UANG MUKA PROYEK PERKEBUNAN PLASMA ADVANCES FOR PLASMA PLANTATIONS

are in Indonesian language. PT SAMPOERNA AGRO Tbk DAN ANAK PERUSAHAAN CATATAN ATAS LAPORAN KEUANGAN KONSOLIDASIAN 30 September 2011 dan 31 Desember 2010 dan Sembilan Bulan yang Berakhir pada Tanggal-tanggal 30 September 2011 dan 2010 Disajikan dalam ribuan Rupiah, kecuali dinyatakan lain PT SAMPOERNA AGRO Tbk AND SUBSIDIARIES NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS September 30, 2011 and December 31, 2010 and Nine Months Ended September 30, 2011 and 2010 Expressed in thousands of Rupiah, unless otherwise stated 39 7. UANG MUKA PROYEK PERKEBUNAN PLASMA 7. ADVANCES FOR PLASMA PLANTATIONS 30092011 31122010 Uang muka perkebunan Plasma Advances for Plasma plantations Saldo awal 99.699.296 70.917.865 Beginning balance Penambahan Additions Biaya pengembangan 9.865.142 48.599.613 Development cost Pengalihan dari tanaman belum Transferred from immature menghasilkan catatan 8b 19.846.584 - plantations note 8b Pengurangan Deduction Pengalihan kepemilikan kepada Transfer of Plasma plantations to petani Plasma melalui konversi - 19.818.182 farmers through Plasma conversion Saldo akhir 129.411.022 99.699.296 Ending balance Pembiayaan bank Bank financing Saldo awal 4.301.309 4.301.309 Beginning balance Penambahan Addition Penerimaan dana konversi Plasma Proceed from Plasma conversion dari bank 11.000.000 21.800.000 fund from bank Pengurangan Deduction Nilai konversi - 21.800.000 Conversion value Saldo akhir 15.301.309 4.301.309 Ending balance Bersih 114.109.713 95.397.987 Net Uang muka perkebunan Plasma Advances for Plasma plantations Perusahaan, Mutiara Bunda Jaya, dan Telaga Hikmah, Anak perusahaan, mengembangkan masing-masing 3.084 hektar, 2.205 hektar, dan 4.706 hektar perkebunan kelapa sawit Plasma di sekitar lahan perkebunan Inti. The Company, Mutiara Bunda Jaya and Telaga Hikmah, Subsidiaries, developed 3,084 hectares, 2,205 hectares and 4,706 hectares, respectively, of Plasma oil palm plantations in the vicinity of the Inti plantation area. Pada Februari 2011, Sungai Rangit, Anak perusahaan, telah mengalokasikan kebun kelapa sawit yang terletak di Kabupaten Sukamara seluas 478 hektar untuk program Plasma yang penatalaksanaannya akan ditetapkan lebih lanjut bersama Pemerintah Daerah Sukamara. On February 2011, Sungai Rangit, a Subsidiary, has allocated oil palm plantation located in Kabupaten Sukamara of 478 hectares for Plasma plantation which arrangement will be set together with local Government of Sukamara. Usaha Agro Indonesia, Anak perusahaan, mengembangkan 271 hektar perkebunan kelapa sawit Plasma di sekitar lahan perkebunan Inti. Usaha Agro Indonesia, a Subsidiary, has developed 271 hectares of Plasma oil palm plantations in the vicinity of the Inti plantation area. are in Indonesian language. PT SAMPOERNA AGRO Tbk DAN ANAK PERUSAHAAN CATATAN ATAS LAPORAN KEUANGAN KONSOLIDASIAN 30 September 2011 dan 31 Desember 2010 dan Sembilan Bulan yang Berakhir pada Tanggal-tanggal 30 September 2011 dan 2010 Disajikan dalam ribuan Rupiah, kecuali dinyatakan lain PT SAMPOERNA AGRO Tbk AND SUBSIDIARIES NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS September 30, 2011 and December 31, 2010 and Nine Months Ended September 30, 2011 and 2010 Expressed in thousands of Rupiah, unless otherwise stated 40

7. UANG MUKA PROYEK PERKEBUNAN PLASMA lanjutan