Sumber : Laporan Intensifikasi Pertanian Kecamatan Perbaungan Tahun 2010
LAMPIRAN
Lampiran 1. Luas Panen, Produksi dan Produktivitas Padi Sawah Per Kabupaten di Provinsi Sumatera Utara Tahun 2012 No Kabupaten Luasan Panen Produksi Produktivitas (Ha) (Ton) (Ton/Ha)
2 Mandailing Natal 35 323 155 502 44,02
20 Padang Lawas Utara 14 867 65 361 43,96
Sumber: Badan Pusat Statistik Provinsi Sumatera Utara, 2012
33 Gunungsitoli 2 701 9 811 36,32
Sumatera Utara 703 168 3 440 262 48,93
32 Padangsidimpuan 8 833 42 439 48,05
31 Binjai 4 041 19 470 48,18
30 Medan 3 153 13 020 41,29
29 Tebing Tinggi 1 031 4 702 45,60
28 Pematangsiantar 4 309 24 423 56,68
27 Tanjungbalai 339 1 530 45,13
26 Sibolga
25 Nias Barat 2 896 10 776 37,21
24 Nias Utara 5 729 20 255 35,36
23 Labuhanbatu Utara 35 771 152 999 42,77
22 Labuhanbatu Selatan 637 2 642 41,47
21 Padang Lawas 17 019 72 110 42,37
19 Batu Bara 34 385 160 374 46,64
3 Tapanuli Selatan 29 325 146 181 49,85
10 Dairi 13 008 62 641 48,16
4 Tapanuli Tengah 25 256 107 665 42,63
5 Tapanuli Utara 21 198 95 905 45,24
6 Toba Samosir 21 145 113 632 53,74
7 Labuhanbatu 25 084 103 894 41,42
8 Asahan 17 835 83 198 46,65
9 Simalungun 82 349 471 162 57,22
11 Karo 14 298 79 738 55,77
1 N i a s 13 983 51 597 36,90
12 Deli Serdang 84 286 445 597 52,87
13 Langkat 73 357 373 188 50,87
14 Nias Selatan 17 791 69 541 39,09
15 Humbang Hasundutan 18 179 85 582 47,08
16 Pakpak Bharat 2 575 11 952 46,42
17 Samosir 8 864 42 459 47,90
18 Serdang Bedagai 63 601 340 916 53,60
Lampiran 2. Luas Panen, Produksi Dan Produktivitas Padi Sawah Per Desa di Kecamatan Perbauangan, Kabupaten Serdang Bedagai Provinsi Sumatera Utara Tahun 2010 No Desa Luas Panen Produksi Produktivitas (Ha) (Ton) (Ton/Ha)
13 Tualang 593 3235 5,45
21 Melati II 1847 8720 4,72
Perbaungan 12485 64409 114,76 Sumber : Laporan Intensifikasi Pertanian Kecamatan Perbaungan Tahun 2010
20 Sei Nagalawan 1214 6568 5,41
19 Suka Beras 1175 5420 4,61
18 Sei Buluh 920 4182 4,54
17 Lubuk Bayas 873 3687 4,22
16 Kesatuan 717 3531 4,92
15 Lubuk Rotan 676 3226 4,77
14 Cinta Air 613 2923 4,76
1 Sei Sejenggi 94 604 6,35
2 Pematang Tatal 157 904 5,75
11 Tanah Merah 457 2424 5,30
10 Lidah Tanah 400 2160 5,4
9 Jambur Pulau 397 2340 5,89
8 Lubuk Dendang 390 2496 6,4
7 Sukajadi 346 2013 5,81
6 Citamah Jernih 335 2144 6,4
5 Pasar Bengkel 301 1956 6,49
4 Lubuk Cemara 281 1918 6,82
3 Kota Galuh 231 1053 4,55
12 Pematang Sijonam 468 2905 6,20
Lampiran 3. Luas Lahan Sawah yang Diusahakan Untuk Tanaman Padi Dirinci Per Desa Ditinjau Jenis Pengairan Tahun 2014 No. Desa/Kelurahan Irigasi Teknis Irigasi Non Teknis
1 Adolina
2 Melati II 847 -
3 Tanjung Buluh
- 4 Sei Buluh
12
5 Sei Sijenggi 100
3
6 Deli Muda Hulu - -
7 Melati I
- 5
- 8 Citaman Jernih
8
9 Batang Terap
10 Simpang Tiga Pekan - -
11 Kota Galuh 235
4
12 Tualang 180 183
13 Bengkel -
18
14 Deli Muda Hilir - -
15 Tanah Merah 150 104
16 Lubuk Bayas 373
20
17 Sei Naga Lawan 252 245
18 Lubuk Rotan
- 276
19 Kesatuan 188
29
- 20 Lidah Tanah
400
21 Pematang Tatal - 182
22 Lubuk Dendang
- 120
- 23 Suka Beras 150
24 Cinta Air 250
63
25 Pematang Sijonam 368 -
- 26 Lubuk Cemara
100
27 Jambur Pulau 100
97
28 Suka Jadi 202 144
Jumlah 3796 1612
Sumber :Kecamatan Perbaungan Dalam Angka Tahun, 2014
Lampiran 4. Tabel Angka Random Baris
Kolom (1-5) (6-10) (11-15) (16-20) (21-25) (26-30) (31-35) (36-40)
18 42224 86999 72902 99394 64085 21825 24947 33337
30 99559 91771 51621 20072 79971 26908 68670 67839
29 54232 47656 58123 64142 92755 27102 33215 17953
28 47324 00186 11443 39140 24755 55372 61637 79151
27 90502 13519 65359 47759 59304 55141 39551 01590
26 98387 72577 04516 28437 54038 26162 91111 17775
25 91018 27021 61216 48095 66462 84802 77208 01767
24 48585 35386 97609 16065 97566 30677 11324 55655
23 03522 71406 64001 85922 75172 64592 45163 22801
22 46831 74781 56344 63419 36559 19287 61378 33382
21 97337 79867 34371 53896 45620 24155 86855 34738
20 17048 11974 16576 51277 39785 19552 26973 80023
19 14389 30953 45220 41383 09655 31034 68660 54083
1 88347 17286 78607 56395 57187 49184 28747 93067
2 57140 14727 84858 96891 08337 06006 76040 43189
16 66728 11287 19905 20395 79462 98550 44596 01662
15 87133 26124 14968 11719 39303 58438 45386 19563
14 92289 01728 65175 30663 96081 86740 29708 46615
13 46884 63010 30571 82783 56243 42667 26171 49649
12 19645 36289 93465 20199 19112 70685 93244 71864
11 72047 48575 21528 54526 84353 33201 68711 60202
10 84887 87900 00791 61499 53797 61331 80790 71516
9 22531 68140 13975 65441 93559 31206 83363 07989
8 48045 49132 75138 25685 41636 70667 40490 52848
7 26519 83872 10046 49016 05970 01984 35931 85044
6 89127 45794 03047 73555 87278 87625 39942 55841
5 57477 01083 54076 77307 26245 59383 27506 11435
4 68013 47831 62237 74722 43311 60190 71402 49379
3 74686 19219 00336 86883 08091 96975 99600 41765
17 56636 04443 52824 99026 11819 76162 30298 92028
Lampiran 4. Tabel Angka Random Baris
Kolom
17 31376 28063 61624 61037 51099 68774 07306 92779
30 05858 58791 02916 18968 05305 83839 91687 94702
29 89287 04273 91221 00628 62150 53166 38411 32106
28 15363 57774 05991 93685 14212 32807 85634 69032
27 63469 70231 73653 07153 11179 74136 20064 28755
26 50898 52666 12273 27512 67010 88794 67678 43218
25 38876 10143 57101 85524 87615 28059 61909 12243
24 92200 33140 67489 59724 90555 01993 89408 99182
23 45936 14624 86426 36011 73660 21123 03818 20006
22 90898 70845 23465 17565 38601 99625 30382 93851
21 79740 64093 10085 10324 28194 53926 75556 54002
20 20143 13512 62040 42077 08128 53822 20225 91090
19 43394 66951 47271 27861 88393 65397 98518 95029
18 34905 90837 52690 66096 77767 73929 39533 02812
(1-5) (6-10) (11-15) (16-20) (21-25) (26-30) (31-35) (36-40)
1 92464 20056 63496 64061 06195 70867 37832 86602
15 07860 26503 94736 46714 73732 29422 76918 58177
14 42941 39947 11976 03156 53516 84577 91392 12460
13 26681 36280 12526 21962 93565 22734 01578 53496
12 93365 92065 50756 83029 23782 98565 31013 21007
11 68582 31723 13034 60726 28474 83505 98601 70082
10 00945 21564 43030 66126 25002 83709 26949 49924
9 54218 71356 37822 96265 20800 84564 72718 29809
8 43218 45568 26548 05255 15883 31279 51686 45070
7 56859 12171 81915 96707 28050 49110 55069 97448
6 74674 38342 64466 98538 32723 35731 01712 37082
5 22875 73547 99130 80611 42660 04045 25994 10346
4 78167 74307 03905 88126 95740 97961 60440 98192
3 88898 65733 18373 78892 24341 12280 67009 50987
2 58540 47993 65933 13119 16576 25364 10906 51206
16 63657 00575 12145 63068 93569 22021 52225 20307
No Luas Jumlah Jumlah Biaya Sampel Lahan Produksi
Jumlah Biaya Jumlah Biaya Jumlah Biaya Jumlah Biaya Jumlah Biaya (gr) (Rp) (gr) (Rp) (gr) (Rp) (ml) (Rp) (ml) (Rp) (Rp)
42 0.20 1250 38 54720 250 30000 250 22500 15 735 107,955
31 0.24 1500 75 32250 80 3920 36,170
32 0.72 3500 20 980 980
33 1.00 7000
34 1.00 6000 50 72000 1000 120000 100 43000 120 5880 240,880
35 0.40 2000 500 60000 60,000
36 0.32 2000 400 48000 200 18000 50 2450 68,450
37 0.60 3000 220 94600 230 11270 105,870
38 0.40 2500 50 72000 450 54000 500 45000 80 3920 174,920
39 0.52 3250 450 193500 193,500
40 0.50 3125 50 72000 150 64500 136,500
41 0.80 5000 1000 120000 230 11270 131,270
43 0.50 3000 60 86400 600 72000 65 3185 161,585
29 0.28 1750 250 30000 35 1715 31,715
44 0.32 2300 500 60000 500 45000 80 3920 108,920
45 0.30 2500 14 20160 600 72000 250 107500 80 3920 203,580
46 0.40 2500 50 72000 500 60000 90 4410 136,410
47 0.56 2800 600 72000 80 3920 75,920
48 1.00 8000 40 57600 1000 120000 250 107500 200 9800 294,900
49 1.50 6500 1500 180000 500 215000 170 8330 403,330
1. Nativo : Rp 1440/gr
2. Antracol : Rp 120/gr
3. Manzate : Rp 90/gr
5. Score : Rp 562/ml musim tanam) Lampiran 14. Data Biaya Penggunaan Input Fungisida Pada Sawah dengan Irigasi Setengah Teknis (per petani/satu
Jenis Obat-obatan
4. Filia : Rp 430/ml
Fungisida
Nativo Antaracol Manzate Filia Score
30 0.28 1680 250 30000 30 1470 31,470
28 0.44 3000 600 72000 150 64500 150 7350 143,850
Fungisida/petani (Ha) (Kg)
13 0.88 7500 240 11760 11,760
1 0.40 2500 250 30000 30,000
2 0.92 7000 1000 120000 120 5880 125,880
3 0.24 1500 80 3920 3,920
4 0.20 1250 60 2940 2,940
5 0.36 1800 100 12000 12,000
6 0.50 2750 500 45000 200 9800 54,800
7 0.60 2800 250 107500 250 12250 119,750
8 0.24 1500 250 30000 100 43000 100 4900 77,900
9 0.44 2750 500 60000 150 64500 124,500
10 0.60 3000 50 72000 72,000
11 0.32 2000 250 30000 150 64500 94,500
12 0.32 2000 250 30000 30,000
14 0.40 3000 400 48000 50 2450 50,450
27 0.40 2500 25 36000 300 36000 100 43000 250 12250 127,250
15 1.08 8500 1100 132000 135 6615 138,615
16 1.40 8750 280 403200 200 9800 413,000
17 0.80 5000 80 115200 800 96000 211,200
18 0.68 4250 500 60000 85 4165 64,165
19 0.80 6000 100 144000 1000 120000 500 45000 309,000
20 0.24 1000 240 28800 100 43000 30 1470 73,270
21 0.50 3500 100 144000 500 60000 150 64500 63 3087 271,587
22 0.80 5600 200 288000 800 96000 1000 90000 100 4900 478,900
23 2.00 14000 500 720000 2000 240000 800 344000 600 29400 1,333,400
24 0.44 2750 210 90300 80 3920 94,220
25 0.50 3125 50 72000 500 60000 100 43000 100 4900 179,900
26 0.48 3000 100 144000 350 42000 60 2940 188,940
Total 28.82 183,480 1,837 2,645,280 21,090 2,530,800 3,450 310,500 4,255 1,829,650 4,608 225,792 7,542,022 Rataan 0.59 3,744 37 53,985 430 51,649 70 6,337 87 37,340 94 4,608 153,919 Keterangan : Harga Satuan Obat-obatan :
Nomor Luas Jumlah Biaya Biaya Biaya Biaya
Sampel Lahan Produksi Tenaga Tenaga Tenaga Tenaga
(Ha) (Kg) Kerja Kerja Kerja Kerja Lk Pr Lk Pr (Rp) Lk Pr Lk Pr (Rp) Lk Pr Lk Pr (Rp) Lk Pr Lk Pr (Rp)Tenaga Kerja TKDK TKLK TKDK TKLK TKDK TKLK (HKP)
0.45
0.00
1.50
0.00
0.00
0.00
0.00
0.00
17.50 0.00 2,400,000
3.01
25.50 6.40 4,775,000
0.00
35 0.40 2,000
0.90
0.00
0.00
0.00
0.90
0.00
0.00
0.00
0.00
0.00
0.00
2.63
3.24
0.00
18.56 4.61 3,110,000
33 1.00 7,000
1.13
0.00
0.00
0.00
0.00
1.13
0.00
0.00
0.00
0.00
13.13 0.00 2,800,000
4.14
0.00
23.13 8.00 5,175,000
34 1.00 6,000
0.00
3.50 0.00 800,000
0.00
38 0.40 2,500
0.00
0.00
0.00
0.00
5.25 0.00 1,200,000
6.01
0.00
11.25 3.84 2,625,000
0.45
1.58
0.00
0.00
0.00
1.05
0.00
0.00
0.00
0.00
0.00
0.00
0.00
1.95
0.00
0.00
7.10 2.56 1,750,000
36 0.32 2,000
0.36
0.00
0.00
0.00
0.84
0.00
0.00
0.00
0.00
0.00
2.80 0.00 800,000
1.32
0.00
4.72 1.02 1,560,000
37 0.60 3,000
0.68
0.00
12.80 0.00 1,400,000
0.00
1.65
0.00
0.00
0.00
0.00
1.16
0.00
0.00
0.00
0.00
3.85 0.00 1,200,000
28 0.44 3,000
1.83
0.00
8.69 3.52 2,245,000
29 0.28 1,750
0.32
0.00
0.00
0.00
0.74
0.50
6.30 1.60 1,950,000
0.00
0.00
0.00
0.00
0.00
12.60 0.00 1,200,000
1.80
0.00
16.44 3.46 2,340,000
27 0.40 2,500
0.30
0.00
0.00
0.00
0.90
0.00
0.00
0.00
0.00
0.00
3.50 0.00 1,000,000
1.35
0.00
0.00
0.00
0.90
0.00
0.54
0.00
0.00
0.00
0.00
0.00
1.68 0.00 600,000
0.00
0.00
3.12 0.77 1,170,000
32 0.72 3,500
0.81
0.00
0.00
0.00
2.16
0.00
0.00
0.00
0.27
0.00
0.00
0.00
2.42 0.00 700,000
1.17
0.00
4.38 0.90 1,365,000
30 0.28 1,680
0.31
0.00
0.00
0.74
31 0.24 1,500
0.00
0.00
0.00
0.00
0.00
1.72 0.00 672,000
1.16
0.00
3.40 0.67 1,337,000
2.10 0.00 1,000,000
0.00
0.00
0.00
0.00
9.80 2.56 1,950,000
47 0.56 2,800
0.63
0.00
0.00
0.00
1.47
0.00
7.00 0.00 1,000,000
0.00
0.00
0.00
4.90 0.00 1,120,000
2.31
0.00
10.50 3.58 2,450,000
48 1.00 8,000
1.13
1.65
0.00
0.00
0.00
0.00
0.79
0.00
0.00
0.00
0.00
0.00
2.63 0.00 1,000,000
1.24
5.63 1.92 1,712,500
0.00
46 0.40 2,500
0.45
0.00
0.00
0.00
1.05
0.00
0.00
0.00
0.00
0.00
0.00
0.20 0.00 5,102
38.74
0.18
9.56 0.00 250,000 73.12
0.00
14.17
0.00 272,000
0.00 0.00 521.30 0.00 73,392,000 127.23 0.36 876.90 299.43 142,361,500 Rataan 0.59 3,744
0.79
0.00
1.49
0.00
0.00
0.29
0.00 5,551
0.00
0.00
10.64 0.00 1,497,796 2.597 0.007 17.8959 6.11082 2,905,337 : Rp 100000/ha : Rp 80000/ha : Rp 400/kg Pengendalian HPT Panen Jumlah Penggunaan TKLK Lampiran 18. Data Biaya Penggunaan Tenaga Kerja Pada Sawah dengan Irigasi Setengah Teknis (per petani/satu musim tanam) Uraian Kegiatan Pemupukan
6. Panen (HKP) TKDK (HKP) (HKP) (HKP) (HKP) (HKP)
Keterangan : Upah Tenaga Kerja :
4. Pemupukan
5. Pengendalian HPT (HKP)
56.30 36.00 6,162,500 Total 28.82 183,480
8.44
2.25
49 1.50 6,500
0.00
0.00
0.00
0.00
0.00
13.13 0.00 3,200,000
3.76
0.00
21.13 5.38 5,575,000
3.38
26.30 0.00 2,600,000
0.00
0.00
0.00
4.50
0.00
0.00
0.00
0.00
0.00
0.00
0.34
4.90 1.28 1,950,000
0.00
0.00
0.00
3.06 0.00 1,250,000
2.06
0.00
7.06 2.40 2,437,500
41 0.80 5,000
1.80
0.00
0.00
0.00
4.20
0.00
0.00
0.00
0.00
0.00
10.50 0.00 2,000,000
6.30
0.00
0.00
18.50 6.40 3,900,000
0.00
39 0.52 3,250
3.64
0.00
0.00
0.00
1.37
0.00
0.00
0.00
0.00
1.31
4.55 0.00 1,300,000
5.21
0.00
7.22 2.92 2,535,000
40 0.50 3,125
0.56
0.00
0.00
0.00
0.00
42 0.20 1,250
45 0.30 2,500
0.00
5.25 0.00 1,200,000
2.06
0.00
9.75 4.00 2,387,500
44 0.32 2,300
0.30
0.00
0.00
0.84
0.00
0.00
0.00
0.00
0.00
0.00
2.52 0.00 920,000
1.26
0.00
4.12 1.54 1,680,000
0.00
0.00
0.23
1.23 0.00 500,000
0.00
0.00
0.00
0.53
0.00
0.00
0.00
0.00
0.00
0.84
0.00
0.00
2.03 0.48 975,000
43 0.50 3,000
0.56
0.00
0.00
0.00
1.31
0.00
0.00
1.08
0.00
3.85 0.00 1,100,000
0.00
0.00
1.16
0.00
0.00
0.00
0.00
0.00
1.83
0.50
0.00
6.93 4.93 2,145,000
10 0.60 3,000
0.68
0.00
0.00
0.00
1.56
0.00
0.00
9 0.44 2,750
0.00
0.00
0.00
0.00
10.50 0.00 1,120,000
2.49
0.36
15.90 4.80 2,545,000
8 0.24 1,500
0.27
0.00
0.00
6.12 1.92 1,170,000
0.54
0.00
0.00
0.00
0.00
0.00
4.20 0.00 600,000
0.90
0.00
0.00
0.00
0.00
0.00
1.44
0.00
0.00
0.00
0.00
0.00
2.80 0.00 800,000
1.92
5.36 1.02 1,560,000
0.00
13 0.88 7,500
0.99
0.00
0.00
0.00
2.31
0.00
0.00
0.00
0.00
0.00
0.00
0.84
5.25 0.00 1,200,000
2.47
0.00
11.25 3.84 2,625,000
11 0.32 2,000
0.36
0.00
0.00
0.00
0.00
0.36
0.00
0.00
0.00
0.00
2.80 0.00 800,000
1.32
0.00
5.36 1.54 1,560,000
12 0.32 2,000
0.00
0.00
0.00
0.00
0.00
29.33 7.36 4,985,000
3 0.24 1,500
0.27
0.00
0.00
0.00
0.63
0.00
20.13 0.00 2,800,000
0.00
0.00
0.00
1.47 0.00 600,000
0.99
0.00
3.39 1.15 1,170,000
4 0.20 1,250
0.23
3.81
0.00
0.00
0.00
0.00
0.00
0.00
0.00
1.05
0.00 32,000
0.00
0.00
5.95 0.00 1,000,000
0.60
10.20 3.20 1,982,000
0.00
2 0.92 7,000
1.04
0.00
0.00
0.00
2.42
0.00
0.00
0.00
0.00
0.00
1.58
0.00
6 0.50 2,750
1.13
0.00
0.00
0.00
0.00
0.00
1.31
0.00 40,000
0.00
0.00
4.38 0.00 1,100,000
1.51
0.00
9.19 2.80 2,327,500
7 0.60 2,800
0.68
0.18
0.00
0.00
3.81 1.73 1,575,000
1.50
0.53
5 0.36 1,800
0.00
0.00
0.00
0.00
0.00
0.88 0.00 500,000
0.84
0.00
2.28 0.64 975,000
0.41
2.21 0.00 720,000
0.00
0.00
0.00
0.95
0.00
0.00
0.00
0.00
0.00
0.00
19.25 0.00 3,000,000
1 0.40 2,500
0.00
0.19
0.00
16.81
3.20 2,677,500
22 0.80 5,600
0.90
0.00
0.00
2.10
0.00
0.00
0.00
0.00
0.00
0.00
10.50 0.00 2,240,000
3.30
0.00
17.70
10.94 0.00 1,400,000
0.00
23 2.00 14,000
1.05 0.00 400,000
0.00
0.00
0.00
0.27
0.00
0.00
0.00
0.00
0.00
0.63
1.31
0.00 40,000
0.00
2.73
0.58 970,000
21 0.50 3,500
0.00
0.00
0.56 0.00 50,000
0.00
0.00
9.60 4,140,000
0.00
20 0.24 1,000
0.00
0.38
0.00
0.00
0.00
1.50
0.00
0.00
0.00
0.00
2.11 2,145,000
6.56 0.00 1,250,000
2.07
0.00
11.56
4.00 2,437,500
26 0.48 3,000
0.54
0.00
0.00
25 0.50 3,125
12.71
0.00
0.00
9.00 0.00 200,000
0.00
0.00
10.50
0.00 160,000
0.00 0.00 105.00 0.00 5,600,000
1.50 0.00 180.50
51.20 10,710,000
24 0.44 2,750
0.50
0.00
0.00
0.00
0.11
0.00
0.00
0.00
0.00
0.00
9.63 0.00 1,100,000
0.78
0.27
4.48 4,300,000
3.63
16 1.40 8,750
0.00
0.00
0.00
0.00
28.35 0.00 3,400,000
6.89
0.00
39.15 17.28 5,965,000
3.15
4.05
0.00
0.00
0.00
7.35
0.00
0.00
0.00
0.00
0.00
0.00
0.00
11.03 0.00 100.45 44.80 6,825,000
0.00
0.00
28.05 7.04 5,090,000
14 0.40 3,000
0.45
0.00
0.00
0.00
2.10
0.00
0.00
0.00
0.00
0.00
3.50 0.00 1,200,000
2.70
0.00
7.50 2.56 2,150,000
15 1.08 8,500
2.43
0.00
61.25 0.00 3,500,000
17 0.80 5,000
18.50
0.00
8.93 0.00 1,700,000
3.07
0.00
17.09
5.44 3,315,000
19 0.80 6,000
0.90
0.00
0.00
0.00
2.10
0.00
0.00
0.00
0.00
0.00
10.50 0.00 2,400,000
3.30
0.00
0.00
0.00
0.90
17.50 0.00 2,000,000
0.00
0.00
0.00
2.10
0.00
0.00
0.00
0.00
0.00
3.30
0.00
0.00
25.50 6.40 3,900,000
18 0.68 4,250
0.77
0.00
0.00
0.00
2.04
0.00
0.00
No Sampel Jumlah Nilai Biaya Jumlah Nilai Biaya Jumlah Nilai Biaya Jumlah Nilai Biaya (Unit) (Rp) Penyusutan (Unit) (Rp) Penyusutan (Unit) (Rp) Penyusutan (Unit) (Rp) Penyusutan (Rp) (Rp) (Rp) (Rp)
1 2 140,000 46,667 1 70,000 140,000 1 1,350,000 450,000 1 30,000 20,000
44 1 70,000 35,000 1 70,000 23,333 1 30,000 10,000
33 1 70,000 23,333 1 70,000 23,333 1 1,350,000 270,000
34 3 210,000 42,000 1 1,350,000 337,500 1 30,000 10,000
35 1 70,000 23,333 1 70,000 23,333 1 30,000 7,500
36 1 70,000 23,333 1 70,000 23,333 1 1,350,000 270,000 1 30,000 6,000
37 2 140,000 28,000 1 70,000 35,000 1 30,000 6,000
38 1 70,000 17,500 1 70,000 23,333 1 30,000 30,000
39 2 140,000 35,000 2 140,000 28,000 2 60,000 20,000
40 2 140,000 70,000 1 70,000 35,000 1 30,000 30,000
41 1 70,000 35,000 1 70,000 23,333
42 1 70,000 23,333 1 70,000 23,333 1 30,000 10,000
43 2 140,000 46,667 3 210,000 52,500 1 30,000 7,500
46 2 140,000 70,000 1 70,000 23,333 1 30,000 6,000
45 1 70,000 70,000 1 70,000 23,333 1 30,000 30,000
31 1 70,000 23,333 1 70,000 14,000 1 30,000 6,000
47 2 140,000 28,000 2 140,000 28,000 1 30,000 10,000
48 3 210,000 42,000 1 70,000 23,333 1 30,000 7,500
49 3 210,000 42,000 3 210,000 42,000 2 2,700,000 675,000 2 60,000 20,000
715,500 Rataan 1.918 134,285.71 48,785.71 1.08 75,714.29 30,952.38 0.37 495,918.37 125,357.14 1.04 31,224.49 14,602.04 : Rp 70000 : Rp 70000 : Rp 1350000 : Rp 30000 : Rp 70000 : Rp 350000 : Rp 1690000 Lampiran 21. Data Biaya Penyusutan Peralatan Pada Sawah dengan Irigasi Setengah Teknis (per petani/ satu musim tanam)
5. Garu
6. Sprayer Jenis Peralatan Cangkul Parang Babat Mesin Babat Sabit
7. Mesin Pompa Air Keterangan : Harga Peralatan/Unit (Rp)
1. Cangkul
2. Parang Babat
3. Mesin Babat
4. Sabit
32 2 140,000 35,000 1 70,000 14,000 1 1,350,000 270,000 1 30,000 10,000
30 1 70,000 35,000 1 70,000 35,000 1 30,000 10,000
2 2 140,000 46,667 1 70,000 70,000 1 30,000 6,000
15 3 210,000 70,000 1 1,350,000 270,000
3 2 140,000 70,000 1 70,000 35,000 1 30,000 10,000
4 1 70,000 70,000 1 70,000 46,667 2 60,000 20,000
5 1 70,000 35,000 1 70,000 70,000 1 30,000 15,000
6 2 140,000 46,667 1 1,350,000 675,000
7 3 210,000 70,000 1 70,000 35,000 1 30,000 15,000
8 1 70,000 35,000 1 70,000 70,000 1 30,000 10,000
9 2 140,000 70,000 1 70,000 23,333 1 30,000 30,000
10 2 140,000 46,667 1 70,000 35,000 1 1,350,000 270,000 1 30,000 15,000
11 1 70,000 70,000 1 70,000 35,000
12 3 210,000 70,000 1 70,000 23,333 3 90,000 18,000
13 2 140,000 70,000 1 1,350,000 450,000
14 1 70,000 70,000 1 70,000 14,000 1 30,000 30,000
16 4 280,000 93,333 2 140,000 35,000 1 30,000 30,000
29 2 140,000 46,667 1 70,000 23,333 2 60,000 20,000
17 3 210,000 105,000 1 70,000 46,667 2 2,700,000 540,000
18 2 140,000 46,667 1 70,000 35,000 1 1,350,000 450,000 2 60,000 20,000
19 2 140,000 35,000 1 70,000 35,000 1 1,350,000 450,000
20 3 210,000 70,000 1 1,350,000 270,000 3 90,000 30,000
21 2 140,000 46,667 2 140,000 46,667 1 1,350,000 225,000 1 30,000 10,000
22 2 140,000 28,000 1 70,000 23,333 1 30,000 7,500
23 4 280,000 56,000 2 140,000 46,667 1 1,350,000 270,000 2 60,000 20,000
24 1 70,000 46,667 1 70,000 23,333
25 2 140,000 35,000 1 70,000 23,333 2 60,000 15,000
26 3 210,000 42,000 1 70,000 17,500 1 30,000 7,500
27 1 70,000 70,000 1 70,000 23,333 1 30,000 10,000
28 2 140,000 35,000 1 70,000 23,333 1 30,000 120,000
Total 94 6,580,000 2,390,500 53 3,710,000 1,516,667 18 24,300,000 6,142,500 51 1,530,000
No Luas Biaya Biaya Biaya Biaya Tenaga Biaya Biaya Biaya Biaya Biaya Jumlah Biaya
Sampel Lahan Bibit Pupuk Obat-obatan Kerja Konsumsi Iuran Air Bahan Bakar Penyusutan Alat PBB Produksi
(Ha) (Rp) (Rp) (Rp) (Rp) (Rp) (Rp) (Rp) (Rp) (Rp) (Rp)38 0.40 225,000 875,000 577,520 1,950,000 150,000 90,000 65,000 245,833 60,000 4,238,353
28 0.44 224,000 330,000 711,850 2,245,000 500,000 104,500 75,000 254,167 66,000 4,510,517
29 0.28 126,000 304,500 205,215 1,365,000 70,000 58,800 120,000 224,167 42,000 2,515,682
30 0.28 154,000 210,000 160,020 1,337,000 65,000 58,800 202,500 42,000 2,229,320
31 0.24 126,000 294,000 288,730 1,170,000 70,000 50,400 160,000 36,000 2,195,130
32 0.72 378,000 1,188,000 490,180 3,110,000 200,000 169,200 70,000 473,667 108,000 6,187,047
33 1.00 480,000 1,825,000 2,031,000 5,175,000 400,000 225,000 100,000 480,000 150,000 10,866,000
34 1.00 525,000 1,250,000 1,236,880 4,775,000 300,000 210,000 60,000 587,833 150,000 9,094,713
35 0.40 300,000 400,000 552,600 1,750,000 150,000 84,000 70,000 188,333 60,000 3,554,933
36 0.32 160,000 388,000 342,450 1,560,000 50,000 72,000 50,000 511,667 48,000 3,182,117
37 0.60 200,000 872,500 575,870 2,625,000 200,000 135,000 75,000 185,667 90,000 4,959,037
39 0.52 240,000 1,001,000 945,500 2,535,000 100,000 117,000 37,500 153,000 78,000 5,207,000
26 0.48 300,000 650,000 665,940 2,340,000 250,000 108,000 60,000 207,000 72,000 4,652,940
40 0.50 300,000 918,500 748,100 2,437,500 150,000 112,500 80,000 216,667 75,000 5,038,267
41 0.80 300,000 940,000 754,270 3,900,000 250,000 172,000 80,000 169,167 120,000 6,685,437
42 0.20 100,000 525,000 331,155 975,000 50,000 40,000 30,000 190,833 30,000 2,271,988
43 0.50 180,000 510,000 657,335 2,387,500 150,000 105,000 70,000 270,000 75,000 4,404,835
44 0.32 144,000 448,000 576,920 1,680,000 80,000 67,200 40,000 179,167 48,000 3,263,287
45 0.30 165,000 577,500 549,580 1,712,500 75,000 63,000 30,000 280,833 45,000 3,498,413
46 0.40 165,000 435,000 410,410 1,950,000 120,000 84,000 55,000 297,667 60,000 3,577,077
47 0.56 280,000 1,092,000 514,200 2,450,000 160,000 117,600 80,000 176,833 84,000 4,954,633
48 1.00 250,000 2,012,500 1,307,400 5,575,000 1,000,000 210,000 105,000 230,333 150,000 10,840,233
49 1.50 2,200,000 2,012,500 1,770,830 6,162,500 900,000 315,000 75,000 1,000,667 225,000 14,661,497 Total 28.82 15,166,500 48,243,500 34,714,062 142,361,500 14,640,000 6,280,900 3,136,500 18,240,000 4,323,000 287,105,962
27 0.40 200,000 705,000 583,750 1,950,000 100,000 90,000 70,000 278,333 60,000 4,037,083
25 0.50 199,500 875,000 595,400 2,437,500 200,000 110,000 157,333 75,000 4,649,733
1 0.40 170,000 1,110,000 317,000 1,982,000 350,000 90,000 750,000 60,000 4,829,000
12 0.32 200,000 800,000 264,800 1,560,000 120,000 72,000 15,000 344,667 48,000 3,424,467
2 0.92 414,000 736,000 831,480 4,985,000 600,000 207,000 311,667 138,000 8,223,147
3 0.24 102,000 489,000 141,520 1,170,000 150,000 54,000 105,000 360,000 36,000 2,607,520
4 0.20 85,000 442,500 239,740 975,000 120,000 38,000 52,000 346,667 30,000 2,328,907
5 0.36 189,000 495,000 316,400 1,575,000 200,000 79,200 190,000 54,000 3,098,600
6 0.50 300,000 759,000 348,550 2,327,500 160,000 112,500 37,500 820,833 75,000 4,940,883
7 0.60 230,000 1,435,000 759,750 2,545,000 250,000 135,000 75,000 260,000 90,000 5,779,750
8 0.24 170,000 633,000 304,650 1,170,000 150,000 54,000 37,500 231,667 36,000 2,786,817
9 0.44 176,000 2,101,000 515,000 2,145,000 200,000 92,400 75,000 193,333 66,000 5,563,733
10 0.60 380,000 495,000 389,000 2,625,000 300,000 135,000 31,500 471,667 90,000 4,917,167
11 0.32 200,000 528,000 332,500 1,560,000 100,000 72,000 50,000 239,167 48,000 3,129,667
13 0.88 440,000 1,452,000 432,560 5,090,000 400,000 198,000 75,000 765,000 132,000 8,984,560
24 0.44 220,000 759,000 460,820 2,145,000 200,000 99,000 75,000 140,000 66,000 4,164,820
14 0.40 340,000 700,000 342,450 2,150,000 200,000 84,000 50,000 254,000 60,000 4,180,450
15 1.08 486,000 918,000 960,815 5,965,000 400,000 226,800 112,500 480,000 162,000 9,711,115
16 1.40 630,000 1,452,500 988,200 6,825,000 2,000,000 315,000 158,000 426,667 210,000 13,005,367
17 0.80 400,000 1,160,000 509,200 3,900,000 350,000 160,000 50,000 808,333 120,000 7,457,533
18 0.68 306,000 1,060,000 579,065 3,315,000 200,000 136,000 120,000 820,000 102,000 6,638,065
19 0.80 270,000 2,230,000 1,010,000 4,300,000 300,000 168,000 100,000 940,000 120,000 9,438,000
20 0.24 132,000 312,000 256,270 970,000 100,000 54,000 37,500 440,000 36,000 2,337,770
21 0.50 250,000 1,387,500 1,011,887 2,677,500 300,000 110,000 120,000 482,333 75,000 6,414,220
22 0.80 255,000 1,150,000 1,607,900 4,140,000 250,000 180,000 112,500 257,167 120,000 8,072,567
23 2.00 900,000 5,000,000 4,211,400 10,710,000 1,500,000 440,000 150,000 585,167 300,000 23,796,567
Rataan 0.588 309,520 984,561 708,450 2,905,337 298,776 128,182 64,010 372,245 88,224 5,859,305
: Biaya PBB : Rp 6000/ha Lampiran 22. Biaya Tanaman Usahatani Padi Sawah dengan Irigasi Setengah Teknis (per petani/satu musim tanam) Keterangan Iuran Air : 50 kg beras/ha (Dalam Rupiah)No Luas Lahan Jumlah Produksi Harga Jual Padi Jumlah Penerimaan Jumlah Biaya Produksi Jumlah Pendapatan Sampel (Ha) (Kg) (Rp/Kg) (Rp) (Rp) (Rp)
38 0.40 2,500 4,500 11,250,000 4,238,353 7,011,647
29 0.28 1,750 4,200 7,350,000 2,515,682 4,834,318
30 0.28 1,680 4,200 7,056,000 2,229,320 4,826,680
31 0.24 1,500 4,200 6,300,000 2,195,130 4,104,870
32 0.72 3,500 4,700 16,450,000 6,187,047 10,262,953
33 1.00 7,000 4,500 31,500,000 10,866,000 20,634,000
34 1.00 6,000 4,200 25,200,000 9,094,713 16,105,287
35 0.40 2,000 4,200 8,400,000 3,554,933 4,845,067
36 0.32 2,000 4,500 9,000,000 3,182,117 5,817,883
37 0.60 3,000 4,500 13,500,000 4,959,037 8,540,963
39 0.52 3,250 4,500 14,625,000 5,207,000 9,418,000
27 0.40 2,500 4,500 11,250,000 4,037,083 7,212,917
40 0.50 3,125 4,500 14,062,500 5,038,267 9,024,233
41 0.80 5,000 4,300 21,500,000 6,685,437 14,814,563
42 0.20 1,250 4,000 5,000,000 2,271,988 2,728,012
43 0.50 3,000 4,200 12,600,000 4,404,835 8,195,165
44 0.32 2,300 4,200 9,660,000 3,263,287 6,396,713
45 0.30 2,500 4,200 10,500,000 3,498,413 7,001,587
46 0.40 2,500 4,200 10,500,000 3,577,077 6,922,923
47 0.56 2,800 4,200 11,760,000 4,954,633 6,805,367
48 1.00 8,000 4,200 33,600,000 10,840,233 22,759,767
49 1.50 6,500 4,200 27,300,000 14,661,497 12,638,503 Total 28.82 183,480 213,550 800,708,500 287,105,962 513,602,538 Rataan 0.588 3,744 4,358 16,340,990 5,859,305 10,481,684 (per petani/satu musim tanam) Lampiran 24. Data Jumlah Penerimaan, Biaya Produksi, dan Pendapatan Usahatani Padi Sawah dengan Irigasi Setengah Teknis
28 0.44 3,000 4,750 14,250,000 4,510,517 9,739,483
1 0.40 2,500 4,500 11,250,000 4,829,000 6,421,000
2 0.92 7,000 4,500 31,500,000 8,223,147 23,276,853