Kontribusi Pajak Daerah Dan Retribusi Daerah Pada APBD Di Pemerintahan Kota Di Sumatera Utara
Waktu Penelitian Tahapan Bulan Penelitian Agustus Septem oktober Novemb Desember ber er Pengajuan Judul Perbaikan Judul Penyelesai an Proposal Pengumpu lan dan
Pengolahan Data Bimbinga n Skripsi Penyelesai an Skripsi
Descriptive Statistics N Minimum Maximum Mean Std. Deviation LN_BM
31
11.30 27.28 20.4710 6.72757 LN_RD
30
7.85 23.05 17.0264 6.63140 LN_PD
30
7.63 23.61 17.1604 6.55121 Valid N (listwise) 28
Hasil Uji Normalitas Data One-Sample Kolmogorov-Smirnov Test Standardized Residual
N
28 Normal Parameters a,b
Mean .0000000 Std. Deviation .96225045 Most Extreme Differences Absolute .118 Positive .118
Negative -.084 Kolmogorov-Smirnov Z .622 Asymp. Sig. (2-tailed) .834 a. Test distribution is Normal.
b. Calculated from data.
Coefficients
aModel Unstandardized Coefficients Standardized Coefficients
T Sig.
Collinearity Statistics B Std. Error Beta Tolerance
VIF 1 (Constant) 3.231 .396 8.163 .000 LN_RD 1.370 .331 1.351 4.141 .036 .110 9.066 LN_PD -.369 .337 -.357 -1.095 .523 .110 9.066
a. Dependent Variable: LN_BM
b
Model Summary
Model Adjusted R Std. Error of the R R Square Square Estimate Durbin-Watson a
1 .995 .990 .989 .71809 1.810
a. Predictors: (Constant), LN_PD, LN_RD
b. Dependent Variable: LN_BM b
ANOVA
Model Sum of Squares df Mean Square F Sig. a1 Regression 2 621.017 26.830 .099 Residual 25 .516 Total
27
a. Predictors: (Constant), LN_PD, LN_RD
b. Dependent Variable: LN_BM
Coefficients a Model Unstandardized Coefficients
Standardized Coefficients T Sig. B Std. Error Beta
1 (Constant) 3.231 .396 8.163 000
LN_RD 1.370 .331 1.351 2.295 025
LN_PD -.369 .337 -.357 .250 803
a. Dependent Variable: LN_BM
Hasil Uji Multikolinearitas
Coefficients aModel Unstandardized Coefficients
Standardize
d
Coefficients
t Sig.Collinearity Statistics B Std. Error Beta Toleranc e
VIF 1 (Constan t)
-,263 3,004 -,088 ,931
CR -,217 ,253 -,241 -,858 ,398 ,321 3,113 DAR 3,452 4,173 ,273 ,827 ,415 ,232 4,302 TATO -1,146 1,144 -,229 -1,002 ,324 ,482 2,076 ROA 10,730 5,264 ,564 2,038 ,050 ,330 3,028
a. Dependent Variable: GP
Hasil Uji Heteroskedastisitas Correlations Unstandardize d Residual CR DAR TATO ROA
Unstandardized Correlation Coefficient 1,000 ,111 -,066 -,006 ,004
Residual Sig. (2-tailed) . ,520 ,702 ,972 ,982 N36
36
36 ** *
36
36 CR Correlation Coefficient ,111 1,000 -,838 ,004 ,423 Sig. (2-tailed) ,520 . ,000 ,981 ,010 Spe
N
36
36 ** **
36
36
36 arm
DAR Correlation Coefficient -,066 -,838 1,000 -,161 -,581
Sig. (2-tailed) ,702 ,000 . ,349 ,000 an' s rho- ** N
36
36
36
36
36 TATO Correlation Coefficient -,006 ,004 -,161 1,000 ,552 Sig. (2-tailed) ,972 ,981 ,349 . ,000 N
36
36
36
36 ** ** *
36 ROA Correlation Coefficient ,004 ,423 -,581 ,552 1,000 Sig. (2-tailed) ,982 ,010 ,000 ,000 .
N
36
36
36
36
36 **. Correlation is significant at the 0.01 level (2-tailed).
- . Correlation is significant at the 0.05 level (2-tailed).
Hasil Uji Autokorelasi b Model Summary Model
Change Statistics Std. Error R R Adjusted of the Square F Sig. F Durbin- R Square R Square Estimate Change Change df1 df2 Change Watson a
1 ,465 ,216 ,115 2,01000 ,216 2,140 4 31 ,099 1,910
a. Predictors: (Constant), ROA, CR, TATO, DAR
b. Dependent Variable: GP
Model R R Square Adjusted R Square Std. Error of the Estimate
a1 ,465 ,216 ,115 2,01000 Hasil Uji-F b ANOVA Model Sum of Squares df Mean Square F Sig. a
1 Regression 34,583 4 8,646 2,140 ,099 Residual 125,243 31 4,040 Total 159,826
35
a. Predictors: (Constant), ROA, CR, TATO, DAR
b. Dependent Variable: GP
Hasil Uji-T Model Unstandardized Coefficients
Standardized Coefficients t Sig. B Std. Error Beta 1 (Constant) -,263 3,004 -,088 ,931
CR -,217 ,253 -,241 -,858 ,398 DAR 3,452 4,173 ,273 ,827 ,415 TATO -1,146 1,144 -,229 -1,002 ,324 ROA 10,730 5,264 ,564 2,038 ,050
Lampiran i Realisasi APBD Tahun 2008 (Dalam Ribuan)
11 Kab. Tapanuli Selatan 763,157,528,445.07 23,425,463,332.69 6,266,331,299.59 3,606,755,107.37
19 Kab. Samosir 327,480,413,975.89 9,311,000,940.21 1,130,670,920.00 2,473,230,483.00
18 Kab. Serdang Bedagai 533,475,546,540.95 21,604,182,816.95 14,745,244,304.00 4,980,158,563.00
17 Kab. Humbang Hasundutan 366,232,458,749.30 9,014,473,998.29 2,616,789,420.59 3,009,364,497.00
0.00
0.00
0.00
0.00
16 Kab. Nias Selatan
15 Kab. Pakpak Barat 237,871,049,019.70 5,389,136,545.20 495,405,476.00 1,435,871,561.00
14 Kab. Toba Samosir 381,343,896,527.21 10,527,967,669.13 3,075,269,246.00 1,859,392,396.00
13 Kab. Tapanuli Utara 491,706,101,787.30 9,546,230,440.29 2,723,692,756.00 1,979,091,716.60
12 Kab. Tapanuli Tengah 422,362,861,528.44 11,231,152,196.05 3,225,835,604.30 1,813,334,063.00
0.00
No. Nama Daerah Pendapatan Pendapatan Pajak Daerah Pendapatan Retribusi Daerah Belanja modal
0.00
0.00
0.00
10 Kab. Simalungun
9 Kab. Nias 541,048,930,635.26 26,360,852,481.13 7,679,565,050.00 9,737,261,454.53
8 Kab. Mandailing Natal 575,050,272,871.01 12,166,308,691.73 3,845,415,036.30 3,097,475,346.00
7 Kab. Langkat 830,885,012,396.28 25,056,750,444.84 9,853,627,105.00 4,892,039,469.00
6 Kab. Labuhan Batu 851,494,200,694.53 39,735,349,026.46 9,095,537,813.77 12,760,766,822.50
5 Kab. Tanah Karo 520,328,602,379.49 28,239,536,389.82 7,277,361,390.00 9,482,718,125.00
4 Kab. Deli Serdang 1,180,106,429,577.00 97,895,194,309.94 65,732,178,201.46 21,113,986,423.86
3 Kab. Dairi 466,825,993,880.37 11,441,646,646.51 2,652,398,597.55 4,442,663,495.00
2 Kab. Asahan 605,016,762,577.93 22,642,870,153.93 6,902,929,381.00 5,148,871,448.20
1 Prov. Sumatera Utara 3,225,853,317,436.80 2,181,311,593,607.20 2,002,004,604,678.00 29,409,174,123.20
20 Kab. Batu Bara 245,085,452,780.09 3,043,410,357.00 209,256,176.00 1,880,390,283.00 Sumber: yang sudah diolah
Realisasi APBD 2009
(Dalam Ribuan)
7,208,854,475.00 1,017,296,693.00
15 Kab. Pakpak Barat
16 Kab. Nias Selatan 371,878,210,476.
18 14,543,916,204.8 2 2,264,387,249.42 3,114,592,885.96 298,214,814.76
17 Kab. Humbang Hasundutan 390,313,832,507.
28 8,039,936,000.45 2,018,523,618.14 2,756,622,038.00 1,107,677,236.13
18 Kab. Serdang Bedagai 597,974,896,347.
42 19,018,703,040.8
11,348,998,632.00 5,299,260,792.00 250,756,617.36
19 Kab. Samosir 355,738,991,408.
01 14,832,441,573.7 9 3,884,628,626.00 3,398,985,303.29 254,460,292.60
20 Kab. Batu Bara 446,952,848,941.
40 13,682,272,108.0
0.00
14 Kab. Toba Samosir 432,909,611,700.
21 Kab. Padang Lawas 256,527,474,580.
00 16,919,145,582.0
55,436,480.00 10,201,484,085.00
0.00
22 Kab. Padang Lawas Utara 236,484,033,452.
00 3,935,128,640.00 237,344,940.00 2,991,042,937.00
0.00
23 Kab. Labuhanbatu Selatan 223,997,052,710.
00 2,385,165,536.00 30,965,000.00 521,618,970.00
0.00
24 Kab. Labuhanbatu Utara 224,070,819,569.
50 2,795,281,050.50 229,530,300.00 608,501,931.00
34 9,661,372,375.06 2,828,192,924.00 2,668,493,981.00 1,210,404,177.86
89 12,616,651,732.3 6 3,073,343,408.00 2,371,396,752.00 2,026,805,034.83
No. Nama Daerah Pendapatan Pendapatan Asli Daerah
26 27,186,838,303.9 8 8,528,730,980.19 9,466,413,946.00 1,150,626,421.49
Pendapatan Pajak Daerah
Pendatan Retribusi Daerah Belanja Modal
1 Prov. Sumatera Utara 3,212,558,700,10
5.20 2,016,073,324,08
1.20 1,834,682,281,195.
00 29,456,735,842.71 90,518,048,143.17
2 Kab. Asahan 677,151,263,932.
46 21,076,220,474.4 6 7,660,300,333.75 5,432,143,515.00 2,217,924,727.59
3 Kab. Dairi 455,497,732,839.
56 14,244,491,475.5 6 2,619,446,780.00 5,045,192,438.00 1,121,915,196.86
4 Kab. Deli Serdang
5 Kab. Tanah Karo 545,230,547,196.
6 Kab. Labuhan Batu 498,993,409,729.
13 Kab. Tapanuli Utara 549,892,002,370.
66 39,013,695,316.3
14,686,863,588.00 9,964,282,725.00 4,925,832,900.63
7 Kab. Langkat 890,337,146,042.
64 33,987,115,329.6 4 17,988,084,889.00 6,240,098,608.00 1,872,545,100.67
8 Kab. Mandailing Natal 542,069,693,498.
86 10,085,650,256.2 7 2,651,927,277.00 3,462,717,265.00 1,306,655,119.57
9 Kab. Nias 572,673,461,292.
54 23,169,534,776.0 9 4,352,997,174.00 6,648,258,168.03 2,220,768,307.63
10 Kab. Simalungun
11 Kab. Tapanuli Selatan 484,129,282,076.
82 22,890,247,500.0 9 5,565,718,271.00 4,029,967,476.00 8,658,117,803.04
12 Kab. Tapanuli Tengah
0.00 Sumber: yang sudah diolah
Realisasi APBD AHUN 2010 (Dalam Ribuan)
14 Kab. Toba Samosir 14,853 3,588 6,196 89,226
26 Kab. Nias Barat 1,000 500 500 60,155
25 Kab. Nias Utara 1,631 958 640 40,836
24 Kab. Labuhanbatu Utara 5,137 2,753 884 95,750
23 Kab. Labuhanbatu Selatan 5,215 2,579 999 78,178
22 Kab. Padang Lawas Utara 9,061 1,864 6,839 92,141
21 Kab. Padang Lawas 13,007 4,683 2,323 136,203
20 Kab. Batu Bara 18,035 8,177 5,858 100,233
19 Kab. Samosir 20,994 2,730 4,546 44,839
18 Kab. Serdang Bedagai 26,418 14,511 7,307 144,810
17 Kab.Humbang Hasundutan 14,203 2,315 3,468 67,425
16 Kab. Nias Selatan 14,075 5,351 4,526 127,833
15 Kab. Pakpak Barat 4,379 489 1,018 42,796
13 Kab. Tapanuli Utara 9,370 2,136 2,235 29,222
No. Daerah Pendapatan
12 Kab. Tapanuli Tengah 16,000 4,901 2,983 68,782
11 Kab. Tapanuli Selatan 33,419 8,041 7,523 129,908
10 Kab. Simalungun 38,761 11,725 6,537 156,404
9 Kab. Nias 7,850 928 5,154 128,451
8 Kab. Mandailing Natal 12,462 2,656 3,999 58,981
7 Kab. Langkat 32,441 14,543 6,696 116,556
6 Kab. Labuhan Batu 35,658 8,700 10,445 82,928
5 Kab. Tanah Karo 26,500 9,174 11,678 48,718
4 Kab. Deli Serdang 115,879 78,212 26,985 227,207
3 Kab. Dairi 9,100 1,659 4,280 43,141
2 Kab. Asahan 23,590 7,102 5,034 76,156
1 Prov. Sumatera Utara 2,226,498 2,043,109 26,070 835,209
PAD Pajak Daerah Retribusi Daerah Belanja Modal
27 Kab. Gunung Sitoli 2,500 1,420 1,028 22,261 Sumber: yang sudah diolah