RISIKO KEUANGAN DAN MANAJEMEN RISIKO MODAL
PT MITRABAHTERA SEGARA SEJATI Tbk DAN ENTITAS ANAK
CATATAN ATAS LAPORAN KEUANGAN KONSOLIDASIAN 31 DESEMBER 2015 DAN 2014
SERTA UNTUK TAHUN-TAHUN YANG BERAKHIR PADA TANGGAL TERSEBUT Lanjutan
PT MITRABAHTERA SEGARA SEJATI Tbk AND ITS SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS DECEMBER 31, 2015 AND 2014
AND FOR THE YEARS THEN ENDED Continued
- 73 -
Tingkat bunga rata-rata
tertimbang efektif
1 bulan Weighted
Kurang dari sampai
average 1 bulan
1 tahun effective
Less than 1 month
1-5 tahun Jumlah
interest rate 1 month
to 1 year 1-5 years
Total USD
USD USD
USD
31 Desem ber 2014 Decem ber 31, 2014
Tanpa bunga Non-interest bearing
Utang usaha kepada Trade accounts payable to
pihak ketiga -
- 4.809.845
- 4.809.845
third parties Utang lain-lain
Other accounts payable Pihak berelasi
- -
86.657 -
86.657 Related parties
Pihak ketiga -
- 149.969
- 149.969
Third parties Biaya yang masih harus dibayar
- -
4.343.353 -
4.343.353 Accrued expenses
Instrumen tingkat bunga variabel Variable interest rate instruments
Utang bank 3,22
33.438 12.714.300
- 12.747.739
Bank loans Utang bank jangka panjang
3,4 127.242
7.561.835 39.394.932
47.084.009 Long-term bank loans
Instrumen suku bunga tetap Fixed interest rate instruments
Utang bank 5,5
4.583 1.050.417
- 1.055.000
Bank loans Utang bank jangka panjang
5,82 917.096
9.837.200 23.188.066
33.942.361 Long-term bank loans
Jumlah 1.082.359
40.553.575 62.582.998
104.218.933 Total
Tabel berikut merinci estimasi jatuh tempo aset keuangan non-derivatif Grup. Tabel tersebut telah
disusun berdasarkan
jatuh tempo
kontrak terdiskonto dari aset keuangan termasuk bunga
yang akan
diperoleh dari
aset tersebut.
Dimasukkannya informasi
non-derivatif aset
keuangan diperlukan untuk memahami manajemen risiko likuiditas Grup sebagaimana likuiditas
dikelola berdasarkan aset dan liabilitas bersih. The following table details the Groups expected
maturity for its non-derivative financial assets. The table has been drawn up based on the
undiscounted contractual maturities of the financial assets including interest that will be earned on
those assets. The inclusion of information on non- derivative financial assets is necessary in order to
understand the Groups liquidity risk management as the liquidity is managed on a net asset and
liability basis.
Tingkat bunga rata-rata
tertimbang efektif
1 bulan Weighted
Kurang dari sampai
average 1 bulan
1 tahun effective
Less than 1 month
1-5 tahun Jumlah
interest rate 1 month
to 1 year 1-5 years
Total USD
USD USD
USD
31 Des em ber 2015 De cem be r 31, 2015
Tanpa bunga Non-interest bearing
Piutang usaha Trade account receivable
Pihak berelasi -
- 6.924.279
- 6.924.279
Related parties Pihak ketiga
- -
23.195.443 -
23.195.443 Third parties
Piutang lain-lain Other account receivables
Pihak berelasi -
- 485.409
- 485.409
Related parties Pihak ketiga
- -
1.968.142 -
1.968.142 Third parties
Instrumen suku Variable interest rate
bunga variabel instruments
Kas dan setara kas 0,1 - 2
7.554.379 -
- 7.554.379
Cash and cash equivalents Kas yang dibatasi
penggunaannya 1,25
- 150.313
303.948 454.261
Restricted cash in bank Instrumen suku
Fixed interest rate bunga tetap
instruments Kas dan setara kas
0.75 - 1.25 -
34.062.440 -
34.062.440 Cash and cash equivalents
7.554.379 66.786.026
303.948 74.644.353