Indonesian language.
PT WISMILAK INTI MAKMUR TBK DAN ENTITAS ANAK
CATATAN ATAS LAPORAN KEUANGAN KONSOLIDASIAN
Berakhir pada Tanggal-tanggal 30 Juni 2013 dan 31 Desember 2012
Disajikan dalam Rupiah, kecuali Dinyatakan Lain PT WISMILAK INTI MAKMUR TBK
AND SUBSIDIARIES NOTES TO THE CONSOLIDATED FINANCIAL
STATEMENTS Ended June 30, 2013 and December 31, 2012
Expressed in Rupiah, unless Otherwise Stated
Lampiran 547  Schedule
26.  INSTRUMEN KEUANGAN, MANAJEMEN RISIKO KEUANGAN DAN PENGELOLAAN MODAL
lanjutan
26
.
FINANCIAL INSTRUMENTS, RISKS MANAGEMENT AND CAPITAL MANAGEMENT
continued
b.  Nilai Wajar Instrumen Keuangan b.  Fair Value of Financial Instruments
Nilai buku berdasarkan nilai nosional dari kas dan  setara  kas,  setara  kas  yang  dibatasi
penggunaannya,  piutang  usaha,  piutang  lain- lain,  utang  bank  jangka  pendek,  utang  usaha,
utang  lain-lain  dan  liabilitas  yang  masih  harus dibayar
dalam laporan
keuangan konsolidasian mendekati nilai wajarnya karena
sebagian  besar  bersifat  jangka  pendek  atau nilai  wajarnya  tidak  dapat  ditentukan  secara
handal.  Utang bank jangka panjang dan utang pembiayaan  konsumen  merupakan  pinjaman
yang  memiliki  suku  bunga  variabel  dan  tetap yang  disesuaikan  dengan  pergerakan  suku
bunga  pasar  sehingga  nilai  tercatat  liabilitas keuangan  tersebut  telah  mendekati  nilai
wajarnya. The  carrying  amounts  based  on  notional
amounts  of  cash  and  cash  equivalents, restricted  cash  equivalents,  trade  receivables,
other receivables, short-term bank loans, trade payables,
other payables
and accrued
liabilities in
the consolidated
financial statements  reasonably  approximate  their  fair
values  because  they  are  mostly  short-term  in nature  or  their  fair  values  cannot  be  reliably
determined.  Long-term  bank  loans  and consumer financing payables are liabilities with
floating  and  fixed  interest  rates  which  are adjusted  with  the  movements  of  market
interest  rates,  thus  the  carrying  value  of  the financial  liabilities  approximate  their  fair
values.
Uang  jaminan  tidak  dinyatakan  sebesar  harga pasarnya dan nilai wajarnya tidak dapat diukur
secara  handal  tanpa  biaya  berlebihan,  dicatat pada  nilai  nominal.  Adalah  tidak  praktis  untuk
mengestimasi  nilai  wajar  dari  uang  jaminan karena  tidak  ada  jangka  waktu  pembayaran
yang  pasti  meskipun  tidak  diharapkan  akan diselesaikan  dalam  12  bulan  sejak  tanggal
laporan posisi keuangan konsolidasian. Security  deposits  which  are  not  stated  at  their
quoted  market  prices  and  whose  fair  values cannot  be  reliably  measured  without  incurring
excessive  cost  are  carried  at  their  nominal amount.    It  is  not  practical  to  estimate  the  fair
value  of  the  security  deposit  because  there  is no  definite  repayment  term  although  it  is  not
expected  to  be  settled  within  12  months  after the  date  of  the  consolidated  statement  of
financial position.
c.  Manajemen Modal c.  Capital Management
Grup  bertujuan  mencapai  struktur  modal  yang optimal  untuk  memenuhi  tujuan  usaha,
diantaranya  dengan  mempertahankan  rasio modal  yang  sehat  dan  maksimalisasi  nilai
pemegang saham. The  Group  aims  to  achieve  an  optimal  capital
structure  in  pursuit  of  its  business  objectives, which  include  maintaining  healthy  capital  ratios
and maximizing shareholders value.
Indonesian language.
PT WISMILAK INTI MAKMUR TBK DAN ENTITAS ANAK
CATATAN ATAS LAPORAN KEUANGAN KONSOLIDASIAN
Berakhir pada Tanggal-tanggal 30 Juni 2013 dan 31 Desember 2012
Disajikan dalam Rupiah, kecuali Dinyatakan Lain PT WISMILAK INTI MAKMUR TBK
AND SUBSIDIARIES NOTES TO THE CONSOLIDATED FINANCIAL
STATEMENTS Ended June 30, 2013 and December 31, 2012
Expressed in Rupiah, unless Otherwise Stated
Lampiran 548  Schedule
27.  INFORMASI SEGMEN 27. SEGMENT INFORMATION
30 Juni 2013June 30, 2013 Pemasaran dan
Distribusi Rokok
Percetakan Marketing and
Eliminasi Total
Cigarette Printing
Distribution Elimination
Total PENJUALAN NETO
684,672,253,543 -
829,734,221,067 708,326,227,543
806,080,247,066 NET SALES
LABA RUGI USAHA 63,139,392,212
- 37,753,650,952
2,090,918,697 102,983,961,862
OPERATING INCOME LOSS PENDAPATAN BEBAN
OTHER INCOME LAIN-LAIN
EXPENSES
Laba penjualan aset tetap 825,471,018
- 89,697,767
- 915,168,785
Gain on sale of fixed assets Pendapatan bunga
5,501,091,549 -
170,427,562 -
5,671,519,111 Interest income
Beban bunga 6,162,416,816
- 156,586,943
- 6,319,003,759
Interest expense Laba rugi selisih kurs - neto
746,782,364 -
295,822 -
747,078,186 Foreign exchange gain loss - net
Lain-lain - neto 9,129,251,699
- 1,461,276
8,073,659,540 1,057,053,435
Others - net Pendapatan Beban
Lain-lain - Neto 8,546,615,087
- 104,703,840
- 577,659,387
Other Income Expenses - Net
LABA RUGI SEBELUM INCOME LOSS BEFORE
BEBAN MANFAAT INCOME
PAJAK PENGHASILAN 71,686,007,299
- 37,858,354,792
5,982,740,843 103,561,621,248
TAX EXPENSE BENEFIT BEBAN MANFAAT
INCOME TAX EXPENSE PAJAK PENGHASILAN
BENEFIT
Kini 13,527,825,791
- 9,823,261,076
- 23,351,086,868
Current Tangguhan
1,186,907,907 -
215,514,852 -
971,393,056 Deferred
Beban Pajak Penghasilan - Neto 14,714,733,699
- 9,607,746,225 -
24,322,479,924 Income Tax Expense - Net
TOTAL LABA RUGI TOTAL COMPREHENSIVE
KOMPREHENSIF INCOME LOSS FOR
PERIODE BERJALAN 56,971,273,600
28,250,608,567 5,982,740,843
79,239,141,325 THE PERIOD
Informasi lainnya Other information
Aset segmen 1,349,824,540,757
- 179,965,429,265
518,283,858,649 1,011,506,111,373
Segment assets Liabilitas segmen
` 263,528,481,809
- 102,558,127,731
82,788,956,318 283,297,653,222
Segment liabilities Penyusutan
8,546,578,982 1,784,238,685
- 10,330,817,666
Depreciation
30 Juni 2012June 30, 2012 Pemasaran dan
Distribusi Rokok
Percetakan Marketing and
Eliminasi Total
Cigarette Printing
Distribution Elimination
Total PENJUALAN NETO
442,520,611,411 4,205,963,817
493,414,361,027 455,718,749,265
484,422,186,990 NET SALES
LABA RUGI USAHA 46,145,338,413
737,047,797 8,465,590,558
4,633,662,837 49,240,218,337
OPERATING LOSS INCOME PENDAPATAN BEBAN
OTHER INCOME LAIN-LAIN
EXPENSES
Laba penjualan aset tetap 5,565,946,990
- 204,247,179
- 5,770,194,169
Gain on sale of fixed assets Pendapatan bunga
6,084,859 434,037
106,833,089 -
113,351,985 Interest income
Laba selisih kurs - neto 731,101,156
37,039 36,920
- 731,175,115
Foreign exchange gain - net Beban bunga
11,679,295,535 141,747,532
184,197,702 -
12,005,240,769 Interest expense
Lain-lain - neto 72,707,804,569
138,981,447 25,009,759
64,581,304,843 8,012,528,039
Others - net Pendapatan Beban
Lain-lain - Neto 65,869,439,727
280,331,981 151,855,406
1,159,658,308 Other Income Expenses - Net
LABA RUGI SEBELUM INCOME LOSS
BEBAN MANFAAT BEFORE INCOME
PAJAK PENGHASILAN 112,014,778,140
1,017,379,778 8,617,445,963
69,214,967,680         50,399,876,645 TAX EXPENSE BENEFIT
BEBAN MANFAAT INCOME TAX EXPENSE
PAJAK PENGHASILAN BENEFIT
Kini 9,939,562,563
- 2,217,972,000
- 12,157,534,563
Current Tangguhan
603,347,785 -
130,296,011 -
733,643,796 Deferred
Beban Pajak Penghasilan - Neto 9,336,214,778
2,087,675,989 -
11,423,890,767 Income Tax Expense - Net
TOTAL LABA RUGI TOTAL COMPREHENSIVE
KOMPREHENSIF INCOME LOSS FOR
PERIODE BERJALAN 102,678,563,362
1,017,379,778 6,529,769,974
69,214,967,680 38,975,985,878
THE PERIOD Informasi lainnya
Other information
Aset segmen 747,323,822,409
- 127,921,157,994
235,748,412,956 639,496,567,446
Segment assets Liabilitas segmen
370,252,548,563 -
99,834,731,674 81,793,315,595
388,293,964,642 Segment liabilities
Penyusutan 6,334,894,024
247,364,104 1,558,107,618
- 8,140,365,746
Depreciation