Analisis Usahatani Tomat Pasca Meletusnya Gunung Sinabung
Lampiran 1.Karakteristik Petani Sampel Usahatani Tomat di Desa Gajah, Kecamatan SimpangEmpat, Kabupaten Karo
No
Sampel
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
LuasLaha
n
0.3
0.2
0.4
0.6
0.3
0.3
0.15
0.2
0.2
0.3
0.2
0.5
0.6
0.2
0.8
Umur
(Tahun)
33
43
22
50
42
40
40
43
40
25
25
34
36
50
39
PendidikanTerakh
ir (Tahun)
12
9
12
12
12
9
9
9
9
17
12
12
12
9
5
Lama
Bertani
(Tahun)
6
20
2
30
20
3
19
20
20
7
5
20
10
24
25
JumlahTangguang
an (Jiwa)
2
3
1
2
4
3
2
3
2
3
1
2
2
3
2
Utama
Bertani
Bertani
Bertani
PNS
Pedagang
Pedagang
Bertani
Bertani
Bertani
Guru
Bertani
Bertani
Bertani
Bertani
Bertani
Mata Pencaharian
Sampingan
Bertani
Bertani
Bertani
Wiraswasta
Bertani
-
16
0.3
48
16
9
2
PNS
Bertani
17
0.4
43
12
1
2
Bertani
-
18
0.2
26
12
2
1
Bertani
-
19
0.3
50
9
33
4
Bertani
-
20
0.2
42
12
20
4
Bertani
-
21
0.5
38
12
6
1
Bertani
-
22
0.4
43
9
25
5
Bertani
Wiraswasta
23
0.3
39
12
10
2
Bertani
-
24
0.4
38
12
10
1
Bertani
-
25
0.2
26
11
6
2
Bertani
-
Status KepemilikanLahan
MilikSendiri
Sewa
Universitas Sumatera Utara
Lanjutan Lampiran 1
No
Sampel
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
LuasLaha
n
0.4
0.5
0.3
0.3
0.5
0.3
0.5
0.2
0.6
0.3
0.2
0.3
0.5
0.3
0.3
Umur
(Tahun)
53
44
29
32
43
40
28
43
38
49
36
27
57
45
29
PendidikanTerakh
ir (Tahun)
6
7
12
9
10
12
12
8
12
6
12
12
5
11
12
Lama
Bertani
(Tahun)
8
25
8
6
15
19
7
20
6
25
12
3
25
20
8
JumlahTangguang
an (Jiwa)
1
4
2
3
4
3
2
3
2
5
3
2
3
1
4
Utama
Bertani
Bertani
Bertani
Bertani
Bertani
Bertani
Bertani
Bertani
Bertani
Bertani
Bertani
Bertani
Bertani
Bertani
Bertani
Mata Pencaharian
Sampingan
-
41
0.2
43
7
19
6
Bertani
-
42
0.3
33
12
7
4
Bertani
-
43
0.2
38
12
5
3
Bertani
-
44
0.5
38
12
10
2
Bertani
-
45
0.5
34
12
9
4
Bertani
-
46
0.4
28
15
2
2
Bertani
-
47
0.4
40
8
25
2
Bertani
-
48
0.3
44
7
25
1
Bertani
-
Status KepemilikanLahan
MilikSendiri
Sewa
Universitas Sumatera Utara
Lanjutan Lampiran 1.
No
Sampel
49
50
Total
Rataan
LuasLaha
n
0.3
0.2
17.3
0.346
Umur
(Tahun)
42
38
1926
38.52
PendidikanTerakh
ir (Tahun)
4
12
524
11
Lama
Bertani
(Tahun)
20
6
688
14
JumlahTangguang
an (Jiwa)
4
2
131
3
Mata Pencaharian
Utama
Bertani
Bertani
Sampingan
-
Status KepemilikanLahan
MilikSendiri
Sewa
Sumber : Data Primer (Diolah), 2014
Universitas Sumatera Utara
Lampiran 2. Biaya Penggunaan Benih Tomat PerPetani di Daerah Penelitian Selama Satu Musim Tanam
No Sampel
1
LuasLahan (Ha)
0.3
JumlahBibit (Kg)
2.5
Harga/Kg (Rp)
160,000
Total harga (Rp)
400,000
2
0.2
2
160,000
320,000
3
0.4
3.5
160,000
560,000
4
0.6
5
160,000
800,000
5
0.3
2.5
160,000
400,000
6
0.3
2.5
160,000
400,000
7
0.2
2
160,000
320,000
8
0.2
2
160,000
320,000
9
0.2
2.5
160,000
400,000
10
0.3
3
160,000
480,000
11
0.2
2
160,000
320,000
12
0.5
4.5
160,000
720,000
13
0.6
5
160,000
800,000
14
0.2
2
160,000
320,000
15
0.8
6.5
160,000
1,040,000
16
0.3
2.5
160,000
400,000
17
0.4
3.5
160,000
560,000
18
0.2
2
160,000
320,000
19
0.3
2.5
160,000
400,000
20
0.2
1.5
160,000
240,000
21
0.5
4
160,000
640,000
22
0.4
3.5
160,000
560,000
Universitas Sumatera Utara
Lanjutan Lampiran 2.
No Sampel
23
LuasLahan (Ha)
0.3
JumlahBibit (Kg)
2.5
Harga/Kg (Rp)
160,000
Total harga (Rp)
400,000
24
0.4
3.5
160,000
560,000
25
0.2
1.5
160,000
240,000
26
0.4
3.5
160,000
560,000
27
0.5
4.5
160,000
720,000
28
0.3
2.5
160,000
400,000
29
0.3
2.5
160,000
400,000
30
0.5
4
160,000
640,000
31
0.3
2.5
160,000
400,000
32
0.5
4.5
160,000
720,000
33
0.2
2.5
160,000
400,000
34
0.6
5
160,000
800,000
35
0.3
2.5
160,000
400,000
36
0.2
2
160,000
320,000
37
0.3
2.5
160,000
400,000
38
0.5
5
160,000
800,000
39
0.3
2.5
160,000
400,000
40
0.3
2.5
160,000
400,000
41
0.2
1.75
160,000
280,000
42
0.3
2.5
160,000
400,000
43
0.2
1.75
160,000
280,000
44
0.5
4
160,000
640,000
Universitas Sumatera Utara
Lanjutan Lampiran 2.
No Sampel
45
46
47
48
49
50
Total
Rataan
LuasLahan (Ha)
JumlahBibit (Kg)
Harga/Kg (Rp)
Total harga (Rp)
0.5
0.4
0.4
0.3
0.3
0.2
17.3
0.346
4.5
3.75
3.75
3.75
3.5
2
154.25
3.085
160,000
160,000
160,000
160,000
160,000
160,000
8,000,000
160,000
720,000
600,000
600,000
600,000
560,000
320,000
24,680,000
493,600
Sumber : Data Primer (Diolah), 2014
Universitas Sumatera Utara
Lampiran 3.Biaya Penggunaan Pupuk Per Petani di Desa Gajah Kecamatan Simpang Empat Selama Satu Musim Tanam
Kandang
No
Sampel
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
LuasLahan
0.3
0.2
0.4
0.6
0.3
0.3
0.2
0.2
0.2
0.3
0.2
0.5
0.6
0.2
0.8
0.3
0.4
0.2
0.3
Jumlah
(Kg)
50
30
50
50
30
30
35
35
30
30
30
50
50
35
100
35
30
30
35
KCL
Biaya
(Rp)
60,000
36,000
60,000
60,000
36,000
36,000
42,000
42,000
36,000
36,000
36,000
60,000
60,000
42,000
120,000
42,000
36,000
36,000
42,000
Jumlah
(Kg)
50
30
65
80
50
50
30
30
30
50
30
70
80
30
150
50
60
35
50
Biaya (Rp)
300,000
180,000
390,000
480,000
300,000
300,000
180,000
180,000
180,000
300,000
180,000
420,000
480,000
180,000
900,000
300,000
360,000
210,000
300,000
Patin Kali Butir
Jumlah
(Kg)
50
35
50
75
50
50
35
30
35
60
35
65
75
30
130
55
65
30
50
Biaya
(Rp)
350,000
245,000
350,000
525,000
350,000
350,000
245,000
210,000
245,000
420,000
245,000
455,000
525,000
210,000
910,000
385,000
455,000
210,000
350,000
NPK
Jumlah
(Kg)
55
30
50
75
50
50
30
30
35
50
35
70
80
70
150
50
60
30
50
Biaya
(Rp)
385,000
210,000
350,000
525,000
350,000
350,000
210,000
210,000
245,000
350,000
245,000
490,000
560,000
490,000
1,050,000
350,000
420,000
210,000
350,000
Total
Penggunaan
(Kg)
205
125
215
280
180
180
130
125
130
190
130
255
285
165
530
190
215
125
185
Total Biaya
(Rp)
1,095,000
671,000
1,150,000
1,590,000
1,036,000
1,036,000
677,000
642,000
706,000
1,106,000
706,000
1,425,000
1,625,000
922,000
2,980,000
1,077,000
1,271,000
666,000
1,042,000
Universitas Sumatera Utara
Lanjutan Lampiran 3.
Kandang
No
Sampel
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
LuasLahan
0.3
0.2
0.5
0.4
0.3
0.4
0.2
0.4
0.5
0.3
0.3
0.5
0.3
0.5
0.2
0.6
0.3
0.2
0.3
Jumlah
(Kg)
35
30
50
30
35
30
30
35
50
35
35
50
30
50
30
80
50
30
50
KCL
Biaya
(Rp)
42,000
36,000
60,000
36,000
42,000
36,000
36,000
42,000
60,000
42,000
42,000
60,000
36,000
60,000
36,000
96,000
60,000
36,000
60,000
Jumlah
(Kg)
50
35
100
50
30
50
30
75
100
50
50
100
100
50
35
100
50
35
30
Biaya (Rp)
300,000
210,000
600,000
300,000
180,000
300,000
180,000
450,000
600,000
300,000
300,000
600,000
600,000
300,000
210,000
600,000
300,000
210,000
180,000
Patin Kali Butir
Jumlah
(Kg)
50
35
60
50
50
50
30
60
65
50
50
65
50
70
30
75
35
35
35
Biaya
(Rp)
350,000
245,000
420,000
350,000
350,000
350,000
210,000
420,000
455,000
350,000
350,000
455,000
350,000
490,000
210,000
525,000
245,000
245,000
350,000
NPK
Jumlah
(Kg)
50
35
75
60
50
55
35
55
65
50
35
65
35
50
35
75
35
35
55
Biaya
(Rp)
350,000
245,000
525,000
420,000
350,000
385,000
245,000
385,000
455,000
350,000
245,000
455,000
245,000
350,000
245,000
525,000
245,000
245,000
385,000
Total
Penggunaan
(Kg)
185
135
285
190
165
185
125
225
280
185
170
280
215
220
130
330
170
135
170
Total Biaya
(Rp)
1,042,000
736,000
1,605,000
1,106,000
922,000
1,071,000
671,000
1,297,000
1,570,000
1,042,000
937,000
1,570,000
1,231,000
1,200,000
701,000
1,746,000
850,000
736,000
975,000
Universitas Sumatera Utara
Lanjutan Lampiran 3.
Kandang
No
Sampel
38
39
40
41
42
43
44
45
46
47
48
49
50
Total
Rataan
LuasLahan
0.5
0.3
0.3
0.2
0.3
0.2
0.5
0.5
0.4
0.4
0.3
0.3
0.2
17.3
0.346
Jumlah
(Kg)
80
30
30
30
50
35
50
50
50
50
50
50
30
2080
41.6
KCL
Biaya
(Rp)
96,000
36,000
36,000
36,000
60,000
42,000
60,000
60,000
60,000
60,000
60,000
60,000
36,000
2,496,000
49920
Jumlah
(Kg)
50
50
30
35
50
30
100
60
50
75
75
50
50
2795
55.9
Biaya (Rp)
300,000
300,000
180,000
210,000
300,000
180,000
600,000
600,000
300,000
450,000
450,000
300,000
300,000
17,010,000
340200
Patin Kali Butir
Jumlah
(Kg)
70
50
50
35
50
30
70
65
50
50
35
50
35
2540
50.8
Biaya
(Rp)
490,000
350,000
350,000
245,000
350,000
245,000
490,000
455,000
350,000
350,000
245,000
350,000
245,000
17,920,000
358400
NPK
Jumlah
(Kg)
60
35
35
35
50
35
75
65
50
50
50
35
35
2560
51.2
Biaya
(Rp)
420,000
245,000
245,000
245,000
350,000
245,000
525,000
455,000
350,000
350,000
350,000
245,000
245,000
17,920,000
358400
Total
Penggunaan
(Kg)
260
165
145
135
200
130
130
190
200
225
210
185
150
9760
195.2
Total Biaya
(Rp)
1,306,000
931,000
811,000
736,000
1,060,000
712,000
1,675,000
1,570,000
1,060,000
1,210,000
1,105,000
955,000
826,000
55,346,000
1,106,920
Sumber : Data Primer (Diolah), 2014
Universitas Sumatera Utara
Lampiran 4.Biaya Penggunaan Pestisida di Daerah Penelitian Selama Satu Musim Tanam
Trinep
No
Sampel
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
LuasLahan
0.3
0.2
0.4
0.6
0.3
0.3
0.2
0.2
0.2
0.3
0.2
0.5
0.6
0.2
0.8
0.3
0.4
0.2
0.3
0.2
Jumlah
(Kg)
5
3
6
8
4
4
3
3
3
5
3
7
7
3
10
5
3
3
5
3
Korakron
Biaya
(Rp)
360,000
216,000
432,000
576,000
288,000
288,000
216,000
216,000
216,000
360,000
216,000
504,000
504,000
216,000
720,000
360,000
216,000
216,000
360,000
216,000
Agrep 20 WP
Jumlah
(L)
1
Biaya
(Rp)
110,000
2
3
1
1
1
1
220,000
330,000
220,000
220,000
220,000
220,000
1
1
3
3
1
5
1
2
1
1
220,000
220,000
330,000
330,000
110,000
550,000
110,000
220,000
110,000
110,000
Jumlah
(L)
2
1
2
4
3
1
1
1
1
2
2
3
4
3
5
2
2
1
3
1
Biaya
(Rp)
240,000
120,000
240,000
480,000
360,000
120,000
120,000
120,000
120,000
240,000
240,000
360,000
480,000
360,000
600,000
240,000
240,000
120,000
360,000
120,000
Total
Penggunaan
(Kg/L)
8
4
10
15
8
6
5
5
4
8
6
13
14
7
20
8
7
5
9
4
Total
Biaya
(Rp)
710,000
336,000
892,000
1,386,000
868,000
628,000
556,000
556,000
336,000
820,000
676,000
1,194,000
1,314,000
686,000
1,870,000
710,000
676,000
446,000
830,000
336,000
Universitas Sumatera Utara
Lanjutan Lampiran 4.
Trinep
No
Sampel
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
LuasLahan
0.5
0.4
0.3
0.4
0.2
0.4
0.5
0.3
0.3
0.5
0.3
0.5
0.2
0.6
0.3
0.2
0.3
0.5
0.3
0.3
Jumlah
(Kg)
4
3
3
3
2
5
5
5
3
3
3
5
3
8
5
3
5
5
3
3
Korakron
Biaya
(Rp)
288,000
216,000
216,000
216,000
144,000
360,000
360,000
360,000
216,000
216,000
216,000
360,000
216,000
576,000
360,000
216,000
360,000
360,000
216,000
216,000
Agrep 20 WP
Jumlah
(L)
3
2
1
2
1
2
3
Biaya
(Rp)
330,000
220,000
110,000
220,000
110,000
220,000
330,000
1
3
1
2
110,000
330,000
110,000
220,000
3
1
1
1
3
1
1
330,000
110,000
110,000
110,000
330,000
110,000
110,000
Jumlah
(L)
3
2
2
2
1
3
2
2
2
3
2
3
2
3
2
1
2
3
2
Biaya
(Rp)
360,000
240,000
240,000
240,000
120,000
360,000
240,000
240,000
240,000
360,000
240,000
360,000
240,000
360,000
240,000
120,000
240,000
360,000
240,000
Total
Penggunaan
(Kg/L)
10
7
6
7
4
10
10
7
6
9
6
10
5
14
8
5
8
11
6
4
Total
Biaya
(Rp)
978,000
676,000
566,000
676,000
374,000
940,000
930,000
600,000
566,000
906,000
566,000
940,000
456,000
1,266,000
710,000
446,000
710,000
1,050,000
566,000
326,000
Universitas Sumatera Utara
Lanjutan Lampiran 4.
Trinep
No
Sampel
41
42
43
44
45
46
47
48
49
50
Total
Rataan
LuasLahan
0.2
0.3
0.2
0.5
0.5
0.4
0.4
0.3
0.3
0.2
17.3
0.346
Jumlah
(Kg)
3
5
3
6
5
3
5
3
3
3
185
3.7
Korakron
Biaya
(Rp)
216,000
360,000
216,000
432,000
360,000
216,000
360,000
216,000
216,000
216,000
15,192,000
303840
Agrep 20 WP
Jumlah
(L)
1
Biaya
(Rp)
110,000
Jumlah
(L)
1
1
3
3
2
2
1
1
1
76
1.52
110,000
330,000
330,000
220,000
220,000
110,000
110,000
110,000
9,020,000
180400
1
3
3
2
2
1
1
100
2
Biaya
(Rp)
120,000
120,000
360,000
360,000
240,000
240,000
120,000
120,000
12,000,000
240000
Total
Penggunaan
(Kg/L)
5
5
5
12
11
7
7
6
5
5
387
7.74
Total
Biaya
(Rp)
446,000
360,000
446,000
1,122,000
1,050,000
676,000
580,000
566,000
446,000
446,000
36,212,000
724,240
Sumber : Data Primer (Diolah), 2014
Universitas Sumatera Utara
Lampiran 5.Biaya Sarana Produksi Usahatani Tomat Per Petani di Daerah Penelitian Selama Satu Musim Tanam
No Sampel
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
LuasLahan (Ha)
0.3
0.2
0.4
0.6
0.3
0.3
0.2
0.2
0.2
0.3
0.2
0.5
0.6
0.2
0.8
0.3
0.4
0.2
0.3
0.2
0.5
0.4
Benih (Rp)
400,000
320,000
560,000
800,000
400,000
400,000
320,000
320,000
400,000
480,000
320,000
720,000
800,000
320,000
1,040,000
400,000
560,000
320,000
400,000
240,000
640,000
560,000
Pupuk (Rp)
1,095,000
671,000
1,150,000
1,590,000
1,036,000
1,036,000
677,000
642,000
706,000
1,106,000
706,000
1,425,000
1,625,000
922,000
2,980,000
1,077,000
1,271,000
666,000
1,042,000
736,000
1,605,000
1,106,000
Pestisida (Rp)
710,000
336,000
892,000
1,386,000
868,000
628,000
556,000
556,000
336,000
820,000
676,000
1,194,000
1,314,000
686,000
1,870,000
710,000
676,000
446,000
830,000
336,000
978,000
676,000
Total Biaya (Rp)
2,205,000
1,327,000
2,602,000
3,776,000
2,304,000
2,064,000
1,553,000
1,518,000
1,442,000
2,406,000
1,702,000
3,339,000
3,739,000
1,928,000
5,890,000
2,187,000
2,507,000
1,432,000
2,272,000
1,312,000
3,223,000
2,342,000
Universitas Sumatera Utara
Lanjutan Lampiran 5.
No Sampel
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
LuasLahan (Ha)
0.3
0.4
0.2
0.4
0.5
0.3
0.3
0.5
0.3
0.5
0.2
0.6
0.3
0.2
0.3
0.5
0.3
0.3
0.2
0.3
0.2
0.5
Benih (Rp)
400,000
560,000
240,000
560,000
720,000
400,000
400,000
640,000
400,000
720,000
400,000
800,000
400,000
320,000
400,000
800,000
400,000
400,000
280,000
400,000
280,000
640,000
Pupuk (Rp)
922,000
1,071,000
671,000
1,297,000
1,570,000
1,042,000
937,000
1,570,000
1,231,000
1,200,000
701,000
1,746,000
850,000
736,000
975,000
1,306,000
931,000
811,000
736,000
1,060,000
712,000
1,675,000
Pestisida (Rp)
566,000
676,000
374,000
940,000
930,000
600,000
566,000
906,000
566,000
940,000
456,000
1,266,000
710,000
446,000
710,000
1,050,000
566,000
326,000
446,000
360,000
446,000
1,122,000
Total Biaya (Rp)
1,888,000
2,307,000
1,285,000
2,797,000
3,220,000
2,042,000
1,903,000
3,116,000
2,197,000
2,860,000
1,557,000
3,812,000
1,960,000
1,502,000
2,085,000
3,156,000
1,897,000
1,537,000
1,462,000
1,820,000
1,438,000
3,437,000
Universitas Sumatera Utara
Lanjutan Lampiran 5.
No Sampel
45
46
47
48
49
50
Total
Rataan
LuasLahan (Ha)
0.5
0.4
0.4
0.3
0.3
0.2
17.3
0.346
Benih (Rp)
720,000
600,000
600,000
600,000
560,000
320,000
24,680,000
493,600
Pupuk (Rp)
1,570,000
1,060,000
1,210,000
1,105,000
955,000
826,000
55,346,000
1,106,920
Pestisida (Rp)
1,050,000
676,000
580,000
566,000
446,000
446,000
36,212,000
724,240
Total Biaya (Rp)
3,340,000
2,336,000
2,390,000
2,271,000
1,961,000
1,592,000
97,447,000
1,948,940
Sumber : Data Primer (Diolah), 2014
Universitas Sumatera Utara
Lampiran 6.Curahan dan Tenaga Kerja Usahatani Tomat Per Petani di Daerah Penelitian Selama Satu Musim Tanam
No
LuasLahan PengolahanLahan
(KHO)
Sampel
TK TK Biaya
DK LK
(Rp)
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
0.3
0.2
0.4
0.6
0.3
0.3
0.2
0.2
0.2
0.3
0.2
0.5
0.6
0.2
0.8
0.3
0.4
0.2
0.3
2
2
2
2
2
2
3
2
2
2
1
2
2
2
2
2
1
1
2
2
2
2
2
1
2
3
3
-
240,000
120,000
240,000
240,000
120,000
120,000
180,000
120,000
120,000
240,000
60,000
180,000
240,000
120,000
300,000
120,000
240,000
60,000
120,000
Penanaman
(HKO)
TK TK Biaya
DK LK
(Rp)
2
2
2
2
2
2
3
2
2
2
1
2
2
2
2
2
1
1
2
2
2
1
2
3
2
-
120,000
120,000
240,000
240,000
120,000
120,000
180,000
120,000
120,000
120,000
60,000
180,000
240,000
120,000
300,000
120,000
180,000
60,000
120,000
Pemeliharaan
(HKO)
TK TK Biaya
DK LK
(Rp)
2
2
2
2
2
2
3
2
2
2
1
2
2
2
2
2
1
1
2
2
2
2
3
2
3
2
1
1
4
1
3
3
3
-
240,000
240,000
240,000
300,000
240,000
300,000
180,000
120,000
120,000
240,000
120,000
180,000
360,000
180,000
300,000
300,000
240,000
60,000
120,000
Pemanenan (HKO)
PascaPanen (HKO)
TK
DK
TK
LK
Biaya
(Rp)
TK
DK
TK
LK
Biaya
(Rp)
Total
HKO
2
2
2
2
2
2
3
2
2
2
1
2
2
2
2
2
1
1
2
2
1
2
2
2
2
1
1
3
1
3
3
2
-
240,000
180,000
240,000
240,000
240,000
120,000
180,000
120,000
120,000
240,000
120,000
180,000
300,000
180,000
300,000
300,000
180,000
60,000
120,000
2
2
2
2
2
2
3
2
2
2
1
2
2
2
2
2
1
1
2
1
2
3
2
-
120,000
120,000
120,000
120,000
120,000
120,000
180,000
120,000
120,000
120,000
60,000
180,000
240,000
120,000
300,000
120,000
180,000
60,000
120,000
16
13
18
19
14
13
15
10
10
16
7
15
23
12
25
16
17
5
10
Total
Biaya
(Rp)
960,000
780,000
1,080,000
1,140,000
840,000
780,000
900,000
600,000
600,000
960,000
420,000
900,000
1,380,000
720,000
1,500,000
960,000
1,020,000
300,000
600,000
Universitas Sumatera Utara
Lanjutan Lampiran 6.
No
LuasLahan PengolahanLahan
(KHO)
Sampel
TK TK Biaya
DK LK
(Rp)
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
0.2
0.5
0.4
0.3
0.4
0.2
0.4
0.5
0.3
0.3
0.5
0.3
0.5
0.2
0.6
0.3
0.2
0.3
0.5
2
2
2
2
2
1
2
2
2
2
2
2
2
2
2
2
2
2
3
2
2
1
2
2
3
1
2
1
2
3
1
1
2
120,000
240,000
240,000
120,000
180,000
180,000
240,000
300,000
180,000
120,000
240,000
180,000
240,000
120,000
300,000
180,000
120,000
180,000
300,000
Penanaman
(HKO)
TK TK Biaya
DK LK
(Rp)
2
2
2
2
2
1
2
2
2
2
2
2
2
2
2
2
2
2
3
2
2
1
2
2
2
1
2
1
2
3
1
-
120,000
240,000
240,000
120,000
180,000
180,000
240,000
240,000
180,000
120,000
240,000
180,000
240,000
120,000
300,000
120,000
120,000
180,000
180,000
Pemeliharaan
(HKO)
TK TK Biaya
DK LK
(Rp)
2
2
2
2
2
1
2
2
2
2
2
2
2
2
2
2
2
2
3
2
4
3
2
1
2
3
3
1
2
2
2
3
3
1
1
2
240,000
360,000
300,000
240,000
180,000
180,000
300,000
300,000
180,000
240,000
240,000
240,000
300,000
120,000
300,000
180,000
120,000
180,000
300,000
Pemanenan (HKO)
PascaPanen (HKO)
TK
DK
TK
LK
Biaya
(Rp)
TK
DK
TK
LK
Biaya
(Rp)
Total
HKO
2
2
2
2
2
1
2
2
2
2
2
2
2
2
2
2
2
2
3
2
2
2
2
1
2
2
2
1
2
2
2
2
3
1
1
2
240,000
240,000
240,000
240,000
180,000
180,000
240,000
240,000
180,000
240,000
240,000
240,000
240,000
120,000
300,000
180,000
120,000
180,000
300,000
2
2
2
2
2
1
2
2
2
2
2
2
2
2
2
2
2
2
3
1
1
2
2
1
2
1
2
3
1
-
120,000
120,000
180,000
120,000
180,000
180,000
120,000
240,000
180,000
120,000
240,000
180,000
240,000
120,000
300,000
180,000
120,000
120,000
180,000
14
20
20
14
15
15
19
22
15
14
20
17
21
10
25
14
10
14
21
Total
Biaya
(Rp)
840,000
1,200,000
1,200,000
840,000
900,000
900,000
1,140,000
1,320,000
900,000
840,000
1,200,000
1,020,000
1,260,000
600,000
1,500,000
840,000
600,000
840,000
1,260,000
Universitas Sumatera Utara
Lanjutan Lampiran 6.
No
LuasLahan PengolahanLahan
(KHO)
Sampel
TK TK Biaya
DK LK
(Rp)
39
40
41
42
43
44
45
46
47
48
49
50
Total
Rataan
0.3
0.3
0.2
0.3
0.2
0.5
0.5
0.4
0.4
0.3
0.3
0.2
17.3
2
2
2
3
2
2
2
2
2
2
3
2
100
1
2
2
2
2
1
1
53
0.346
2
1.1
Penanaman
(HKO)
TK TK Biaya
DK LK
(Rp)
180,000 2
240,000 2
120,000 2
180,000 3
120,000 2
240,000 2
2
240,000 2
2
240,000 2
2
180,000 2
1
120,000 2
240,000 3
1
120,000 2
9,180,
100 41
000
183600 2
0.8
120,000
120,000
120,000
180,000
120,000
240,000
240,000
240,000
180,000
120,000
240,000
120,000
8,460,
000
169200
Pemeliharaan
(HKO)
TK TK Biaya
DK LK
(Rp)
2
2
2
2
2
1
3
2
2
1
2
2
2
3
2
2
2
2
2
2
3
2
2
100 90
2
1.8
Pemanenan (HKO)
PascaPanen (HKO)
TK
DK
TK
DK
TK
LK
240,000 2
2
240,000 2
1
180,000 2
1
300,000 3
2
180,000 2
1
240,000 2
2
300,000 2
3
240,000 2
2
240,000 2
2
240,000 2
2
300,000 3
2
120,000 2
11,400, 100 76
000
228000 2
1.52
Biaya
(Rp)
TK
LK
240,000 2
180,000 2
180,000 2
300,000 3
180,000 2
240,000 2
2
300,000 2
2
240,000 2
2
240,000 2
1
240,000 2
300,000 3
120,000 2
10,560, 100 31
000
211200 2
0.62
Biaya
(Rp)
Total
HKO
120,000
15
120,000
15
120,000
12
180,000
19
120,000
12
240,000
20
240,000
22
240,000
20
180,000
17
120,000
14
180,000
21
120,000
10
7,860,
791
000
157200 15.82
Total
Biaya
(Rp)
900,000
900,000
720,000
1,140,000
720,000
1,200,000
1,320,000
1,200,000
1,020,000
840,000
1,260,000
600,000
47,460,000
949,200
Sumber : Data Primer (Diolah), 2014
Universitas Sumatera Utara
Lampiran 7.Biaya Penyusutan Peralatan Usahatani Tomat Pe rPetani Selama Satu Musim Tanam di Desa Gajah
Cangkul
No
Sampel
LuasL
ahan
(Ha)
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
0.3
0.2
0.4
0.6
0.3
0.3
0.2
0.2
0.2
0.3
0.2
0.5
0.6
0.2
0.8
0.3
0.4
0.2
0.3
Unit
Harga
(Rp)
Umur
Pakai
(Thn)
5
3
5
6
4
5
4
3
3
4
3
6
8
3
6
4
5
2
3
240000
144000
240000
288000
192000
240000
192000
144000
144000
192000
144000
288000
384000
144000
288000
192000
240000
96000
144000
5
5
5
5
5
5
5
5
5
5
5
5
5
5
5
5
5
5
5
Parang/Pisau
Penyusutan
(Rp)
Unit
43,200
25,920
43,200
51,840
34,560
43,200
34,560
25,920
25,920
34,560
25,920
51,840
69,120
25,920
51,840
34,560
43,200
17,280
25,920
4
3
3
4
3
3
3
3
2
3
3
5
5
3
6
4
4
3
4
Harga
(Rp)
140,000
105,000
105,000
140,000
105,000
105,000
105,000
105,000
70,000
105,000
105,000
175,000
175,000
105,000
210,000
140,000
140,000
105,000
140,000
Semprot
Ember
Umur
Pakai
(Thn)
Penyusutan
(Rp)
Unit
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
42,000
31,500
31,500
42,000
31,500
31,500
31,500
31,500
21,000
31,500
31,500
52,500
52,500
31,500
63,000
42,000
42,000
31,500
42,000
6
4
8
8
5
5
4
4
4
5
4
9
7
4
15
6
8
5
6
Harga
(Rp)
108,000
72,000
144,000
144,000
90,000
90,000
72,000
72,000
72,000
90,000
72,000
162,000
126,000
72,000
270,000
108,000
144,000
90,000
108,000
Umur
Pakai
(Thn)
Penyusutan
(Rp)
Unit
2
48,600
2
32,400
2
64,800
2
64,800
2
40,500
2
40,500
2
32,400
2
32,400
2
32,400
2
40,500
2
32,400
2
72,900
2
56,700
2 32,400
2
121,500
2
48,600
2
64,800
2
40,500
2
48,600
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
Harga
(Rp)
420,000
420,000
420,000
420,000
420,000
420,000
420,000
420,000
420,000
420,000
420,000
420,000
420,000
420,000
420,000
420,000
420,000
420,000
420,000
Umur
Pakai
(Thn)
5
5
5
5
5
5
5
5
5
5
5
5
5
5
5
5
5
5
5
Penyu
sutan
(Rp)
Total
Penyu
Sutan
(Rp)
75,600
75,600
75,600
75,600
75,600
75,600
75,600
75,600
75,600
75,600
75,600
75,600
75,600
75,600
75,600
75,600
75,600
75,600
75,600
209,400
165,420
215,100
234,240
182,160
190,800
174,060
165,420
154,920
182,160
165,420
252,840
253,920
165,420
311,940
200,760
225,600
164,880
192,120
Universitas Sumatera Utara
Lanjutan Lampiran 7.
Cangkul
No
Sampel
LuasL
ahan
(Ha)
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
0.2
0.5
0.4
0.3
0.4
0.2
0.4
0.5
0.3
0.3
0.5
0.3
0.5
0.2
0.6
0.3
0.2
0.3
0.5
Unit
Harga
(Rp)
Umur
Pakai
(Thn)
4
6
5
4
3
3
5
6
4
4
5
4
6
3
5
3
3
4
5
192000
288000
240000
192000
144000
144000
240000
288000
192000
192000
240000
192000
288000
144000
240000
144000
144000
192000
240000
5
5
5
5
5
5
5
5
5
5
5
5
5
5
5
5
5
5
5
Parang/Pisau
Penyusutan
(Rp)
Unit
34,560
51,840
43,200
34,560
25,920
25,920
43,200
51,840
34,560
34,560
43,200
34,560
51,840
25,920
43,200
25,920
25,920
34,560
43,200
3
4
5
3
4
3
4
6
4
4
5
3
6
3
5
4
3
4
4
Harga
(Rp)
105,000
140,000
175,000
105,000
140,000
105,000
140,000
210,000
140,000
140,000
175,000
105,000
210,000
105,000
175,000
140,000
105,000
140,000
140,000
Semprot
Ember
Umur
Pakai
(Thn)
Penyusutan
(Rp)
Unit
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
31,500
42,000
52,500
31,500
42,000
31,500
42,000
63,000
42,000
42,000
52,500
31,500
63,000
31,500
52,500
42,000
31,500
42,000
42,000
5
10
6
5
6
5
7
8
6
5
7
6
8
5
11
6
5
7
10
Harga
(Rp)
90,000
180,000
108,000
90,000
108,000
90,000
126,000
144,000
108,000
90,000
126,000
108,000
144,000
90,000
198,000
108,000
90,000
126,000
180,000
Umur
Pakai
(Thn)
Penyusutan
(Rp)
Unit
2
2
2
2
2
2
2
2
2
2
2
2
2
2
2
2
2
2
2
40,500
81,000
48,600
40,500
48,600
40,500
56,700
64,800
48,600
40,500
56,700
48,600
64,800
40,500
89,100
48,600
40,500
56,700
81,000
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
Harga
(Rp)
420,000
420,000
420,000
420,000
420,000
420,000
420,000
420,000
420,000
420,000
420,000
420,000
420,000
420,000
420,000
420,000
420,000
420,000
420,000
Umur
Pakai
(Thn)
5
5
5
5
5
5
5
5
5
5
5
5
5
5
5
5
5
5
5
Penyu
sutan
(Rp)
Total
Penyu
Sutan
(Rp)
75,600
75,600
75,600
75,600
75,600
75,600
75,600
75,600
75,600
75,600
75,600
75,600
75,600
75,600
75,600
75,600
75,600
75,600
75,600
182,160
250,440
219,900
182,160
192,120
173,520
217,500
255,240
200,760
192,660
228,000
190,260
255,240
173,520
260,400
192,120
173,520
208,860
241,800
Universitas Sumatera Utara
Lanjutan Lampiran 7.
Cangkul
No
Sampel
LuasL
ahan
(Ha)
39
40
41
42
43
44
45
46
47
48
49
50
0.3
0.3
0.2
0.3
0.2
0.5
0.5
0.4
0.4
0.3
0.3
0.2
Total
Rata
an
Unit
Harga
(Rp)
Parang/Pisau
Umr
Pakai
(Thn)
Penyusutan
(Rp)
Unit
Harga
(Rp)
Semprot
Ember
Umur
Pakai
(Thn)
Penyusutan
(Rp)
Unit
Harga
(Rp)
Um
urP
aka
i
(Th
n)
Penyusut
an (Rp)
Harga
(Rp)
Un
it
Um
ur
Pak
ai
(Th
n)
Penyusu
tan (Rp)
Total
Penyu
Sutan
(Rp)
4
5
3
5
3
5
6
5
5
4
5
3
192000
240000
144000
240000
144000
240000
288000
240000
240000
192000
240000
144000
5
5
5
5
5
5
5
5
5
5
5
5
34,560
43,200
25,920
43,200
25,920
43,200
51,840
43,200
43,200
34,560
43,200
25,920
3
4
3
4
3
5
4
5
4
3
4
3
105,000
140,000
105,000
140,000
105,000
175,000
140,000
175,000
140,000
105,000
140,000
105,000
3
3
3
3
3
3
3
3
3
3
3
3
31,500
42,000
31,500
42,000
31,500
52,500
42,000
52,500
42,000
31,500
42,000
31,500
6
7
5
7
5
9
9
7
6
6
6
5
108,000
126,000
90,000
126,000
90,000
162,000
162,000
126,000
108,000
108,000
108,000
90,000
2
2
2
2
2
2
2
2
2
2
2
2
48,600
56,700
40,500
56,700
40,500
72,900
72,900
56,700
48,600
48,600
48,600
40,500
1
1
1
1
1
1
1
1
1
1
1
1
420,000
420,000
420,000
420,000
420,000
420,000
420,000
420,000
420,000
420,000
420,000
420,000
5
5
5
5
5
5
5
5
5
5
5
5
75,600
75,600
75,600
75,600
75,600
75,600
75,600
75,600
75,600
75,600
75,600
75,600
190,260
217,500
173,520
217,500
173,520
244,200
242,340
228,000
209,400
190,260
209,400
173,520
17.3
217
10416000
250
1,874,880
190
6,650,000
150
1,995,000
323
5,814,000
100
2,616,300
50
21,000,000
250
3780000
10,266,180
0.346
4.34
208320
5
37497.6
3.8
133000
3
39900
6.46
116280
2
52326
1
420000
5
75600
205323.6
Sumber : Data Primer (Diolah), 2014
Universitas Sumatera Utara
Lampiran 8. Total Biaya Usahatani Tomat Per Petani di Desa Gajah Selama Satu Musim Tanam
BiayaVariabel(VC)
BiayaTetap (FC)
No
LuasLahan BiayaSaprodi BiayaTenagaKerja BiayaSewaLahan BiayaPenyusutan
Sampel
(Ha)
(Rp)
(Rp)
(Rp)
(Rp)
1
0.3
2,205,000
960,000
209,400
2
0.2
1,327,000
780,000
1,500,000
165,420
3
0.4
2,602,000
1,080,000
215,100
4
0.6
3,776,000
1,140,000
234,240
5
0.3
2,304,000
840,000
1,750,000
182,160
6
0.3
2,064,000
780,000
190,800
7
0.2
1,553,000
900,000
174,060
8
0.2
1,518,000
600,000
165,420
9
0.2
1,442,000
600,000
154,920
10
0.3
2,406,000
960,000
182,160
11
0.2
1,702,000
420,000
165,420
12
0.5
3,339,000
900,000
252,840
13
0.6
3,739,000
1,380,000
253,920
14
0.2
1,928,000
720,000
1,500,000
165,420
15
0.8
5,890,000
1,500,000
311,940
16
0.3
2,187,000
960,000
200,760
17
0.4
2,507,000
1,020,000
2,500,000
225,600
18
0.2
1,432,000
300,000
164,880
19
0.3
2,272,000
600,000
192,120
20
0.2
1,312,000
840,000
1,500,000
182,160
Biaya
PBB
(Rp)
120,000
120,000
120,000
120,000
120,000
120,000
120,000
120,000
120,000
120,000
120,000
120,000
120,000
120,000
120,000
Total
Biaya (Rp)
3,494,400
3,772,420
4,017,100
5,270,240
5,076,160
3,154,800
2,747,060
2,403,420
2,316,920
3,668,160
2,407,420
4,611,840
5,492,920
4,313,420
7,821,940
3,467,760
6,252,600
2,016,880
3,184,120
3,832,160
Universitas Sumatera Utara
Lanjutan Lampiran 8.
BiayaVariabel(VC)
BiayaTetap (FC)
No
LuasLahan BiayaSaprodi BiayaTenagaKerja BiayaSewaLahan BiayaPenyusutan
Sampel
(Ha)
(Rp)
(Rp)
(Rp)
(Rp)
21
0.5
3,223,000
1,200,000
250,440
22
0.4
2,342,000
1,200,000
219,900
23
0.3
1,888,000
840,000
182,160
24
0.4
2,307,000
900,000
192,120
25
0.2
1,285,000
900,000
173,520
26
0.4
2,797,000
1,140,000
217,500
27
0.5
3,220,000
1,320,000
255,240
28
0.3
2,042,000
900,000
200,760
29
0.3
1,903,000
840,000
192,660
30
0.5
3,116,000
1,200,000
228,000
31
0.3
2,197,000
1,020,000
1,750,000
190,260
32
0.5
2,860,000
1,260,000
255,240
33
0.2
1,557,000
600,000
173,520
34
0.6
3,812,000
1,500,000
260,400
35
0.3
1,960,000
840,000
192,120
36
0.2
1,502,000
600,000
1,500,000
173,520
37
0.3
2,085,000
840,000
208,860
38
0.5
3,156,000
1,260,000
241,800
39
0.3
1,897,000
900,000
190,260
40
0.3
1,537,000
900,000
217,500
Biaya
PBB
(Rp)
120,000
120,000
120,000
120,000
120,000
120,000
120,000
120,000
120,000
120,000
120,000
120,000
120,000
120,000
120,000
120,000
120,000
120,000
Total
Biaya (Rp)
4,793,440
3,881,900
3,030,160
3,519,120
2,478,520
4,274,500
4,915,240
3,262,760
3,055,660
4,664,000
5,820,260
4,495,240
2,450,520
5,692,400
3,112,120
3,775,520
3,253,860
4,777,800
3,107,260
2,774,500
Universitas Sumatera Utara
Lanjutan Lampiran 8.
BiayaVariabel(VC)
BiayaTetap (FC)
Biaya
No
LuasLahan BiayaSaprodi BiayaTenagaKerja BiayaSewaLahan BiayaPenyusutan
PBB
Sampel
(Ha)
(Rp)
(Rp)
(Rp)
(Rp)
(Rp)
41
0.2
1,462,000
720,000
1,500,000
173,520
42
0.3
1,820,000
1,140,000
1,750,000
217,500
43
0.2
1,438,000
720,000
1,500,000
173,520
44
0.5
3,437,000
1,200,000
244,200
120,000
45
0.5
3,340,000
1,320,000
242,340
120,000
46
0.4
2,336,000
1,200,000
228,000
120,000
47
0.4
2,390,000
1,020,000
209,400
120,000
48
0.3
2,271,000
840,000
190,260
120,000
49
0.3
1,961,000
1,260,000
1,750,000
209,400
50
0.2
1,592,000
600,000
1,500,000
173,520
Total
17.3
97,447,000
47,460,000
20,000,000
10,266,180 4,560,000
Rataan
0.346
1,948,940
949,200
400000
205323.6
91200
Total
Biaya (Rp)
3,855,520
4,927,500
3,831,520
5,001,200
5,022,340
3,884,000
3,739,400
3,421,260
5,180,400
3,865,520
199,185,180
3983703.6
Sumber : Data Primer (Diolah), 2014
Universitas Sumatera Utara
Lampiran 9. Jumlah Produksi dan Penerimaan Usahatani Tomat Per Petani di Daerah Penelitian Selama Satu Musim Tanam
No
Sampel
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
LuasLahan
(Ha)
0.3
0.2
0.4
0.6
0.3
0.3
0.2
0.2
0.2
0.3
0.2
0.5
0.6
0.2
0.8
0.3
0.4
0.2
0.3
0.2
0.5
0.4
ProduksiTomat
(Kg/MT/Ha)
2,000
1,500
3,000
5,400
2,400
2,400
1,800
1,800
1,800
2,400
1,600
4,800
5,600
1,500
7,500
2,500
3,000
1,700
2,200
1,800
4,800
3,500
Harga
(Kg)
5,000
5,000
5,000
5,000
5,000
5,000
5,000
5,000
5,000
5,000
5,000
5,000
5,000
5,000
5,000
5,000
5,000
5,000
5,000
5,000
5,000
5,000
Penerimaan
(Rp)
10,000,000
7,500,000
15,000,000
27,000,000
12,000,000
12,000,000
9,000,000
9,000,000
9,000,000
12,000,000
8,000,000
24,000,000
28,000,000
7,500,000
37,500,000
12,500,000
15,000,000
8,500,000
11,000,000
9,000,000
24,000,000
17,500,000
Universitas Sumatera Utara
Lanjutan Lampiran 9.
No
Sampel
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
LuasLahan
(Ha)
0.3
0.4
0.2
0.4
0.5
0.3
0.3
0.5
0.3
0.5
0.2
0.6
0.3
0.2
0.3
0.5
0.3
0.3
0.2
0.3
0.2
ProduksiTomat
(Kg/MT/Ha)
2,400
3,500
1,500
3,200
4,600
2,400
2,400
4,600
2,400
4,600
1,600
5,600
2,400
1,600
2,400
4,600
2,400
2,500
1,500
2,600
1,600
Harga
(Kg)
5,000
5,000
5,000
5,000
5,000
5,000
5,000
5,000
5,000
5,000
5,000
5,000
5,000
5,000
5,000
5,000
5,000
5,000
5,000
5,000
5,000
Penerimaan
(Rp)
12,000,000
17,500,000
7,500,000
16,000,000
23,000,000
12,000,000
12,000,000
23,000,000
12,000,000
23,000,000
8,000,000
28,000,000
12,000,000
8,000,000
12,000,000
23,000,000
12,000,000
12,500,000
7,500,000
13,000,000
8,000,000
Universitas Sumatera Utara
Lanjutan Lampiran 9.
No
Sampel
44
45
46
47
48
49
50
Total
Rataan
LuasLahan
(Ha)
0.5
0.5
0.4
0.4
0.3
0.3
0.2
17.3
0.346
ProduksiTomat
(Kg/MT/Ha)
4,500
4,500
3,500
3,500
3,400
3,400
1,600
149,800
2996
Harga
(Kg)
5,000
5,000
5,000
5,000
5,000
5,000
5,000
250,000
5,000
Penerimaan
(Rp)
22,500,000
22,500,000
17,500,000
17,500,000
17,000,000
17,000,000
8,000,000
749,000,000
14980000
Sumber : Data Primer (Diolah), 2014
Universitas Sumatera Utara
Lampiran 10. Pendapatan Bersih Usahatani Tomat Per Petani Selama Satu Musim Tanam
No
Sampel
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
LuasLahan
(Ha)
0.3
0.2
0.4
0.6
0.3
0.3
0.2
0.2
0.2
0.3
0.2
0.5
0.6
0.2
0.8
0.3
0.4
0.2
0.3
0.2
0.5
Penerimaan
(Rp)/Petani
10,000,000
7,500,000
15,000,000
27,000,000
12,000,000
12,000,000
9,000,000
9,000,000
9,000,000
12,000,000
8,000,000
24,000,000
28,000,000
7,500,000
37,500,000
12,500,000
15,000,000
8,500,000
11,000,000
9,000,000
24,000,000
Total Biaya
(Rp)
3,494,000
3,772,420
4,017,100
5,270,240
5,076,160
3,154,800
2,747,060
2,403,420
2,316,920
3,668,160
2,407,420
4,611,840
5,492,920
4,313,420
7,821,940
3,467,760
6,252,600
2,016,880
3,184,120
3,832,160
4,793,440
PendapatanBersih
(Rp)/Petani
6,506,000
3,727,580
10,982,900
21,729,760
6,923,840
8,845,200
6,252,940
6,596,580
6,683,080
8,331,840
5,592,580
19,388,160
22,507,080
3,186,580
29,678,060
9,032,240
8,747,400
6,483,120
7,815,880
5,167,840
19,206,560
Lanjutan Lampiran 10.
Universitas Sumatera Utara
No
Sampel
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
LuasLahan
(Ha)
0.4
0.3
0.4
0.2
0.4
0.5
0.3
0.3
0.5
0.3
0.5
0.2
0.6
0.3
0.2
0.3
0.5
0.3
0.3
0.2
0.3
Penerimaan
(Rp)/Petani
17,500,000
12,000,000
17,500,000
7,500,000
16,000,000
23,000,000
12,000,000
12,000,000
23,000,000
12,000,000
23,000,000
8,000,000
28,000,000
12,000,000
8,000,000
12,000,000
23,000,000
12,000,000
12,500,000
7,500,000
13,000,000
Total Biaya
(Rp)
3,881,900
3,030,160
3,519,120
2,478,520
4,274,500
4,915,240
3,262,760
3,055,660
4,664,000
5,820,260
4,495,240
2,450,520
5,692,400
3,112,120
3,775,520
3,253,860
4,777,800
3,107,260
2,774,500
3,855,520
4,927,500
PendapatanBersih
(Rp)/Petani
13,618,100
8,969,840
13,980,880
5,021,480
11,725,500
18,084,760
8,737,240
8,944,340
18,336,000
6,179,740
18,504,760
5,549,480
22,307,600
8,887,880
4,224,480
8,746,140
18,222,200
8,892,740
9,725,500
3,644,480
8,072,500
Universitas Sumatera Utara
Lanjutan Lampiran 10.
No
Sampel
43
44
45
46
47
48
49
50
Total
Rataan
LuasLahan
(Ha)
0.2
0.5
0.5
0.4
0.4
0.3
0.3
0.2
17.3
0.346
Penerimaan
(Rp)/Petani
8,000,000
22,500,000
22,500,000
17,500,000
17,500,000
17,000,000
17,000,000
8,000,000
749,000,000
14980000
Total Biaya
(Rp)
3,831,520
5,001,200
5,022,340
3,884,000
3,739,400
3,421,260
5,180,400
3,865,520
199,185,180
3983703.6
PendapatanBersih
(Rp)/Petani
4,168,480
17,498,800
17,477,660
13,616,000
13,760,600
13,578,740
11,819,600
4,134,480
549,815,220
10,996,304
Sumber : Data Primer (Diolah), 2014
Universitas Sumatera Utara
Lampiran 11. Kelayakan Usahatani Tomat (R/C) Per Petani di Daerah Penelitian Selama Satu Musim Tanam
No
Sampel
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
LuasLahan
(Ha)
0.3
0.2
0.4
0.6
0.3
0.3
0.2
0.2
0.2
0.3
0.2
0.5
0.6
0.2
0.8
0.3
0.4
0.2
0.3
0.2
0.5
0.4
Penerimaan
(Rp)
10,000,000
7,500,000
15,000,000
27,000,000
12,000,000
12,000,000
9,000,000
9,000,000
9,000,000
12,000,000
8,000,000
24,000,000
28,000,000
7,500,000
37,500,000
12,500,000
15,000,000
8,500,000
11,000,000
9,000,000
24,000,000
17,500,000
Total Biaya
(Rp)
3,494,000
3,772,420
4,017,100
5,270,240
5,076,160
3,154,800
2,747,060
2,403,420
2,316,920
3,668,160
2,407,420
4,611,840
5,492,920
4,313,420
7,821,940
3,467,760
6,252,600
2,016,880
3,184,120
3,832,160
4,793,440
3,881,900
R/C
2,86
1,98
3,73
5,12
2,36
3,80
3,27
3,74
3,88
3,27
3,32
5,20
5,09
1,73
4,79
3,60
2,39
4,21
3,45
2,34
5,00
4,50
Universitas Sumatera Utara
Lanjutan Lampiran 11.
No
Sampel
LuasLahan
(Ha)
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
0.3
0.4
0.2
0.4
0.5
0.3
0.3
0.5
0.3
0.5
0.2
0.6
0.3
0.2
0.3
0.5
0.3
0.3
0.2
0.3
0.2
0.5
Penerimaan
(Rp)
12,000,000
17,500,000
7,500,000
16,000,000
23,000,000
12,000,000
12,000,000
23,000,000
12,000,000
23,000,000
8,000,000
28,000,000
12,000,000
8,000,000
12,000,000
23,000,000
12,000,000
12,500,000
7,500,000
13,000,000
8,000,000
22,500,000
Total Biaya
(Rp)
3,030,160
3,519,120
2,478,520
4,274,500
4,915,240
3,262,760
3,055,660
4,664,000
5,820,260
4,495,240
2,450,520
5,692,400
3,112,120
3,775,520
3,253,860
4,777,800
3,107,260
2,774,500
3,855,520
4,927,500
3,831,520
5,001,200
R/C
3,96
4,97
3,02
3,74
4,67
3,67
3,92
4,93
2,06
5,11
3,26
4,91
3,85
2,11
3,68
4,81
3,86
4,50
1,94
2,63
2,08
4,49
Universitas Sumatera Utara
Lanjutan Lampiran 11.
No
Sampel
45
46
47
48
49
50
Total
Rataan
LuasLahan
(Ha)
0.5
0.4
0.4
0.3
0.3
0.2
17.3
0.346
Penerimaan
(Rp)
22,500,000
17,500,000
17,500,000
17,000,000
17,000,000
8,000,000
749,000,000
14980000
Total Biaya
(Rp)
5,022,340
3,884,000
3,739,400
3,421,260
5,180,400
3,865,520
199,185,180
3983703.6
R/C
4,47
4,50
4,67
4,96
3,28
2,06
183,93
3,67
Sumber : Data Primer (Diolah), 2014
Universitas Sumatera Utara
No
Sampel
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
LuasLaha
n
0.3
0.2
0.4
0.6
0.3
0.3
0.15
0.2
0.2
0.3
0.2
0.5
0.6
0.2
0.8
Umur
(Tahun)
33
43
22
50
42
40
40
43
40
25
25
34
36
50
39
PendidikanTerakh
ir (Tahun)
12
9
12
12
12
9
9
9
9
17
12
12
12
9
5
Lama
Bertani
(Tahun)
6
20
2
30
20
3
19
20
20
7
5
20
10
24
25
JumlahTangguang
an (Jiwa)
2
3
1
2
4
3
2
3
2
3
1
2
2
3
2
Utama
Bertani
Bertani
Bertani
PNS
Pedagang
Pedagang
Bertani
Bertani
Bertani
Guru
Bertani
Bertani
Bertani
Bertani
Bertani
Mata Pencaharian
Sampingan
Bertani
Bertani
Bertani
Wiraswasta
Bertani
-
16
0.3
48
16
9
2
PNS
Bertani
17
0.4
43
12
1
2
Bertani
-
18
0.2
26
12
2
1
Bertani
-
19
0.3
50
9
33
4
Bertani
-
20
0.2
42
12
20
4
Bertani
-
21
0.5
38
12
6
1
Bertani
-
22
0.4
43
9
25
5
Bertani
Wiraswasta
23
0.3
39
12
10
2
Bertani
-
24
0.4
38
12
10
1
Bertani
-
25
0.2
26
11
6
2
Bertani
-
Status KepemilikanLahan
MilikSendiri
Sewa
Universitas Sumatera Utara
Lanjutan Lampiran 1
No
Sampel
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
LuasLaha
n
0.4
0.5
0.3
0.3
0.5
0.3
0.5
0.2
0.6
0.3
0.2
0.3
0.5
0.3
0.3
Umur
(Tahun)
53
44
29
32
43
40
28
43
38
49
36
27
57
45
29
PendidikanTerakh
ir (Tahun)
6
7
12
9
10
12
12
8
12
6
12
12
5
11
12
Lama
Bertani
(Tahun)
8
25
8
6
15
19
7
20
6
25
12
3
25
20
8
JumlahTangguang
an (Jiwa)
1
4
2
3
4
3
2
3
2
5
3
2
3
1
4
Utama
Bertani
Bertani
Bertani
Bertani
Bertani
Bertani
Bertani
Bertani
Bertani
Bertani
Bertani
Bertani
Bertani
Bertani
Bertani
Mata Pencaharian
Sampingan
-
41
0.2
43
7
19
6
Bertani
-
42
0.3
33
12
7
4
Bertani
-
43
0.2
38
12
5
3
Bertani
-
44
0.5
38
12
10
2
Bertani
-
45
0.5
34
12
9
4
Bertani
-
46
0.4
28
15
2
2
Bertani
-
47
0.4
40
8
25
2
Bertani
-
48
0.3
44
7
25
1
Bertani
-
Status KepemilikanLahan
MilikSendiri
Sewa
Universitas Sumatera Utara
Lanjutan Lampiran 1.
No
Sampel
49
50
Total
Rataan
LuasLaha
n
0.3
0.2
17.3
0.346
Umur
(Tahun)
42
38
1926
38.52
PendidikanTerakh
ir (Tahun)
4
12
524
11
Lama
Bertani
(Tahun)
20
6
688
14
JumlahTangguang
an (Jiwa)
4
2
131
3
Mata Pencaharian
Utama
Bertani
Bertani
Sampingan
-
Status KepemilikanLahan
MilikSendiri
Sewa
Sumber : Data Primer (Diolah), 2014
Universitas Sumatera Utara
Lampiran 2. Biaya Penggunaan Benih Tomat PerPetani di Daerah Penelitian Selama Satu Musim Tanam
No Sampel
1
LuasLahan (Ha)
0.3
JumlahBibit (Kg)
2.5
Harga/Kg (Rp)
160,000
Total harga (Rp)
400,000
2
0.2
2
160,000
320,000
3
0.4
3.5
160,000
560,000
4
0.6
5
160,000
800,000
5
0.3
2.5
160,000
400,000
6
0.3
2.5
160,000
400,000
7
0.2
2
160,000
320,000
8
0.2
2
160,000
320,000
9
0.2
2.5
160,000
400,000
10
0.3
3
160,000
480,000
11
0.2
2
160,000
320,000
12
0.5
4.5
160,000
720,000
13
0.6
5
160,000
800,000
14
0.2
2
160,000
320,000
15
0.8
6.5
160,000
1,040,000
16
0.3
2.5
160,000
400,000
17
0.4
3.5
160,000
560,000
18
0.2
2
160,000
320,000
19
0.3
2.5
160,000
400,000
20
0.2
1.5
160,000
240,000
21
0.5
4
160,000
640,000
22
0.4
3.5
160,000
560,000
Universitas Sumatera Utara
Lanjutan Lampiran 2.
No Sampel
23
LuasLahan (Ha)
0.3
JumlahBibit (Kg)
2.5
Harga/Kg (Rp)
160,000
Total harga (Rp)
400,000
24
0.4
3.5
160,000
560,000
25
0.2
1.5
160,000
240,000
26
0.4
3.5
160,000
560,000
27
0.5
4.5
160,000
720,000
28
0.3
2.5
160,000
400,000
29
0.3
2.5
160,000
400,000
30
0.5
4
160,000
640,000
31
0.3
2.5
160,000
400,000
32
0.5
4.5
160,000
720,000
33
0.2
2.5
160,000
400,000
34
0.6
5
160,000
800,000
35
0.3
2.5
160,000
400,000
36
0.2
2
160,000
320,000
37
0.3
2.5
160,000
400,000
38
0.5
5
160,000
800,000
39
0.3
2.5
160,000
400,000
40
0.3
2.5
160,000
400,000
41
0.2
1.75
160,000
280,000
42
0.3
2.5
160,000
400,000
43
0.2
1.75
160,000
280,000
44
0.5
4
160,000
640,000
Universitas Sumatera Utara
Lanjutan Lampiran 2.
No Sampel
45
46
47
48
49
50
Total
Rataan
LuasLahan (Ha)
JumlahBibit (Kg)
Harga/Kg (Rp)
Total harga (Rp)
0.5
0.4
0.4
0.3
0.3
0.2
17.3
0.346
4.5
3.75
3.75
3.75
3.5
2
154.25
3.085
160,000
160,000
160,000
160,000
160,000
160,000
8,000,000
160,000
720,000
600,000
600,000
600,000
560,000
320,000
24,680,000
493,600
Sumber : Data Primer (Diolah), 2014
Universitas Sumatera Utara
Lampiran 3.Biaya Penggunaan Pupuk Per Petani di Desa Gajah Kecamatan Simpang Empat Selama Satu Musim Tanam
Kandang
No
Sampel
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
LuasLahan
0.3
0.2
0.4
0.6
0.3
0.3
0.2
0.2
0.2
0.3
0.2
0.5
0.6
0.2
0.8
0.3
0.4
0.2
0.3
Jumlah
(Kg)
50
30
50
50
30
30
35
35
30
30
30
50
50
35
100
35
30
30
35
KCL
Biaya
(Rp)
60,000
36,000
60,000
60,000
36,000
36,000
42,000
42,000
36,000
36,000
36,000
60,000
60,000
42,000
120,000
42,000
36,000
36,000
42,000
Jumlah
(Kg)
50
30
65
80
50
50
30
30
30
50
30
70
80
30
150
50
60
35
50
Biaya (Rp)
300,000
180,000
390,000
480,000
300,000
300,000
180,000
180,000
180,000
300,000
180,000
420,000
480,000
180,000
900,000
300,000
360,000
210,000
300,000
Patin Kali Butir
Jumlah
(Kg)
50
35
50
75
50
50
35
30
35
60
35
65
75
30
130
55
65
30
50
Biaya
(Rp)
350,000
245,000
350,000
525,000
350,000
350,000
245,000
210,000
245,000
420,000
245,000
455,000
525,000
210,000
910,000
385,000
455,000
210,000
350,000
NPK
Jumlah
(Kg)
55
30
50
75
50
50
30
30
35
50
35
70
80
70
150
50
60
30
50
Biaya
(Rp)
385,000
210,000
350,000
525,000
350,000
350,000
210,000
210,000
245,000
350,000
245,000
490,000
560,000
490,000
1,050,000
350,000
420,000
210,000
350,000
Total
Penggunaan
(Kg)
205
125
215
280
180
180
130
125
130
190
130
255
285
165
530
190
215
125
185
Total Biaya
(Rp)
1,095,000
671,000
1,150,000
1,590,000
1,036,000
1,036,000
677,000
642,000
706,000
1,106,000
706,000
1,425,000
1,625,000
922,000
2,980,000
1,077,000
1,271,000
666,000
1,042,000
Universitas Sumatera Utara
Lanjutan Lampiran 3.
Kandang
No
Sampel
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
LuasLahan
0.3
0.2
0.5
0.4
0.3
0.4
0.2
0.4
0.5
0.3
0.3
0.5
0.3
0.5
0.2
0.6
0.3
0.2
0.3
Jumlah
(Kg)
35
30
50
30
35
30
30
35
50
35
35
50
30
50
30
80
50
30
50
KCL
Biaya
(Rp)
42,000
36,000
60,000
36,000
42,000
36,000
36,000
42,000
60,000
42,000
42,000
60,000
36,000
60,000
36,000
96,000
60,000
36,000
60,000
Jumlah
(Kg)
50
35
100
50
30
50
30
75
100
50
50
100
100
50
35
100
50
35
30
Biaya (Rp)
300,000
210,000
600,000
300,000
180,000
300,000
180,000
450,000
600,000
300,000
300,000
600,000
600,000
300,000
210,000
600,000
300,000
210,000
180,000
Patin Kali Butir
Jumlah
(Kg)
50
35
60
50
50
50
30
60
65
50
50
65
50
70
30
75
35
35
35
Biaya
(Rp)
350,000
245,000
420,000
350,000
350,000
350,000
210,000
420,000
455,000
350,000
350,000
455,000
350,000
490,000
210,000
525,000
245,000
245,000
350,000
NPK
Jumlah
(Kg)
50
35
75
60
50
55
35
55
65
50
35
65
35
50
35
75
35
35
55
Biaya
(Rp)
350,000
245,000
525,000
420,000
350,000
385,000
245,000
385,000
455,000
350,000
245,000
455,000
245,000
350,000
245,000
525,000
245,000
245,000
385,000
Total
Penggunaan
(Kg)
185
135
285
190
165
185
125
225
280
185
170
280
215
220
130
330
170
135
170
Total Biaya
(Rp)
1,042,000
736,000
1,605,000
1,106,000
922,000
1,071,000
671,000
1,297,000
1,570,000
1,042,000
937,000
1,570,000
1,231,000
1,200,000
701,000
1,746,000
850,000
736,000
975,000
Universitas Sumatera Utara
Lanjutan Lampiran 3.
Kandang
No
Sampel
38
39
40
41
42
43
44
45
46
47
48
49
50
Total
Rataan
LuasLahan
0.5
0.3
0.3
0.2
0.3
0.2
0.5
0.5
0.4
0.4
0.3
0.3
0.2
17.3
0.346
Jumlah
(Kg)
80
30
30
30
50
35
50
50
50
50
50
50
30
2080
41.6
KCL
Biaya
(Rp)
96,000
36,000
36,000
36,000
60,000
42,000
60,000
60,000
60,000
60,000
60,000
60,000
36,000
2,496,000
49920
Jumlah
(Kg)
50
50
30
35
50
30
100
60
50
75
75
50
50
2795
55.9
Biaya (Rp)
300,000
300,000
180,000
210,000
300,000
180,000
600,000
600,000
300,000
450,000
450,000
300,000
300,000
17,010,000
340200
Patin Kali Butir
Jumlah
(Kg)
70
50
50
35
50
30
70
65
50
50
35
50
35
2540
50.8
Biaya
(Rp)
490,000
350,000
350,000
245,000
350,000
245,000
490,000
455,000
350,000
350,000
245,000
350,000
245,000
17,920,000
358400
NPK
Jumlah
(Kg)
60
35
35
35
50
35
75
65
50
50
50
35
35
2560
51.2
Biaya
(Rp)
420,000
245,000
245,000
245,000
350,000
245,000
525,000
455,000
350,000
350,000
350,000
245,000
245,000
17,920,000
358400
Total
Penggunaan
(Kg)
260
165
145
135
200
130
130
190
200
225
210
185
150
9760
195.2
Total Biaya
(Rp)
1,306,000
931,000
811,000
736,000
1,060,000
712,000
1,675,000
1,570,000
1,060,000
1,210,000
1,105,000
955,000
826,000
55,346,000
1,106,920
Sumber : Data Primer (Diolah), 2014
Universitas Sumatera Utara
Lampiran 4.Biaya Penggunaan Pestisida di Daerah Penelitian Selama Satu Musim Tanam
Trinep
No
Sampel
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
LuasLahan
0.3
0.2
0.4
0.6
0.3
0.3
0.2
0.2
0.2
0.3
0.2
0.5
0.6
0.2
0.8
0.3
0.4
0.2
0.3
0.2
Jumlah
(Kg)
5
3
6
8
4
4
3
3
3
5
3
7
7
3
10
5
3
3
5
3
Korakron
Biaya
(Rp)
360,000
216,000
432,000
576,000
288,000
288,000
216,000
216,000
216,000
360,000
216,000
504,000
504,000
216,000
720,000
360,000
216,000
216,000
360,000
216,000
Agrep 20 WP
Jumlah
(L)
1
Biaya
(Rp)
110,000
2
3
1
1
1
1
220,000
330,000
220,000
220,000
220,000
220,000
1
1
3
3
1
5
1
2
1
1
220,000
220,000
330,000
330,000
110,000
550,000
110,000
220,000
110,000
110,000
Jumlah
(L)
2
1
2
4
3
1
1
1
1
2
2
3
4
3
5
2
2
1
3
1
Biaya
(Rp)
240,000
120,000
240,000
480,000
360,000
120,000
120,000
120,000
120,000
240,000
240,000
360,000
480,000
360,000
600,000
240,000
240,000
120,000
360,000
120,000
Total
Penggunaan
(Kg/L)
8
4
10
15
8
6
5
5
4
8
6
13
14
7
20
8
7
5
9
4
Total
Biaya
(Rp)
710,000
336,000
892,000
1,386,000
868,000
628,000
556,000
556,000
336,000
820,000
676,000
1,194,000
1,314,000
686,000
1,870,000
710,000
676,000
446,000
830,000
336,000
Universitas Sumatera Utara
Lanjutan Lampiran 4.
Trinep
No
Sampel
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
LuasLahan
0.5
0.4
0.3
0.4
0.2
0.4
0.5
0.3
0.3
0.5
0.3
0.5
0.2
0.6
0.3
0.2
0.3
0.5
0.3
0.3
Jumlah
(Kg)
4
3
3
3
2
5
5
5
3
3
3
5
3
8
5
3
5
5
3
3
Korakron
Biaya
(Rp)
288,000
216,000
216,000
216,000
144,000
360,000
360,000
360,000
216,000
216,000
216,000
360,000
216,000
576,000
360,000
216,000
360,000
360,000
216,000
216,000
Agrep 20 WP
Jumlah
(L)
3
2
1
2
1
2
3
Biaya
(Rp)
330,000
220,000
110,000
220,000
110,000
220,000
330,000
1
3
1
2
110,000
330,000
110,000
220,000
3
1
1
1
3
1
1
330,000
110,000
110,000
110,000
330,000
110,000
110,000
Jumlah
(L)
3
2
2
2
1
3
2
2
2
3
2
3
2
3
2
1
2
3
2
Biaya
(Rp)
360,000
240,000
240,000
240,000
120,000
360,000
240,000
240,000
240,000
360,000
240,000
360,000
240,000
360,000
240,000
120,000
240,000
360,000
240,000
Total
Penggunaan
(Kg/L)
10
7
6
7
4
10
10
7
6
9
6
10
5
14
8
5
8
11
6
4
Total
Biaya
(Rp)
978,000
676,000
566,000
676,000
374,000
940,000
930,000
600,000
566,000
906,000
566,000
940,000
456,000
1,266,000
710,000
446,000
710,000
1,050,000
566,000
326,000
Universitas Sumatera Utara
Lanjutan Lampiran 4.
Trinep
No
Sampel
41
42
43
44
45
46
47
48
49
50
Total
Rataan
LuasLahan
0.2
0.3
0.2
0.5
0.5
0.4
0.4
0.3
0.3
0.2
17.3
0.346
Jumlah
(Kg)
3
5
3
6
5
3
5
3
3
3
185
3.7
Korakron
Biaya
(Rp)
216,000
360,000
216,000
432,000
360,000
216,000
360,000
216,000
216,000
216,000
15,192,000
303840
Agrep 20 WP
Jumlah
(L)
1
Biaya
(Rp)
110,000
Jumlah
(L)
1
1
3
3
2
2
1
1
1
76
1.52
110,000
330,000
330,000
220,000
220,000
110,000
110,000
110,000
9,020,000
180400
1
3
3
2
2
1
1
100
2
Biaya
(Rp)
120,000
120,000
360,000
360,000
240,000
240,000
120,000
120,000
12,000,000
240000
Total
Penggunaan
(Kg/L)
5
5
5
12
11
7
7
6
5
5
387
7.74
Total
Biaya
(Rp)
446,000
360,000
446,000
1,122,000
1,050,000
676,000
580,000
566,000
446,000
446,000
36,212,000
724,240
Sumber : Data Primer (Diolah), 2014
Universitas Sumatera Utara
Lampiran 5.Biaya Sarana Produksi Usahatani Tomat Per Petani di Daerah Penelitian Selama Satu Musim Tanam
No Sampel
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
LuasLahan (Ha)
0.3
0.2
0.4
0.6
0.3
0.3
0.2
0.2
0.2
0.3
0.2
0.5
0.6
0.2
0.8
0.3
0.4
0.2
0.3
0.2
0.5
0.4
Benih (Rp)
400,000
320,000
560,000
800,000
400,000
400,000
320,000
320,000
400,000
480,000
320,000
720,000
800,000
320,000
1,040,000
400,000
560,000
320,000
400,000
240,000
640,000
560,000
Pupuk (Rp)
1,095,000
671,000
1,150,000
1,590,000
1,036,000
1,036,000
677,000
642,000
706,000
1,106,000
706,000
1,425,000
1,625,000
922,000
2,980,000
1,077,000
1,271,000
666,000
1,042,000
736,000
1,605,000
1,106,000
Pestisida (Rp)
710,000
336,000
892,000
1,386,000
868,000
628,000
556,000
556,000
336,000
820,000
676,000
1,194,000
1,314,000
686,000
1,870,000
710,000
676,000
446,000
830,000
336,000
978,000
676,000
Total Biaya (Rp)
2,205,000
1,327,000
2,602,000
3,776,000
2,304,000
2,064,000
1,553,000
1,518,000
1,442,000
2,406,000
1,702,000
3,339,000
3,739,000
1,928,000
5,890,000
2,187,000
2,507,000
1,432,000
2,272,000
1,312,000
3,223,000
2,342,000
Universitas Sumatera Utara
Lanjutan Lampiran 5.
No Sampel
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
LuasLahan (Ha)
0.3
0.4
0.2
0.4
0.5
0.3
0.3
0.5
0.3
0.5
0.2
0.6
0.3
0.2
0.3
0.5
0.3
0.3
0.2
0.3
0.2
0.5
Benih (Rp)
400,000
560,000
240,000
560,000
720,000
400,000
400,000
640,000
400,000
720,000
400,000
800,000
400,000
320,000
400,000
800,000
400,000
400,000
280,000
400,000
280,000
640,000
Pupuk (Rp)
922,000
1,071,000
671,000
1,297,000
1,570,000
1,042,000
937,000
1,570,000
1,231,000
1,200,000
701,000
1,746,000
850,000
736,000
975,000
1,306,000
931,000
811,000
736,000
1,060,000
712,000
1,675,000
Pestisida (Rp)
566,000
676,000
374,000
940,000
930,000
600,000
566,000
906,000
566,000
940,000
456,000
1,266,000
710,000
446,000
710,000
1,050,000
566,000
326,000
446,000
360,000
446,000
1,122,000
Total Biaya (Rp)
1,888,000
2,307,000
1,285,000
2,797,000
3,220,000
2,042,000
1,903,000
3,116,000
2,197,000
2,860,000
1,557,000
3,812,000
1,960,000
1,502,000
2,085,000
3,156,000
1,897,000
1,537,000
1,462,000
1,820,000
1,438,000
3,437,000
Universitas Sumatera Utara
Lanjutan Lampiran 5.
No Sampel
45
46
47
48
49
50
Total
Rataan
LuasLahan (Ha)
0.5
0.4
0.4
0.3
0.3
0.2
17.3
0.346
Benih (Rp)
720,000
600,000
600,000
600,000
560,000
320,000
24,680,000
493,600
Pupuk (Rp)
1,570,000
1,060,000
1,210,000
1,105,000
955,000
826,000
55,346,000
1,106,920
Pestisida (Rp)
1,050,000
676,000
580,000
566,000
446,000
446,000
36,212,000
724,240
Total Biaya (Rp)
3,340,000
2,336,000
2,390,000
2,271,000
1,961,000
1,592,000
97,447,000
1,948,940
Sumber : Data Primer (Diolah), 2014
Universitas Sumatera Utara
Lampiran 6.Curahan dan Tenaga Kerja Usahatani Tomat Per Petani di Daerah Penelitian Selama Satu Musim Tanam
No
LuasLahan PengolahanLahan
(KHO)
Sampel
TK TK Biaya
DK LK
(Rp)
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
0.3
0.2
0.4
0.6
0.3
0.3
0.2
0.2
0.2
0.3
0.2
0.5
0.6
0.2
0.8
0.3
0.4
0.2
0.3
2
2
2
2
2
2
3
2
2
2
1
2
2
2
2
2
1
1
2
2
2
2
2
1
2
3
3
-
240,000
120,000
240,000
240,000
120,000
120,000
180,000
120,000
120,000
240,000
60,000
180,000
240,000
120,000
300,000
120,000
240,000
60,000
120,000
Penanaman
(HKO)
TK TK Biaya
DK LK
(Rp)
2
2
2
2
2
2
3
2
2
2
1
2
2
2
2
2
1
1
2
2
2
1
2
3
2
-
120,000
120,000
240,000
240,000
120,000
120,000
180,000
120,000
120,000
120,000
60,000
180,000
240,000
120,000
300,000
120,000
180,000
60,000
120,000
Pemeliharaan
(HKO)
TK TK Biaya
DK LK
(Rp)
2
2
2
2
2
2
3
2
2
2
1
2
2
2
2
2
1
1
2
2
2
2
3
2
3
2
1
1
4
1
3
3
3
-
240,000
240,000
240,000
300,000
240,000
300,000
180,000
120,000
120,000
240,000
120,000
180,000
360,000
180,000
300,000
300,000
240,000
60,000
120,000
Pemanenan (HKO)
PascaPanen (HKO)
TK
DK
TK
LK
Biaya
(Rp)
TK
DK
TK
LK
Biaya
(Rp)
Total
HKO
2
2
2
2
2
2
3
2
2
2
1
2
2
2
2
2
1
1
2
2
1
2
2
2
2
1
1
3
1
3
3
2
-
240,000
180,000
240,000
240,000
240,000
120,000
180,000
120,000
120,000
240,000
120,000
180,000
300,000
180,000
300,000
300,000
180,000
60,000
120,000
2
2
2
2
2
2
3
2
2
2
1
2
2
2
2
2
1
1
2
1
2
3
2
-
120,000
120,000
120,000
120,000
120,000
120,000
180,000
120,000
120,000
120,000
60,000
180,000
240,000
120,000
300,000
120,000
180,000
60,000
120,000
16
13
18
19
14
13
15
10
10
16
7
15
23
12
25
16
17
5
10
Total
Biaya
(Rp)
960,000
780,000
1,080,000
1,140,000
840,000
780,000
900,000
600,000
600,000
960,000
420,000
900,000
1,380,000
720,000
1,500,000
960,000
1,020,000
300,000
600,000
Universitas Sumatera Utara
Lanjutan Lampiran 6.
No
LuasLahan PengolahanLahan
(KHO)
Sampel
TK TK Biaya
DK LK
(Rp)
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
0.2
0.5
0.4
0.3
0.4
0.2
0.4
0.5
0.3
0.3
0.5
0.3
0.5
0.2
0.6
0.3
0.2
0.3
0.5
2
2
2
2
2
1
2
2
2
2
2
2
2
2
2
2
2
2
3
2
2
1
2
2
3
1
2
1
2
3
1
1
2
120,000
240,000
240,000
120,000
180,000
180,000
240,000
300,000
180,000
120,000
240,000
180,000
240,000
120,000
300,000
180,000
120,000
180,000
300,000
Penanaman
(HKO)
TK TK Biaya
DK LK
(Rp)
2
2
2
2
2
1
2
2
2
2
2
2
2
2
2
2
2
2
3
2
2
1
2
2
2
1
2
1
2
3
1
-
120,000
240,000
240,000
120,000
180,000
180,000
240,000
240,000
180,000
120,000
240,000
180,000
240,000
120,000
300,000
120,000
120,000
180,000
180,000
Pemeliharaan
(HKO)
TK TK Biaya
DK LK
(Rp)
2
2
2
2
2
1
2
2
2
2
2
2
2
2
2
2
2
2
3
2
4
3
2
1
2
3
3
1
2
2
2
3
3
1
1
2
240,000
360,000
300,000
240,000
180,000
180,000
300,000
300,000
180,000
240,000
240,000
240,000
300,000
120,000
300,000
180,000
120,000
180,000
300,000
Pemanenan (HKO)
PascaPanen (HKO)
TK
DK
TK
LK
Biaya
(Rp)
TK
DK
TK
LK
Biaya
(Rp)
Total
HKO
2
2
2
2
2
1
2
2
2
2
2
2
2
2
2
2
2
2
3
2
2
2
2
1
2
2
2
1
2
2
2
2
3
1
1
2
240,000
240,000
240,000
240,000
180,000
180,000
240,000
240,000
180,000
240,000
240,000
240,000
240,000
120,000
300,000
180,000
120,000
180,000
300,000
2
2
2
2
2
1
2
2
2
2
2
2
2
2
2
2
2
2
3
1
1
2
2
1
2
1
2
3
1
-
120,000
120,000
180,000
120,000
180,000
180,000
120,000
240,000
180,000
120,000
240,000
180,000
240,000
120,000
300,000
180,000
120,000
120,000
180,000
14
20
20
14
15
15
19
22
15
14
20
17
21
10
25
14
10
14
21
Total
Biaya
(Rp)
840,000
1,200,000
1,200,000
840,000
900,000
900,000
1,140,000
1,320,000
900,000
840,000
1,200,000
1,020,000
1,260,000
600,000
1,500,000
840,000
600,000
840,000
1,260,000
Universitas Sumatera Utara
Lanjutan Lampiran 6.
No
LuasLahan PengolahanLahan
(KHO)
Sampel
TK TK Biaya
DK LK
(Rp)
39
40
41
42
43
44
45
46
47
48
49
50
Total
Rataan
0.3
0.3
0.2
0.3
0.2
0.5
0.5
0.4
0.4
0.3
0.3
0.2
17.3
2
2
2
3
2
2
2
2
2
2
3
2
100
1
2
2
2
2
1
1
53
0.346
2
1.1
Penanaman
(HKO)
TK TK Biaya
DK LK
(Rp)
180,000 2
240,000 2
120,000 2
180,000 3
120,000 2
240,000 2
2
240,000 2
2
240,000 2
2
180,000 2
1
120,000 2
240,000 3
1
120,000 2
9,180,
100 41
000
183600 2
0.8
120,000
120,000
120,000
180,000
120,000
240,000
240,000
240,000
180,000
120,000
240,000
120,000
8,460,
000
169200
Pemeliharaan
(HKO)
TK TK Biaya
DK LK
(Rp)
2
2
2
2
2
1
3
2
2
1
2
2
2
3
2
2
2
2
2
2
3
2
2
100 90
2
1.8
Pemanenan (HKO)
PascaPanen (HKO)
TK
DK
TK
DK
TK
LK
240,000 2
2
240,000 2
1
180,000 2
1
300,000 3
2
180,000 2
1
240,000 2
2
300,000 2
3
240,000 2
2
240,000 2
2
240,000 2
2
300,000 3
2
120,000 2
11,400, 100 76
000
228000 2
1.52
Biaya
(Rp)
TK
LK
240,000 2
180,000 2
180,000 2
300,000 3
180,000 2
240,000 2
2
300,000 2
2
240,000 2
2
240,000 2
1
240,000 2
300,000 3
120,000 2
10,560, 100 31
000
211200 2
0.62
Biaya
(Rp)
Total
HKO
120,000
15
120,000
15
120,000
12
180,000
19
120,000
12
240,000
20
240,000
22
240,000
20
180,000
17
120,000
14
180,000
21
120,000
10
7,860,
791
000
157200 15.82
Total
Biaya
(Rp)
900,000
900,000
720,000
1,140,000
720,000
1,200,000
1,320,000
1,200,000
1,020,000
840,000
1,260,000
600,000
47,460,000
949,200
Sumber : Data Primer (Diolah), 2014
Universitas Sumatera Utara
Lampiran 7.Biaya Penyusutan Peralatan Usahatani Tomat Pe rPetani Selama Satu Musim Tanam di Desa Gajah
Cangkul
No
Sampel
LuasL
ahan
(Ha)
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
0.3
0.2
0.4
0.6
0.3
0.3
0.2
0.2
0.2
0.3
0.2
0.5
0.6
0.2
0.8
0.3
0.4
0.2
0.3
Unit
Harga
(Rp)
Umur
Pakai
(Thn)
5
3
5
6
4
5
4
3
3
4
3
6
8
3
6
4
5
2
3
240000
144000
240000
288000
192000
240000
192000
144000
144000
192000
144000
288000
384000
144000
288000
192000
240000
96000
144000
5
5
5
5
5
5
5
5
5
5
5
5
5
5
5
5
5
5
5
Parang/Pisau
Penyusutan
(Rp)
Unit
43,200
25,920
43,200
51,840
34,560
43,200
34,560
25,920
25,920
34,560
25,920
51,840
69,120
25,920
51,840
34,560
43,200
17,280
25,920
4
3
3
4
3
3
3
3
2
3
3
5
5
3
6
4
4
3
4
Harga
(Rp)
140,000
105,000
105,000
140,000
105,000
105,000
105,000
105,000
70,000
105,000
105,000
175,000
175,000
105,000
210,000
140,000
140,000
105,000
140,000
Semprot
Ember
Umur
Pakai
(Thn)
Penyusutan
(Rp)
Unit
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
42,000
31,500
31,500
42,000
31,500
31,500
31,500
31,500
21,000
31,500
31,500
52,500
52,500
31,500
63,000
42,000
42,000
31,500
42,000
6
4
8
8
5
5
4
4
4
5
4
9
7
4
15
6
8
5
6
Harga
(Rp)
108,000
72,000
144,000
144,000
90,000
90,000
72,000
72,000
72,000
90,000
72,000
162,000
126,000
72,000
270,000
108,000
144,000
90,000
108,000
Umur
Pakai
(Thn)
Penyusutan
(Rp)
Unit
2
48,600
2
32,400
2
64,800
2
64,800
2
40,500
2
40,500
2
32,400
2
32,400
2
32,400
2
40,500
2
32,400
2
72,900
2
56,700
2 32,400
2
121,500
2
48,600
2
64,800
2
40,500
2
48,600
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
Harga
(Rp)
420,000
420,000
420,000
420,000
420,000
420,000
420,000
420,000
420,000
420,000
420,000
420,000
420,000
420,000
420,000
420,000
420,000
420,000
420,000
Umur
Pakai
(Thn)
5
5
5
5
5
5
5
5
5
5
5
5
5
5
5
5
5
5
5
Penyu
sutan
(Rp)
Total
Penyu
Sutan
(Rp)
75,600
75,600
75,600
75,600
75,600
75,600
75,600
75,600
75,600
75,600
75,600
75,600
75,600
75,600
75,600
75,600
75,600
75,600
75,600
209,400
165,420
215,100
234,240
182,160
190,800
174,060
165,420
154,920
182,160
165,420
252,840
253,920
165,420
311,940
200,760
225,600
164,880
192,120
Universitas Sumatera Utara
Lanjutan Lampiran 7.
Cangkul
No
Sampel
LuasL
ahan
(Ha)
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
0.2
0.5
0.4
0.3
0.4
0.2
0.4
0.5
0.3
0.3
0.5
0.3
0.5
0.2
0.6
0.3
0.2
0.3
0.5
Unit
Harga
(Rp)
Umur
Pakai
(Thn)
4
6
5
4
3
3
5
6
4
4
5
4
6
3
5
3
3
4
5
192000
288000
240000
192000
144000
144000
240000
288000
192000
192000
240000
192000
288000
144000
240000
144000
144000
192000
240000
5
5
5
5
5
5
5
5
5
5
5
5
5
5
5
5
5
5
5
Parang/Pisau
Penyusutan
(Rp)
Unit
34,560
51,840
43,200
34,560
25,920
25,920
43,200
51,840
34,560
34,560
43,200
34,560
51,840
25,920
43,200
25,920
25,920
34,560
43,200
3
4
5
3
4
3
4
6
4
4
5
3
6
3
5
4
3
4
4
Harga
(Rp)
105,000
140,000
175,000
105,000
140,000
105,000
140,000
210,000
140,000
140,000
175,000
105,000
210,000
105,000
175,000
140,000
105,000
140,000
140,000
Semprot
Ember
Umur
Pakai
(Thn)
Penyusutan
(Rp)
Unit
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
31,500
42,000
52,500
31,500
42,000
31,500
42,000
63,000
42,000
42,000
52,500
31,500
63,000
31,500
52,500
42,000
31,500
42,000
42,000
5
10
6
5
6
5
7
8
6
5
7
6
8
5
11
6
5
7
10
Harga
(Rp)
90,000
180,000
108,000
90,000
108,000
90,000
126,000
144,000
108,000
90,000
126,000
108,000
144,000
90,000
198,000
108,000
90,000
126,000
180,000
Umur
Pakai
(Thn)
Penyusutan
(Rp)
Unit
2
2
2
2
2
2
2
2
2
2
2
2
2
2
2
2
2
2
2
40,500
81,000
48,600
40,500
48,600
40,500
56,700
64,800
48,600
40,500
56,700
48,600
64,800
40,500
89,100
48,600
40,500
56,700
81,000
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
Harga
(Rp)
420,000
420,000
420,000
420,000
420,000
420,000
420,000
420,000
420,000
420,000
420,000
420,000
420,000
420,000
420,000
420,000
420,000
420,000
420,000
Umur
Pakai
(Thn)
5
5
5
5
5
5
5
5
5
5
5
5
5
5
5
5
5
5
5
Penyu
sutan
(Rp)
Total
Penyu
Sutan
(Rp)
75,600
75,600
75,600
75,600
75,600
75,600
75,600
75,600
75,600
75,600
75,600
75,600
75,600
75,600
75,600
75,600
75,600
75,600
75,600
182,160
250,440
219,900
182,160
192,120
173,520
217,500
255,240
200,760
192,660
228,000
190,260
255,240
173,520
260,400
192,120
173,520
208,860
241,800
Universitas Sumatera Utara
Lanjutan Lampiran 7.
Cangkul
No
Sampel
LuasL
ahan
(Ha)
39
40
41
42
43
44
45
46
47
48
49
50
0.3
0.3
0.2
0.3
0.2
0.5
0.5
0.4
0.4
0.3
0.3
0.2
Total
Rata
an
Unit
Harga
(Rp)
Parang/Pisau
Umr
Pakai
(Thn)
Penyusutan
(Rp)
Unit
Harga
(Rp)
Semprot
Ember
Umur
Pakai
(Thn)
Penyusutan
(Rp)
Unit
Harga
(Rp)
Um
urP
aka
i
(Th
n)
Penyusut
an (Rp)
Harga
(Rp)
Un
it
Um
ur
Pak
ai
(Th
n)
Penyusu
tan (Rp)
Total
Penyu
Sutan
(Rp)
4
5
3
5
3
5
6
5
5
4
5
3
192000
240000
144000
240000
144000
240000
288000
240000
240000
192000
240000
144000
5
5
5
5
5
5
5
5
5
5
5
5
34,560
43,200
25,920
43,200
25,920
43,200
51,840
43,200
43,200
34,560
43,200
25,920
3
4
3
4
3
5
4
5
4
3
4
3
105,000
140,000
105,000
140,000
105,000
175,000
140,000
175,000
140,000
105,000
140,000
105,000
3
3
3
3
3
3
3
3
3
3
3
3
31,500
42,000
31,500
42,000
31,500
52,500
42,000
52,500
42,000
31,500
42,000
31,500
6
7
5
7
5
9
9
7
6
6
6
5
108,000
126,000
90,000
126,000
90,000
162,000
162,000
126,000
108,000
108,000
108,000
90,000
2
2
2
2
2
2
2
2
2
2
2
2
48,600
56,700
40,500
56,700
40,500
72,900
72,900
56,700
48,600
48,600
48,600
40,500
1
1
1
1
1
1
1
1
1
1
1
1
420,000
420,000
420,000
420,000
420,000
420,000
420,000
420,000
420,000
420,000
420,000
420,000
5
5
5
5
5
5
5
5
5
5
5
5
75,600
75,600
75,600
75,600
75,600
75,600
75,600
75,600
75,600
75,600
75,600
75,600
190,260
217,500
173,520
217,500
173,520
244,200
242,340
228,000
209,400
190,260
209,400
173,520
17.3
217
10416000
250
1,874,880
190
6,650,000
150
1,995,000
323
5,814,000
100
2,616,300
50
21,000,000
250
3780000
10,266,180
0.346
4.34
208320
5
37497.6
3.8
133000
3
39900
6.46
116280
2
52326
1
420000
5
75600
205323.6
Sumber : Data Primer (Diolah), 2014
Universitas Sumatera Utara
Lampiran 8. Total Biaya Usahatani Tomat Per Petani di Desa Gajah Selama Satu Musim Tanam
BiayaVariabel(VC)
BiayaTetap (FC)
No
LuasLahan BiayaSaprodi BiayaTenagaKerja BiayaSewaLahan BiayaPenyusutan
Sampel
(Ha)
(Rp)
(Rp)
(Rp)
(Rp)
1
0.3
2,205,000
960,000
209,400
2
0.2
1,327,000
780,000
1,500,000
165,420
3
0.4
2,602,000
1,080,000
215,100
4
0.6
3,776,000
1,140,000
234,240
5
0.3
2,304,000
840,000
1,750,000
182,160
6
0.3
2,064,000
780,000
190,800
7
0.2
1,553,000
900,000
174,060
8
0.2
1,518,000
600,000
165,420
9
0.2
1,442,000
600,000
154,920
10
0.3
2,406,000
960,000
182,160
11
0.2
1,702,000
420,000
165,420
12
0.5
3,339,000
900,000
252,840
13
0.6
3,739,000
1,380,000
253,920
14
0.2
1,928,000
720,000
1,500,000
165,420
15
0.8
5,890,000
1,500,000
311,940
16
0.3
2,187,000
960,000
200,760
17
0.4
2,507,000
1,020,000
2,500,000
225,600
18
0.2
1,432,000
300,000
164,880
19
0.3
2,272,000
600,000
192,120
20
0.2
1,312,000
840,000
1,500,000
182,160
Biaya
PBB
(Rp)
120,000
120,000
120,000
120,000
120,000
120,000
120,000
120,000
120,000
120,000
120,000
120,000
120,000
120,000
120,000
Total
Biaya (Rp)
3,494,400
3,772,420
4,017,100
5,270,240
5,076,160
3,154,800
2,747,060
2,403,420
2,316,920
3,668,160
2,407,420
4,611,840
5,492,920
4,313,420
7,821,940
3,467,760
6,252,600
2,016,880
3,184,120
3,832,160
Universitas Sumatera Utara
Lanjutan Lampiran 8.
BiayaVariabel(VC)
BiayaTetap (FC)
No
LuasLahan BiayaSaprodi BiayaTenagaKerja BiayaSewaLahan BiayaPenyusutan
Sampel
(Ha)
(Rp)
(Rp)
(Rp)
(Rp)
21
0.5
3,223,000
1,200,000
250,440
22
0.4
2,342,000
1,200,000
219,900
23
0.3
1,888,000
840,000
182,160
24
0.4
2,307,000
900,000
192,120
25
0.2
1,285,000
900,000
173,520
26
0.4
2,797,000
1,140,000
217,500
27
0.5
3,220,000
1,320,000
255,240
28
0.3
2,042,000
900,000
200,760
29
0.3
1,903,000
840,000
192,660
30
0.5
3,116,000
1,200,000
228,000
31
0.3
2,197,000
1,020,000
1,750,000
190,260
32
0.5
2,860,000
1,260,000
255,240
33
0.2
1,557,000
600,000
173,520
34
0.6
3,812,000
1,500,000
260,400
35
0.3
1,960,000
840,000
192,120
36
0.2
1,502,000
600,000
1,500,000
173,520
37
0.3
2,085,000
840,000
208,860
38
0.5
3,156,000
1,260,000
241,800
39
0.3
1,897,000
900,000
190,260
40
0.3
1,537,000
900,000
217,500
Biaya
PBB
(Rp)
120,000
120,000
120,000
120,000
120,000
120,000
120,000
120,000
120,000
120,000
120,000
120,000
120,000
120,000
120,000
120,000
120,000
120,000
Total
Biaya (Rp)
4,793,440
3,881,900
3,030,160
3,519,120
2,478,520
4,274,500
4,915,240
3,262,760
3,055,660
4,664,000
5,820,260
4,495,240
2,450,520
5,692,400
3,112,120
3,775,520
3,253,860
4,777,800
3,107,260
2,774,500
Universitas Sumatera Utara
Lanjutan Lampiran 8.
BiayaVariabel(VC)
BiayaTetap (FC)
Biaya
No
LuasLahan BiayaSaprodi BiayaTenagaKerja BiayaSewaLahan BiayaPenyusutan
PBB
Sampel
(Ha)
(Rp)
(Rp)
(Rp)
(Rp)
(Rp)
41
0.2
1,462,000
720,000
1,500,000
173,520
42
0.3
1,820,000
1,140,000
1,750,000
217,500
43
0.2
1,438,000
720,000
1,500,000
173,520
44
0.5
3,437,000
1,200,000
244,200
120,000
45
0.5
3,340,000
1,320,000
242,340
120,000
46
0.4
2,336,000
1,200,000
228,000
120,000
47
0.4
2,390,000
1,020,000
209,400
120,000
48
0.3
2,271,000
840,000
190,260
120,000
49
0.3
1,961,000
1,260,000
1,750,000
209,400
50
0.2
1,592,000
600,000
1,500,000
173,520
Total
17.3
97,447,000
47,460,000
20,000,000
10,266,180 4,560,000
Rataan
0.346
1,948,940
949,200
400000
205323.6
91200
Total
Biaya (Rp)
3,855,520
4,927,500
3,831,520
5,001,200
5,022,340
3,884,000
3,739,400
3,421,260
5,180,400
3,865,520
199,185,180
3983703.6
Sumber : Data Primer (Diolah), 2014
Universitas Sumatera Utara
Lampiran 9. Jumlah Produksi dan Penerimaan Usahatani Tomat Per Petani di Daerah Penelitian Selama Satu Musim Tanam
No
Sampel
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
LuasLahan
(Ha)
0.3
0.2
0.4
0.6
0.3
0.3
0.2
0.2
0.2
0.3
0.2
0.5
0.6
0.2
0.8
0.3
0.4
0.2
0.3
0.2
0.5
0.4
ProduksiTomat
(Kg/MT/Ha)
2,000
1,500
3,000
5,400
2,400
2,400
1,800
1,800
1,800
2,400
1,600
4,800
5,600
1,500
7,500
2,500
3,000
1,700
2,200
1,800
4,800
3,500
Harga
(Kg)
5,000
5,000
5,000
5,000
5,000
5,000
5,000
5,000
5,000
5,000
5,000
5,000
5,000
5,000
5,000
5,000
5,000
5,000
5,000
5,000
5,000
5,000
Penerimaan
(Rp)
10,000,000
7,500,000
15,000,000
27,000,000
12,000,000
12,000,000
9,000,000
9,000,000
9,000,000
12,000,000
8,000,000
24,000,000
28,000,000
7,500,000
37,500,000
12,500,000
15,000,000
8,500,000
11,000,000
9,000,000
24,000,000
17,500,000
Universitas Sumatera Utara
Lanjutan Lampiran 9.
No
Sampel
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
LuasLahan
(Ha)
0.3
0.4
0.2
0.4
0.5
0.3
0.3
0.5
0.3
0.5
0.2
0.6
0.3
0.2
0.3
0.5
0.3
0.3
0.2
0.3
0.2
ProduksiTomat
(Kg/MT/Ha)
2,400
3,500
1,500
3,200
4,600
2,400
2,400
4,600
2,400
4,600
1,600
5,600
2,400
1,600
2,400
4,600
2,400
2,500
1,500
2,600
1,600
Harga
(Kg)
5,000
5,000
5,000
5,000
5,000
5,000
5,000
5,000
5,000
5,000
5,000
5,000
5,000
5,000
5,000
5,000
5,000
5,000
5,000
5,000
5,000
Penerimaan
(Rp)
12,000,000
17,500,000
7,500,000
16,000,000
23,000,000
12,000,000
12,000,000
23,000,000
12,000,000
23,000,000
8,000,000
28,000,000
12,000,000
8,000,000
12,000,000
23,000,000
12,000,000
12,500,000
7,500,000
13,000,000
8,000,000
Universitas Sumatera Utara
Lanjutan Lampiran 9.
No
Sampel
44
45
46
47
48
49
50
Total
Rataan
LuasLahan
(Ha)
0.5
0.5
0.4
0.4
0.3
0.3
0.2
17.3
0.346
ProduksiTomat
(Kg/MT/Ha)
4,500
4,500
3,500
3,500
3,400
3,400
1,600
149,800
2996
Harga
(Kg)
5,000
5,000
5,000
5,000
5,000
5,000
5,000
250,000
5,000
Penerimaan
(Rp)
22,500,000
22,500,000
17,500,000
17,500,000
17,000,000
17,000,000
8,000,000
749,000,000
14980000
Sumber : Data Primer (Diolah), 2014
Universitas Sumatera Utara
Lampiran 10. Pendapatan Bersih Usahatani Tomat Per Petani Selama Satu Musim Tanam
No
Sampel
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
LuasLahan
(Ha)
0.3
0.2
0.4
0.6
0.3
0.3
0.2
0.2
0.2
0.3
0.2
0.5
0.6
0.2
0.8
0.3
0.4
0.2
0.3
0.2
0.5
Penerimaan
(Rp)/Petani
10,000,000
7,500,000
15,000,000
27,000,000
12,000,000
12,000,000
9,000,000
9,000,000
9,000,000
12,000,000
8,000,000
24,000,000
28,000,000
7,500,000
37,500,000
12,500,000
15,000,000
8,500,000
11,000,000
9,000,000
24,000,000
Total Biaya
(Rp)
3,494,000
3,772,420
4,017,100
5,270,240
5,076,160
3,154,800
2,747,060
2,403,420
2,316,920
3,668,160
2,407,420
4,611,840
5,492,920
4,313,420
7,821,940
3,467,760
6,252,600
2,016,880
3,184,120
3,832,160
4,793,440
PendapatanBersih
(Rp)/Petani
6,506,000
3,727,580
10,982,900
21,729,760
6,923,840
8,845,200
6,252,940
6,596,580
6,683,080
8,331,840
5,592,580
19,388,160
22,507,080
3,186,580
29,678,060
9,032,240
8,747,400
6,483,120
7,815,880
5,167,840
19,206,560
Lanjutan Lampiran 10.
Universitas Sumatera Utara
No
Sampel
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
LuasLahan
(Ha)
0.4
0.3
0.4
0.2
0.4
0.5
0.3
0.3
0.5
0.3
0.5
0.2
0.6
0.3
0.2
0.3
0.5
0.3
0.3
0.2
0.3
Penerimaan
(Rp)/Petani
17,500,000
12,000,000
17,500,000
7,500,000
16,000,000
23,000,000
12,000,000
12,000,000
23,000,000
12,000,000
23,000,000
8,000,000
28,000,000
12,000,000
8,000,000
12,000,000
23,000,000
12,000,000
12,500,000
7,500,000
13,000,000
Total Biaya
(Rp)
3,881,900
3,030,160
3,519,120
2,478,520
4,274,500
4,915,240
3,262,760
3,055,660
4,664,000
5,820,260
4,495,240
2,450,520
5,692,400
3,112,120
3,775,520
3,253,860
4,777,800
3,107,260
2,774,500
3,855,520
4,927,500
PendapatanBersih
(Rp)/Petani
13,618,100
8,969,840
13,980,880
5,021,480
11,725,500
18,084,760
8,737,240
8,944,340
18,336,000
6,179,740
18,504,760
5,549,480
22,307,600
8,887,880
4,224,480
8,746,140
18,222,200
8,892,740
9,725,500
3,644,480
8,072,500
Universitas Sumatera Utara
Lanjutan Lampiran 10.
No
Sampel
43
44
45
46
47
48
49
50
Total
Rataan
LuasLahan
(Ha)
0.2
0.5
0.5
0.4
0.4
0.3
0.3
0.2
17.3
0.346
Penerimaan
(Rp)/Petani
8,000,000
22,500,000
22,500,000
17,500,000
17,500,000
17,000,000
17,000,000
8,000,000
749,000,000
14980000
Total Biaya
(Rp)
3,831,520
5,001,200
5,022,340
3,884,000
3,739,400
3,421,260
5,180,400
3,865,520
199,185,180
3983703.6
PendapatanBersih
(Rp)/Petani
4,168,480
17,498,800
17,477,660
13,616,000
13,760,600
13,578,740
11,819,600
4,134,480
549,815,220
10,996,304
Sumber : Data Primer (Diolah), 2014
Universitas Sumatera Utara
Lampiran 11. Kelayakan Usahatani Tomat (R/C) Per Petani di Daerah Penelitian Selama Satu Musim Tanam
No
Sampel
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
LuasLahan
(Ha)
0.3
0.2
0.4
0.6
0.3
0.3
0.2
0.2
0.2
0.3
0.2
0.5
0.6
0.2
0.8
0.3
0.4
0.2
0.3
0.2
0.5
0.4
Penerimaan
(Rp)
10,000,000
7,500,000
15,000,000
27,000,000
12,000,000
12,000,000
9,000,000
9,000,000
9,000,000
12,000,000
8,000,000
24,000,000
28,000,000
7,500,000
37,500,000
12,500,000
15,000,000
8,500,000
11,000,000
9,000,000
24,000,000
17,500,000
Total Biaya
(Rp)
3,494,000
3,772,420
4,017,100
5,270,240
5,076,160
3,154,800
2,747,060
2,403,420
2,316,920
3,668,160
2,407,420
4,611,840
5,492,920
4,313,420
7,821,940
3,467,760
6,252,600
2,016,880
3,184,120
3,832,160
4,793,440
3,881,900
R/C
2,86
1,98
3,73
5,12
2,36
3,80
3,27
3,74
3,88
3,27
3,32
5,20
5,09
1,73
4,79
3,60
2,39
4,21
3,45
2,34
5,00
4,50
Universitas Sumatera Utara
Lanjutan Lampiran 11.
No
Sampel
LuasLahan
(Ha)
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
0.3
0.4
0.2
0.4
0.5
0.3
0.3
0.5
0.3
0.5
0.2
0.6
0.3
0.2
0.3
0.5
0.3
0.3
0.2
0.3
0.2
0.5
Penerimaan
(Rp)
12,000,000
17,500,000
7,500,000
16,000,000
23,000,000
12,000,000
12,000,000
23,000,000
12,000,000
23,000,000
8,000,000
28,000,000
12,000,000
8,000,000
12,000,000
23,000,000
12,000,000
12,500,000
7,500,000
13,000,000
8,000,000
22,500,000
Total Biaya
(Rp)
3,030,160
3,519,120
2,478,520
4,274,500
4,915,240
3,262,760
3,055,660
4,664,000
5,820,260
4,495,240
2,450,520
5,692,400
3,112,120
3,775,520
3,253,860
4,777,800
3,107,260
2,774,500
3,855,520
4,927,500
3,831,520
5,001,200
R/C
3,96
4,97
3,02
3,74
4,67
3,67
3,92
4,93
2,06
5,11
3,26
4,91
3,85
2,11
3,68
4,81
3,86
4,50
1,94
2,63
2,08
4,49
Universitas Sumatera Utara
Lanjutan Lampiran 11.
No
Sampel
45
46
47
48
49
50
Total
Rataan
LuasLahan
(Ha)
0.5
0.4
0.4
0.3
0.3
0.2
17.3
0.346
Penerimaan
(Rp)
22,500,000
17,500,000
17,500,000
17,000,000
17,000,000
8,000,000
749,000,000
14980000
Total Biaya
(Rp)
5,022,340
3,884,000
3,739,400
3,421,260
5,180,400
3,865,520
199,185,180
3983703.6
R/C
4,47
4,50
4,67
4,96
3,28
2,06
183,93
3,67
Sumber : Data Primer (Diolah), 2014
Universitas Sumatera Utara