Tahun Nama perusahaan Variabel penelitian ROI Current ratio Debt to equity ratio Debt ratio Total asset turnover Working capital turnover Net profit margin
81
28.18
34.28 66 843
89 1.62 -5.55
21.07 PSDN 9.17 156.26 103.97
50.86
1.67
7.97
5.47 PTSP
12.08 76.54 406.56
76.54
2.5
39.72
4.83 SIPD 22.54 202.10
39.24
1.97
0.13
7.47
1.15 SKLT 6.52 189
72.9
42.2
1.41
6.67
4.63 SMAR 7.3 1.6 1.1 0.5 1.39 7.96
5.26 TBLA 9.0 101.2 208.0
67.5 0.99 242.05
9.04 ULTJ 7.32 211.63
45.30
31.23
0.93
3.76
7.41 MLBI
2.35
LAMPIRAN
49.45 0.66 -6.32
Lampiran 1
Daftar Variabel Penelitian Tahun Nama perusahaan Variabel penelitian ROI Current ratio Debt to equity ratio Debt ratio Total asset turnover Working capital turnover Net profit margin
2009 BTEL 0.86 83.98 127.04 55.95 0.23 -9.49 3.58 FREN -15.22 34.75 500.2
83.33
0.10 0.61 -143.58
ISAT
5.78 54.62 141.14
66.77 0.34 -3.17
16.19 EXCL
6.24
33.39 1.5 0.5 0.5 3.46
12.31 TLKM
11.6 59.85 125.60
23.51 ADES 9
38.63
2.48
1.51
0.62
0.75
3.05
12.14 CEKA 8.70 479.85
88.59 46.97 2.10 3.97
4.14 DLTA 16.64 453.12
27.25
21.15
1.66
2.64
10.00 FAST 17.47 158.6
62.9
7.86
82
40.7 1.57 6.91 1.5 SMAR 10.1 1.5 1.1 0.5 1.62 9.51
35.32
54.46
8.4 ULTJ 9.24 200.07
18.10
0.80
66.0
6.22 TBLA 6.8 111.1 194.1
68.6
3.93
1.68 SKLT 2.41 192.5
7.24
1.78
39.48
65.25
6.37 SIPD 29.94 189.18
26.08
0.93
9.86 2011 BTEL -6.41 35.70 179.55 64.22 8.54 -1.29 -30.20
62.17
0.3 0.39 -3.82
40.82 0.69 -77.24
88.56
95.80
10.6
14.95 TLKM
9.07 38.80 127.64 56.07 0.6 3.5
13.75 EXCL
0.8
FREN -19.52
55.05
5.42
ISAT
0.07 0.41 -251.51
73.41
76.15
25.63
2.27
14.46 62.17 186.09
Tahun Nama perusahaan Variabel penelitian ROI Current ratio Debt to equity ratio Debt ratio Total asset turnover Working capital turnover Net profit margin
11.5
0.69
2.25
1.51
22.94 ADES 10
43.86 0.68 -9.09
99.25
91.48
16.39 TLKM
4.90
48.82 0.9 0.4 0.6 7.55
10.61
17.38 EXCL
65.47 0.37 -3.42
6.52 51.55 133.79
ISAT
2010 BTEL 0.08 81.62 137.79 57.94 0.22 -8.54 0.36
0.67
14.47 CEKA 3.48 167.23 175.45 63.70 0.84 2.77
1.39 PTSP
0.12
12.49
2.23
53.32
24.74 PSDN 3.11 138.20 114.59
59 1.57 -5.15
38.96 94 141
6.85 MLBI
2.35
4.11 DLTA 19.70 633.08
35.14
54.2
11.5 FAST 16.14 170.8
2.53
1.70
16.26
19.95
21.51
83
42.6 1.52 7.97 1.7 SMAR 12.1 1.9 1.0 0.5 2.15 8.57
2.19
16.71
8.86 SIPD 0.83 139.28 107.82
51.88
1.52
11.6
0.55 SKLT 2.80 169.8
74.3
5.63 TBLA 9.9 137.8 164.1
97.01
62.1
0.87
7.23
11.28 ULTJ 8.35 152.09
55.63
35.79
0.96
6.64
47.38
47.38
Tahun Nama perusahaan Variabel penelitian ROI Current ratio Debt to equity ratio Debt ratio Total asset turnover Working capital turnover Net profit margin
46.33
CEKA 11.7 168.69 103.27 50.8 1.5 5.08
7.73 DLTA 20.84 600.9
22.22
17.70
2.00
2.89
10.4 FAST 14.79 179.7
86.3
2.14
19.42
0.80
6.91 MLBI
41.56 99 130
57 1.52 -4.84
27.29 PSDN 3.04 155 104.26
51.04
2.95
12.55
1.03 PTSP
8.65 Lampiran 2
Current Ratio Tahun NO. Nama Perusahaan Kode 2009 2010 2011
1. Bakrie Telecom Tbk. BTEL
83.98
81.62
35.70
2. Mobile-8 Telecom Tbk. FREN
34.75
21.51
25.63 3. IndosatTbk.
ISAT
54.62
51.55
55.05
4. Exelcomindo PratamaTbk. EXCL
33.39
48.82
38.80
5. Telekomunikasi Indonesia TLKM 59.85
91.48
95.80 (Persero) Tbk.
6. Ades Waters Indonesia Tbk ADES 2.48
1.51
1.71 7. CEKA 479.85 167.23 168.69 PT Cahaya Kalbar Tbk.
8. DLTA 453.12 633.08 600.9 PT Delta Djakarta Tbk.
9. PT Fast Food Indonesia Tbk. FAST 158.6 170.8 179.7 10.
PT Multi Bintang Indonesia Tbk. MLBI 66
94
99
11. PSDN 156.26 138.20 155 PT Prasidha Aneka Niaga Tbk.
12. PT Pioneerindo Gourmet PTSP 76.54
62.17
47.38 International Tbk 13. SIPD 202.10 189.18 139.28 PT Sierad Produce Tbk.
14. PT Sekar Laut Tbk. SKLT 189 192.5 169.8 15.
PT SMART Tbk. SMAR 1.6
1.5
1.9
16. TBLA 101.2 111.1 137.8 PT Tunas Baru Lampung Tbk.
17. ULTJ 211.63 200.07 152.09 PT Ultra Jaya Milk Tbk.
84
14. PT Sekar Laut Tbk. SKLT
86.3
10. PT Multi Bintang Indonesia Tbk. MLBI 843 141 130
11. PT Prasidha Aneka Niaga Tbk. PSDN 103.97 114.59 104.26 12.
PT Pioneerindo Gourmet International Tbk
PTSP 406.56 186.09
97.01
13. PT Sierad Produce Tbk. SIPD
39.24 65.25 107.82
72.9
62.9
68.6
74.3
15. PT SMART Tbk. SMAR 1.1
1.1
1.0
16. PT Tunas Baru Lampung Tbk. TBLA 208.0 194.1 164.1
17. PT Ultra Jaya Milk Tbk. ULTJ
45.30
54.46
54.2
9. PT Fast Food Indonesia Tbk. FAST
Lampiran 3
TLKM 125.60
Debt to Equity Ratio NO. Nama Perusahaan Kode Tahun 2009 2010 2011
1. Bakrie Telecom Tbk. BTEL 127.04 137.79 179.55
2. Mobile-8 Telecom Tbk. FREN 500.2 -3852
76.15
3. IndosatTbk. ISAT 141.14 133.79
0.8
4. Exelcomindo PratamaTbk. EXCL
1.5 0.9 127.64 5. Telekomunikasi Indonesia (Persero) Tbk.
99.25
22.22
88.56
6. Ades Waters Indonesia Tbk ADES
1.51
2.25
1.61
7. PT Cahaya Kalbar Tbk. CEKA 88.59 175.45 103.27
8. PT Delta Djakarta Tbk. DLTA
27.25
19.95
55.63
39.48
10. PT Multi Bintang Indonesia Tbk. MLBI
89
59
57
11. PT Prasidha Aneka Niaga Tbk. PSDN
50.86
53.32
51.04 12. PT Pioneerindo Gourmet
International Tbk PTSP 76.54
62.17
47.38
13. PT Sierad Produce Tbk. SIPD
28.18
51.88
35.14
14. PT Sekar Laut Tbk. SKLT
42.2
40.7
42.6
15. PT SMART Tbk. SMAR 0.5
0.5
0.5
16. PT Tunas Baru Lampung Tbk. TBLA
67.5
66.0
62.1
17. PT Ultra Jaya Milk Tbk. ULTJ
31.23
35.32
46.33
38.63
Lampiran 4
56.07 5. Telekomunikasi Indonesia (Persero) Tbk.
Debt Ratio NO. Nama Perusahaan Kode Tahun 2009 2010 2011
1. Bakrie Telecom Tbk. BTEL
55.95
57.94
64.22
2. Mobile-8 Telecom Tbk. FREN 83.33 -102.66
73.41
3. IndosatTbk. ISAT
66.77
65.47
0.3
4. Exelcomindo PratamaTbk. EXCL
0.5
0.4
TLKM 49.45
9. PT Fast Food Indonesia Tbk. FAST
43.86
40.82
6. Ades Waters Indonesia Tbk ADES
0.62
0.69
0.60
7. PT Cahaya Kalbar Tbk. CEKA
46.97
63.70
50.8
8. PT Delta Djakarta Tbk. DLTA
21.15
16.26
17.70
35.79
1.78
2.14
10. PT Multi Bintang Indonesia Tbk. MLBI
1.62
1.57
1.52
11. PT Prasidha Aneka Niaga Tbk. PSDN
1.67
2.23
2.95 12. PT Pioneerindo Gourmet
International Tbk PTSP 2.5
2.27
2.19
13. PT Sierad Produce Tbk. SIPD
1.97
1.52
2.35
14. PT Sekar Laut Tbk. SKLT
1.41
1.57
1.52
15. PT SMART Tbk. SMAR 1.39
1.62
2.15
16. PT Tunas Baru Lampung Tbk. TBLA
0.99
0.80
0.87
17. PT Ultra Jaya Milk Tbk. ULTJ
0.93
0.93
2.35
9. PT Fast Food Indonesia Tbk. FAST
Lampiran 5
0.5
Total Aset Turnover NO. Nama Perusahaan Kode Tahun 2009 2010 2011
1. Bakrie Telecom Tbk. BTEL
0.23
0.22
8.54
2. Mobile-8 Telecom Tbk. FREN
0.10
0.08
0.07
3. IndosatTbk. ISAT
0.34
0.37
0.39
4. Exelcomindo PratamaTbk. EXCL
0.6
2.00
7. PT Cahaya Kalbar Tbk. CEKA
1.70
1.66
8. PT Delta Djakarta Tbk. DLTA
1.5
0.84
2.10
0.94
0.6 5. Telekomunikasi Indonesia (Persero) Tbk.
0.67
0.75
6. Ades Waters Indonesia Tbk ADES
0.69
0.68
TLKM 0.66
0.96
14. PT Sekar Laut Tbk. SKLT
11. PT Prasidha Aneka Niaga Tbk. PSDN
7.97
12.49
12.55 12. PT Pioneerindo Gourmet
International Tbk PTSP 39.72
26.08
16.71
13. PT Sierad Produce Tbk. SIPD
7.47
7.24
11.6
6.67
0.80
6.91
7.97
15. PT SMART Tbk. SMAR 7.96
9.51
8.57
16. PT Tunas Baru Lampung Tbk. TBLA 242.05
18.10
7.23
17. PT Ultra Jaya Milk Tbk. ULTJ
3.76
3.93
10. PT Multi Bintang Indonesia Tbk. MLBI -5.55 -5.15 -4.84
0.12
Lampiran 6
TLKM -6.32 -9.09 -77.24
Working Capital Turnover NO. Nama Perusahaan Kode Tahun 2009 2010 2011
1. Bakrie Telecom Tbk. BTEL -9.49 -8.54 -1.29
2. Mobile-8 Telecom Tbk. FREN
0.61
0.23
0.41
3. IndosatTbk. ISAT -3.17 -3.42 -3.82
4. Exelcomindo PratamaTbk. EXCL
3.46
7.55
3.5 5. Telekomunikasi Indonesia (Persero) Tbk.
6. Ades Waters Indonesia Tbk ADES
0.13
3.05
4.90
5.60
7. PT Cahaya Kalbar Tbk. CEKA
3.97
2.77
5.08
8. PT Delta Djakarta Tbk. DLTA
2.64
2.53
2.89
9. PT Fast Food Indonesia Tbk. FAST
6.64
0.55
21.07
24.74
27.29
11. PT Prasidha Aneka Niaga Tbk. PSDN
5.47
1.39
1.03 12. PT Pioneerindo Gourmet
International Tbk PTSP 4.83
6.37
8.86
13. PT Sierad Produce Tbk. SIPD
1.15
1.68
14. PT Sekar Laut Tbk. SKLT
6.91
4.63
1.5
1.7
15. PT SMART Tbk. SMAR 5.26
6.22
5.63
16. PT Tunas Baru Lampung Tbk. TBLA
9.04
8.4
11.28
17. PT Ultra Jaya Milk Tbk. ULTJ
7.86
9.86
10. PT Multi Bintang Indonesia Tbk. MLBI
6.85
Lampiran 7
22.94
Net Profit Margin (NPM) NO. Nama Perusahaan Kode Tahun 2009 2010 2011
1. Bakrie Telecom Tbk. BTEL
3.58 0.36 -30.20
2. Mobile-8 Telecom Tbk. FREN -143.58 -372.3 -251.51
3. IndosatTbk. ISAT
16.19
17.38
13.75
4. Exelcomindo PratamaTbk. EXCL
12.31
16.39
14.95 5. Telekomunikasi Indonesia (Persero) Tbk.
TLKM 23.51
21.51
7.41
6. Ades Waters Indonesia Tbk ADES
12.14
14.47
8.63
7. PT Cahaya Kalbar Tbk. CEKA
4.14
4.11
7.73
8. PT Delta Djakarta Tbk. DLTA
10.00
11.5
10.4
9. PT Fast Food Indonesia Tbk. FAST
8.65
0.83
34.28
38.96
41.56
11. PT Prasidha Aneka Niaga Tbk. PSDN
9.17
3.11
3.04 12. PT Pioneerindo Gourmet
International Tbk PTSP 12.08
14.46
19.42
13. PT Sierad Produce Tbk. SIPD
22.54
29.94
14. PT Sekar Laut Tbk. SKLT
14.79
6.52
2.41
2.80
15. PT SMART Tbk. SMAR 7.3
10.1
12.1
16. PT Tunas Baru Lampung Tbk. TBLA
9.0
6.8
9.9
17. PT Ultra Jaya Milk Tbk. ULTJ
7.32
9.24
10. PT Multi Bintang Indonesia Tbk. MLBI
16.14
Lampiran 8
11.5
Return on Investment (ROI) NO. Nama Perusahaan Kode Tahun 2009 2010 2011
1. Bakrie Telecom Tbk. BTEL
0.86 0.08 -6.41
2. Mobile-8 Telecom Tbk. FREN -15.22 -31.26 -19.52
3. IndosatTbk. ISAT
5.78
6.52
5.42
4. Exelcomindo PratamaTbk. EXCL
6.24
10.61
9.07 5. Telekomunikasi Indonesia (Persero) Tbk.
TLKM 11.6
10.6
17.47
6. Ades Waters Indonesia Tbk ADES
9
10
8
7. PT Cahaya Kalbar Tbk. CEKA
8.70
3.48
11.7
8. PT Delta Djakarta Tbk. DLTA
16.64
19.70
20.84
9. PT Fast Food Indonesia Tbk. FAST
8.35 Lampiran 9
Tabel Durbin-Watson (DW), α = 5%
40
0.6213 0.6568 0.6906 0.7227 0.7532 0.7822 0.8098 0.8361 0.8612 0.8851 0.9079 0.9297 0.9505 0.9705 0.9895 1.0078 1.0254 1.0422 1.0584 1.0739 1.0889 1.1033
2.2801 2.2463 2.2159 2.1884 2.1636 2.1410 2.1205 2.1017 2.0846 2.0688 2.0544 2.0410 2.0288 2.0174 2.0069 1.9972 1.9881 1.9797 1.9719 1.9646 1.9578 1.9514
0.7015 0.7353 0.7673 0.7975 0.8263 0.8535 0.8794 0.9040 0.9274 0.9497 0.9710 0.9913 1.0107 1.0292 1.0469 1.0639 1.0802 1.0958 1.1108 1.1252 1.1391 1.1524
2.1441 2.1172 2.0931 2.0715 2.0520 2.0343 2.0183 2.0038 1.9906 1.9785 1.9674 1.9573 1.9480 1.9394 1.9315 1.9243 1.9175 1.9113 1.9055 1.9002 1.8952 1.8906
0.7840 0.8156 0.8455 0.8737 0.9004 0.9256 0.9496 0.9724 0.9940 1.0146 1.0342 1.0529 1.0708 1.0879 1.1042 1.1198 1.1348 1.1492 1.1630 1.1762 1.1890 1.2013
2.0125 1.9924 1.9745 1.9585 1.9442 1.9313 1.9198 1.9093 1.8999 1.8913 1.8835 1.8764 1.8700 1.8641 1.8587 1.8538 1.8493 1.8451 1.8413 1.8378 1.8346 1.8317
0.8972 0.9246 0.9505 0.9750 0.9982 1.0201 1.0409 1.0607 1.0794 1.0974 1.1144 1.1307 1.1463 1.1612 1.1754 1.1891 1.2022 1.2148 1.2269 1.2385 1.2497
46 0.8680
45
44
43
42
41
39
n k=6 k=7 k=8 k=9 dL dU dL dU dL dU dL dU
38
37
36
35
34
33
32
31
30
29
28
27
26
25
2.4192 2.3786 2.3419 2.3086 2.2784 2.2508 2.2256 2.2026 2.1814 2.1619 2.1440 2.1274 2.1120 2.0978 2.0846 2.0723 2.0609 2.0502 2.0403 2.0310 2.0222 2.0140 Lampiran 10
Titik Persentase Distribusi F untuk Probabilita = 0,05
df untuk penyebut (N2) df untuk pembilang (N1)19.33
2.52
2.51
2.50
2.49
2.49
2.48
2.47 234
8.94
3.33
6.16
4.95
4.28
3.87
3.58
3.37
3.22
2.53
3.48
2.41
2.65
3.84
3.63
3.48
2.69
2.68
2.67
2.66
2.64
3.69
2.63
2.63 230
19.30
9.01
6.26
5.05
4.39
3.97
2.42
2.40
4.53
3.14
19.40
8.79
5.96
4.74
4.06
3.64
3.35
2.98
2.28
2.16
2.15
2.14
2.13
2.12
2.11
2.11
2.27 242
2.29
2.39
4.88
2.38
2.37
2.36
2.36 237
19.35
8.89
6.09
4.21
2.29
3.79
3.50
3.29
3.14
2.33
2.32
2.31
2.30
4.12
5.19
1
7.71
34
35
36
37
161
18.51
10.13
6.61
32
5.99
5.59
5.32
5.12
4.96
4.17
4.16
33
31
4.14
1
2
3
4
5
6
7
10
2
30
3
4
5
6
7
8
9
10
4.15
4.13
6.39
2.92
6.59
5.41
4.76
4.35
4.07
3.86
3.71
2.91
19.16
2.90
2.89
2.88
2.87
2.87
2.86 225
19.25
9.12
9.28
3.25 216
4.12
4.74
4.11
4.11 199
19.00
9.55
6.94
5.79
5.14
4.46
3.26
4.26
4.10
3.32
3.30
3.29
3.28
3.28
3.27
2.10