24,550,928
0.59
10,201,789
0.90
727,917
0.28
6,515,935
0.27
1,252,506
0.43
494,182
0.18
82,397
0.43
302,500
0.20
3,045,936
0.40
1,020,413
0.11
400,542
0.35
3,680,937
1.85
64,298
0.36
279,169
1.10
No
Kode
Total Debts
1 ADES
179,972
2 DLTA
147,095
3 ICBP
5,766,682
4 INDF
25,181,533
5 MYOR
5,234,656
6 MLBI
822,195
7 ROTI
538,337
8 SKLT
120,264
9 STTP
670,149
10 AISA
1,834,123
11 ULTJ
744,274
12 CEKA
564,290
13 GGRM 14,903,612
14 HMSP 12,939,107
15 DVLA
233,145
16 KLBF
2,046,314
17 KAEF
643,493
18 MERK
152,689
19 PYFA
48,144
20 SQBI
71,785
21 TSPC
1,279,829
22 TCID
164,751
23 MBTO
174,931
24 UNVR
8,016,614
25 KICI
28,399
26 KDSI
254,558
Leverage 2012
Equity
Debt Equity Ratio
209,122
0.86
598,212
0.25
11,986,798
0.48
34,142,674
0.74
3,067,850
1.71
329,853
2.49
666,608
0.81
129,483
0.93
579,691
1.16
2,033,453
0.90
1,676,519
0.44
463,403
1.22
26,605,713
0.56
13,308,420
0.97
841,546
0.28
7,371,644
0.28
1,437,066
0.45
416,742
0.37
87,705
0.55
325,359
0.22
3,353,156
0.38
1,096,822
0.15
434,563
0.40
3,968,365
2.02
66,557
0.43
316,006
0.81
No
Kode
Total Debts
1 ADES
176,286
2 DLTA
190,483
3 ICBP
8,001,739
4 INDF
39,719,660
5 MYOR
5,771,077
6 MLBI
794,615
7 ROTI
1,035,351
8 SKLT
162,339
9 STTP
775,931
10 AISA
2,664,051
11 ULTJ
796,474
12 CEKA
541,352
13 GGRM 21,353,980
14 HMSP 13,249,559
15 DVLA
275,351
16 KLBF
2,815,103
17 KAEF
847,585
18 MERK
184,728
19 PYFA
81,218
20 SQBI
74,136
21 TSPC
1,545,006
22 TCID
282,962
23 MBTO
160,451
24 UNVR
9,093,518
25 KICI
24,319
26 KDSI
498,225
Leverage 2013
Equity
Debt Equity Ratio
264,778
0.67
676,558
0.28
13,265,731
0.60
38,373,129
1.04
3,938,761
1.47
987,533
0.80
787,338
1.32
139,650
1.16
694,128
1.12
2,356,773
1.13
2,015,147
0.40
528,275
1.02
29,416,271
0.73
14,155,035
0.94
914,703
0.30
8,499,958
0.33
1,624,355
0.52
512,219
0.36
93,901
0.86
347,052
0.21
3,862,952
0.40
1,182,991
0.24
451,318
0.36
4,254,670
2.14
73,977
0.33
352,009
1.42
No
Kode
Total Debts
1 ADES
209,066
2 DLTA
227,474
3 ICBP
9,870,264
4 INDF
44,710,509
5 MYOR
6,190,553
6 MLBI
1,677,254
7 ROTI
1,182,772
8 SKLT
178,207
9 STTP
882,610
10 AISA
3,779,017
11 ULTJ
651,986
12 CEKA
746,599
13 GGRM 24,991,880
14 HMSP 14,882,516
15 DVLA
273,816
16 KLBF
2,607,557
17 KAEF
1,157,041
18 MERK
162,909
19 PYFA
76,178
20 SQBI
90,474
21 TSPC
1,460,391
22 TCID
569,731
23 MBTO
165,634
24 UNVR
9,681,888
25 KICI
18,066
26 KDSI
555,679
Leverage 2014
Equity
Debt Equity Ratio
295,799
0.71
764,473
0.30
15,039,947
0.66
41,228,376
1.08
4,100,555
1.51
553,797
3.03
960,122
1.23
153,368
1.16
817,594
1.08
3,592,829
1.05
2,265,098
0.29
537,551
1.39
33,228,720
0.75
13,498,114
1.10
962,431
0.28
9,817,476
0.27
1,811,144
0.64
553,691
0.29
96,559
0.79
368,879
0.25
4,132,339
0.35
1,283,504
0.44
453,749
0.37
4,598,782
2.11
78,680
0.23
396,498
1.40
No
Kode
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
ADES
DLTA
ICBP
INDF
MYOR
MLBI
ROTI
SKLT
STTP
AISA
ULTJ
CEKA
GGRM
HMSP
DVLA
KLBF
KAEF
MERK
PYFA
SQBI
TSPC
TCID
MBTO
UNVR
KICI
KDSI
Current Assets
128,835
577,645
8,580,311
24,501,734
4,095,299
656,039
190,231
105,145
313,986
1,726,581
924,080
619,191
30,381,754
14,851,460
696,925
5,956,123
1,263,030
491,726
61,889
277,856
3,121,980
671,882
459,791
4,446,219
56,090
382,030
Likuiditas 2011
Current Liabilities
75,394
96,129
2,988,540
12,831,304
1,845,792
659,873
148,209
61,944
303,434
911,836
607,594
367,060
13,534,319
8,489,897
144,280
1,630,589
459,694
65,431
24,367
48,868
1,012,653
57,216
112,665
6,474,594
7,726
281,285
Current Ratio
1.71
6.01
2.87
1.91
2.22
0.99
1.28
1.70
1.03
1.89
1.52
1.69
2.24
1.75
4.83
3.65
2.75
7.52
2.54
5.69
3.08
11.74
4.08
0.69
7.26
1.36
No
Kode
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
ADES
DLTA
ICBP
INDF
MYOR
MLBI
ROTI
SKLT
STTP
AISA
ULTJ
CEKA
GGRM
HMSP
DVLA
KLBF
KAEF
MERK
PYFA
SQBI
TSPC
TCID
MBTO
UNVR
KICI
KDSI
Current Assets
191,489
631,333
9,888,440
26,202,972
5,313,600
462,471
219,818
125,667
569,840
1,544,940
1,196,427
560,260
29,954,021
21,128,313
826,343
6,441,711
1,506,614
463,883
68,588
307,407
3,393,778
768,615
510,203
5,035,962
62,084
369,492
Likuiditas 2012
Current Liabilities
98,624
119,920
3,579,487
13,080,544
1,924,434
796,679
195,456
88,825
571,296
1,216,997
592,823
545,467
13,802,317
11,897,977
191,718
1,891,618
533,306
119,828
28,420
63,322
1,097,135
99,477
137,513
7,535,896
12,934
232,231
Current Ratio
1.94
5.26
2.76
2.00
2.76
0.58
1.12
1.41
1.00
1.27
2.02
1.03
2.17
1.78
4.31
3.41
2.83
3.87
2.41
4.85
3.09
7.73
3.71
0.67
4.80
1.59
No
Kode
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
ADES
DLTA
ICBP
INDF
MYOR
MLBI
ROTI
SKLT
STTP
AISA
ULTJ
CEKA
GGRM
HMSP
DVLA
KLBF
KAEF
MERK
PYFA
SQBI
TSPC
TCID
MBTO
UNVR
KICI
KDSI
Current Assets
196,755
748,111
11,321,715
32,464,497
6,430,065
706,252
363,881
155,108
684,264
2,445,504
1,565,511
847,046
34,604,461
21,247,830
913,984
7,497,319
1,810,615
588,238
74,974
329,045
3,991,116
726,505
453,761
5,862,939
66,864
490,442
Likuiditas 2013
Current Liabilities
108,730
158,991
4,696,583
19,471,309
2,631,646
722,542
320,197
125,712
598,989
1,397,224
633,794
518,962
20,094,580
12,123,790
215,473
2,640,590
746,123
147,818
48,786
66,234
1,347,466
203,321
113,684
8,419,442
11,580
339,512
Current Ratio
1.81
4.71
2.41
1.67
2.44
0.98
1.14
1.23
1.14
1.75
2.47
1.63
1.72
1.75
4.24
2.84
2.43
3.98
1.54
4.97
2.96
3.57
3.99
0.70
5.77
1.44
No
Kode
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
ADES
DLTA
ICBP
INDF
MYOR
MLBI
ROTI
SKLT
STTP
AISA
ULTJ
CEKA
GGRM
HMSP
DVLA
KLBF
KAEF
MERK
PYFA
SQBI
TSPC
TCID
MBTO
UNVR
KICI
KDSI
Current Assets
240,896
854,176
13,603,527
40,995,736
6,508,769
816,494
420,316
167,419
799,430
3,977,086
1,642,102
1,053,321
38,532,600
20,777,514
925,294
8,120,805
2,040,431
595,339
78,078
366,091
3,714,701
874,017
441,622
6,337,170
65,028
556,325
Likuiditas 2014
Current Liabilities
156,900
190,953
6,230,997
22,681,686
3,114,338
1,588,801
307,609
141,425
538,631
1,493,308
490,967
718,681
23,783,134
13,600,230
178,583
2,385,920
854,812
129,820
47,995
83,718
1,237,332
486,054
111,684
8,864,832
8,227
406,689
Current Ratio
1.54
4.47
2.18
1.81
2.09
0.51
1.37
1.18
1.48
2.66
3.34
1.47
1.62
1.53
5.18
3.40
2.39
4.59
1.63
4.37
3.00
1.80
3.95
0.71
7.90
1.37
No
Kode
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
ADES
DLTA
ICBP
INDF
MYOR
MLBI
ROTI
SKLT
STTP
AISA
ULTJ
CEKA
GGRM
HMSP
DVLA
KLBF
KAEF
MERK
PYFA
SQBI
TSPC
TCID
MBTO
UNVR
KICI
KDSI
EAIT
25,868
151,715
2,066,365
4,891,673
483,486
507,382
115,933
5,977
42,675
149,951
101,323
96,306
4,958,102
8,064,426
120,915
1,522,957
171,763
231,159
5,172
120,059
586,362
140,039
42,659
4,164,304
357
23,629
Profitabilitas 2011
Equity
Return On Equity
125,746
0.21
572,935
0.26
10,709,773
0.19
31,610,225
0.15
2,424,669
0.20
530,268
0.96
546,441
0.21
122,900
0.05
490,065
0.09
1,832,817
0.08
1,402,447
0.07
405,059
0.24
24,550,928
0.20
10,201,789
0.79
727,917
0.17
6,515,935
0.23
1,252,506
0.14
494,182
0.47
82,397
0.06
302,500
0.40
3,045,936
0.19
1,020,413
0.14
400,542
0.11
3,680,937
1.13
64,298
0.01
279,169
0.08
No
Kode
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
ADES
DLTA
ICBP
INDF
MYOR
MLBI
ROTI
SKLT
STTP
AISA
ULTJ
CEKA
GGRM
HMSP
DVLA
KLBF
KAEF
MERK
PYFA
SQBI
TSPC
TCID
MBTO
UNVR
KICI
KDSI
EAIT
83,376
213,421
2,282,371
4,779,446
744,428
453,405
149,150
7,963
74,626
253,664
353,432
58,344
4,068,711
9,945,296
148,909
1,775,099
201,296
107,808
5,308
135,249
635,176
150,374
45,529
4,839,145
2,259
36,837
Profitabilitas 2012
Equity
Return On Equity
209,122
0.40
598,212
0.36
11,986,798
0.19
34,142,674
0.14
3,067,850
0.24
329,853
1.37
666,608
0.22
129,483
0.06
579,691
0.13
2,033,453
0.12
1,676,519
0.21
463,403
0.13
26,605,713
0.15
13,308,420
0.75
841,546
0.18
7,371,644
0.24
1,437,066
0.14
416,742
0.26
87,705
0.06
325,359
0.42
3,353,156
0.19
1,096,822
0.14
434,563
0.10
3,968,365
1.22
66,557
0.03
316,006
0.12
No
Kode
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
ADES
DLTA
ICBP
INDF
MYOR
MLBI
ROTI
SKLT
STTP
AISA
ULTJ
CEKA
GGRM
HMSP
DVLA
KLBF
KAEF
MERK
PYFA
SQBI
TSPC
TCID
MBTO
UNVR
KICI
KDSI
EAIT
55,656
270,498
2,235,040
3,416,635
1,058,419
1,171,229
158,015
11,440
114,437
346,728
325,127
65,069
4,383,932
10,818,486
125,796
1,970,452
215,642
175,445
6,196
149,521
638,535
160,148
16,163
5,352,625
7,420
36,003
Profitabilitas 2013
Equity
Return On Equity
264,778
0.21
676,558
0.40
13,265,731
0.17
38,373,129
0.09
3,938,761
0.27
987,533
1.19
787,338
0.20
139,650
0.08
694,128
0.16
2,356,773
0.15
2,015,147
0.16
528,275
0.12
29,416,271
0.15
14,155,035
0.76
914,703
0.14
8,499,958
0.23
1,624,355
0.13
512,219
0.34
93,901
0.07
347,052
0.43
3,862,952
0.17
1,182,991
0.14
451,318
0.04
4,254,670
1.26
73,977
0.10
352,009
0.10
No
Kode
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
ADES
DLTA
ICBP
INDF
MYOR
MLBI
ROTI
SKLT
STTP
AISA
ULTJ
CEKA
GGRM
HMSP
DVLA
KLBF
KAEF
MERK
PYFA
SQBI
TSPC
TCID
MBTO
UNVR
KICI
KDSI
EAIT
31,021
288,073
2,531,681
5,146,323
409,825
794,883
188,578
16,481
123,465
378,142
283,360
41,001
5,395,293
10,181,083
80,929
2,121,091
236,531
181,472
2,658
164,808
584,293
174,314
2,925
5,738,523
4,704
44,489
Profitabilitas 2014
Equity
Return On Equity
295,799
0.10
764,473
0.38
15,039,947
0.17
41,228,376
0.12
4,100,555
0.10
553,797
1.44
960,122
0.20
153,368
0.11
817,594
0.15
3,592,829
0.11
2,265,098
0.13
537,551
0.08
33,228,720
0.16
13,498,114
0.75
962,431
0.08
9,817,476
0.22
1,811,144
0.13
553,691
0.33
96,559
0.03
368,879
0.45
4,132,339
0.14
1,283,504
0.14
453,749
0.01
4,598,782
1.25
78,680
0.06
396,498
0.11
No
Kode
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
ADES
DLTA
ICBP
INDF
MYOR
MLBI
ROTI
SKLT
STTP
AISA
ULTJ
CEKA
GGRM
HMSP
DVLA
KLBF
KAEF
MERK
PYFA
SQBI
TSPC
TCID
MBTO
UNVR
KICI
KDSI
Size 2011
Total Aset
Ln Total Aset
316,048
12.66
696,167
13.45
15,222,857
16.54
53,585,933
17.80
6,599,846
15.70
1,220,813
14.02
759,137
13.54
214,238
12.27
934,766
13.75
3,590,309
15.09
2,179,182
14.59
823,361
13.62
39,088,705
17.48
19,376,343
16.78
928,291
13.74
8,274,554
15.93
1,794,242
14.40
584,389
13.28
118,034
11.68
361,756
12.80
4,250,374
15.26
1,130,865
13.94
541,674
13.20
10,482,312
16.17
87,419
11.38
587,567
13.28
No
Kode
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
ADES
DLTA
ICBP
INDF
MYOR
MLBI
ROTI
SKLT
STTP
AISA
ULTJ
CEKA
GGRM
HMSP
DVLA
KLBF
KAEF
MERK
PYFA
SQBI
TSPC
TCID
MBTO
UNVR
KICI
KDSI
Size 2012
Total Aset
Ln Total Aset
389,094
12.87
745,307
13.52
17,753,480
16.69
59,324,207
17.90
8,302,506
15.93
1,152,048
13.96
1,204,945
14.00
249,746
12.43
1,249,841
14.04
3,867,576
15.17
2,420,793
14.70
1,027,693
13.84
41,509,325
17.54
26,247,527
17.08
1,074,691
13.89
9,417,957
16.06
2,080,558
14.55
569,431
13.25
135,850
11.82
397,144
12.89
4,632,985
15.35
1,261,573
14.05
609,494
13.32
11,984,979
16.30
94,956
11.46
570,564
13.25
No
Kode
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
ADES
DLTA
ICBP
INDF
MYOR
MLBI
ROTI
SKLT
STTP
AISA
ULTJ
CEKA
GGRM
HMSP
DVLA
KLBF
KAEF
MERK
PYFA
SQBI
TSPC
TCID
MBTO
UNVR
KICI
KDSI
Size 2013
Total Aset
Ln Total Aset
441,064
13.00
867,041
13.67
21,267,470
16.87
78,092,789
18.17
9,709,838
16.09
1,782,148
14.39
1,822,689
14.42
301,989
12.62
1,470,059
14.20
5,020,824
15.43
2,811,621
14.85
1,069,627
13.88
50,770,251
17.74
27,404,594
17.13
1,190,054
13.99
11,315,061
16.24
2,471,940
14.72
696,946
13.45
175,119
12.07
421,188
12.95
5,407,958
15.50
1,465,952
14.20
611,770
13.32
7,485,249
15.83
98,296
11.50
850,234
13.65
No
Kode
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
ADES
DLTA
ICBP
INDF
MYOR
MLBI
ROTI
SKLT
STTP
AISA
ULTJ
CEKA
GGRM
HMSP
DVLA
KLBF
KAEF
MERK
PYFA
SQBI
TSPC
TCID
MBTO
UNVR
KICI
KDSI
Size 2014
Total Aset
Ln Total Aset
504,865
13.13
991,947
13.81
24,910,211
17.03
85,938,885
18.27
10,291,108
16.15
2,231,051
14.62
2,142,894
14.58
331,575
12.71
1,700,204
14.35
7,371,846
15.81
2,917,084
14.89
1,284,150
14.07
58,220,600
17.88
28,380,630
17.16
1,236,248
14.03
12,425,032
16.34
2,968,185
14.90
716,600
13.48
172,737
12.06
459,353
13.04
5,592,730
15.54
1,853,235
14.43
619,383
13.34
14,280,670
16.47
96,746
11.48
952,177
13.77
No
Kode
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
ADES
DLTA
ICBP
INDF
MYOR
MLBI
ROTI
SKLT
STTP
AISA
ULTJ
CEKA
GGRM
HMSP
DVLA
KLBF
KAEF
MERK
PYFA
SQBI
TSPC
TCID
MBTO
UNVR
KICI
KDSI
Closing Price
1,010
111,500
5,200
4,600
14,250
359,000
3,325
140
690
495
1,080
950
62,050
39,000
1,150
3,400
340
132,500
176
127,500
2,550
7,700
410
18,800
180
245
Nilai Perusahaan 2011
Equity
Jumlah Saham
125,746
590
572,935
16
10,709,773
5,831
31,610,225
8,780
2,424,669
767
530,268
21
546,441
1,012
122,900
691
490,065
1,310
1,832,817
2,926
1,402,447
2,888
405,059
298
24,550,928
1,924
10,201,789
4,383
727,917
1,120
6,515,935
10,156
1,252,506
5,554
494,182
22
82,397
535
302,500
1
3,045,936
4,500
1,020,413
201
400,542
1,070
3,680,937
7,630
64,298
138
279,169
405
Price Book Value
4.74
3.11
2.83
1.28
4.51
14.22
6.16
0.79
1.84
0.79
2.22
0.70
4.86
16.76
1.77
5.30
1.51
5.90
1.14
0.42
3.77
1.52
1.10
38.97
0.39
0.36
No
Kode
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
ADES
DLTA
ICBP
INDF
MYOR
MLBI
ROTI
SKLT
STTP
AISA
ULTJ
CEKA
GGRM
HMSP
DVLA
KLBF
KAEF
MERK
PYFA
SQBI
TSPC
TCID
MBTO
UNVR
KICI
KDSI
Closing Price
1,920
255,000
7,800
5,850
20,000
740,000
6,900
180
1,050
1,080
1,330
1,300
56,300
59,900
1,690
1,060
740
152,000
177
238,000
3,725
11,000
380
20,850
270
495
Nilai Perusahaan 2012
Equity
Jumlah Saham
209,122
590
598,212
16
11,986,798
5,831
34,142,674
8,780
3,067,850
767
329,853
21
666,608
1,012
129,483
691
579,691
1,310
2,033,453
2,926
1,676,519
2,888
463,403
298
26,605,713
1,924
13,308,420
4,383
841,546
1,120
7,371,644
50,780
1,437,066
5,554
416,742
22
87,705
535
325,359
1
3,353,156
4,500
1,096,822
201
434,563
1,070
3,968,365
7,630
66,557
138
316,006
405
Price Book Value
5.42
6.82
3.79
1.50
5.00
47.11
10.48
0.96
2.37
1.55
2.29
0.84
4.07
19.73
2.25
7.30
2.86
8.02
1.08
0.73
5.00
2.02
0.94
40.09
0.56
0.63
No
Kode
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
ADES
DLTA
ICBP
INDF
MYOR
MLBI
ROTI
SKLT
STTP
AISA
ULTJ
CEKA
GGRM
HMSP
DVLA
KLBF
KAEF
MERK
PYFA
SQBI
TSPC
TCID
MBTO
UNVR
KICI
KDSI
Closing Price
2,000
380,000
10,200
6,600
26,000
1,200,000
1,020
180
1,550
1,430
4,500
1,160
42,000
62,400
2,200
1,250
590
189,000
147
304,000
3,250
11,900
305
26,000
270
345
Nilai Perusahaan 2013
Equity
Jumlah Saham
264,778
590
676,558
16
13,265,731
5,831
38,373,129
8,780
3,938,761
894
987,533
21
787,338
5,062
139,650
691
694,128
1,310
2,356,773
2,926
2,015,147
2,888
528,275
298
29,416,271
1,924
14,155,035
4,383
914,703
1,120
8,499,958
46,875
1,624,355
5,554
512,219
22
93,901
535
347,052
1
3,862,952
4,500
1,182,991
201
451,318
1,070
4,254,670
7,630
73,977
138
352,009
405
Price Book Value
4.46
8.99
4.48
1.51
5.90
25.52
6.56
0.89
2.93
1.78
6.45
0.65
2.75
19.32
2.69
6.89
2.02
8.12
0.84
0.88
3.79
2.02
0.72
46.63
0.50
0.40
No
Kode
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
ADES
DLTA
ICBP
INDF
MYOR
MLBI
ROTI
SKLT
STTP
AISA
ULTJ
CEKA
GGRM
HMSP
DVLA
KLBF
KAEF
MERK
PYFA
SQBI
TSPC
TCID
MBTO
UNVR
KICI
KDSI
Closing Price
1,375
390,000
13,100
6,750
20,900
11,950
1,385
300
2,880
2,095
3,720
1,500
60,700
68,650
1,690
1,830
1,465
160,000
135
315,000
2,865
17,525
200
32,300
268
364
Nilai Perusahaan 2014
Equity
Jumlah Saham
295,799
590
764,473
16
15,039,947
5,831
41,228,376
8,780
4,100,555
894
553,797
2,107
960,122
5,062
153,368
691
817,594
1,310
3,592,829
3,219
2,265,098
2,888
537,551
298
33,228,720
1,924
13,498,114
4,383
962,431
1,120
9,817,476
46,875
1,811,144
5,554
553,691
22
96,559
535
368,879
1
4,132,339
4,500
1,283,504
201
453,749
1,070
4,598,782
7,630
78,680
138
396,498
405
Price Book Value
2.74
8.16
5.08
1.44
4.56
45.47
7.30
1.35
4.61
1.88
4.74
0.83
3.51
22.29
1.97
8.74
4.49
6.36
0.75
0.85
3.12
2.74
0.47
53.59
0.47
0.37
Operating Performance 2011
Operating Profit Total Revenue Operating Profit Margin
1 ADES
26,319
299,409
0.09
2 DLTA
204,871
564,051
0.36
3 ICBP
2,608,001
19,367,155
0.13
4 INDF
6,851,019
45,332,256
0.15
5 MYOR
757,877
9,453,866
0.08
6 MLBI
675,747
1,858,750
0.36
7 ROTI
153,227
813,342
0.19
8 SKLT
9,064
344,436
0.03
9 STTP
60,382
1,027,684
0.06
10 AISA
185,179
1,752,802
0.11
11 ULTJ
182,059
2,102,384
0.09
12 CEKA
149,368
1,238,169
0.12
13 GGRM
6,614,971
41,884,352
0.16
14 HMSP
10,617,387
52,856,708
0.20
15 DVLA
160,178
972,297
0.16
16 KLBF
1,987,259
10,911,860
0.18
17 KAEF
222,004
3,481,166
0.06
18 MERK
198,582
918,532
0.22
19 PYFA
7,005
151,094
0.05
20 SQBI
162,078
341,815
0.47
21 TSPC
662,819
5,780,664
0.11
22 TCID
193,065
1,654,671
0.12
23 MBTO
54,406
648,375
0.08
24 UNVR
5,574,799
23,469,218
0.24
25 KICI
38
87,517
0.00
26 KDSI
39,079
1,180,506
0.03
No
Kode
Operating Performance 2012
Operating Profit Total Revenue Operating Profit Margin
1 ADES
76,631
476,638
0.16
2 DLTA
517,388
1,719,815
0.30
3 ICBP
2,842,060
21,574,792
0.13
4 INDF
6,870,594.00
50,059,427
0.14
5 MYOR
1,156,560
10,510,626
0.11
6 MLBI
607,261
1,566,984
0.39
7 ROTI
199,403
1,190,826
0.17
8 SKLT
11,664
401,724
0.03
9 STTP
93,117
1,283,736
0.07
10 AISA
459,778
2,747,623
0.17
11 ULTJ
429,341
2,809,851
0.15
12 CEKA
91,289
1,123,520
0.08
13 GGRM
6,025,681
49,028,696
0.12
14 HMSP
13,383,257
66,626,123
0.20
15 DVLA
196,166
1,087,380
0.18
16 KLBF
2,308,017
13,636,405
0.17
17 KAEF
278,495
3,735,339
0.07
18 MERK
141,248
929,877
0.15
19 PYFA
8,898
176,731
0.05
20 SQBI
171,457
387,535
0.44
21 TSPC
742,207
6,630,810
0.11
22 TCID
210,086
1,851,153
0.11
23 MBTO
54,075
717,788
0.08
24 UNVR
6,498,107
27,303,248
0.24
25 KICI
3,080
94,787
0.03
26 KDSI
57,641
1,301,333
0.04
No
Kode
Operating Performance 2013
Operating Profit Total Revenue Operating Profit Margin
1 ADES
59,194
502,524
0.12
2 DLTA
358,396
867,067
0.41
3 ICBP
2,771,924
25,094,681
0.11
4 INDF
6,717,981
57,731,998
0.12
5 MYOR
1,304,809
12,017,837
0.11
6 MLBI
1,524,924
3,561,989
0.43
7 ROTI
232,391
1,505,520
0.15
8 SKLT
19,691
567,049
0.03
9 STTP
142,799
1,694,935
0.08
10 AISA
613,246
4,056,735
0.15
11 ULTJ
423,195
3,460,231
0.12
12 CEKA
90,910
2,531,881
0.04
13 GGRM
6,691,722
55,436,954
0.12
14 HMSP
14,509,710
75,025,207
0.19
15 DVLA
167,079
1,101,684
0.15
16 KLBF
2,572,522
16,002,131
0.16
17 KAEF
293,765
4,348,074
0.07
18 MERK
230,026
1,193,952
0.19
19 PYFA
8,500
192,556
0.04
20 SQBI
184,776
426,436
0.43
21 TSPC
757,546
6,854,889
0.11
22 TCID
225,889
2,027,899
0.11
23 MBTO
21,535
641,285
0.03
24 UNVR
7,164,445
30,757,435
0.23
25 KICI
11,391
99,030
0.12
26 KDSI
51,802
1,386,315
0.04
No
Kode
Operating Performance 2014
Operating Profit Total Revenue Operating Profit Margin
1 ADES
49,790
578,784
0.09
2 DLTA
617,506
879,253
0.70
3 ICBP
3,128,693
30,022,463
0.10
4 INDF
7,208,732
63,594,452
0.11
5 MYOR
891,297
14,169,088
0.06
6 MLBI
1,146,368
2,988,501
0.38
7 ROTI
298,629
1,880,263
0.16
8 SKLT
26,570
681,420
0.04
9 STTP
407,386
2,170,464
0.19
10 AISA
679,748
5,139,974
0.13
11 ULTJ
3,374,127
3,916,789
0.86
12 CEKA
97,356
3,701,869
0.03
13 GGRM
8,577,656
65,185,850
0.13
14 HMSP
13,718,299
80,690,139
0.17
15 DVLA
94,471
1,103,822
0.09
16 KLBF
2,763,700
17,368,533
0.16
17 KAEF
342,481
4,521,024
0.08
18 MERK
200,436
863,208
0.23
19 PYFA
141,343
222,302
0.64
20 SQBI
208,164
497,502
0.42
21 TSPC
678,251
7,512,115
0.09
22 TCID
254,496
2,308,204
0.11
23 MBTO
7,945
671,399
0.01
24 UNVR
7,762,328
34,511,534
0.22
25 KICI
6,487
102,971
0.06
26 KDSI
85,393
1,626,233
0.05
No
Kode
Lampiran 3
Hasil Output SPSS
Statistik Deskriptif
Descriptive Statistics
N
Leverage_DER
Likuiditas_CR
Profitabilitas_ROE
Size_LnTotalAset
NilaiPerusahaan_PBV
OperatingPerformance_OPM
Valid N (listwise)
Uji Normalitas
Histogram
Minimum
104
104
104
104
104
104
104
.11
.51
.01
11.38
.36
.00
Maximum
3.03
11.74
1.44
18.27
53.59
.86
Mean
.7757
2.7614
.2751
14.5330
6.4994
.1626
Std. Deviation
.55185
1.87655
.31653
1.70879
10.75311
.14450
Grafik P-Plot
Uji Kolmogorov-Smirnov Test (K-S)
One-Sample Kolmogorov-Smirnov Test
Unstandardized
Residual
N
Normal Parametersa,,b
104
.0000000
3.40729229
.097
.097
-.083
.988
.283
Mean
Std. Deviation
Absolute
Positive
Negative
Most Extreme Differences
Kolmogorov-Smirnov Z
Asymp. Sig. (2-tailed)
a. Test distribution is Normal.
b. Calculated from data.
Uji Multikolinieritas
Coefficientsa
Collinearity Statistics
Model
1
Tolerance
VIF
Leverage_DER
.366
2.733
Likuiditas_CR
Profitabilitas_ROE
Size_LnTotalAset
OperatingPerformance_OPM
.515
.445
.863
.686
1.942
2.245
1.159
1.457
a. Dependent Variable: NilaiPerusahaan_PBV
Uji Heteroskedastisitas
Scatterplot
Uji Autokorelasi
Runs Test
Runs Test
Unstandardized
Residual
Test Valuea
Cases < Test Value
Cases >= Test Value
Total Cases
Number of Runs
Z
Asymp. Sig. (2-tailed)
.27081
52
52
104
47
-1.182
.237
a. Median
Statistik Deskriptif Setelah Transformasi
Descriptive Statistics
N
Leverage_DER
Likuiditas_CR
Profitabilitas_ROE
Size_LnTotalAset
LnNilaiPerusahaan_LnPBV
OperatingPerformance_OPM
Valid N (listwise)
Minimum
104
104
104
104
104
104
104
.11
.51
.01
11.38
-1.02
.00
Maximum
3.03
11.74
1.44
18.27
3.98
.86
Mean
.7757
2.7614
.2751
14.5330
1.0672
.1626
Std. Deviation
.55185
1.87655
.31653
1.70879
1.21888
.14450
Uji Normalitas Setelah Transformasi
Histogram Setelah Transformasi
Grafik P-Plot Setelah Transformasi
Uji Kolmogorov-Smirnov Test (K-S) Setelah Transformasi
One-Sample Kolmogorov-Smirnov Test
Unstandardized
Residual
N
Normal Parametersa,,b
104
.0000000
.68472007
.070
.043
-.070
.711
.693
Mean
Std. Deviation
Absolute
Positive
Negative
Most Extreme Differences
Kolmogorov-Smirnov Z
Asymp. Sig. (2-tailed)
a. Test distribution is Normal.
b. Calculated from data.
Uji Multikolinieritas Setelah Transformasi
Coefficientsa
Collinearity Statistics
Model
1
Tolerance
VIF
Leverage_DER
.366
2.733
Likuiditas_CR
Profitabilitas_ROE
Size_LnTotalAset
OperatingPerformance_OPM
.515
.445
.863
.686
1.942
2.245
1.159
1.457
a. Dependent Variable: LnNilaiPerusahaan_LnPBV
Uji Heteroskedastisitas Setelah Transformasi
Scatterplot Setelah Transformasi
Uji Autokorelasi Setelah Transformasi
Runs Test Setelah Transformasi
Runs Test
Unstandardized
Residual
Test Valuea
Cases < Test Value
Cases >= Test Value
Total Cases
Number of Runs
Z
Asymp. Sig. (2-tailed)
-.00383
52
52
104
58
.985
.324
a. Median
Analisis Regresi
Coefficientsa
Unstandardized Coefficients
Model
1
B
(Constant)
Leverage_DER
Likuiditas_CR
Profitabilitas_ROE
Size_LnTotalAset
Standardized
Coefficients
Std. Error
-2.390
.712
-.371
-.070
2.931
.215
.197
.051
.272
.043
Beta
t
Sig.
-3.358
.001
-.168
-.107
.761
.302
-1.888
-1.363
10.783
4.984
.062
.176
.000
.000
F
Sig.
a. Dependent Variable: LnNilaiPerusahaan_LnPBV
Koefisien Determinasi (R2)
Model Summaryb
Model
R
.827a
1
Adjusted R
Square
R Square
.684
Std. Error of the
Estimate
.671
.69866
a. Predictors: (Constant), Size_LnTotalAset, Leverage_DER,
Profitabilitas_ROE, Likuiditas_CR
Uji F
ANOVAb
Model
1
Sum of Squares
Regression
Residual
Total
df
Mean Square
104.701
4
26.175
48.324
99
.488
153.025
103
53.624
.000a
a. Predictors: (Constant), Size_LnTotalAset, Leverage_DER, Profitabilitas_ROE, Likuiditas_CR
b. Dependent Variable: LnNilaiPerusahaan_LnPBV
Uji t
Coefficientsa
Unstandardized Coefficients
Model
1
B
(Constant)
Leverage_DER
Likuiditas_CR
Profitabilitas_ROE
Size_LnTotalAset
Standardized
Coefficients
Std. Error
-2.390
.712
-.371
-.070
2.931
.215
.197
.051
.272
.043
Beta
t
-.168
-.107
.761
.302
Sig.
-3.358
.001
-1.888
-1.363
10.783
4.984
.062
.176
.000
.000
a. Dependent Variable: LnNilaiPerusahaan_LnPBV
Uji Residual
Coefficientsa
Unstandardized Coefficients
Model
1
B
(Constant)
Leverage_DER
Likuiditas_CR
Profitabilitas_ROE
Size_LnTotalAset
Standardized
Coefficients
Std. Error
.255
.124
-.109
-.001
.312
-.006
.034
.009
.048
.008
Beta
t
-.414
-.019
.684
-.074
Sig.
2.053
.043
-3.159
-.164
6.576
-.824
.002
.870
.000
.412
a. Dependent Variable: OperatingPerformance_OPM
Hasil Uji Residual
Coefficientsa
Unstandardized Coefficients
Model
1
B
(Constant)
LnNilaiPerusahaan_LnPBV
a. Dependent Variable: Abs_Res
Std. Error
.077
.012
-.003
.008
Standardized
Coefficients
Beta
t
-.042
Sig.
6.183
.000
-.423
.673
Lampiran 4
Jadwal Penelitian
Tahapan Penelitian
Pengajuan Judul Proposal Tesis
Bimbingan Propos al Tesis
Kolokium Proposal Tesis
Pengolahan Data
Analisis Data
Bimbingan Penulisan Tesis
Seminar Hasil Tesis
Penyelesaian Tesis
Ujian Komprehensif
2015/2016
Juli
Agustus
Semptember
Oktober
Nopember
Desember
Januari
1 2 3 4 1 2 3 4 1 2 3 4 1 2 3 4 1 2 3 4 1 2 3 4 1 2 3 4
Lampiran 1
Daftar Perusahaan Consumer Goods Yang Terdaftar di Bursa Efek Indonesia
2011-2014
No
Kode
1
2
3
4
5
6
7
8
9
10
11
12
13
14
ADES
DAVO
DLTA
ICBP
INDF
MYOR
MLBI
ROTI
PSDN
SKBM
SKLT
STTP
AISA
ALTO
Emiten/Populasi
Akasha Wira International Tbk.
Davomas Abadi Tbk.
Delta Djakarta Tbk.
Indofood CBP Sukses Makmur Tbk.
Indofood Sukses Makmur Tbk.
Mayora Indah Tbk.
Multi Bintang Indonesia Tbk.
Nippon Indosari Corpindo Tbk.
Prasidha Aneka Niaga Tbk.
Sekar Bumi Tbk.
Sekar Laut Tbk.
Siantar Top Tbk.
Tiga Pilar Sejahtera Food Tbk.
Tri Banyan Tirta Tbk.
Ultrajaya Milk Industry & T Co.
15 ULTJ
Tbk.
16 CEKA Wilmar Cahaya Indonesia Tbk.
17 AQUA Aqua Golden Mississippi Tbk.
Bentoel Internasional Investama
18 RMBA Tbk.
19 GGRM Gudang Garam Tbk.
20 HMSP HM Sampoerna Tbk.
21 WIIM Wismilak Inti Makmur Tbk.
22 DVLA Darya-Varia Laboratoria Tbk.
23 INAF
Indofarma (Persero) Tbk.
Industri Jamu dan Farmasi Sido M
24 SIDO
Tbk.
25 KLBF Kalbe Farma Tbk.
26 KAEF Kimia Farma Tbk.
27 SCPI
Merck Sharp Dohme Pharma Tbk.
28 MERK Merck Tbk.
29 PYFA Pyridam Farma Tbk.
Laporan Sampel
Keuangan Jenuh
√
x
√
√
√
√
√
√
x
x
√
√
√
x
1
2
3
4
5
6
7
8
9
10
-
√
√
x
11
12
-
x
√
√
x
√
x
13
14
15
-
x
√
√
x
√
√
16
17
18
19
Taisho Pharmaceutical Indonesia
Tbk.
30 SQBI
31 TSPC
Tempo Scan Pacific Tbk.
32 TCID
Mandom Indonesia Tbk.
33 MBTO Martina Berto Tbk.
34 MRAT Mustika Ratu Tbk.
35 UNVR Unilever Indonesia Tbk.
36 KICI
Kedaung Indah Can Tbk.
37 KDSI
Kedawung Setia Industrial Tbk.
38 LMPI
Langgeng Makmur Industri Tbk.
39 CINT
Chitose Internasional Tbk. [S]
Sumber: www.idx.co.id
√
√
√
√
x
√
√
√
x
x
20
21
22
23
24
25
26
-
Lampiran 2
Data Variabel Penelitian 2011-2014
(disajikan dalam jutaan rupiah)
No
Kode
Total Debts
1 ADES
190,302
2 DLTA
123,231
3 ICBP
4,513,084
4 INDF
21,975,708
5 MYOR
4,175,176
6 MLBI
690,545
7 ROTI
212,696
8 SKLT
91,338
9 STTP
444,701
10 AISA
1,757,492
11 ULTJ
776,735
12 CEKA
418,302
13 GGRM 14,537,777
14 HMSP
9,174,554
15 DVLA
200,374
16 KLBF
1,758,619
17 KAEF
541,737
18 MERK
90,207
19 PYFA
35,636
20 SQBI
59,256
21 TSPC
1,204,439
22 TCID
110,452
23 MBTO
141,132
24 UNVR
6,801,375
25 KICI
23,122
26 KDSI
308,398
Leverage 2011
Equity
Debt Equity Ratio
125,746
1.51
572,935
0.22
10,709,773
0.42
31,610,225
0.70
2,424,669
1.72
530,268
1.30
546,441
0.39
122,900
0.74
490,065
0.91
1,832,817
0.96
1,402,447
0.55
405,059
1.03
24,550,928
0.59
10,201,789
0.90
727,917
0.28
6,515,935
0.27
1,252,506
0.43
494,182
0.18
82,397
0.43
302,500
0.20
3,045,936
0.40
1,020,413
0.11
400,542
0.35
3,680,937
1.85
64,298
0.36
279,169
1.10
No
Kode
Total Debts
1 ADES
179,972
2 DLTA
147,095
3 ICBP
5,766,682
4 INDF
25,181,533
5 MYOR
5,234,656
6 MLBI
822,195
7 ROTI
538,337
8 SKLT
120,264
9 STTP
670,149
10 AISA
1,834,123
11 ULTJ
744,274
12 CEKA
564,290
13 GGRM 14,903,612
14 HMSP 12,939,107
15 DVLA
233,145
16 KLBF
2,046,314
17 KAEF
643,493
18 MERK
152,689
19 PYFA
48,144
20 SQBI
71,785
21 TSPC
1,279,829
22 TCID
164,751
23 MBTO
174,931
24 UNVR
8,016,614
25 KICI
28,399
26 KDSI
254,558
Leverage 2012
Equity
Debt Equity Ratio
209,122
0.86
598,212
0.25
11,986,798
0.48
34,142,674
0.74
3,067,850
1.71
329,853
2.49
666,608
0.81
129,483
0.93
579,691
1.16
2,033,453
0.90
1,676,519
0.44
463,403
1.22
26,605,713
0.56
13,308,420
0.97
841,546
0.28
7,371,644
0.28
1,437,066
0.45
416,742
0.37
87,705
0.55
325,359
0.22
3,353,156
0.38
1,096,822
0.15
434,563
0.40
3,968,365
2.02
66,557
0.43
316,006
0.81
No
Kode
Total Debts
1 ADES
176,286
2 DLTA
190,483
3 ICBP
8,001,739
4 INDF
39,719,660
5 MYOR
5,771,077
6 MLBI
794,615
7 ROTI
1,035,351
8 SKLT
162,339
9 STTP
775,931
10 AISA
2,664,051
11 ULTJ
796,474
12 CEKA
541,352
13 GGRM 21,353,980
14 HMSP 13,249,559
15 DVLA
275,351
16 KLBF
2,815,103
17 KAEF
847,585
18 MERK
184,728
19 PYFA
81,218
20 SQBI
74,136
21 TSPC
1,545,006
22 TCID
282,962
23 MBTO
160,451
24 UNVR
9,093,518
25 KICI
24,319
26 KDSI
498,225
Leverage 2013
Equity
Debt Equity Ratio
264,778
0.67
676,558
0.28
13,265,731
0.60
38,373,129
1.04
3,938,761
1.47
987,533
0.80
787,338
1.32
139,650
1.16
694,128
1.12
2,356,773
1.13
2,015,147
0.40
528,275
1.02
29,416,271
0.73
14,155,035
0.94
914,703
0.30
8,499,958
0.33
1,624,355
0.52
512,219
0.36
93,901
0.86
347,052
0.21
3,862,952
0.40
1,182,991
0.24
451,318
0.36
4,254,670
2.14
73,977
0.33
352,009
1.42
No
Kode
Total Debts
1 ADES
209,066
2 DLTA
227,474
3 ICBP
9,870,264
4 INDF
44,710,509
5 MYOR
6,190,553
6 MLBI
1,677,254
7 ROTI
1,182,772
8 SKLT
178,207
9 STTP
882,610
10 AISA
3,779,017
11 ULTJ
651,986
12 CEKA
746,599
13 GGRM 24,991,880
14 HMSP 14,882,516
15 DVLA
273,816
16 KLBF
2,607,557
17 KAEF
1,157,041
18 MERK
162,909
19 PYFA
76,178
20 SQBI
90,474
21 TSPC
1,460,391
22 TCID
569,731
23 MBTO
165,634
24 UNVR
9,681,888
25 KICI
18,066
26 KDSI
555,679
Leverage 2014
Equity
Debt Equity Ratio
295,799
0.71
764,473
0.30
15,039,947
0.66
41,228,376
1.08
4,100,555
1.51
553,797
3.03
960,122
1.23
153,368
1.16
817,594
1.08
3,592,829
1.05
2,265,098
0.29
537,551
1.39
33,228,720
0.75
13,498,114
1.10
962,431
0.28
9,817,476
0.27
1,811,144
0.64
553,691
0.29
96,559
0.79
368,879
0.25
4,132,339
0.35
1,283,504
0.44
453,749
0.37
4,598,782
2.11
78,680
0.23
396,498
1.40
No
Kode
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
ADES
DLTA
ICBP
INDF
MYOR
MLBI
ROTI
SKLT
STTP
AISA
ULTJ
CEKA
GGRM
HMSP
DVLA
KLBF
KAEF
MERK
PYFA
SQBI
TSPC
TCID
MBTO
UNVR
KICI
KDSI
Current Assets
128,835
577,645
8,580,311
24,501,734
4,095,299
656,039
190,231
105,145
313,986
1,726,581
924,080
619,191
30,381,754
14,851,460
696,925
5,956,123
1,263,030
491,726
61,889
277,856
3,121,980
671,882
459,791
4,446,219
56,090
382,030
Likuiditas 2011
Current Liabilities
75,394
96,129
2,988,540
12,831,304
1,845,792
659,873
148,209
61,944
303,434
911,836
607,594
367,060
13,534,319
8,489,897
144,280
1,630,589
459,694
65,431
24,367
48,868
1,012,653
57,216
112,665
6,474,594
7,726
281,285
Current Ratio
1.71
6.01
2.87
1.91
2.22
0.99
1.28
1.70
1.03
1.89
1.52
1.69
2.24
1.75
4.83
3.65
2.75
7.52
2.54
5.69
3.08
11.74
4.08
0.69
7.26
1.36
No
Kode
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
ADES
DLTA
ICBP
INDF
MYOR
MLBI
ROTI
SKLT
STTP
AISA
ULTJ
CEKA
GGRM
HMSP
DVLA
KLBF
KAEF
MERK
PYFA
SQBI
TSPC
TCID
MBTO
UNVR
KICI
KDSI
Current Assets
191,489
631,333
9,888,440
26,202,972
5,313,600
462,471
219,818
125,667
569,840
1,544,940
1,196,427
560,260
29,954,021
21,128,313
826,343
6,441,711
1,506,614
463,883
68,588
307,407
3,393,778
768,615
510,203
5,035,962
62,084
369,492
Likuiditas 2012
Current Liabilities
98,624
119,920
3,579,487
13,080,544
1,924,434
796,679
195,456
88,825
571,296
1,216,997
592,823
545,467
13,802,317
11,897,977
191,718
1,891,618
533,306
119,828
28,420
63,322
1,097,135
99,477
137,513
7,535,896
12,934
232,231
Current Ratio
1.94
5.26
2.76
2.00
2.76
0.58
1.12
1.41
1.00
1.27
2.02
1.03
2.17
1.78
4.31
3.41
2.83
3.87
2.41
4.85
3.09
7.73
3.71
0.67
4.80
1.59
No
Kode
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
ADES
DLTA
ICBP
INDF
MYOR
MLBI
ROTI
SKLT
STTP
AISA
ULTJ
CEKA
GGRM
HMSP
DVLA
KLBF
KAEF
MERK
PYFA
SQBI
TSPC
TCID
MBTO
UNVR
KICI
KDSI
Current Assets
196,755
748,111
11,321,715
32,464,497
6,430,065
706,252
363,881
155,108
684,264
2,445,504
1,565,511
847,046
34,604,461
21,247,830
913,984
7,497,319
1,810,615
588,238
74,974
329,045
3,991,116
726,505
453,761
5,862,939
66,864
490,442
Likuiditas 2013
Current Liabilities
108,730
158,991
4,696,583
19,471,309
2,631,646
722,542
320,197
125,712
598,989
1,397,224
633,794
518,962
20,094,580
12,123,790
215,473
2,640,590
746,123
147,818
48,786
66,234
1,347,466
203,321
113,684
8,419,442
11,580
339,512
Current Ratio
1.81
4.71
2.41
1.67
2.44
0.98
1.14
1.23
1.14
1.75
2.47
1.63
1.72
1.75
4.24
2.84
2.43
3.98
1.54
4.97
2.96
3.57
3.99
0.70
5.77
1.44
No
Kode
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
ADES
DLTA
ICBP
INDF
MYOR
MLBI
ROTI
SKLT
STTP
AISA
ULTJ
CEKA
GGRM
HMSP
DVLA
KLBF
KAEF
MERK
PYFA
SQBI
TSPC
TCID
MBTO
UNVR
KICI
KDSI
Current Assets
240,896
854,176
13,603,527
40,995,736
6,508,769
816,494
420,316
167,419
799,430
3,977,086
1,642,102
1,053,321
38,532,600
20,777,514
925,294
8,120,805
2,040,431
595,339
78,078
366,091
3,714,701
874,017
441,622
6,337,170
65,028
556,325
Likuiditas 2014
Current Liabilities
156,900
190,953
6,230,997
22,681,686
3,114,338
1,588,801
307,609
141,425
538,631
1,493,308
490,967
718,681
23,783,134
13,600,230
178,583
2,385,920
854,812
129,820
47,995
83,718
1,237,332
486,054
111,684
8,864,832
8,227
406,689
Current Ratio
1.54
4.47
2.18
1.81
2.09
0.51
1.37
1.18
1.48
2.66
3.34
1.47
1.62
1.53
5.18
3.40
2.39
4.59
1.63
4.37
3.00
1.80
3.95
0.71
7.90
1.37
No
Kode
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
ADES
DLTA
ICBP
INDF
MYOR
MLBI
ROTI
SKLT
STTP
AISA
ULTJ
CEKA
GGRM
HMSP
DVLA
KLBF
KAEF
MERK
PYFA
SQBI
TSPC
TCID
MBTO
UNVR
KICI
KDSI
EAIT
25,868
151,715
2,066,365
4,891,673
483,486
507,382
115,933
5,977
42,675
149,951
101,323
96,306
4,958,102
8,064,426
120,915
1,522,957
171,763
231,159
5,172
120,059
586,362
140,039
42,659
4,164,304
357
23,629
Profitabilitas 2011
Equity
Return On Equity
125,746
0.21
572,935
0.26
10,709,773
0.19
31,610,225
0.15
2,424,669
0.20
530,268
0.96
546,441
0.21
122,900
0.05
490,065
0.09
1,832,817
0.08
1,402,447
0.07
405,059
0.24
24,550,928
0.20
10,201,789
0.79
727,917
0.17
6,515,935
0.23
1,252,506
0.14
494,182
0.47
82,397
0.06
302,500
0.40
3,045,936
0.19
1,020,413
0.14
400,542
0.11
3,680,937
1.13
64,298
0.01
279,169
0.08
No
Kode
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
ADES
DLTA
ICBP
INDF
MYOR
MLBI
ROTI
SKLT
STTP
AISA
ULTJ
CEKA
GGRM
HMSP
DVLA
KLBF
KAEF
MERK
PYFA
SQBI
TSPC
TCID
MBTO
UNVR
KICI
KDSI
EAIT
83,376
213,421
2,282,371
4,779,446
744,428
453,405
149,150
7,963
74,626
253,664
353,432
58,344
4,068,711
9,945,296
148,909
1,775,099
201,296
107,808
5,308
135,249
635,176
150,374
45,529
4,839,145
2,259
36,837
Profitabilitas 2012
Equity
Return On Equity
209,122
0.40
598,212
0.36
11,986,798
0.19
34,142,674
0.14
3,067,850
0.24
329,853
1.37
666,608
0.22
129,483
0.06
579,691
0.13
2,033,453
0.12
1,676,519
0.21
463,403
0.13
26,605,713
0.15
13,308,420
0.75
841,546
0.18
7,371,644
0.24
1,437,066
0.14
416,742
0.26
87,705
0.06
325,359
0.42
3,353,156
0.19
1,096,822
0.14
434,563
0.10
3,968,365
1.22
66,557
0.03
316,006
0.12
No
Kode
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
ADES
DLTA
ICBP
INDF
MYOR
MLBI
ROTI
SKLT
STTP
AISA
ULTJ
CEKA
GGRM
HMSP
DVLA
KLBF
KAEF
MERK
PYFA
SQBI
TSPC
TCID
MBTO
UNVR
KICI
KDSI
EAIT
55,656
270,498
2,235,040
3,416,635
1,058,419
1,171,229
158,015
11,440
114,437
346,728
325,127
65,069
4,383,932
10,818,486
125,796
1,970,452
215,642
175,445
6,196
149,521
638,535
160,148
16,163
5,352,625
7,420
36,003
Profitabilitas 2013
Equity
Return On Equity
264,778
0.21
676,558
0.40
13,265,731
0.17
38,373,129
0.09
3,938,761
0.27
987,533
1.19
787,338
0.20
139,650
0.08
694,128
0.16
2,356,773
0.15
2,015,147
0.16
528,275
0.12
29,416,271
0.15
14,155,035
0.76
914,703
0.14
8,499,958
0.23
1,624,355
0.13
512,219
0.34
93,901
0.07
347,052
0.43
3,862,952
0.17
1,182,991
0.14
451,318
0.04
4,254,670
1.26
73,977
0.10
352,009
0.10
No
Kode
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
ADES
DLTA
ICBP
INDF
MYOR
MLBI
ROTI
SKLT
STTP
AISA
ULTJ
CEKA
GGRM
HMSP
DVLA
KLBF
KAEF
MERK
PYFA
SQBI
TSPC
TCID
MBTO
UNVR
KICI
KDSI
EAIT
31,021
288,073
2,531,681
5,146,323
409,825
794,883
188,578
16,481
123,465
378,142
283,360
41,001
5,395,293
10,181,083
80,929
2,121,091
236,531
181,472
2,658
164,808
584,293
174,314
2,925
5,738,523
4,704
44,489
Profitabilitas 2014
Equity
Return On Equity
295,799
0.10
764,473
0.38
15,039,947
0.17
41,228,376
0.12
4,100,555
0.10
553,797
1.44
960,122
0.20
153,368
0.11
817,594
0.15
3,592,829
0.11
2,265,098
0.13
537,551
0.08
33,228,720
0.16
13,498,114
0.75
962,431
0.08
9,817,476
0.22
1,811,144
0.13
553,691
0.33
96,559
0.03
368,879
0.45
4,132,339
0.14
1,283,504
0.14
453,749
0.01
4,598,782
1.25
78,680
0.06
396,498
0.11
No
Kode
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
ADES
DLTA
ICBP
INDF
MYOR
MLBI
ROTI
SKLT
STTP
AISA
ULTJ
CEKA
GGRM
HMSP
DVLA
KLBF
KAEF
MERK
PYFA
SQBI
TSPC
TCID
MBTO
UNVR
KICI
KDSI
Size 2011
Total Aset
Ln Total Aset
316,048
12.66
696,167
13.45
15,222,857
16.54
53,585,933
17.80
6,599,846
15.70
1,220,813
14.02
759,137
13.54
214,238
12.27
934,766
13.75
3,590,309
15.09
2,179,182
14.59
823,361
13.62
39,088,705
17.48
19,376,343
16.78
928,291
13.74
8,274,554
15.93
1,794,242
14.40
584,389
13.28
118,034
11.68
361,756
12.80
4,250,374
15.26
1,130,865
13.94
541,674
13.20
10,482,312
16.17
87,419
11.38
587,567
13.28
No
Kode
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
ADES
DLTA
ICBP
INDF
MYOR
MLBI
ROTI
SKLT
STTP
AISA
ULTJ
CEKA
GGRM
HMSP
DVLA
KLBF
KAEF
MERK
PYFA
SQBI
TSPC
TCID
MBTO
UNVR
KICI
KDSI
Size 2012
Total Aset
Ln Total Aset
389,094
12.87
745,307
13.52
17,753,480
16.69
59,324,207
17.90
8,302,506
15.93
1,152,048
13.96
1,204,945
14.00
249,746
12.43
1,249,841
14.04
3,867,576
15.17
2,420,793
14.70
1,027,693
13.84
41,509,325
17.54
26,247,527
17.08
1,074,691
13.89
9,417,957
16.06
2,080,558
14.55
569,431
13.25
135,850
11.82
397,144
12.89
4,632,985
15.35
1,261,573
14.05
609,494
13.32
11,984,979
16.30
94,956
11.46
570,564
13.25
No
Kode
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
ADES
DLTA
ICBP
INDF
MYOR
MLBI
ROTI
SKLT
STTP
AISA
ULTJ
CEKA
GGRM
HMSP
DVLA
KLBF
KAEF
MERK
PYFA
SQBI
TSPC
TCID
MBTO
UNVR
KICI
KDSI
Size 2013
Total Aset
Ln Total Aset
441,064
13.00
867,041
13.67
21,267,470
16.87
78,092,789
18.17
9,709,838
16.09
1,782,148
14.39
1,822,689
14.42
301,989
12.62
1,470,059
14.20
5,020,824
15.43
2,811,621
14.85
1,069,627
13.88
50,770,251
17.74
27,404,594
17.13
1,190,054
13.99
11,315,061
16.24
2,471,940
14.72
696,946
13.45
175,119
12.07
421,188
12.95
5,407,958
15.50
1,465,952
14.20
611,770
13.32
7,485,249
15.83
98,296
11.50
850,234
13.65
No
Kode
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
ADES
DLTA
ICBP
INDF
MYOR
MLBI
ROTI
SKLT
STTP
AISA
ULTJ
CEKA
GGRM
HMSP
DVLA
KLBF
KAEF
MERK
PYFA
SQBI
TSPC
TCID
MBTO
UNVR
KICI
KDSI
Size 2014
Total Aset
Ln Total Aset
504,865
13.13
991,947
13.81
24,910,211
17.03
85,938,885
18.27
10,291,108
16.15
2,231,051
14.62
2,142,894
14.58
331,575
12.71
1,700,204
14.35
7,371,846
15.81
2,917,084
14.89
1,284,150
14.07
58,220,600
17.88
28,380,630
17.16
1,236,248
14.03
12,425,032
16.34
2,968,185
14.90
716,600
13.48
172,737
12.06
459,353
13.04
5,592,730
15.54
1,853,235
14.43
619,383
13.34
14,280,670
16.47
96,746
11.48
952,177
13.77
No
Kode
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
ADES
DLTA
ICBP
INDF
MYOR
MLBI
ROTI
SKLT
STTP
AISA
ULTJ
CEKA
GGRM
HMSP
DVLA
KLBF
KAEF
MERK
PYFA
SQBI
TSPC
TCID
MBTO
UNVR
KICI
KDSI
Closing Price
1,010
111,500
5,200
4,600
14,250
359,000
3,325
140
690
495
1,080
950
62,050
39,000
1,150
3,400
340
132,500
176
127,500
2,550
7,700
410
18,800
180
245
Nilai Perusahaan 2011
Equity
Jumlah Saham
125,746
590
572,935
16
10,709,773
5,831
31,610,225
8,780
2,424,669
767
530,268
21
546,441
1,012
122,900
691
490,065
1,310
1,832,817
2,926
1,402,447
2,888
405,059
298
24,550,928
1,924
10,201,789
4,383
727,917
1,120
6,515,935
10,156
1,252,506
5,554
494,182
22
82,397
535
302,500
1
3,045,936
4,500
1,020,413
201
400,542
1,070
3,680,937
7,630
64,298
138
279,169
405
Price Book Value
4.74
3.11
2.83
1.28
4.51
14.22
6.16
0.79
1.84
0.79
2.22
0.70
4.86
16.76
1.77
5.30
1.51
5.90
1.14
0.42
3.77
1.52
1.10
38.97
0.39
0.36
No
Kode
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
ADES
DLTA
ICBP
INDF
MYOR
MLBI
ROTI
SKLT
STTP
AISA
ULTJ
CEKA
GGRM
HMSP
DVLA
KLBF
KAEF
MERK
PYFA
SQBI
TSPC
TCID
MBTO
UNVR
KICI
KDSI
Closing Price
1,920
255,000
7,800
5,850
20,000
740,000
6,900
180
1,050
1,080
1,330
1,300
56,300
59,900
1,690
1,060
740
152,000
177
238,000
3,725
11,000
380
20,850
270
495
Nilai Perusahaan 2012
Equity
Jumlah Saham
209,122
590
598,212
16
11,986,798
5,831
34,142,674
8,780
3,067,850
767
329,853
21
666,608
1,012
129,483
691
579,691
1,310
2,033,453
2,926
1,676,519
2,888
463,403
298
26,605,713
1,924
13,308,420
4,383
841,546
1,120
7,371,644
50,780
1,437,066
5,554
416,742
22
87,705
535
325,359
1
3,353,156
4,500
1,096,822
201
434,563
1,070
3,968,365
7,630
66,557
138
316,006
405
Price Book Value
5.42
6.82
3.79
1.50
5.00
47.11
10.48
0.96
2.37
1.55
2.29
0.84
4.07
19.73
2.25
7.30
2.86
8.02
1.08
0.73
5.00
2.02
0.94
40.09
0.56
0.63
No
Kode
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
ADES
DLTA
ICBP
INDF
MYOR
MLBI
ROTI
SKLT
STTP
AISA
ULTJ
CEKA
GGRM
HMSP
DVLA
KLBF
KAEF
MERK
PYFA
SQBI
TSPC
TCID
MBTO
UNVR
KICI
KDSI
Closing Price
2,000
380,000
10,200
6,600
26,000
1,200,000
1,020
180
1,550
1,430
4,500
1,160
42,000
62,400
2,200
1,250
590
189,000
147
304,000
3,250
11,900
305
26,000
270
345
Nilai Perusahaan 2013
Equity
Jumlah Saham
264,778
590
676,558
16
13,265,731
5,831
38,373,129
8,780
3,938,761
894
987,533
21
787,338
5,062
139,650
691
694,128
1,310
2,356,773
2,926
2,015,147
2,888
528,275
298
29,416,271
1,924
14,155,035
4,383
914,703
1,120
8,499,958
46,875
1,624,355
5,554
512,219
22
93,901
535
347,052
1
3,862,952
4,500
1,182,991
201
451,318
1,070
4,254,670
7,630
73,977
138
352,009
405
Price Book Value
4.46
8.99
4.48
1.51
5.90
25.52
6.56
0.89
2.93
1.78
6.45
0.65
2.75
19.32
2.69
6.89
2.02
8.12
0.84
0.88
3.79
2.02
0.72
46.63
0.50
0.40
No
Kode
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
ADES
DLTA
ICBP
INDF
MYOR
MLBI
ROTI
SKLT
STTP
AISA
ULTJ
CEKA
GGRM
HMSP
DVLA
KLBF
KAEF
MERK
PYFA
SQBI
TSPC
TCID
MBTO
UNVR
KICI
KDSI
Closing Price
1,375
390,000
13,100
6,750
20,900
11,950
1,385
300
2,880
2,095
3,720
1,500
60,700
68,650
1,690
1,830
1,465
160,000
135
315,000
2,865
17,525
200
32,300
268
364
Nilai Perusahaan 2014
Equity
Jumlah Saham
295,799
590
764,473
16
15,039,947
5,831
41,228,376
8,780
4,100,555
894
553,797
2,107
960,122
5,062
153,368
691
817,594
1,310
3,592,829
3,219
2,265,098
2,888
537,551
298
33,228,720
1,924
13,498,114
4,383
962,431
1,120
9,817,476
46,875
1,811,144
5,554
553,691
22
96,559
535
368,879
1
4,132,339
4,500
1,283,504
201
453,749
1,070
4,598,782
7,630
78,680
138
396,498
405
Price Book Value
2.74
8.16
5.08
1.44
4.56
45.47
7.30
1.35
4.61
1.88
4.74
0.83
3.51
22.29
1.97
8.74
4.49
6.36
0.75
0.85
3.12
2.74
0.47
53.59
0.47
0.37
Operating Performance 2011
Operating Profit Total Revenue Operating Profit Margin
1 ADES
26,319
299,409
0.09
2 DLTA
204,871
564,051
0.36
3 ICBP
2,608,001
19,367,155
0.13
4 INDF
6,851,019
45,332,256
0.15
5 MYOR
757,877
9,453,866
0.08
6 MLBI
675,747
1,858,750
0.36
7 ROTI
153,227
813,342
0.19
8 SKLT
9,064
344,436
0.03
9 STTP
60,382
1,027,684
0.06
10 AISA
185,179
1,752,802
0.11
11 ULTJ
182,059
2,102,384
0.09
12 CEKA
149,368
1,238,169
0.12
13 GGRM
6,614,971
41,884,352
0.16
14 HMSP
10,617,387
52,856,708
0.20
15 DVLA
160,178
972,297
0.16
16 KLBF
1,987,259
10,911,860
0.18
17 KAEF
222,004
3,481,166
0.06
18 MERK
198,582
918,532
0.22
19 PYFA
7,005
151,094
0.05
20 SQBI
162,078
341,815
0.47
21 TSPC
662,819
5,780,664
0.11
22 TCID
193,065
1,654,671
0.12
23 MBTO
54,406
648,375
0.08
24 UNVR
5,574,799
23,469,218
0.24
25 KICI
38
87,517
0.00
26 KDSI
39,079
1,180,506
0.03
No
Kode
Operating Performance 2012
Operating Profit Total Revenue Operating Profit Margin
1 ADES
76,631
476,638
0.16
2 DLTA
517,388
1,719,815
0.30
3 ICBP
2,842,060
21,574,792
0.13
4 INDF
6,870,594.00
50,059,427
0.14
5 MYOR
1,156,560
10,510,626
0.11
6 MLBI
607,261
1,566,984
0.39
7 ROTI
199,403
1,190,826
0.17
8 SKLT
11,664
401,724
0.03
9 STTP
93,117
1,283,736
0.07
10 AISA
459,778
2,747,623
0.17
11 ULTJ
429,341
2,809,851
0.15
12 CEKA
91,289
1,123,520
0.08
13 GGRM
6,025,681
49,028,696
0.12
14 HMSP
13,383,257
66,626,123
0.20
15 DVLA
196,166
1,087,380
0.18
16 KLBF
2,308,017
13,636,405
0.17
17 KAEF
278,495
3,735,339
0.07
18 MERK
141,248
929,877
0.15
19 PYFA
8,898
176,731
0.05
20 SQBI
171,457
387,535
0.44
21 TSPC
742,207
6,630,810
0.11
22 TCID
210,086
1,851,153
0.11
23 MBTO
54,075
717,788
0.08
24 UNVR
6,498,107
27,303,248
0.24
25 KICI
3,080
94,787
0.03
26 KDSI
57,641
1,301,333
0.04
No
Kode
Operating Performance 2013
Operating Profit Total Revenue Operating Profit Margin
1 ADES
59,194
502,524
0.12
2 DLTA
358,396
867,067
0.41
3 ICBP
2,771,924
25,094,681
0.11
4 INDF
6,717,981
57,731,998
0.12
5 MYOR
1,304,809
12,017,837
0.11
6 MLBI
1,524,924
3,561,989
0.43
7 ROTI
232,391
1,505,520
0.15
8 SKLT
19,691
567,049
0.03
9 STTP
142,799
1,694,935
0.08
10 AISA
613,246
4,056,735
0.15
11 ULTJ
423,195
3,460,231
0.12
12 CEKA
90,910
2,531,881
0.04
13 GGRM
6,691,722
55,436,954
0.12
14 HMSP
14,509,710
75,025,207
0.19
15 DVLA
167,079
1,101,684
0.15
16 KLBF
2,572,522
16,002,131
0.16
17 KAEF
293,765
4,348,074
0.07
18 MERK
230,026
1,193,952
0.19
19 PYFA
8,500
192,556
0.04
20 SQBI
184,776
426,436
0.43
21 TSPC
757,546
6,854,889
0.11
22 TCID
225,889
2,027,899
0.11
23 MBTO
21,535
641,285
0.03
24 UNVR
7,164,445
30,757,435
0.23
25 KICI
11,391
99,030
0.12
26 KDSI
51,802
1,386,315
0.04
No
Kode
Operating Performance 2014
Operating Profit Total Revenue Operating Profit Margin
1 ADES
49,790
578,784
0.09
2 DLTA
617,506
879,253
0.70
3 ICBP
3,128,693
30,022,463
0.10
4 INDF
7,208,732
63,594,452
0.11
5 MYOR
891,297
14,169,088
0.06
6 MLBI
1,146,368
2,988,501
0.38
7 ROTI
298,629
1,880,263
0.16
8 SKLT
26,570
681,420
0.04
9 STTP
407,386
2,170,464
0.19
10 AISA
679,748
5,139,974
0.13
11 ULTJ
3,374,127
3,916,789
0.86
12 CEKA
97,356
3,701,869
0.03
13 GGRM
8,577,656
65,185,850
0.13
14 HMSP
13,718,299
80,690,139
0.17
15 DVLA
94,471
1,103,822
0.09
16 KLBF
2,763,700
17,368,533
0.16
17 KAEF
342,481
4,521,024
0.08
18 MERK
200,436
863,208
0.23
19 PYFA
141,343
222,302
0.64
20 SQBI
208,164
497,502
0.42
21 TSPC
678,251
7,512,115
0.09
22 TCID
254,496
2,308,204
0.11
23 MBTO
7,945
671,399
0.01
24 UNVR
7,762,328
34,511,534
0.22
25 KICI
6,487
102,971
0.06
26 KDSI
85,393
1,626,233
0.05
No
Kode
Lampiran 3
Hasil Output SPSS
Statistik Deskriptif
Descriptive Statistics
N
Leverage_DER
Likuiditas_CR
Profitabilitas_ROE
Size_LnTotalAset
NilaiPerusahaan_PBV
OperatingPerformance_OPM
Valid N (listwise)
Uji Normalitas
Histogram
Minimum
104
104
104
104
104
104
104
.11
.51
.01
11.38
.36
.00
Maximum
3.03
11.74
1.44
18.27
53.59
.86
Mean
.7757
2.7614
.2751
14.5330
6.4994
.1626
Std. Deviation
.55185
1.87655
.31653
1.70879
10.75311
.14450
Grafik P-Plot
Uji Kolmogorov-Smirnov Test (K-S)
One-Sample Kolmogorov-Smirnov Test
Unstandardized
Residual
N
Normal Parametersa,,b
104
.0000000
3.40729229
.097
.097
-.083
.988
.283
Mean
Std. Deviation
Absolute
Positive
Negative
Most Extreme Differences
Kolmogorov-Smirnov Z
Asymp. Sig. (2-tailed)
a. Test distribution is Normal.
b. Calculated from data.
Uji Multikolinieritas
Coefficientsa
Collinearity Statistics
Model
1
Tolerance
VIF
Leverage_DER
.366
2.733
Likuiditas_CR
Profitabilitas_ROE
Size_LnTotalAset
OperatingPerformance_OPM
.515
.445
.863
.686
1.942
2.245
1.159
1.457
a. Dependent Variable: NilaiPerusahaan_PBV
Uji Heteroskedastisitas
Scatterplot
Uji Autokorelasi
Runs Test
Runs Test
Unstandardized
Residual
Test Valuea
Cases < Test Value
Cases >= Test Value
Total Cases
Number of Runs
Z
Asymp. Sig. (2-tailed)
.27081
52
52
104
47
-1.182
.237
a. Median
Statistik Deskriptif Setelah Transformasi
Descriptive Statistics
N
Leverage_DER
Likuiditas_CR
Profitabilitas_ROE
Size_LnTotalAset
LnNilaiPerusahaan_LnPBV
OperatingPerformance_OPM
Valid N (listwise)
Minimum
104
104
104
104
104
104
104
.11
.51
.01
11.38
-1.02
.00
Maximum
3.03
11.74
1.44
18.27
3.98
.86
Mean
.7757
2.7614
.2751
14.5330
1.0672
.1626
Std. Deviation
.55185
1.87655
.31653
1.70879
1.21888
.14450
Uji Normalitas Setelah Transformasi
Histogram Setelah Transformasi
Grafik P-Plot Setelah Transformasi
Uji Kolmogorov-Smirnov Test (K-S) Setelah Transformasi
One-Sample Kolmogorov-Smirnov Test
Unstandardized
Residual
N
Normal Parametersa,,b
104
.0000000
.68472007
.070
.043
-.070
.711
.693
Mean
Std. Deviation
Absolute
Positive
Negative
Most Extreme Differences
Kolmogorov-Smirnov Z
Asymp. Sig. (2-tailed)
a. Test distribution is Normal.
b. Calculated from data.
Uji Multikolinieritas Setelah Transformasi
Coefficientsa
Collinearity Statistics
Model
1
Tolerance
VIF
Leverage_DER
.366
2.733
Likuiditas_CR
Profitabilitas_ROE
Size_LnTotalAset
OperatingPerformance_OPM
.515
.445
.863
.686
1.942
2.245
1.159
1.457
a. Dependent Variable: LnNilaiPerusahaan_LnPBV
Uji Heteroskedastisitas Setelah Transformasi
Scatterplot Setelah Transformasi
Uji Autokorelasi Setelah Transformasi
Runs Test Setelah Transformasi
Runs Test
Unstandardized
Residual
Test Valuea
Cases < Test Value
Cases >= Test Value
Total Cases
Number of Runs
Z
Asymp. Sig. (2-tailed)
-.00383
52
52
104
58
.985
.324
a. Median
Analisis Regresi
Coefficientsa
Unstandardized Coefficients
Model
1
B
(Constant)
Leverage_DER
Likuiditas_CR
Profitabilitas_ROE
Size_LnTotalAset
Standardized
Coefficients
Std. Error
-2.390
.712
-.371
-.070
2.931
.215
.197
.051
.272
.043
Beta
t
Sig.
-3.358
.001
-.168
-.107
.761
.302
-1.888
-1.363
10.783
4.984
.062
.176
.000
.000
F
Sig.
a. Dependent Variable: LnNilaiPerusahaan_LnPBV
Koefisien Determinasi (R2)
Model Summaryb
Model
R
.827a
1
Adjusted R
Square
R Square
.684
Std. Error of the
Estimate
.671
.69866
a. Predictors: (Constant), Size_LnTotalAset, Leverage_DER,
Profitabilitas_ROE, Likuiditas_CR
Uji F
ANOVAb
Model
1
Sum of Squares
Regression
Residual
Total
df
Mean Square
104.701
4
26.175
48.324
99
.488
153.025
103
53.624
.000a
a. Predictors: (Constant), Size_LnTotalAset, Leverage_DER, Profitabilitas_ROE, Likuiditas_CR
b. Dependent Variable: LnNilaiPerusahaan_LnPBV
Uji t
Coefficientsa
Unstandardized Coefficients
Model
1
B
(Constant)
Leverage_DER
Likuiditas_CR
Profitabilitas_ROE
Size_LnTotalAset
Standardized
Coefficients
Std. Error
-2.390
.712
-.371
-.070
2.931
.215
.197
.051
.272
.043
Beta
t
-.168
-.107
.761
.302
Sig.
-3.358
.001
-1.888
-1.363
10.783
4.984
.062
.176
.000
.000
a. Dependent Variable: LnNilaiPerusahaan_LnPBV
Uji Residual
Coefficientsa
Unstandardized Coefficients
Model
1
B
(Constant)
Leverage_DER
Likuiditas_CR
Profitabilitas_ROE
Size_LnTotalAset
Standardized
Coefficients
Std. Error
.255
.124
-.109
-.001
.312
-.006
.034
.009
.048
.008
Beta
t
-.414
-.019
.684
-.074
Sig.
2.053
.043
-3.159
-.164
6.576
-.824
.002
.870
.000
.412
a. Dependent Variable: OperatingPerformance_OPM
Hasil Uji Residual
Coefficientsa
Unstandardized Coefficients
Model
1
B
(Constant)
LnNilaiPerusahaan_LnPBV
a. Dependent Variable: Abs_Res
Std. Error
.077
.012
-.003
.008
Standardized
Coefficients
Beta
t
-.042
Sig.
6.183
.000
-.423
.673
Lampiran 4
Jadwal Penelitian
Tahapan Penelitian
Pengajuan Judul Proposal Tesis
Bimbingan Propos al Tesis
Kolokium Proposal Tesis
Pengolahan Data
Analisis Data
Bimbingan Penulisan Tesis
Seminar Hasil Tesis
Penyelesaian Tesis
Ujian Komprehensif
2015/2016
Juli
Agustus
Semptember
Oktober
Nopember
Desember
Januari
1 2 3 4 1 2 3 4 1 2 3 4 1 2 3 4 1 2 3 4 1 2 3 4 1 2 3 4