Analisis Pengaruh Kepemilikan Institusional, Kepemilikan Manajerial, Dewan Komisaris Independen, Leverage, dan Komite Audit Pada Perusahaan Perbankan Terdaftar di BEI
Lampiran 1
DATA VARIABEL INDEPENDEN (X)
KODE
PERUSAHAAN
NO
Kepemilikan Institusional
2011
2012
2013
1 Bank Capital Indonesia Tbk
BACA
0,3968
0,3952
0,32945
2 Bank Central Asia Tbk
BBCA
0,471355
0,471546
0,47154
3 Bank Bukopin Tbk
BBKP
0,710390
0,6044708
0,626950
0,975415
0,974515
0,975415
0,75505
0,75505
0,75505
0,737698
0,737698
0,737698
0,9728774
0,9728774
0,9728774
Bank Negara Indonesia
4 (Persero) Tbk
BBNI
Bank Nusantara Parahyangan
5 Tbk
BBNP
6 Bank Danamon Indonesia Tbk
BDMN
Bank Internasional Indonesia
7 Tbk
BNII
8 Bank Sinar Mas Tbk
BSIM
0,599982
0,665486
0,59937
9 Bank Swadesi Tbk
BSWD
0,94061
0,93120
0,93120
0,606770
0,588718
0,66259
0,53175
Bank Tabungan Pensiun
10 Nasional Tbk
BTPN
11 Bank Victoria Internasional Tbk
BVIC
0,539691
0,53384
INPC
0,5261053
0,5261053
0,8817828
0,7729767
0,925720
Bank Artha Graha Internasional
12 Tbk
Bank Mayapada Internasional
0,5116487
13 Tbk
MAYA
14 Bank Mega Tbk
MEGA
0,57820
0,578220
0,57822
15 Bank NISPOCBC Tbk
NISP
0,85058
0,850779
0,850779
16 Bank Pan Indonesia Tbk
PNBN
0,84275
0,84755
0,84852
68
Universitas Sumatera Utara
KODE
NO
Kepemilikan Manajerial
2011
2012
2013
Dewan Komisaris Independen
2011
2012
2013
1 BACA
0,048699
0,21604
0,282348
0,6667
0,6667
0,6667
2 BBCA
0,1852544
0,0026248
0,002589
0,6
0,6
0,6
3 BBKP
0,0019558
0,0023083
0,0016228
0,5
0,6
0,6667
4 BBNI
0,0000367
0,0021412
0,0021412
0,57142
0,57142
0,57142
5 BBNP
0,1500
0,1500
0,06345
0,60
0,50
0,50
6 BDMN
0,00269
0,002699
0,002699
0,5
0,5
0,5
7 BNII
0,0000029
0,0000029
0,0000027
0,66667
0,5714285
0,5
8 BSIM
0,0003029
0,0003456
0,0003014
0,50
0,6667
0,6667
9 BSWD
0,016129
0,016129
0,016129
0,60
0,60
0,60
10 BTPN
0,008644
0,0084959
0,0084959
0,50
0,50
0,50
11 BVIC
0,13470
0,133548
0,133026
0,6667
0,75
0,75
12 INPC
0,5261053
0,5261053
0,344689
0,6667
0,6667
0,6
13 MAYA
0,0056856
0,0093706
0,009370
0,6667
0,5
0,6
14 MEGA
0,56432
0,564343
0,56434
0,6667
0,50
0,50
15 NISP
0,000148
0,00014823
0,0001434
0,57142
0,4444
0,50
16 PNBN
0,00000017
0,00000017
0,00000017
0,50
0,50
0,50
69
Universitas Sumatera Utara
2011
Komite Audit
2012
2013
0,87304
0
0
0
0,882847
0,8711135
0
0
0
0,923507
0,923934
0,910544
0
1
1
4 BBNI
0,8734593
0,869412
0,876676
1
1
0
5 BBNP
0,911312
0,91947
0,89460
0
0
0
6 BDMN
0,817968
0,815565
0,828737
1
1
1
7 BNII
0,914040
0,9278080
0,9357494
1
1
0
8 BSIM
0,922264
0,879512
0,842139
1
1
1
9 BSWD
0,83345
0,85288
0,87369
0
0
0
10 BTPN
0,879591
0,86911
0,857778
1
1
1
11 BVIC
0,89730
0,89763
0,91420
0
0
0
12 INPC
0,939832
0,905766
0,876734
1
1
1
13 MAYA
0,8715489
0,892480
0,899551
0
0
0
14 MEGA
0,92123
0,903972
0,90795
0
0
0
15 NISP
0,889856
0,886893
0,86160
1
1
1
16 PNBN
0,872645
0,881393
0,87834
1
1
1
2011
Leverage
2012
2013
1 BACA
0,87033
0,88390
2 BBCA
0,889955
3 BBKP
KODE
NO
70
Universitas Sumatera Utara
DATA VARIABEL DEPENDEN KUALITAS LABA (Y)
2011
No
Kode
1
BACA
BBCA
BBKP
BBNI
BBNP
BDMN
BNII
BSIM
BSWD
BTPN
BVIC
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
INPC
MAYA
MEGA
NISP
PNBN
TOTAL
PENDAPATAN
AKRUAL
-1212100
110444000
-26410755
16836695
738272659
2101271
-9575938
13195814
9782156
293948580
-5313538
10849101
-1543435
4215548
-1133953
511637
-97746805492 96506364080
-144235
4635946
-136153481
171832111
133380271035 583028835712
-166115451
553771998
-5546898
2706195
-345237
2255442
-7499905
4962741
PERUBAHAN PENDAPATAN
5176000
3899867
304746
1458131
69712148
940651
487346
93181
11143813956
1096682
53185648
ASET AWAL
TAHUN
4399405
324419069
47489366
248580529
5280892166
118206573
75130433
11232179
1570331769489
34522573
10304852773
-3898833802
70745762
525666
262253
760267
17063094176282
10102287636
51596960
50141559
108995334
71
Universitas Sumatera Utara
No
Kode
1
BACA
2
BBCA
3
BBKP
4
BBNI
5
BBNP
6
BDMN
7
BNII
8
BSIM
9
BSWD
10
BTPN
11
BVIC
12
INPC
13
MAYA
14
MEGA
15
NISP
16
PNBN
Y
X1
X2
X3
0.27551453 0.00022 25.10430388 1.176522734
0.08140938 0.00003 0.051897982 0.012021078
15.5460626 0.00021 0.04424719 0.006417142
0.03852248 0.00004 0.053084665 0.005865829
0.00185237
0.04495129
0.02054341
0.10095575
0.06224596
0.00417799
0.01321256
0.00781689
0.01644335
0.10750436
0.00688525
0.06880941
0.00018 0.055662674 0.013200828
0.00084 0.091780861 0.007957688
0.00013 0.056109726 0.006486666
0.00089 0.045551001 0.008295897
0.00063 0.061456035 0.007096471
0.00028 0.134287384 0.031767099
0.00097 0.016674873 0.005161223
0.00058 0.034168998
-0.0002285
0.00098 0.054816495 0.007002945
0.00019
0.05244873 0.010187926
0.00019 0.044981489 0.005230252
0.00091 0.045531683 0.006975225
2011
a1
2565.027
2565.027
2565.027
2565.027
2565.027
2565.027
2565.027
2565.027
2565.027
2565.027
2565.027
2565.027
2565.027
2565.027
2565.027
2565.027
a2
a3
4.478 97.704
4.478 97.704
4.478 97.704
4.478 97.704
4.478 97.704
4.478 97.704
4.478 97.704
4.478 97.704
4.478 97.704
4.478 97.704
4.478 97.704
4.478 97.704
4.478 97.704
4.478 97.704
4.478 97.704
4.478 97.704
NDA
DA
3.098210411
1.019059072
0.967497185
0.438002957
1.502221082
2.521125912
-0.71596734
2.889438966
2.034120494
3.220641314
2.917678287
1.312381998
2.952473908
1.247890822
0.796944583
2.811791096
2.822695881
1.019089072
0.967707185
0.438042957
1.502401082
2.521965912
0.71609734
2.890328966
2.034750494
3.220921314
2.918648287
1.312961998
2.953453908
1.248080822
0.797134583
2.812701096
72
Universitas Sumatera Utara
No
Kode
1
BACA
BBCA
BBKP
BBNI
BBNP
BDMN
BNII
BSIM
BSWD
BTPN
BVIC
INPC
MAYA
MEGA
NISP
PNBN
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
TOTAL AKRUAL
16163000
-15996584
-2043048000
99903
-756341898
939116000
3621444
226793533
-2788258922
-4641554
-239323671
59993111
-1028013557
620577000
-1282878000
-7186192
PENDAPATAN
431486000
21238123
2461706000
15458991
388288761
12922108000
5313735
780192000
97662557251
6071114
338753664
465754000
742214112
3342112000
2556027000
5473867
2012
PERUBAHAN PENDAPATAN
45681000
3184287
360435000
2263177
94340181
2073007000
1098187
268555000
1156193171
1435168
166921553
105479000
188442114
635917000
300585000
483627
ASET AWAL TAHUN
4694939
381908353
57183463
299058161
6666510103
142292206
94919111
16658656
2080427739215
46651141
11802562942
23430271
12951201232
61909027
59834397
124755428
73
Universitas Sumatera Utara
2012
No
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
Y
BACA 3.442643238
BBCA -0.04188592
-35.7279516
BBKP
0.000334059
BBNI
-0.11345395
BBNP
BDMN 6.599911734
0.038152949
BNII
13.61415549
BSIM
BSWD -0.00134023
-0.09949497
BTPN
-0.02027726
BVIC
2.560495822
INPC
MAYA -0.07937592
MEGA 10.02401475
-21.4404768
NISP
PNBN -0.05760224
Kode
X1
0.00002
0.00026
0.00017
0.00033
0.00015
0.00007
0.00001
0.00006
0.00048
0.00021
0.00084
0.00042
0.00077
0.00016
0.00016
0.00008
X2
91.90449546
0.055610522
43.04926409
0.051692256
0.058244682
90.81388477
0.055981719
46.83403031
0.046943499
0.130138596
0.028701704
19.87830188
0.057308515
53.98424369
42.7183548
0.043876784
X3
9.729838875
0.00833783
6.303133478
0.007567682
0.014151359
14.56866162
0.011569714
16.12104842
0.000555748
0.030763835
0.014142823
4.501825864
0.014550165
10.27179768
5.02361543
0.003876601
a1
2939.918
2939.918
2939.918
2939.918
2939.918
2939.918
2939.918
2939.918
2939.918
2939.918
2939.918
2939.918
2939.918
2939.918
2939.918
2939.918
a2
-0.25
-0.25
-0.25
-0.25
-0.25
-0.25
-0.25
-0.25
-0.25
-0.25
-0.25
-0.25
-0.25
-0.25
-0.25
-0.25
a3
1,811
1,811
1,811
1,811
1,811
1,811
1,811
1,811
1,811
1,811
1,811
1,811
1,811
1,811
1,811
1,811
NDA
17597.82088
15.85028655
11404.7122
14.6623216
26.05453856
26361.34851
20.96815643
29183.68658
2.405884059
56.29815315
28.07500728
8149.071831
28.59975842
18589.19993
9087.558341
7.244748409
74
Universitas Sumatera Utara
DA
-17594.37823
-15.89217247
-11440.44015
-14.66198754
-26.16799251
-26354.7486
-20.93000348
-29170.07242
-2.407224292
-56.39764812
-28.09528455
-8146.511335
-28.67913435
-18579.17591
-9108.998818
-7.302350648
No
Kode
1
BACA
BBCA
BBKP
BBNI
BBNP
BDMN
BNII
BSIM
BSWD
BTPN
BVIC
INPC
MAYA
MEGA
NISP
PNBN
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
TOTAL AKRUAL
-64415000
10066412
-5037000
99903
-215799724
626192
1509045
185686000
-144004758292
-1617287
-275562817
173703000
298017174
-10299132000
75782000
-5905807
PENDAPATAN
209042000
26425140
2443840
15458991
431168876
13531043
5800847
826360000
141044430160
7048449
477140892
998257000
1003372682
2696051
3139288
5862131
2013
PERUBAHAN PENDAPATAN
46867000
5187017
-17835
2263177
42880115
608935
487112
46168000
43381872909
977335
138387228
172228000
261158570
-646061
573261
388264
ASET AWAL TAHUN
5666177000
442994197
65689830
299058161
8212208488
155791308
115772908
15151892
2540740993910
59090132
14352840454
20558770
17166551873
65219108
79141737
148792615
75
Universitas Sumatera Utara
2013
No
Kode
1
BACA
BBCA
BBKP
BBNI
BBNP
BDMN
BNII
BSIM
BSWD
BTPN
BVIC
INPC
MAYA
MEGA
NISP
PNBN
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
Y
-0.01136834
0.02272358
-0.07667854
0.00033406
-0.02627792
0.00401943
0.01303453
12.2549712
-0.05667825
-0.02736983
-0.01919918
8.44909496
0.01736034
-157.915867
0.95754785
-0.03969153
X1
0.00017
0.00022
0.00015
0.00033
0.00012
0.00064
0.00086
0.00065
0.00039
0.00016
0.00007
0.00048
0.00058
0.00015
0.00012
0.00067
X2
0.036892953
0.05965121
0.037202715
0.051692256
0.052503401
0.086853645
0.050105393
54.53840352
0.055513108
0.119283013
0.033243656
48.5562609
0.058449285
0.041338361
0.039666655
0.039397997
X3
0.00827136
0.011709
-0.0002715
0.00756768
0.00522151
0.00390866
0.00420748
3.04701221
0.0170745
0.01653973
0.0096418
8.37734942
0.01521322
-0.009906
0.00724347
0.00260943
a1
33584.623
33584.623
33584.623
33584.623
33584.623
33584.623
33584.623
33584.623
33584.623
33584.623
33584.623
33584.623
33584.623
33584.623
33584.623
33584.623
a2
0.187
0.187
0.187
0.187
0.187
0.187
0.187
0.187
0.187
0.187
0.187
0.187
0.187
0.187
0.187
0.187
a3
0.722
0.722
0.722
0.722
0.722
0.722
0.722
0.722
0.722
0.722
0.722
0.722
0.722
0.722
0.722
0.722
NDA
5.722256815
7.408225731
5.044454332
11.09805591
4.043742825
21.5132224
28.89518329
34.22862923
13.12071171
5.407787291
2.364101554
31.24908611
19.5009953
5.038271586
4.042802212
22.51094884
DA
-5.73362515
-7.38550216
-5.12113287
-11.0977218
-4.07002074
-21.509203
-28.8821488
-21.973658
-13.17739
-5.43515712
-2.38330074
-22.7999912
-19.483635
-162.954139
-3.08525436
-22.5506404
76
Universitas Sumatera Utara
DATA VARIABEL INDEPENDEN (X)
KODE
PERUSAHAAN
NO
Kepemilikan Institusional
2011
2012
2013
1 Bank Capital Indonesia Tbk
BACA
0,3968
0,3952
0,32945
2 Bank Central Asia Tbk
BBCA
0,471355
0,471546
0,47154
3 Bank Bukopin Tbk
BBKP
0,710390
0,6044708
0,626950
0,975415
0,974515
0,975415
0,75505
0,75505
0,75505
0,737698
0,737698
0,737698
0,9728774
0,9728774
0,9728774
Bank Negara Indonesia
4 (Persero) Tbk
BBNI
Bank Nusantara Parahyangan
5 Tbk
BBNP
6 Bank Danamon Indonesia Tbk
BDMN
Bank Internasional Indonesia
7 Tbk
BNII
8 Bank Sinar Mas Tbk
BSIM
0,599982
0,665486
0,59937
9 Bank Swadesi Tbk
BSWD
0,94061
0,93120
0,93120
0,606770
0,588718
0,66259
0,53175
Bank Tabungan Pensiun
10 Nasional Tbk
BTPN
11 Bank Victoria Internasional Tbk
BVIC
0,539691
0,53384
INPC
0,5261053
0,5261053
0,8817828
0,7729767
0,925720
Bank Artha Graha Internasional
12 Tbk
Bank Mayapada Internasional
0,5116487
13 Tbk
MAYA
14 Bank Mega Tbk
MEGA
0,57820
0,578220
0,57822
15 Bank NISPOCBC Tbk
NISP
0,85058
0,850779
0,850779
16 Bank Pan Indonesia Tbk
PNBN
0,84275
0,84755
0,84852
68
Universitas Sumatera Utara
KODE
NO
Kepemilikan Manajerial
2011
2012
2013
Dewan Komisaris Independen
2011
2012
2013
1 BACA
0,048699
0,21604
0,282348
0,6667
0,6667
0,6667
2 BBCA
0,1852544
0,0026248
0,002589
0,6
0,6
0,6
3 BBKP
0,0019558
0,0023083
0,0016228
0,5
0,6
0,6667
4 BBNI
0,0000367
0,0021412
0,0021412
0,57142
0,57142
0,57142
5 BBNP
0,1500
0,1500
0,06345
0,60
0,50
0,50
6 BDMN
0,00269
0,002699
0,002699
0,5
0,5
0,5
7 BNII
0,0000029
0,0000029
0,0000027
0,66667
0,5714285
0,5
8 BSIM
0,0003029
0,0003456
0,0003014
0,50
0,6667
0,6667
9 BSWD
0,016129
0,016129
0,016129
0,60
0,60
0,60
10 BTPN
0,008644
0,0084959
0,0084959
0,50
0,50
0,50
11 BVIC
0,13470
0,133548
0,133026
0,6667
0,75
0,75
12 INPC
0,5261053
0,5261053
0,344689
0,6667
0,6667
0,6
13 MAYA
0,0056856
0,0093706
0,009370
0,6667
0,5
0,6
14 MEGA
0,56432
0,564343
0,56434
0,6667
0,50
0,50
15 NISP
0,000148
0,00014823
0,0001434
0,57142
0,4444
0,50
16 PNBN
0,00000017
0,00000017
0,00000017
0,50
0,50
0,50
69
Universitas Sumatera Utara
2011
Komite Audit
2012
2013
0,87304
0
0
0
0,882847
0,8711135
0
0
0
0,923507
0,923934
0,910544
0
1
1
4 BBNI
0,8734593
0,869412
0,876676
1
1
0
5 BBNP
0,911312
0,91947
0,89460
0
0
0
6 BDMN
0,817968
0,815565
0,828737
1
1
1
7 BNII
0,914040
0,9278080
0,9357494
1
1
0
8 BSIM
0,922264
0,879512
0,842139
1
1
1
9 BSWD
0,83345
0,85288
0,87369
0
0
0
10 BTPN
0,879591
0,86911
0,857778
1
1
1
11 BVIC
0,89730
0,89763
0,91420
0
0
0
12 INPC
0,939832
0,905766
0,876734
1
1
1
13 MAYA
0,8715489
0,892480
0,899551
0
0
0
14 MEGA
0,92123
0,903972
0,90795
0
0
0
15 NISP
0,889856
0,886893
0,86160
1
1
1
16 PNBN
0,872645
0,881393
0,87834
1
1
1
2011
Leverage
2012
2013
1 BACA
0,87033
0,88390
2 BBCA
0,889955
3 BBKP
KODE
NO
70
Universitas Sumatera Utara
DATA VARIABEL DEPENDEN KUALITAS LABA (Y)
2011
No
Kode
1
BACA
BBCA
BBKP
BBNI
BBNP
BDMN
BNII
BSIM
BSWD
BTPN
BVIC
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
INPC
MAYA
MEGA
NISP
PNBN
TOTAL
PENDAPATAN
AKRUAL
-1212100
110444000
-26410755
16836695
738272659
2101271
-9575938
13195814
9782156
293948580
-5313538
10849101
-1543435
4215548
-1133953
511637
-97746805492 96506364080
-144235
4635946
-136153481
171832111
133380271035 583028835712
-166115451
553771998
-5546898
2706195
-345237
2255442
-7499905
4962741
PERUBAHAN PENDAPATAN
5176000
3899867
304746
1458131
69712148
940651
487346
93181
11143813956
1096682
53185648
ASET AWAL
TAHUN
4399405
324419069
47489366
248580529
5280892166
118206573
75130433
11232179
1570331769489
34522573
10304852773
-3898833802
70745762
525666
262253
760267
17063094176282
10102287636
51596960
50141559
108995334
71
Universitas Sumatera Utara
No
Kode
1
BACA
2
BBCA
3
BBKP
4
BBNI
5
BBNP
6
BDMN
7
BNII
8
BSIM
9
BSWD
10
BTPN
11
BVIC
12
INPC
13
MAYA
14
MEGA
15
NISP
16
PNBN
Y
X1
X2
X3
0.27551453 0.00022 25.10430388 1.176522734
0.08140938 0.00003 0.051897982 0.012021078
15.5460626 0.00021 0.04424719 0.006417142
0.03852248 0.00004 0.053084665 0.005865829
0.00185237
0.04495129
0.02054341
0.10095575
0.06224596
0.00417799
0.01321256
0.00781689
0.01644335
0.10750436
0.00688525
0.06880941
0.00018 0.055662674 0.013200828
0.00084 0.091780861 0.007957688
0.00013 0.056109726 0.006486666
0.00089 0.045551001 0.008295897
0.00063 0.061456035 0.007096471
0.00028 0.134287384 0.031767099
0.00097 0.016674873 0.005161223
0.00058 0.034168998
-0.0002285
0.00098 0.054816495 0.007002945
0.00019
0.05244873 0.010187926
0.00019 0.044981489 0.005230252
0.00091 0.045531683 0.006975225
2011
a1
2565.027
2565.027
2565.027
2565.027
2565.027
2565.027
2565.027
2565.027
2565.027
2565.027
2565.027
2565.027
2565.027
2565.027
2565.027
2565.027
a2
a3
4.478 97.704
4.478 97.704
4.478 97.704
4.478 97.704
4.478 97.704
4.478 97.704
4.478 97.704
4.478 97.704
4.478 97.704
4.478 97.704
4.478 97.704
4.478 97.704
4.478 97.704
4.478 97.704
4.478 97.704
4.478 97.704
NDA
DA
3.098210411
1.019059072
0.967497185
0.438002957
1.502221082
2.521125912
-0.71596734
2.889438966
2.034120494
3.220641314
2.917678287
1.312381998
2.952473908
1.247890822
0.796944583
2.811791096
2.822695881
1.019089072
0.967707185
0.438042957
1.502401082
2.521965912
0.71609734
2.890328966
2.034750494
3.220921314
2.918648287
1.312961998
2.953453908
1.248080822
0.797134583
2.812701096
72
Universitas Sumatera Utara
No
Kode
1
BACA
BBCA
BBKP
BBNI
BBNP
BDMN
BNII
BSIM
BSWD
BTPN
BVIC
INPC
MAYA
MEGA
NISP
PNBN
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
TOTAL AKRUAL
16163000
-15996584
-2043048000
99903
-756341898
939116000
3621444
226793533
-2788258922
-4641554
-239323671
59993111
-1028013557
620577000
-1282878000
-7186192
PENDAPATAN
431486000
21238123
2461706000
15458991
388288761
12922108000
5313735
780192000
97662557251
6071114
338753664
465754000
742214112
3342112000
2556027000
5473867
2012
PERUBAHAN PENDAPATAN
45681000
3184287
360435000
2263177
94340181
2073007000
1098187
268555000
1156193171
1435168
166921553
105479000
188442114
635917000
300585000
483627
ASET AWAL TAHUN
4694939
381908353
57183463
299058161
6666510103
142292206
94919111
16658656
2080427739215
46651141
11802562942
23430271
12951201232
61909027
59834397
124755428
73
Universitas Sumatera Utara
2012
No
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
Y
BACA 3.442643238
BBCA -0.04188592
-35.7279516
BBKP
0.000334059
BBNI
-0.11345395
BBNP
BDMN 6.599911734
0.038152949
BNII
13.61415549
BSIM
BSWD -0.00134023
-0.09949497
BTPN
-0.02027726
BVIC
2.560495822
INPC
MAYA -0.07937592
MEGA 10.02401475
-21.4404768
NISP
PNBN -0.05760224
Kode
X1
0.00002
0.00026
0.00017
0.00033
0.00015
0.00007
0.00001
0.00006
0.00048
0.00021
0.00084
0.00042
0.00077
0.00016
0.00016
0.00008
X2
91.90449546
0.055610522
43.04926409
0.051692256
0.058244682
90.81388477
0.055981719
46.83403031
0.046943499
0.130138596
0.028701704
19.87830188
0.057308515
53.98424369
42.7183548
0.043876784
X3
9.729838875
0.00833783
6.303133478
0.007567682
0.014151359
14.56866162
0.011569714
16.12104842
0.000555748
0.030763835
0.014142823
4.501825864
0.014550165
10.27179768
5.02361543
0.003876601
a1
2939.918
2939.918
2939.918
2939.918
2939.918
2939.918
2939.918
2939.918
2939.918
2939.918
2939.918
2939.918
2939.918
2939.918
2939.918
2939.918
a2
-0.25
-0.25
-0.25
-0.25
-0.25
-0.25
-0.25
-0.25
-0.25
-0.25
-0.25
-0.25
-0.25
-0.25
-0.25
-0.25
a3
1,811
1,811
1,811
1,811
1,811
1,811
1,811
1,811
1,811
1,811
1,811
1,811
1,811
1,811
1,811
1,811
NDA
17597.82088
15.85028655
11404.7122
14.6623216
26.05453856
26361.34851
20.96815643
29183.68658
2.405884059
56.29815315
28.07500728
8149.071831
28.59975842
18589.19993
9087.558341
7.244748409
74
Universitas Sumatera Utara
DA
-17594.37823
-15.89217247
-11440.44015
-14.66198754
-26.16799251
-26354.7486
-20.93000348
-29170.07242
-2.407224292
-56.39764812
-28.09528455
-8146.511335
-28.67913435
-18579.17591
-9108.998818
-7.302350648
No
Kode
1
BACA
BBCA
BBKP
BBNI
BBNP
BDMN
BNII
BSIM
BSWD
BTPN
BVIC
INPC
MAYA
MEGA
NISP
PNBN
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
TOTAL AKRUAL
-64415000
10066412
-5037000
99903
-215799724
626192
1509045
185686000
-144004758292
-1617287
-275562817
173703000
298017174
-10299132000
75782000
-5905807
PENDAPATAN
209042000
26425140
2443840
15458991
431168876
13531043
5800847
826360000
141044430160
7048449
477140892
998257000
1003372682
2696051
3139288
5862131
2013
PERUBAHAN PENDAPATAN
46867000
5187017
-17835
2263177
42880115
608935
487112
46168000
43381872909
977335
138387228
172228000
261158570
-646061
573261
388264
ASET AWAL TAHUN
5666177000
442994197
65689830
299058161
8212208488
155791308
115772908
15151892
2540740993910
59090132
14352840454
20558770
17166551873
65219108
79141737
148792615
75
Universitas Sumatera Utara
2013
No
Kode
1
BACA
BBCA
BBKP
BBNI
BBNP
BDMN
BNII
BSIM
BSWD
BTPN
BVIC
INPC
MAYA
MEGA
NISP
PNBN
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
Y
-0.01136834
0.02272358
-0.07667854
0.00033406
-0.02627792
0.00401943
0.01303453
12.2549712
-0.05667825
-0.02736983
-0.01919918
8.44909496
0.01736034
-157.915867
0.95754785
-0.03969153
X1
0.00017
0.00022
0.00015
0.00033
0.00012
0.00064
0.00086
0.00065
0.00039
0.00016
0.00007
0.00048
0.00058
0.00015
0.00012
0.00067
X2
0.036892953
0.05965121
0.037202715
0.051692256
0.052503401
0.086853645
0.050105393
54.53840352
0.055513108
0.119283013
0.033243656
48.5562609
0.058449285
0.041338361
0.039666655
0.039397997
X3
0.00827136
0.011709
-0.0002715
0.00756768
0.00522151
0.00390866
0.00420748
3.04701221
0.0170745
0.01653973
0.0096418
8.37734942
0.01521322
-0.009906
0.00724347
0.00260943
a1
33584.623
33584.623
33584.623
33584.623
33584.623
33584.623
33584.623
33584.623
33584.623
33584.623
33584.623
33584.623
33584.623
33584.623
33584.623
33584.623
a2
0.187
0.187
0.187
0.187
0.187
0.187
0.187
0.187
0.187
0.187
0.187
0.187
0.187
0.187
0.187
0.187
a3
0.722
0.722
0.722
0.722
0.722
0.722
0.722
0.722
0.722
0.722
0.722
0.722
0.722
0.722
0.722
0.722
NDA
5.722256815
7.408225731
5.044454332
11.09805591
4.043742825
21.5132224
28.89518329
34.22862923
13.12071171
5.407787291
2.364101554
31.24908611
19.5009953
5.038271586
4.042802212
22.51094884
DA
-5.73362515
-7.38550216
-5.12113287
-11.0977218
-4.07002074
-21.509203
-28.8821488
-21.973658
-13.17739
-5.43515712
-2.38330074
-22.7999912
-19.483635
-162.954139
-3.08525436
-22.5506404
76
Universitas Sumatera Utara