NILAI INTRINSIK DAN NILAI PASAR
! " # $ " % &
! " #
$ % #
# )
#
"
&
%
&
= + + + +
=
# $
# $
∞ ∞
- =
+
+
∑ ∞ =
- = 1
, ' '
=
- ! ,
' .// ) %/0
! ' +///
= =
∞
$ , 1" 2 ,
- =
# ∞ ∞
- #) 3
' " /// # $
40 )
"40 #) 3
"40 #) 3
' "/ ///
- =
= =
! 4 %/0
"/0
#
- =
∑
∑ =
- =
! " #
#) 67#- 2 * 2 ' "///
/
2 "/0 2 "/0 2 "40 2 "40
$
- 2 %/0
"
! !% !% !% & !% ' !% ! ( ) )!!! ( ) ) !! ( ) )''! ( ) )* + ( ) ),!! + & ' ( ) )!'& '+ ) &. , )!++ +- = = '),,. ' ( ) &+)! .
) ) )
8 ) )
2
1
6 $ %//* 6 . "4 8 "/ !
"/
6 "/
6
- ) ) )
2 "/0 1 *0 2 "*
- !#
2 '9
1 β
:
'92 '9
1 β
:
'9- & )
- !# ! %//* &; : '9 2 < : '9 2 < & ) &=! ">>.
%//% / ?4< "/
& )
) !
6 $ ) ,
) 2 '3& @ )
2 '3& @ " :
6 $ '3& 2 "/ # , &#6 2 ' 4//
#6 2 #6 2 ' %// B
; , ' %// ( ' 4// 2 / + +/
" : / +/ 2 / </ </ "/ @ </ 2 / +/ @ </ 2 %+
# $
6
- !#
6 $ %//* #) ) ) ' **" ' **"
%//% , , !
) "* )
, B #
%//* ) ' < ?4/ ' < ?4/
& ' ' % 4+< "4
$ ' < ?4/
# %//* #) ) )
' **" %//% %//%
# %//*
4 < 2 < 2 <
2 "* )
B
)
2 ' **" " 1 / /< ( / "* : / /< 2 ' 4 /"% %>
' % 4+< "4 ' % 4+< "4 ' 4 /"% %>
' < ?4/ %//*
6
- !# -!#
%//* &
) 2 ' "/ 2 ' "/ 2 "/ *
'3& 2 . ?% '
2 "/0 2 / ?4<
- !# "/0 1 / ?4< @ <0 2 "4 %>%
6 / /.?% @ " : / "/* 2 / /?.% 2 ? .% & ) 2 ' "/ " 1 / /?.% ( / "4%>% : / /?.% 2 ' "++ *
' "/4 %//* C , & )
#&' $ '
#&'
'#&' !" # $ "$ % $
& =
D - ' "/ ///
>// ;
>// >// #&'
$
D "$* "$ !" # $ =
)* ! #"$"( $ 2 ' " /// 2 ' " /// #&'
& !+
= = ; #&' D "/ ! ' "
D
6 - #6 #6 ./0 (& 2 / .
" " # #
40 "40 #&'
#(& 2 .
' C ( C ' '
,
5
(
$5 (
' C (! = # ( ( #&'
&E! &E! ! !
, , ( $ &E!
6 $ &E!
&E! 2 A &E! 2 A : :
&E! 2 F& ) " : G : F