Analisa Faktor-Faktor yang Mempengaruhi Kebijakan Dividen dengan cash ratio Sebagai Variabel Moderating pada Perusahaan Barang-Barang Konsumsi Di Bursa Efek Indonesia
107
Lampiran 1 : Populasi dan sampel
No
Kode
Perusahaan
1
2
3
4
5
6
8
9
10
11
12
13
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
ADES
AISA
AQUA
CEKA
DAVO
DLTA
DNKS
DVLA
GGRM
HMSP
ICBP
INAF
INDF
KAEF
KDSI
KICI
KLBF
LMPI
MBTO
MERK
MLBI
MRAT
MYOR
PROD
PSDN
PYFA
RMBA
ROTI
SCPI
SHDA
SKBM
SKLT
SQBI
STTP
SUBA
TCID
TSPC
ULTJ
UNVR
PT Akasha Wira International Tbk
PT Tiga Pilar Sejahtera Food Tbk
PT Aqua Missipi Indonesia
PT Cahaya Kalbar Tbk
PT Davomas Abadi Tbk
PT Delta Djakarta Tbk
PT Dankos Laboratories Tbk
PT Darya-Varia Laboratoria Tbk
PT Gudang Garam Tbk
PT HM Sampoerna Tbk
PT Indofood CBP Sukses Makmur Tbk
PT Indofarma (Persero) Tbk
PT Indofood Sukses Makmur Tbk
PT Kimia Farma (Persero) Tbk
PT Kedawung Setia Industrial Tbk
PT Kedaung Indah Can Tbk
PT Kalbe Farma Tbk
PT Langgeng Makmur Industry Tbk
PT Martina Berto Tbk
PT Merck Tbk
PT Multi Bintang Indonesia Tbk
PT Mustika Ratu Tbk
PT Mayora Indah Tbk
PT Sara Lee Body Care Indonesia Tbk
PT Prasidha Aneka Niaga Tbk
PT Pyridam Farma Tbk
PT Bentoel International Investama Tbk
PT Nippon Indosari Corpindo Tbk
PT Schering-Plough Indonesia Tbk
PT Sari Husada Tbk
PT Sekar Bumi Tbk
PT Sekar Laut Tbk
PT Taisho Pharmaceutical Indonesia Tbk
PT Siantar Top Tbk
PT Suba Indah Tbk
PT Mandom Indonesia Tbk
PT Tempo Scan Pacific Tbk
PT Ultra Jaya Milk Tbk
PT Unilever Indonesia Tbk
Kriteria
1
√
√
√
√
√
√
√
√
√
√
√
√
√
√
√
√
√
√
√
√
√
√
√
√
√
√
√
√
√
√
√
√
√
√
√
√
√
√
√
2
√
√
√
√
X
√
X
√
√
√
X
X
√
√
√
√
√
√
X
√
√
√
√
X
X
√
√
X
√
X
X
√
X
√
X
√
X
√
√
3
X
√
X
√
√
√
√
√
√
√
√
X
√
√
√
√
√
√
√
√
X
√
√
√
√
√
4
X
X
√
√
√
√
√
√
X
√
X
√
√
√
X
X
X
X
X
√
X
√
Sampel
Terpilih
Universitas Sumatera Utara
S1
S2
S3
S4
S5
S6
S7
S8
S8
S9
S10
S11
S12
108
Lampiran 2 : Data Harta lancar
Harta lancar
NO
KODE
NAMA EMITEN
1
DLTA
PT Delta Djakarta Tbk
544.236.903.000
612.986.583.000
565.953.705.000
557.644.536.000
2
DVLA
PT Darya-Varia Laboratoria
Tbk
457.417.280.000
605.397.323.000
650.140.509.000
696.925.499.000
3
GGRM
PT Gudang Garam Tbk
17.008.576.000.000
19.584.533.000.000
22.908.253.000.000
30.381.754.000.000
4
HMSP
11.037.287.000.000
12.688.643.000.000
15.768.558.000.000
14.851.460.000.000
5
INDF
PT HM Sampoerna Tbk
PT Indofood Sukses Makmur
Tbk
14.598.422.000.000
12.954.813.000.000
20.077.994.000.000
24.501.734.000.000
6
KAEF
PT Kimia Farma (Persero) Tbk
950.617.883.670
1.020.884.466.060
1.139.548.849.755
1.263.029.723.926
7
KLBF
PT Kalbe Farma Tbk
4.156.054.836.528
4.701.892.518.076
5.031.544.864.749
5.956.123.240.307
8
MERK
298.668.054.000
343.148.415.000
327.436.443.000
491.725.826.000
9
MLBI
PT Merck Tbk
PT Multi Bintang Indonesia
Tbk
524.813.000.000
561.482.000.000
597.241.000.000
656.039.000.000
10
MRAT
PT Mustika Ratu Tbk
274.498.667.539
279.386.667.539
290.761.466.183
326.473.963.492
11
TCID
PT Mandom Indonesia Tbk
497.211.760.484
562.970.640.352
610.789.457.218
671.882.437.935
12
UNVR
PT Unilever Indonesia Tbk
3.103.295.000.000
3.598.793.000.000
3.748.150.000.000
446.219.000.000
2008
2009
2010
2011
Universitas Sumatera Utara
109
Lampiran 3 : Data Hutang Lancar
HUTANG
LANCAR
NO
KODE
NAMA EMITEN
1
DLTA
2
DVLA
PT Delta Djakarta Tbk
PT Darya-Varia Laboratoria
Tbk
3
GGRM
4
HMSP
5
2008
2009
2010
2011
143.621.406.000
130.322.253.000
89.396.759.000
96.129.303.000
110.647.028.000
198.476.205.000
174.921.950.000
144.279.679.000
PT Gudang Garam Tbk
7.670.532.000.000
7.961.279.000.000
8.481.933.000.000
13.534.319.000.000
7.642.207.000.000
6.747.030.000.000
9.778.942.000.000
8.489.897.000.000
INDF
PT HM Sampoerna Tbk
PT Indofood Sukses Makmur
Tbk
16.262.160.000.000
11.158.962.000.000
9.859.118.000.000
12.831.304.000.000
6
KAEF
PT Kimia Farma (Persero) Tbk
449.854.948.189
510.854.102.156
469.822.675.254
459.694.310.937
7
KLBF
PT Kalbe Farma Tbk
1.250.371.830.955
1.574.137.415.862
1.146.489.093.666
1.630.588.528.518
8
MERK
38.420.491.000
68.108.811.000
52.578.914.000
65.430.555.000
9
MLBI
PT Merck Tbk
PT Multi Bintang Indonesia
Tbk
561.144.000.000
68.108.811.000
632.026.000.000
659.873.000.000
10
MRAT
PT Mustika Ratu Tbk
43.498.272.728
38.918.132.745
38.190.598.441
52.063.463.484
11
TCID
PT Mandom Indonesia Tbk
61.401.005.268
77.510.998.310
57.165.989.460
57.216.463.759
12
UNVR
PT Unilever Indonesia Tbk
3.091.111.000.000
3.454.869.000.000
4.402.940.000.000
6.474.594.000.000
Universitas Sumatera Utara
110
Lampiran 4 : Data Total Aktiva Tahun 20082011
Total aktiva
NO
1
2
3
4
5
6
7
8
9
10
11
12
KODE
NAMA EMITEN
2008
2009
2010
DLTA
PT Delta Djakarta Tbk
698.296.738.000
760.425.630.000
708.583.733.000
DVLA
PT Darya-Varia Laboratoria Tbk
637.660.844.000
783.613.064.000
854.109.991.000
GGRM
PT Gudang Garam Tbk
24.072.959.000.000
27.230.965.000.000
30.741.679.000.000
HMSP
PT HM Sampoerna Tbk
16.133.819.000.000
17.716.447.000.000
20.525.123.000.000
INDF
PT Indofood Sukses Makmur Tbk
39.594.264.000.000
40.382.953.000.000
47.275.955.000.000
KAEF
PT Kimia Farma (Persero) Tbk
1.445.669.799.639
1.565.831.266.274
1.657.291.834.312
KLBF
PT Kalbe Farma Tbk
5.703.832.411.898
6.482.446.670.172
7.032.496.663.288
MERK
PT Merck Tbk
375.064.492.000
433.970.220.000
434.768.493.000
MLBI
PT Multi Bintang Indonesia Tbk
941.389.000.000
993.465.000.000
1.137.082.000.000
MRAT
PT Mustika Ratu Tbk
354.780.623.962
365.635.717.933
386.352.442.915
TCID
PT Mandom Indonesia Tbk
910.789.677.565
994.620.225.969
1.047.238.440.003
UNVR
PT Unilever Indonesia Tbk
6.504.736.000.000
7.484.990.000.000
8.701.262.000.000
2011
696.166.676.000
928.290.993.000
39.088.705.000.000
19.376.343.000.000
53.585.933.000.000
1.794.242.423.105
8.274.554.112.840
584.388.578.000
1.220.813.000.000
422.493.037.089
1.130.865.062.422
10.482.312.000.000
Universitas Sumatera Utara
111
Lampiran 5 : Data Laba bersih Tahun 2008-2011
LABA BERSIH
N
O
KODE
1
DLTA
PT Delta Djakarta Tbk
85.615.426.000
126.504.062.000
146.066.305.000
2
DVLA
PT Darya-Varia Laboratoria Tbk
70.819.094.000
72.272.233.000
110.880.522.000
3
GGRM
PT Gudang Garam Tbk
1.880.492.000.000
3.455.702.000.000
4.214.789.000.000
4
HMSP
PT HM Sampoerna Tbk
3.895.280.000.000
5.087.339.000.000
6.421.429.000.000
5
INDF
PT Indofood Sukses Makmur Tbk
1.034.389.000.000
2.726.309.000.000
4.016.793.000.000
6
KAEF
PT Kimia Farma (Persero) Tbk
55.393.774.869
62.506.876.510
138.716.044.100
7
KLBF
PT Kalbe Farma Tbk
706.822.146.190
929.003.740.338
1.346.097.557.038
8
MERK
PT Merck Tbk
98.620.070.000
146.700.178.000
118.794.278.000
9
MLBI
PT Multi Bintang Indonesia Tbk
222.307.000.000
340.458.000.000
442.916.000.000
10
MRAT
PT Mustika Ratu Tbk
22.290.067.707
21.016.846.720
24.418.796.930
11
TCID
PT Mandom Indonesia Tbk
114.854.035.121
124.611.778.666
131.445.098.783
12
UNVR
PT Unilever Indonesia Tbk
2.407.231.000.000
3.044.107.000.000
3.384.648.000.000
NAMA EMITEN
2008
2009
2010
2011
151.715.042.000
120.915.340.000
4.958.102.000.000
8.051.057.000.000
5.017.425.000.000
171.763.175.754
1.539.721.311.065
231.158.647.000
507.382.000.000
25.302.126.808
140.038.819.641
2.407.231.000.000
Universitas Sumatera Utara
112
Lampiran :6 Data total hutang
Total Hutang
N
O
KODE
NAMA EMITEN
7
DLTA
PT Delta Djakarta Tbk
9
DVLA
PT Darya-Varia Laboratoria Tbk
10
GGRM
PT Gudang Garam Tbk
11
HMSP
PT HM Sampoerna Tbk
14
INDF
PT Indofood Sukses Makmur Tbk
15
KAEF
PT Kimia Farma (Persero) Tbk
18
KLBF
PT Kalbe Farma Tbk
21
MERK
PT Merck Tbk
22
MLBI
PT Multi Bintang Indonesia Tbk
23
MRAT
PT Mustika Ratu Tbk
37
TCID
PT Mandom Indonesia
40
UNVR
PT Unilever Indonesia Tbk
2008
2009
2010
2011
174.315.604.000
160.807.930.000
115.224.947.000
123.231.249.000
129.811.549.000
228.691.536.000
213.507.941.000
200.373.603.000
8.553.688.000.000
8.848.424.000.000
9.421.403.000.000
14.537.777.000.000
8.083.584.000.000
7.250.522.000.000
10.309.671.000.000
9.174.554.000.000
26.432.369.000.000
24.886.781.000.000
22.423.117.000.000
21.975.708.000.000
497.905.256.839
570.516.166.178
543.257.475.734
541.736.739.279
1.358.989.930.592
1.691.512.395.248
1.260.361.432.719
1.758.619.054.414
47.740.685.000
79.786.650.000
71.751.830.000
90.206.868.000
597.123.000.000
888.122.000.000
665.714.000.000
690.545.000.000
51.145.982.537
49.211.308.083
48.828.866.257
64.063.972.371
94.623.628.100
113.822.970.436
98.758.035.159
110.452.261.687
3.397.915.000.000
3.776.415.000.000
4.652.409.000.000
6.801.375.000.000
Universitas Sumatera Utara
113
Lampiran 7 : Data Total Equity tahun 2008-2011
Total Equity
N
O
KODE
NAMA EMITEN
1
DLTA
PT Delta Djakarta Tbk
2
DVLA
PT Darya-Varia Laboratoria Tbk
3
GGRM
PT Gudang Garam Tbk
4
HMSP
PT HM Sampoerna Tbk
5
INDF
PT Indofood Sukses Makmur Tbk
6
KAEF
PT Kimia Farma (Persero) Tbk
7
KLBF
PT Kalbe Farma Tbk
8
MERK
PT Merck Tbk
9
MLBI
PT Multi Bintang Indonesia Tbk
10
MRAT
PT Mustika Ratu Tbk
11
TCID
PT Mandom Indonesia
UNVR
PT Unilever Indonesia Tbk
12
2008
2009
2010
2011
519.768.305.000
590.226.233.000
577.667.914.000
572.935.427.000
507.849.295.000
554.921.528.000
640.602.050.000
727.917.390.000
15.519.266.000.000
18.301.537.000.000
21.197.162.000.000
24.550.928.000.000
8.047.896.000.000
10.461.616.000.000
10.214.464.000.000
10.201.789.000.000
8.498.749.000.000
10.155.495.000.000
16.784.671.000.000
31.610.225.000.000
947.764.542.800
995.315.100.096
1.114.028.943.712
1.252.505.683.826
3.622.399.153.499
4.310.437.877.062
5.771.917.028.836
6.515.935.058.426
327.323.807.000
354.183.985.000
363.016.663.000
494.181.710.000
344.178.000.000
105.211.000.000
471.221.000.000
530.268.000.000
303.622.641.425
316.412.409.850
337.523.576.658
358.429.064.718
816.188.049.465
880.797.253.531
948.480.404.874
1.020.412.800.735
3.100.312.000.000
3.702.819.000.000
4.048.853.000.000
3.680.937.000.000
Universitas Sumatera Utara
114
Lampiran 8 : Data Kas Tahun 2008-2011
Cash + Equivalent cash
KODE
NAMA EMITEN
1
DLTA
PT Delta Djakarta Tbk
289.951.365.000
386.104.973.000
248.781.847.000
246.669.486.000
2
DVLA
PT Darya-Varia Laboratoria Tbk
213.488.224.000
183.743.362.000
252.466.293.000
256.481.388
3
GGRM
PT Gudang Garam Tbk
1.134.826.000.000
122.897.000.000
1.249.249.000.000
1.094.895.000.000
4
HMSP
PT HM Sampoerna Tbk
499.362.000.000
527.681.000.000
3.209.559.000.000
2.070.123.000.000
5
INDF
PT Indofood Sukses Makmur Tbk
4.271.208.000.000
4.474.830.000.000
10.439.353.000.000
13.049.048.000.000
6
KAEF
PT Kimia Farma (Persero) Tbk
221.955.781.752
163.821.008.601
265.445.594.112
199.385.754.109
7
KLBF
PT Kalbe Farma Tbk
1.321.797.625.299
1.562.664.177.408
1.901.871.765.050
2.291.335.810.101
8
MERK
PT Merck Tbk
134.140.181.000
79.336.284.000
107.898.659.000
253.731.456.000
9
MLBI
PT Multi Bintang Indonesia Tbk
276.849.000.000
337.162.000.000
206.585.000.000
248.409.000.000
10
MRAT
PT Mustika Ratu Tbk
98.290.268.357
85.948.772.404
80.968.763.439
63.710.521.871
11
TCID
PT Mandom Indonesia
99.236.814.953
147.152.250.091
129.104.545.843
89.862.335.910
12
UNVR
PT Unilever Indonesia Tbk
722.347.000.000
838.322.000.000
317.759.000.000
336.143.000.000
NO
2008
2009
2010
2011
Universitas Sumatera Utara
115
Lampiran 9 : Data EPS Tahun 2008-2011
Earning Per Share
NO
KODE
NAMA EMITEN
1
DLTA
2
DVLA
PT Delta Djakarta Tbk
PT Darya-Varia Laboratoria
Tbk
3
GGRM
4
HMSP
5
2008
2009
2010
2011
5.220,34
7.900,00
8.715,75
9.474,39
126,46
129,06
99,00
107,96
PT Gudang Garam Tbk
977,34
1.796,02
2.154,93
2.576,86
888,72
1.160,70
1.465,08
1.836,88
INDF
PT HM Sampoerna Tbk
PT Indofood Sukses Makmur
Tbk
117,81
236,42
457,47
571,43
6
KAEF
PT Kimia Farma (Persero) Tbk
9,96
11,24
24,95
30,90
7
KLBF
PT Kalbe Farma Tbk
69,60
91,47
132,54
151,61
8
MERK
4.402,68
6.549,12
5.303,32
10.319,58
9
MLBI
PT Merck Tbk
PT Multi Bintang Indonesia
Tbk
10.550,88
16.158,42
21.027,53
24.080,02
10
MRAT
PT Mustika Ratu Tbk
52,08
49,10
57,05
60,25
11
TCID
PT Mandom Indonesia Tbk
571,22
619,75
653,74
696,48
12
UNVR
PT Unilever Indonesia Tbk
315,50
398,97
443,60
545,78
Universitas Sumatera Utara
116
Lampiran 10 : Data Deviden per share
Data Deviden Per Share
NO
KODE
NAMA EMITEN
1
DLTA
2
DVLA
PT Delta Djakarta Tbk
PT Darya-Varia Laboratoria
Tbk
3
GGRM
4
HMSP
5
2008
2009
2010
2011
3.500,00
9.500,00
10.500,00
11.000
45,00
45,00
30,00
18,00
PT Gudang Garam Tbk
350,00
650,00
880,00
1.000,00
110,00
765,00
1.640,00
1.750,00
INDF
PT HM Sampoerna Tbk
PT Indofood Sukses Makmur
Tbk
47,00
93,00
133,00
175,00
6
KAEF
PT Kimia Farma (Persero) Tbk
2,49
3,38
5,00
6,19
7
KLBF
PT Kalbe Farma Tbk
12,50
25,00
70,00
95,00
8
MERK
5.350,00
8.034,00
8.034,00
8,27
9
MLBI
PT Merck Tbk
PT Multi Bintang Indonesia
Tbk
15.000,00
16.150,00
21,28
24,07
10
MRAT
PT Mustika Ratu Tbk
13,02
9,82
11,41
32,60
11
TCID
PT Mandom Indonesia Tbk
300,00
320,00
340,00
370,00
12
UNVR
PT Unilever Indonesia Tbk
315,00
399,00
444,00
546,00
Universitas Sumatera Utara
117
Lampiran 11 : Data Return On Asset tahun 20082011
Return On Asset
NO
KODE
NAMA EMITEN
1
DLTA
0,1226
0,1664
0,2061
0,2179
2
DVLA
PT Delta Djakarta Tbk
PT Darya-Varia Laboratoria
Tbk
0,1111
0,0922
0,1298
0,1303
3
GGRM
PT Gudang Garam Tbk
0,0781
0,1269
0,3171
0,1268
4
HMSP
0,2414
0,1868
0,3129
0,4155
5
INDF
PT HM Sampoerna Tbk
PT Indofood Sukses Makmur
Tbk
0,0261
0,0675
0,0850
0,0936
6
KAEF
PT Kimia Farma (Persero) Tbk
0,3830
0,1147
0,0837
0,0957
7
KLBF
PT Kalbe Farma Tbk
0,1239
0,1433
0,1914
0,1861
8
MERK
0,2629
0,0226
0,2732
0,3956
9
MLBI
PT Merck Tbk
PT Multi Bintang Indonesia
Tbk
0,2361
0,3427
0,3852
0,4156
10
MRAT
PT Mustika Ratu Tbk
0,0628
0,0572
0,0632
0,0599
11
TCID
PT Mandom Indonesia Tbk
0,2161
0,1253
0,1255
0,1238
12
UNVR
PT Unilever Indonesia Tbk
0,3701
0,4067
0,3890
0,2296
2008
2009
2010
2011
Universitas Sumatera Utara
118
Lampiran 12 : Data ROE tahun 2008-2011
Return On Equity
NO
KODE
NAMA EMITEN
1
DLTA
1,1647
0,2143
0,2529
0,2648
2
DVLA
PT Delta Djakarta Tbk
PT Darya-Varia Laboratoria
Tbk
0,1394
0,1302
0,1731
0,1661
3
GGRM
PT Gudang Garam Tbk
0,1212
0,1888
0,1988
0,2020
4
HMSP
0,4840
0,4863
0,6287
0,7892
5
INDF
PT HM Sampoerna Tbk
PT Indofood Sukses Makmur
Tbk
0,1217
0,2685
0,2393
0,1587
6
KAEF
PT Kimia Farma (Persero) Tbk
0,0584
0,0628
0,1245
0,1371
7
KLBF
PT Kalbe Farma Tbk
0,1951
0,2155
0,2332
0,2363
8
MERK
0,3013
0,4142
0,3272
0,4678
9
MLBI
PT Merck Tbk
PT Multi Bintang Indonesia
Tbk
0,6459
3,2360
0,9399
0,9568
10
MRAT
PT Mustika Ratu Tbk
0,0734
0,0664
0,0723
0,0706
11
TCID
PT Mandom Indonesia
0,1407
0,1415
0,1386
0,1372
12
UNVR
PT Unilever Indonesia Tbk
0,7764
0,8221
0,8360
1,1313
2008
2009
2010
Universitas Sumatera Utara
2011
119
Lampiran 13 : Data Net Profitn Margin tahun2008-2009
Net Profit Margin
NO
KODE
NAMA EMITEN
1
DLTA
PT Delta Djakarta Tbk
0,1243
0,0171
0,2548
0,2690
2
DVLA
PT Darya-Varia Laboratoria Tbk
0,1226
0,0832
0,1193
0,1244
3
GGRM
PT Gudang Garam Tbk
0,0622
0,1048
0,0100
0,1184
4
HMSP
PT HM Sampoerna Tbk
0,1123
0,1395
0,1480
0,1523
5
INDF
PT Indofood Sukses Makmur Tbk
0,0267
0,0559
0,1046
0,1107
6
KAEF
PT Kimia Farma (Persero) Tbk
0,0205
0,0219
0,0436
0,0493
7
KLBF
PT Kalbe Farma Tbk
0,0897
0,1022
0,1316
0,1411
8
MERK
PT Merck Tbk
0,1548
0,1952
0,1493
0,2517
9
MLBI
PT Multi Bintang Indonesia Tbk
0,1677
0,2106
0,2475
0,2730
10
MRAT
PT Mustika Ratu Tbk
0,0724
0,0608
0,0661
0,0635
11
TCID
PT Mandom Indonesia
0,0926
0,0897
0,0896
0,0846
12
UNVR
PT Unilever Indonesia Tbk
0,1545
0,1668
0,1719
0,1774
2008
2009
2010
Universitas Sumatera Utara
2011
120
Lampiran 14 : Current ratio
Current Ratio
No
KODE
NAMA EMITEN
2008
2009
2010
2011
1
DLTA
PT Delta Djakarta Tbk
3,7894
4,7036
6,3308
5,801
2
DVLA
PT Darya-Varia Laboratoria Tbk
5,1340
3,0502
3,7168
4,8304
3
GGRM
PT Gudang Garam Tbk
2,2174
2,4600
2,7008
2,2448
4
HMSP
PT HM Sampoerna Tbk
1,4443
1,8806
1,6125
1,7493
5
INDF
PT Indofood Sukses Makmur Tbk
0,8977
1,1609
2,0365
1,9095
6
KAEF
PT Kimia Farma (Persero) Tbk
2,1132
1,9984
2,4255
2,7475
7
KLBF
PT Kalbe Farma Tbk
3,3335
1,9984
4,3887
3,6527
8
MERK
PT Merck Tbk
7,7377
2,9870
6,2275
7,5152
9
MLBI
PT Multi Bintang Indonesia Tbk
0,9353
5,0388
0,9450
0,9942
10
MRAT
PT Mustika Ratu Tbk
6,3106
7,1788
7,6134
6,2707
11
TCID
PT Mandom Indonesia Tbk
8,0978
7,6310
10,6845
11,7428
12
UNVR
PT Unilever Indonesia Tbk
1,0039
1,0417
0,8513
0,0689
Universitas Sumatera Utara
121
Lampiran 15 : Long Term Debr ratio tahun 2008-2009
Long term Debt
NO
KODE
NAMA EMITEN
1
DLTA
2
2008
2009
2010
2011
PT Delta Djakarta Tbk
0,0591
0,0512
0,0442
0,0473
DVLA
PT Darya-Varia Laboratoria Tbk
0,0591
0,5870
0,0530
0,0876
3
GGRM
PT Gudang Garam Tbk
0,0591
0,0275
0,0044
0,0409
4
HMSP
PT HM Sampoerna Tbk
0,0591
0,1269
0,5200
0,0671
5
INDF
PT Indofood Sukses Makmur Tbk
0,0591
0,0059
0,5513
0,1795
6
KAEF
PT Kimia Farma (Persero) Tbk
0,0591
0,1179
0,4217
0,0655
7
KLBF
PT Kalbe Farma Tbk
0,0591
2,7092
0,0197
0,0196
8
MERK
PT Merck Tbk
0,0591
0,1014
0,0528
0,0424
9
MLBI
PT Multi Bintang Indonesia Tbk
0,0591
0,0978
0,0715
0,0578
10
MRAT
PT Mustika Ratu Tbk
0,0591
0,1148
0,0315
0,0335
11
TCID
PT Mandom Indonesia
0,0591
0,3651
0,0439
0,0561
12
UNVR
PT Unilever Indonesia Tbk
0,0591
0,0858
0,0616
0,0888
Universitas Sumatera Utara
122
Lamp 16 : DATA DEBT TO TOTAL ASSET RATIO tahun 2008-1011
DATA DEBT TO TOTAL ASSET RATIO
NO
KODE
NAMA EMITEN
2008
2009
2010
1
DLTA
PT Delta Djakarta Tbk
0,2496
0,2115
0,1626
0,1770
2
DVLA
PT Darya-Varia Laboratoria Tbk
0,2036
0,2918
0,2500
0,2159
3
GGRM
PT Gudang Garam Tbk
0,3553
0,3249
0,3065
0,3719
4
HMSP
PT HM Sampoerna Tbk
0,5010
0,4093
0,5023
0,4735
5
INDF
PT Indofood Sukses Makmur Tbk
0,6676
0,6163
0,4743
0,4101
6
KAEF
PT Kimia Farma (Persero) Tbk
0,3444
0,3644
0,3278
0,3019
7
KLBF
PT Kalbe Farma Tbk
0,2383
0,2609
0,1792
0,2125
8
MERK
PT Merck Tbk
0,1273
0,1839
0,1650
0,1544
9
MLBI
PT Multi Bintang Indonesia Tbk
0,6343
0,9840
0,5855
0,5656
10
MRAT
PT Mustika Ratu Tbk
0,1442
0,1346
0,1264
0,1516
11
TCID
PT Mandom Indonesia
0,1039
0,1144
0,0943
0,0977
12
UNVR
PT Unilever Indonesia Tbk
0,5224
0,5045
0,5347
0,6488
Universitas Sumatera Utara
2011
123
Lampiran 17 : Devident Payout Ratio
DEVIDEN PAYOUT RATIO
NO
KODE
NAMA EMITEN
1
DLTA
PT Delta Djakarta Tbk
0,6705
1,2025
1,2047
2
DVLA
PT Darya-Varia Laboratoria Tbk
0,3558
0,3487
0,3030
0,1667
3
GGRM
PT Gudang Garam Tbk
0,3581
0,3619
0,4084
0,3381
4
HMSP
PT HM Sampoerna Tbk
0,1238
0,6591
1,1194
0,9527
5
INDF
PT Indofood Sukses Makmur Tbk
0,3989
0,3934
0,2907
0,3062
6
KAEF
PT Kimia Farma (Persero) Tbk
0,2500
0,3007
0,2004
0,2003
7
KLBF
PT Kalbe Farma Tbk
0,1796
0,2733
0,5081
0,6266
8
MERK
PT Merck Tbk
1,2152
1,2267
1,5149
0,0008
9
MLBI
PT Multi Bintang Indonesia Tbk
1,4217
0,9995
0,0010
0,0010
10
MRAT
PT Mustika Ratu Tbk
0,2500
0,2000
0,2000
0,5411
11
TCID
PT Mandom Indonesia Tbk
0,5252
0,5163
0,5201
0,5312
12
UNVR
PT Unilever Indonesia Tbk
0,9984
1,0001
1,0009
1,0004
2008
2009
2011
2010
1,1610
Universitas Sumatera Utara
124
Lampiran 18 : Cash Ratio tahun 2008-2011
Cash Ratio
NO
KODE
NAMA EMITEN
1
DLTA
PT Delta Djakarta Tbk
2,0189
2,9627
2,7829
2,5660
2
DVLA
PT Darya-Varia Laboratoria Tbk
1,9295
0,9258
1,4433
0,0018
3
GGRM
PT Gudang Garam Tbk
0,1479
0,0154
0,1473
0,0809
4
HMSP
PT HM Sampoerna Tbk
0,0653
0,0782
0,3282
0,2438
5
INDF
PT Indofood Sukses Makmur Tbk
0,2626
0,4010
1,0589
1,0170
6
KAEF
PT Kimia Farma (Persero) Tbk
0,4934
0,3207
0,5650
0,4337
7
KLBF
PT Kalbe Farma Tbk
1,0571
0,9927
1,6589
1,4052
8
MERK
PT Merck Tbk
3,4914
1,1648
2,0521
3,8779
9
MLBI
PT Multi Bintang Indonesia Tbk
0,4934
4,9503
0,3269
0,3764
10
MRAT
PT Mustika Ratu Tbk
2,2596
2,2085
2,1201
1,2237
11
TCID
PT Mandom Indonesia
1,6162
1,8985
2,2584
1,5706
12
UNVR
PT Unilever Indonesia Tbk
0,2337
0,2426
0,0722
0,0519
2008
2009
2010
Universitas Sumatera Utara
2011
Lampiran 1 : Populasi dan sampel
No
Kode
Perusahaan
1
2
3
4
5
6
8
9
10
11
12
13
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
ADES
AISA
AQUA
CEKA
DAVO
DLTA
DNKS
DVLA
GGRM
HMSP
ICBP
INAF
INDF
KAEF
KDSI
KICI
KLBF
LMPI
MBTO
MERK
MLBI
MRAT
MYOR
PROD
PSDN
PYFA
RMBA
ROTI
SCPI
SHDA
SKBM
SKLT
SQBI
STTP
SUBA
TCID
TSPC
ULTJ
UNVR
PT Akasha Wira International Tbk
PT Tiga Pilar Sejahtera Food Tbk
PT Aqua Missipi Indonesia
PT Cahaya Kalbar Tbk
PT Davomas Abadi Tbk
PT Delta Djakarta Tbk
PT Dankos Laboratories Tbk
PT Darya-Varia Laboratoria Tbk
PT Gudang Garam Tbk
PT HM Sampoerna Tbk
PT Indofood CBP Sukses Makmur Tbk
PT Indofarma (Persero) Tbk
PT Indofood Sukses Makmur Tbk
PT Kimia Farma (Persero) Tbk
PT Kedawung Setia Industrial Tbk
PT Kedaung Indah Can Tbk
PT Kalbe Farma Tbk
PT Langgeng Makmur Industry Tbk
PT Martina Berto Tbk
PT Merck Tbk
PT Multi Bintang Indonesia Tbk
PT Mustika Ratu Tbk
PT Mayora Indah Tbk
PT Sara Lee Body Care Indonesia Tbk
PT Prasidha Aneka Niaga Tbk
PT Pyridam Farma Tbk
PT Bentoel International Investama Tbk
PT Nippon Indosari Corpindo Tbk
PT Schering-Plough Indonesia Tbk
PT Sari Husada Tbk
PT Sekar Bumi Tbk
PT Sekar Laut Tbk
PT Taisho Pharmaceutical Indonesia Tbk
PT Siantar Top Tbk
PT Suba Indah Tbk
PT Mandom Indonesia Tbk
PT Tempo Scan Pacific Tbk
PT Ultra Jaya Milk Tbk
PT Unilever Indonesia Tbk
Kriteria
1
√
√
√
√
√
√
√
√
√
√
√
√
√
√
√
√
√
√
√
√
√
√
√
√
√
√
√
√
√
√
√
√
√
√
√
√
√
√
√
2
√
√
√
√
X
√
X
√
√
√
X
X
√
√
√
√
√
√
X
√
√
√
√
X
X
√
√
X
√
X
X
√
X
√
X
√
X
√
√
3
X
√
X
√
√
√
√
√
√
√
√
X
√
√
√
√
√
√
√
√
X
√
√
√
√
√
4
X
X
√
√
√
√
√
√
X
√
X
√
√
√
X
X
X
X
X
√
X
√
Sampel
Terpilih
Universitas Sumatera Utara
S1
S2
S3
S4
S5
S6
S7
S8
S8
S9
S10
S11
S12
108
Lampiran 2 : Data Harta lancar
Harta lancar
NO
KODE
NAMA EMITEN
1
DLTA
PT Delta Djakarta Tbk
544.236.903.000
612.986.583.000
565.953.705.000
557.644.536.000
2
DVLA
PT Darya-Varia Laboratoria
Tbk
457.417.280.000
605.397.323.000
650.140.509.000
696.925.499.000
3
GGRM
PT Gudang Garam Tbk
17.008.576.000.000
19.584.533.000.000
22.908.253.000.000
30.381.754.000.000
4
HMSP
11.037.287.000.000
12.688.643.000.000
15.768.558.000.000
14.851.460.000.000
5
INDF
PT HM Sampoerna Tbk
PT Indofood Sukses Makmur
Tbk
14.598.422.000.000
12.954.813.000.000
20.077.994.000.000
24.501.734.000.000
6
KAEF
PT Kimia Farma (Persero) Tbk
950.617.883.670
1.020.884.466.060
1.139.548.849.755
1.263.029.723.926
7
KLBF
PT Kalbe Farma Tbk
4.156.054.836.528
4.701.892.518.076
5.031.544.864.749
5.956.123.240.307
8
MERK
298.668.054.000
343.148.415.000
327.436.443.000
491.725.826.000
9
MLBI
PT Merck Tbk
PT Multi Bintang Indonesia
Tbk
524.813.000.000
561.482.000.000
597.241.000.000
656.039.000.000
10
MRAT
PT Mustika Ratu Tbk
274.498.667.539
279.386.667.539
290.761.466.183
326.473.963.492
11
TCID
PT Mandom Indonesia Tbk
497.211.760.484
562.970.640.352
610.789.457.218
671.882.437.935
12
UNVR
PT Unilever Indonesia Tbk
3.103.295.000.000
3.598.793.000.000
3.748.150.000.000
446.219.000.000
2008
2009
2010
2011
Universitas Sumatera Utara
109
Lampiran 3 : Data Hutang Lancar
HUTANG
LANCAR
NO
KODE
NAMA EMITEN
1
DLTA
2
DVLA
PT Delta Djakarta Tbk
PT Darya-Varia Laboratoria
Tbk
3
GGRM
4
HMSP
5
2008
2009
2010
2011
143.621.406.000
130.322.253.000
89.396.759.000
96.129.303.000
110.647.028.000
198.476.205.000
174.921.950.000
144.279.679.000
PT Gudang Garam Tbk
7.670.532.000.000
7.961.279.000.000
8.481.933.000.000
13.534.319.000.000
7.642.207.000.000
6.747.030.000.000
9.778.942.000.000
8.489.897.000.000
INDF
PT HM Sampoerna Tbk
PT Indofood Sukses Makmur
Tbk
16.262.160.000.000
11.158.962.000.000
9.859.118.000.000
12.831.304.000.000
6
KAEF
PT Kimia Farma (Persero) Tbk
449.854.948.189
510.854.102.156
469.822.675.254
459.694.310.937
7
KLBF
PT Kalbe Farma Tbk
1.250.371.830.955
1.574.137.415.862
1.146.489.093.666
1.630.588.528.518
8
MERK
38.420.491.000
68.108.811.000
52.578.914.000
65.430.555.000
9
MLBI
PT Merck Tbk
PT Multi Bintang Indonesia
Tbk
561.144.000.000
68.108.811.000
632.026.000.000
659.873.000.000
10
MRAT
PT Mustika Ratu Tbk
43.498.272.728
38.918.132.745
38.190.598.441
52.063.463.484
11
TCID
PT Mandom Indonesia Tbk
61.401.005.268
77.510.998.310
57.165.989.460
57.216.463.759
12
UNVR
PT Unilever Indonesia Tbk
3.091.111.000.000
3.454.869.000.000
4.402.940.000.000
6.474.594.000.000
Universitas Sumatera Utara
110
Lampiran 4 : Data Total Aktiva Tahun 20082011
Total aktiva
NO
1
2
3
4
5
6
7
8
9
10
11
12
KODE
NAMA EMITEN
2008
2009
2010
DLTA
PT Delta Djakarta Tbk
698.296.738.000
760.425.630.000
708.583.733.000
DVLA
PT Darya-Varia Laboratoria Tbk
637.660.844.000
783.613.064.000
854.109.991.000
GGRM
PT Gudang Garam Tbk
24.072.959.000.000
27.230.965.000.000
30.741.679.000.000
HMSP
PT HM Sampoerna Tbk
16.133.819.000.000
17.716.447.000.000
20.525.123.000.000
INDF
PT Indofood Sukses Makmur Tbk
39.594.264.000.000
40.382.953.000.000
47.275.955.000.000
KAEF
PT Kimia Farma (Persero) Tbk
1.445.669.799.639
1.565.831.266.274
1.657.291.834.312
KLBF
PT Kalbe Farma Tbk
5.703.832.411.898
6.482.446.670.172
7.032.496.663.288
MERK
PT Merck Tbk
375.064.492.000
433.970.220.000
434.768.493.000
MLBI
PT Multi Bintang Indonesia Tbk
941.389.000.000
993.465.000.000
1.137.082.000.000
MRAT
PT Mustika Ratu Tbk
354.780.623.962
365.635.717.933
386.352.442.915
TCID
PT Mandom Indonesia Tbk
910.789.677.565
994.620.225.969
1.047.238.440.003
UNVR
PT Unilever Indonesia Tbk
6.504.736.000.000
7.484.990.000.000
8.701.262.000.000
2011
696.166.676.000
928.290.993.000
39.088.705.000.000
19.376.343.000.000
53.585.933.000.000
1.794.242.423.105
8.274.554.112.840
584.388.578.000
1.220.813.000.000
422.493.037.089
1.130.865.062.422
10.482.312.000.000
Universitas Sumatera Utara
111
Lampiran 5 : Data Laba bersih Tahun 2008-2011
LABA BERSIH
N
O
KODE
1
DLTA
PT Delta Djakarta Tbk
85.615.426.000
126.504.062.000
146.066.305.000
2
DVLA
PT Darya-Varia Laboratoria Tbk
70.819.094.000
72.272.233.000
110.880.522.000
3
GGRM
PT Gudang Garam Tbk
1.880.492.000.000
3.455.702.000.000
4.214.789.000.000
4
HMSP
PT HM Sampoerna Tbk
3.895.280.000.000
5.087.339.000.000
6.421.429.000.000
5
INDF
PT Indofood Sukses Makmur Tbk
1.034.389.000.000
2.726.309.000.000
4.016.793.000.000
6
KAEF
PT Kimia Farma (Persero) Tbk
55.393.774.869
62.506.876.510
138.716.044.100
7
KLBF
PT Kalbe Farma Tbk
706.822.146.190
929.003.740.338
1.346.097.557.038
8
MERK
PT Merck Tbk
98.620.070.000
146.700.178.000
118.794.278.000
9
MLBI
PT Multi Bintang Indonesia Tbk
222.307.000.000
340.458.000.000
442.916.000.000
10
MRAT
PT Mustika Ratu Tbk
22.290.067.707
21.016.846.720
24.418.796.930
11
TCID
PT Mandom Indonesia Tbk
114.854.035.121
124.611.778.666
131.445.098.783
12
UNVR
PT Unilever Indonesia Tbk
2.407.231.000.000
3.044.107.000.000
3.384.648.000.000
NAMA EMITEN
2008
2009
2010
2011
151.715.042.000
120.915.340.000
4.958.102.000.000
8.051.057.000.000
5.017.425.000.000
171.763.175.754
1.539.721.311.065
231.158.647.000
507.382.000.000
25.302.126.808
140.038.819.641
2.407.231.000.000
Universitas Sumatera Utara
112
Lampiran :6 Data total hutang
Total Hutang
N
O
KODE
NAMA EMITEN
7
DLTA
PT Delta Djakarta Tbk
9
DVLA
PT Darya-Varia Laboratoria Tbk
10
GGRM
PT Gudang Garam Tbk
11
HMSP
PT HM Sampoerna Tbk
14
INDF
PT Indofood Sukses Makmur Tbk
15
KAEF
PT Kimia Farma (Persero) Tbk
18
KLBF
PT Kalbe Farma Tbk
21
MERK
PT Merck Tbk
22
MLBI
PT Multi Bintang Indonesia Tbk
23
MRAT
PT Mustika Ratu Tbk
37
TCID
PT Mandom Indonesia
40
UNVR
PT Unilever Indonesia Tbk
2008
2009
2010
2011
174.315.604.000
160.807.930.000
115.224.947.000
123.231.249.000
129.811.549.000
228.691.536.000
213.507.941.000
200.373.603.000
8.553.688.000.000
8.848.424.000.000
9.421.403.000.000
14.537.777.000.000
8.083.584.000.000
7.250.522.000.000
10.309.671.000.000
9.174.554.000.000
26.432.369.000.000
24.886.781.000.000
22.423.117.000.000
21.975.708.000.000
497.905.256.839
570.516.166.178
543.257.475.734
541.736.739.279
1.358.989.930.592
1.691.512.395.248
1.260.361.432.719
1.758.619.054.414
47.740.685.000
79.786.650.000
71.751.830.000
90.206.868.000
597.123.000.000
888.122.000.000
665.714.000.000
690.545.000.000
51.145.982.537
49.211.308.083
48.828.866.257
64.063.972.371
94.623.628.100
113.822.970.436
98.758.035.159
110.452.261.687
3.397.915.000.000
3.776.415.000.000
4.652.409.000.000
6.801.375.000.000
Universitas Sumatera Utara
113
Lampiran 7 : Data Total Equity tahun 2008-2011
Total Equity
N
O
KODE
NAMA EMITEN
1
DLTA
PT Delta Djakarta Tbk
2
DVLA
PT Darya-Varia Laboratoria Tbk
3
GGRM
PT Gudang Garam Tbk
4
HMSP
PT HM Sampoerna Tbk
5
INDF
PT Indofood Sukses Makmur Tbk
6
KAEF
PT Kimia Farma (Persero) Tbk
7
KLBF
PT Kalbe Farma Tbk
8
MERK
PT Merck Tbk
9
MLBI
PT Multi Bintang Indonesia Tbk
10
MRAT
PT Mustika Ratu Tbk
11
TCID
PT Mandom Indonesia
UNVR
PT Unilever Indonesia Tbk
12
2008
2009
2010
2011
519.768.305.000
590.226.233.000
577.667.914.000
572.935.427.000
507.849.295.000
554.921.528.000
640.602.050.000
727.917.390.000
15.519.266.000.000
18.301.537.000.000
21.197.162.000.000
24.550.928.000.000
8.047.896.000.000
10.461.616.000.000
10.214.464.000.000
10.201.789.000.000
8.498.749.000.000
10.155.495.000.000
16.784.671.000.000
31.610.225.000.000
947.764.542.800
995.315.100.096
1.114.028.943.712
1.252.505.683.826
3.622.399.153.499
4.310.437.877.062
5.771.917.028.836
6.515.935.058.426
327.323.807.000
354.183.985.000
363.016.663.000
494.181.710.000
344.178.000.000
105.211.000.000
471.221.000.000
530.268.000.000
303.622.641.425
316.412.409.850
337.523.576.658
358.429.064.718
816.188.049.465
880.797.253.531
948.480.404.874
1.020.412.800.735
3.100.312.000.000
3.702.819.000.000
4.048.853.000.000
3.680.937.000.000
Universitas Sumatera Utara
114
Lampiran 8 : Data Kas Tahun 2008-2011
Cash + Equivalent cash
KODE
NAMA EMITEN
1
DLTA
PT Delta Djakarta Tbk
289.951.365.000
386.104.973.000
248.781.847.000
246.669.486.000
2
DVLA
PT Darya-Varia Laboratoria Tbk
213.488.224.000
183.743.362.000
252.466.293.000
256.481.388
3
GGRM
PT Gudang Garam Tbk
1.134.826.000.000
122.897.000.000
1.249.249.000.000
1.094.895.000.000
4
HMSP
PT HM Sampoerna Tbk
499.362.000.000
527.681.000.000
3.209.559.000.000
2.070.123.000.000
5
INDF
PT Indofood Sukses Makmur Tbk
4.271.208.000.000
4.474.830.000.000
10.439.353.000.000
13.049.048.000.000
6
KAEF
PT Kimia Farma (Persero) Tbk
221.955.781.752
163.821.008.601
265.445.594.112
199.385.754.109
7
KLBF
PT Kalbe Farma Tbk
1.321.797.625.299
1.562.664.177.408
1.901.871.765.050
2.291.335.810.101
8
MERK
PT Merck Tbk
134.140.181.000
79.336.284.000
107.898.659.000
253.731.456.000
9
MLBI
PT Multi Bintang Indonesia Tbk
276.849.000.000
337.162.000.000
206.585.000.000
248.409.000.000
10
MRAT
PT Mustika Ratu Tbk
98.290.268.357
85.948.772.404
80.968.763.439
63.710.521.871
11
TCID
PT Mandom Indonesia
99.236.814.953
147.152.250.091
129.104.545.843
89.862.335.910
12
UNVR
PT Unilever Indonesia Tbk
722.347.000.000
838.322.000.000
317.759.000.000
336.143.000.000
NO
2008
2009
2010
2011
Universitas Sumatera Utara
115
Lampiran 9 : Data EPS Tahun 2008-2011
Earning Per Share
NO
KODE
NAMA EMITEN
1
DLTA
2
DVLA
PT Delta Djakarta Tbk
PT Darya-Varia Laboratoria
Tbk
3
GGRM
4
HMSP
5
2008
2009
2010
2011
5.220,34
7.900,00
8.715,75
9.474,39
126,46
129,06
99,00
107,96
PT Gudang Garam Tbk
977,34
1.796,02
2.154,93
2.576,86
888,72
1.160,70
1.465,08
1.836,88
INDF
PT HM Sampoerna Tbk
PT Indofood Sukses Makmur
Tbk
117,81
236,42
457,47
571,43
6
KAEF
PT Kimia Farma (Persero) Tbk
9,96
11,24
24,95
30,90
7
KLBF
PT Kalbe Farma Tbk
69,60
91,47
132,54
151,61
8
MERK
4.402,68
6.549,12
5.303,32
10.319,58
9
MLBI
PT Merck Tbk
PT Multi Bintang Indonesia
Tbk
10.550,88
16.158,42
21.027,53
24.080,02
10
MRAT
PT Mustika Ratu Tbk
52,08
49,10
57,05
60,25
11
TCID
PT Mandom Indonesia Tbk
571,22
619,75
653,74
696,48
12
UNVR
PT Unilever Indonesia Tbk
315,50
398,97
443,60
545,78
Universitas Sumatera Utara
116
Lampiran 10 : Data Deviden per share
Data Deviden Per Share
NO
KODE
NAMA EMITEN
1
DLTA
2
DVLA
PT Delta Djakarta Tbk
PT Darya-Varia Laboratoria
Tbk
3
GGRM
4
HMSP
5
2008
2009
2010
2011
3.500,00
9.500,00
10.500,00
11.000
45,00
45,00
30,00
18,00
PT Gudang Garam Tbk
350,00
650,00
880,00
1.000,00
110,00
765,00
1.640,00
1.750,00
INDF
PT HM Sampoerna Tbk
PT Indofood Sukses Makmur
Tbk
47,00
93,00
133,00
175,00
6
KAEF
PT Kimia Farma (Persero) Tbk
2,49
3,38
5,00
6,19
7
KLBF
PT Kalbe Farma Tbk
12,50
25,00
70,00
95,00
8
MERK
5.350,00
8.034,00
8.034,00
8,27
9
MLBI
PT Merck Tbk
PT Multi Bintang Indonesia
Tbk
15.000,00
16.150,00
21,28
24,07
10
MRAT
PT Mustika Ratu Tbk
13,02
9,82
11,41
32,60
11
TCID
PT Mandom Indonesia Tbk
300,00
320,00
340,00
370,00
12
UNVR
PT Unilever Indonesia Tbk
315,00
399,00
444,00
546,00
Universitas Sumatera Utara
117
Lampiran 11 : Data Return On Asset tahun 20082011
Return On Asset
NO
KODE
NAMA EMITEN
1
DLTA
0,1226
0,1664
0,2061
0,2179
2
DVLA
PT Delta Djakarta Tbk
PT Darya-Varia Laboratoria
Tbk
0,1111
0,0922
0,1298
0,1303
3
GGRM
PT Gudang Garam Tbk
0,0781
0,1269
0,3171
0,1268
4
HMSP
0,2414
0,1868
0,3129
0,4155
5
INDF
PT HM Sampoerna Tbk
PT Indofood Sukses Makmur
Tbk
0,0261
0,0675
0,0850
0,0936
6
KAEF
PT Kimia Farma (Persero) Tbk
0,3830
0,1147
0,0837
0,0957
7
KLBF
PT Kalbe Farma Tbk
0,1239
0,1433
0,1914
0,1861
8
MERK
0,2629
0,0226
0,2732
0,3956
9
MLBI
PT Merck Tbk
PT Multi Bintang Indonesia
Tbk
0,2361
0,3427
0,3852
0,4156
10
MRAT
PT Mustika Ratu Tbk
0,0628
0,0572
0,0632
0,0599
11
TCID
PT Mandom Indonesia Tbk
0,2161
0,1253
0,1255
0,1238
12
UNVR
PT Unilever Indonesia Tbk
0,3701
0,4067
0,3890
0,2296
2008
2009
2010
2011
Universitas Sumatera Utara
118
Lampiran 12 : Data ROE tahun 2008-2011
Return On Equity
NO
KODE
NAMA EMITEN
1
DLTA
1,1647
0,2143
0,2529
0,2648
2
DVLA
PT Delta Djakarta Tbk
PT Darya-Varia Laboratoria
Tbk
0,1394
0,1302
0,1731
0,1661
3
GGRM
PT Gudang Garam Tbk
0,1212
0,1888
0,1988
0,2020
4
HMSP
0,4840
0,4863
0,6287
0,7892
5
INDF
PT HM Sampoerna Tbk
PT Indofood Sukses Makmur
Tbk
0,1217
0,2685
0,2393
0,1587
6
KAEF
PT Kimia Farma (Persero) Tbk
0,0584
0,0628
0,1245
0,1371
7
KLBF
PT Kalbe Farma Tbk
0,1951
0,2155
0,2332
0,2363
8
MERK
0,3013
0,4142
0,3272
0,4678
9
MLBI
PT Merck Tbk
PT Multi Bintang Indonesia
Tbk
0,6459
3,2360
0,9399
0,9568
10
MRAT
PT Mustika Ratu Tbk
0,0734
0,0664
0,0723
0,0706
11
TCID
PT Mandom Indonesia
0,1407
0,1415
0,1386
0,1372
12
UNVR
PT Unilever Indonesia Tbk
0,7764
0,8221
0,8360
1,1313
2008
2009
2010
Universitas Sumatera Utara
2011
119
Lampiran 13 : Data Net Profitn Margin tahun2008-2009
Net Profit Margin
NO
KODE
NAMA EMITEN
1
DLTA
PT Delta Djakarta Tbk
0,1243
0,0171
0,2548
0,2690
2
DVLA
PT Darya-Varia Laboratoria Tbk
0,1226
0,0832
0,1193
0,1244
3
GGRM
PT Gudang Garam Tbk
0,0622
0,1048
0,0100
0,1184
4
HMSP
PT HM Sampoerna Tbk
0,1123
0,1395
0,1480
0,1523
5
INDF
PT Indofood Sukses Makmur Tbk
0,0267
0,0559
0,1046
0,1107
6
KAEF
PT Kimia Farma (Persero) Tbk
0,0205
0,0219
0,0436
0,0493
7
KLBF
PT Kalbe Farma Tbk
0,0897
0,1022
0,1316
0,1411
8
MERK
PT Merck Tbk
0,1548
0,1952
0,1493
0,2517
9
MLBI
PT Multi Bintang Indonesia Tbk
0,1677
0,2106
0,2475
0,2730
10
MRAT
PT Mustika Ratu Tbk
0,0724
0,0608
0,0661
0,0635
11
TCID
PT Mandom Indonesia
0,0926
0,0897
0,0896
0,0846
12
UNVR
PT Unilever Indonesia Tbk
0,1545
0,1668
0,1719
0,1774
2008
2009
2010
Universitas Sumatera Utara
2011
120
Lampiran 14 : Current ratio
Current Ratio
No
KODE
NAMA EMITEN
2008
2009
2010
2011
1
DLTA
PT Delta Djakarta Tbk
3,7894
4,7036
6,3308
5,801
2
DVLA
PT Darya-Varia Laboratoria Tbk
5,1340
3,0502
3,7168
4,8304
3
GGRM
PT Gudang Garam Tbk
2,2174
2,4600
2,7008
2,2448
4
HMSP
PT HM Sampoerna Tbk
1,4443
1,8806
1,6125
1,7493
5
INDF
PT Indofood Sukses Makmur Tbk
0,8977
1,1609
2,0365
1,9095
6
KAEF
PT Kimia Farma (Persero) Tbk
2,1132
1,9984
2,4255
2,7475
7
KLBF
PT Kalbe Farma Tbk
3,3335
1,9984
4,3887
3,6527
8
MERK
PT Merck Tbk
7,7377
2,9870
6,2275
7,5152
9
MLBI
PT Multi Bintang Indonesia Tbk
0,9353
5,0388
0,9450
0,9942
10
MRAT
PT Mustika Ratu Tbk
6,3106
7,1788
7,6134
6,2707
11
TCID
PT Mandom Indonesia Tbk
8,0978
7,6310
10,6845
11,7428
12
UNVR
PT Unilever Indonesia Tbk
1,0039
1,0417
0,8513
0,0689
Universitas Sumatera Utara
121
Lampiran 15 : Long Term Debr ratio tahun 2008-2009
Long term Debt
NO
KODE
NAMA EMITEN
1
DLTA
2
2008
2009
2010
2011
PT Delta Djakarta Tbk
0,0591
0,0512
0,0442
0,0473
DVLA
PT Darya-Varia Laboratoria Tbk
0,0591
0,5870
0,0530
0,0876
3
GGRM
PT Gudang Garam Tbk
0,0591
0,0275
0,0044
0,0409
4
HMSP
PT HM Sampoerna Tbk
0,0591
0,1269
0,5200
0,0671
5
INDF
PT Indofood Sukses Makmur Tbk
0,0591
0,0059
0,5513
0,1795
6
KAEF
PT Kimia Farma (Persero) Tbk
0,0591
0,1179
0,4217
0,0655
7
KLBF
PT Kalbe Farma Tbk
0,0591
2,7092
0,0197
0,0196
8
MERK
PT Merck Tbk
0,0591
0,1014
0,0528
0,0424
9
MLBI
PT Multi Bintang Indonesia Tbk
0,0591
0,0978
0,0715
0,0578
10
MRAT
PT Mustika Ratu Tbk
0,0591
0,1148
0,0315
0,0335
11
TCID
PT Mandom Indonesia
0,0591
0,3651
0,0439
0,0561
12
UNVR
PT Unilever Indonesia Tbk
0,0591
0,0858
0,0616
0,0888
Universitas Sumatera Utara
122
Lamp 16 : DATA DEBT TO TOTAL ASSET RATIO tahun 2008-1011
DATA DEBT TO TOTAL ASSET RATIO
NO
KODE
NAMA EMITEN
2008
2009
2010
1
DLTA
PT Delta Djakarta Tbk
0,2496
0,2115
0,1626
0,1770
2
DVLA
PT Darya-Varia Laboratoria Tbk
0,2036
0,2918
0,2500
0,2159
3
GGRM
PT Gudang Garam Tbk
0,3553
0,3249
0,3065
0,3719
4
HMSP
PT HM Sampoerna Tbk
0,5010
0,4093
0,5023
0,4735
5
INDF
PT Indofood Sukses Makmur Tbk
0,6676
0,6163
0,4743
0,4101
6
KAEF
PT Kimia Farma (Persero) Tbk
0,3444
0,3644
0,3278
0,3019
7
KLBF
PT Kalbe Farma Tbk
0,2383
0,2609
0,1792
0,2125
8
MERK
PT Merck Tbk
0,1273
0,1839
0,1650
0,1544
9
MLBI
PT Multi Bintang Indonesia Tbk
0,6343
0,9840
0,5855
0,5656
10
MRAT
PT Mustika Ratu Tbk
0,1442
0,1346
0,1264
0,1516
11
TCID
PT Mandom Indonesia
0,1039
0,1144
0,0943
0,0977
12
UNVR
PT Unilever Indonesia Tbk
0,5224
0,5045
0,5347
0,6488
Universitas Sumatera Utara
2011
123
Lampiran 17 : Devident Payout Ratio
DEVIDEN PAYOUT RATIO
NO
KODE
NAMA EMITEN
1
DLTA
PT Delta Djakarta Tbk
0,6705
1,2025
1,2047
2
DVLA
PT Darya-Varia Laboratoria Tbk
0,3558
0,3487
0,3030
0,1667
3
GGRM
PT Gudang Garam Tbk
0,3581
0,3619
0,4084
0,3381
4
HMSP
PT HM Sampoerna Tbk
0,1238
0,6591
1,1194
0,9527
5
INDF
PT Indofood Sukses Makmur Tbk
0,3989
0,3934
0,2907
0,3062
6
KAEF
PT Kimia Farma (Persero) Tbk
0,2500
0,3007
0,2004
0,2003
7
KLBF
PT Kalbe Farma Tbk
0,1796
0,2733
0,5081
0,6266
8
MERK
PT Merck Tbk
1,2152
1,2267
1,5149
0,0008
9
MLBI
PT Multi Bintang Indonesia Tbk
1,4217
0,9995
0,0010
0,0010
10
MRAT
PT Mustika Ratu Tbk
0,2500
0,2000
0,2000
0,5411
11
TCID
PT Mandom Indonesia Tbk
0,5252
0,5163
0,5201
0,5312
12
UNVR
PT Unilever Indonesia Tbk
0,9984
1,0001
1,0009
1,0004
2008
2009
2011
2010
1,1610
Universitas Sumatera Utara
124
Lampiran 18 : Cash Ratio tahun 2008-2011
Cash Ratio
NO
KODE
NAMA EMITEN
1
DLTA
PT Delta Djakarta Tbk
2,0189
2,9627
2,7829
2,5660
2
DVLA
PT Darya-Varia Laboratoria Tbk
1,9295
0,9258
1,4433
0,0018
3
GGRM
PT Gudang Garam Tbk
0,1479
0,0154
0,1473
0,0809
4
HMSP
PT HM Sampoerna Tbk
0,0653
0,0782
0,3282
0,2438
5
INDF
PT Indofood Sukses Makmur Tbk
0,2626
0,4010
1,0589
1,0170
6
KAEF
PT Kimia Farma (Persero) Tbk
0,4934
0,3207
0,5650
0,4337
7
KLBF
PT Kalbe Farma Tbk
1,0571
0,9927
1,6589
1,4052
8
MERK
PT Merck Tbk
3,4914
1,1648
2,0521
3,8779
9
MLBI
PT Multi Bintang Indonesia Tbk
0,4934
4,9503
0,3269
0,3764
10
MRAT
PT Mustika Ratu Tbk
2,2596
2,2085
2,1201
1,2237
11
TCID
PT Mandom Indonesia
1,6162
1,8985
2,2584
1,5706
12
UNVR
PT Unilever Indonesia Tbk
0,2337
0,2426
0,0722
0,0519
2008
2009
2010
Universitas Sumatera Utara
2011