Analisis Equity (Keadilan) Bantuan Alokasi Dana Desa (ADD) di kabupaten Labuhanbatu Selatan

LAMPIRAN I SIMULASI I 2009

SIMULASI I 2009
ADD Tiap Desa

Kec.

Silangkitang

Variabel Independen
Kemiskinan

Nama Desa/
Kelurahan
ADDM

Kampung
Rakyat

Bobot Desa


ADDPx

ADDx

BDx

Pendidikan
Dasar

Kesehatan

Keterjangkauan
Desa

Jumlah Penduduk

Luas Wilayah

Komunitas De


Keluarga
Miskin
(KK)

KVM

7-15
thn
(%)

KVP

Sarana
Kesehat
an (unit)

KVS

IKDIkec
(Km)


KVJ

Pendud
uk (org)

KVP

Luas
(Km2)

KVW

Dusun
(unit)

KV

am


0.22

ap

0.17

as

0.11

aj

0.06

ap

0.22

aw


0.11

ak

0.1

Binanga Dua

87,036,803

71,253,805

158,290,607.53

0.02361528

403

0.043


1

0.001

7

0.019

2.00

0.002

5510

0.022

95.20

0.032


13

0.031

Mandalasena

87,036,803

98,568,670

185,605,472.14

0.0326681

893

0.095

1.5


0.002

7

0.019

4.50

0.004

5469

0.022

52.90

0.018

9


0.021

Ulumahuam

87,036,803

41,188,248

128,225,050.07

0.01365081

159

0.017

1

0.001


5

0.014

4.00

0.004

4772

0.019

38.60

0.013

9

0.021


Aek Goti

87,036,803

66,449,102

153,485,904.24

0.02202288

482

0.051

1

0.001

7

0.019

0.40

0.000

5269

0.021

31.00

0.010

10

0.024

Rintis

87,036,803

50,522,992

137,559,794.08

0.01674457

232

0.025

0.5

0.001

8

0.022

10.00

0.009

4734

0.019

39.50

0.013

10

0.024

Sukadame

87,036,803

39,403,353

126,440,155.07

0.01305925

205

0.022

0.55

0.001

6

0.016

11.00

0.010

2792

0.011

46.50

0.015

6

0.014

Perlabian

87,036,803

74,866,846

161,903,648.31

0.02481273

192

0.020

29.66

0.035

9

0.024

9.00

0.008

6310

0.026

67.00

0.022

12

0.029

0.01446858

79

Perk. Perlabian

9.04

6

8.00

2951

105.44

Universitas Sumatera Utara

8

87,036,803

43,655,709

130,692,511.96

0.008

0.011

0.016

0.007

0.012

0.035

Pekan Tolan

87,036,803

39,267,262

126,304,064.69

0.01301414

181

0.019

2.54

0.003

5

0.014

8.00

0.007

3716

0.015

25.6

0.009

8

0.019

Tolan I/II

87,036,803

16,261,432

103,298,234.71

0.00538944

61

0.006

4.61

0.005

4

0.011

4.00

0.004

419

0.002

19.96

0.007

2

0.005

Air Merah

87,036,803

46,099,600

133,136,402.87

0.01527855

157

0.017

12.38

0.015

5

0.014

6.00

0.006

2699

0.011

105.49

0.035

4

0.010

Perk. Batang
Saponggol

87,036,803

19,336,920

106,373,722.25

0.00640873

2

0.000

4.39

0.005

1

0.003

44.00

0.040

656

0.003

38.05

0.013

3

0.007

Perk. Teluk
Panji

87,036,803

73,730,375

160,767,177.74

0.02443607

233

0.025

8.05

0.009

5

0.014

45.00

0.041

7446

0.030

77.84

0.026

15

0.036

Teluk Panji I

87,036,803

28,014,934

115,051,736.57

0.00928484

60

0.006

5.31

0.006

2

0.005

60.00

0.055

1672

0.007

10.45

0.003

4

0.010

Teluk Panji II

87,036,803

28,583,710

115,620,512.64

0.00947335

18

0.002

12.86

0.015

2

0.005

65.00

0.060

1287

0.005

10.21

0.003

3

0.007

Teluk Panji III

87,036,803

33,070,101

120,106,903.59

0.01096025

85

0.009

12.99

0.015

2

0.005

70.00

0.064

1248

0.005

7.94

0.003

2

0.005

Teluk Panji IV

87,036,803

36,757,809

123,794,611.93

0.01218245

45

0.005

19.48

0.023

1

0.003

75.00

0.069

1829

0.007

10.79

0.004

3

0.007

Teluk Panji

87,036,803

54,026,353

141,063,155.58

0.01790567

195

0.021

6.23

0.007

4

0.011

56.00

0.051

5348

0.022

12.06

0.004

10

0.024

Tanjung
Medan

87,036,803

69,988,092

157,024,894.97

0.02319579

410

0.044

5.7

0.007

8

0.022

0.30

0.000

5737

0.023

85.42

0.028

7

0.017

Tanjung
Selamat

87,036,803

42,088,048

129,124,850.36

0.01394902

186

0.020

9.74

0.011

6

0.016

4.00

0.004

3117

0.013

28.25

0.009

7

0.017

Tanjung Mulia

87,036,803

68,260,060

155,296,862.11

0.02262308

300

0.032

7.51

0.009

3

0.008

12.00

0.011

7443

0.030

104.65

0.035

8

0.019

Universitas Sumatera Utara

0.019

Sungai Kanan
Kotapinang

Batang
Nadenggan

87,036,803

37,628,481

124,665,283.78

0.01247101

145

0.015

1.65

0.002

5

0.014

20.00

0.018

3887

0.016

45.00

0.015

4

0.010

Sabungan

87,036,803

67,074,166

154,110,968.75

0.02223004

275

0.029

1.10

0.001

8

0.022

8.00

0.007

7823

0.032

65.00

0.022

13

0.031

Hajoran

87,036,803

39,476,810

126,513,612.53

0.01308359

117

0.012

0.50

0.001

5

0.014

8.00

0.007

4750

0.019

40.00

0.013

10

0.024

Ujung Gading

87,036,803

37,620,074

124,656,876.92

0.01246823

207

0.022

4.42

0.005

3

0.008

16.00

0.015

2173

0.009

40.00

0.013

6

0.014

Huta Godang

87,036,803

59,267,504

146,304,306.48

0.01964272

225

0.024

2.02

0.002

6

0.016

19.00

0.017

5427

0.022

65.00

0.022

15

0.036

Parimburan

87,036,803

59,749,124

146,785,926.70

0.01980234

264

0.028

3.55

0.004

6

0.016

28.00

0.026

3801

0.015

55.00

0.018

16

0.038

Sampean

87,036,803

43,538,636

130,575,438.26

0.01442978

125

0.013

1.21

0.001

5

0.014

25.00

0.023

3931

0.016

55.00

0.018

11

0.026

Marsonja

87,036,803

39,675,761

126,712,563.71

0.01314953

148

0.016

3.69

0.004

3

0.008

28.00

0.026

2026

0.008

50.00

0.017

11

0.026

Simatahari

87,036,803

53,013,087

140,049,889.22

0.01756985

226

0.024

20.00

0.023

4

0.011

18.30

0.017

3449

0.014

46.70

0.016

5

0.012

Pasir Tuntung

87,036,803

89,749,175

176,785,977.36

0.0297451

257

0.027

44.00

0.052

10

0.027

37.00

0.034

5047

0.020

55.30

0.018

13

0.031

Mampang

87,036,803

37,033,014

124,069,816.47

0.01227366

91

0.010

18.00

0.021

5

0.014

15.00

0.014

2691

0.011

35.80

0.012

2

0.005

Hadundung

87,036,803

33,648,941

120,685,743.64

0.01115209

65

0.007

25.00

0.029

4

0.011

9.00

0.008

1399

0.006

32.20

0.011

2

0.005

Perk. Normark

87,036,803

42,824,720

129,861,522.29

0.01419317

6

0.001

46.00

0.054

4

0.011

14.00

0.013

1110

0.004

30.70

0.010

3

0.007

Universitas Sumatera Utara

Torgamba

Sosopan

87,036,803

48,859,083

135,895,885.73

0.01619311

112

0.012

38.00

0.045

4

0.011

3.00

0.003

2469

0.010

30.50

0.010

5

0.012

Perk.
Nagodang

87,036,803

31,635,642

118,672,444.17

0.01048484

0

-

25.00

0.029

5

0.014

6.00

0.006

1674

0.007

30.80

0.010

4

0.010

Perk. Sei
Rumbia

87,036,803

38,398,051

125,434,853.51

0.01272607

0

-

26.00

0.031

6

0.016

5.00

0.005

2761

0.011

46.30

0.015

5

0.012

Sisumut

87,036,803

118,961,537

205,998,339.61

0.0394268

402

0.043

18.00

0.021

15

0.041

8.30

0.008

13951

0.057

133.30

0.044

16

0.038

Bukit Tujuh

87,036,803

84,655,832

171,692,634.16

0.02805704

71

0.008

44.32

0.052

11

0.030

25.50

0.023

5695

0.023

141.00

0.047

10

0.024

Sei meranti

87,036,803

110,424,458

197,461,260.45

0.0365974

225

0.024

40.4

0.047

13

0.035

35.00

0.032

10692

0.043

138.00

0.046

11

0.026

Torganda

87,036,803

77,690,938

164,727,740.15

0.0257487

99

0.011

39.29

0.046

8

0.022

20.00

0.018

8266

0.033

72.00

0.024

8

0.019

Torgamba

87,036,803

82,875,946

169,912,748.36

0.02746714

151

0.016

28.17

0.033

15

0.041

15.00

0.014

6719

0.027

113.00

0.038

11

0.026

Aek Raso

87,036,803

105,303,354

192,340,156.47

0.03490014

459

0.049

34.87

0.041

17

0.046

13.50

0.012

5999

0.024

115.00

0.038

7

0.017

Rasau

87,036,803

46,615,843

133,652,645.27

0.01544965

35

0.004

37.59

0.044

8

0.022

35.00

0.032

978

0.004

24.20

0.008

4

0.010

Bangai

87,036,803

46,933,877

133,970,679.34

0.01555505

55

0.006

29.75

0.035

4

0.011

33.00

0.030

3051

0.012

28.00

0.009

6

0.014

Teluk Rampah

87,036,803

39,466,059

126,502,861.77

0.01308003

47

0.005

24.19

0.028

9

0.024

32.00

0.029

1201

0.005

23.00

0.008

3

0.007

Aek Batu

87,036,803

119,978,127

207,014,929.97

0.03976373

212

0.023

23.9

0.028

20

0.054

2.00

0.002

19032

0.077

98.00

0.033

13

0.031

0.01999743

28

Beringin Jaya

25.75

11

30.00

4316

105.00

Universitas Sumatera Utara

6

87,036,803

60,337,769

147,374,571.46

Pinang Damai

87,036,803

50,345,130

137,381,932.70

0.01668562

60

0.006

18.96

0.022

13

0.035

15.50

0.014

3986

0.016

37.50

0.012

7

0.017

Asam Jawa

87,036,803

118,997,041

206,033,843.29

0.03943857

326

0.035

18.8

0.022

19

0.052

12.50

0.011

15464

0.063

59.00

0.020

22

0.052

Pangarungan

87,036,803

93,182,294

180,219,096.36

0.03088292

249

0.026

27.6

0.032

10

0.027

27.00

0.025

9588

0.039

85.50

0.028

13

0.031

Bunut

87,036,803

60,921,925

147,958,727.72

0.02019104

157

0.017

23.34

0.027

9

0.024

27.50

0.025

3131

0.013

97.20

0.032

5

0.012

Total

7,543,189,550

0.003

9,417

0.030

851

0.030

368

0.028

1,089

0.017

246,911

0.035

3,006

Universitas Sumatera Utara

0.014

420

SIMULASI I 2010
ADD Tiap Desa

Kec.

Nama Desa/
Kelurahan

Binanga Dua

Silangkitang

Mandalasena

Ulumahuam

Aek Goti

Rintis

Sukadame

Kampung Rakyat

Perlabian

Perk. Perlabian

Pekan Tolan

Bobot Desa

Variabel Independen
Kemiskinan

ADDM

ADDPx

ADDx

BDx

Pendidikan
Dasar

Kesehatan

Keterjangkauan
Desa

Jumlah Penduduk

Luas Wilayah

Komunita
Desa

Keluarga
Miskin
(KK)

KVM

7-15
thn
(%)

KVP

Sarana
Kesehatan
(unit)

KVS

IKDIkec
(Km)

KVJ

Penduduk
(org)

KVP

Luas
(Km2)

KVW

Dusun
(unit)

KV

am

0.22

ap

0.17

as

0.11

aj

0.06

ap

0.22

aw

0.11

ak

0.

87,036,803

80,689,517

167,726,320

0.02674251

385

0.050

1.22

0.003

7

0.020

2.00

0.002

5464

0.022

95.20

0.032

19

0.0

87,036,803

64,107,666

151,144,469

0.02124687

306

0.040

1.5

0.003

7

0.020

4.50

0.004

5513

0.022

52.90

0.018

11

0.0

87,036,803

45,271,491

132,308,294

0.01500409

155

0.020

1.25

0.003

5

0.014

4.00

0.004

4739

0.019

38.60

0.013

11

0.0

87,036,803

48,454,169

135,490,972

0.01605891

174

0.022

0.6

0.001

6

0.017

0.40

0.000

5230

0.021

31.00

0.010

13

0.0

87,036,803

55,724,443

142,761,246

0.01846846

227

0.029

0.5

0.001

8

0.022

10.00

0.009

4650

0.019

39.50

0.013

13

0.0

87,036,803

41,630,637

128,667,440

0.01379743

194

0.025

0.65

0.001

6

0.017

11.00

0.010

2685

0.011

46.50

0.015

6

0.0

87,036,803

87,702,729

174,739,531

0.02906686

153

0.020

28.46

0.065

7

0.020

9.00

0.008

6380

0.026

67.00

0.022

12

0.0

87,036,803

43,959,584

130,996,387

0.0145693

79

0.010

6.39

0.014

3

0.008

8.00

0.007

2983

0.012

105.44

0.035

8

0.0

87,036,803

44,278,378

131,315,181

0.01467495

181

0.023

2.54

0.006

6

0.017

8.00

0.007

3757

0.015

25.6

0.009

8

0.0

Universitas Sumatera Utara

Tolan I/II

Air Merah
Perk. Batang
Saponggol
Perk. Teluk Panji

Teluk Panji I

Teluk Panji II

Teluk Panji III

Teluk Panji IV

Teluk Panji

Tanjung Medan

Tanjung Selamat

87,036,803

12,088,083

99,124,885

0.00400629

6

0.001

3.62

0.008

2

0.006

4.00

0.004

424

0.002

19.96

0.007

2

0.0

87,036,803

52,758,109

139,794,912

0.01748535

156

0.020

10.13

0.023

5

0.014

6.00

0.006

2728

0.011

105.49

0.035

4

0.0

87,036,803

23,035,319

110,072,121

0.00763448

7

0.001

4.33

0.010

2

0.006

44.00

0.040

663

0.003

38.05

0.013

3

0.0

87,036,803

70,643,822

157,680,625

0.02341311

110

0.014

7.8

0.018

5

0.014

45.00

0.041

7528

0.030

77.84

0.026

15

0.0

87,036,803

38,647,153

125,683,955

0.01280862

153

0.020

4.31

0.010

2

0.006

60.00

0.055

1690

0.007

10.45

0.003

4

0.0

87,036,803

35,786,495

122,823,297

0.01186053

18

0.002

11.86

0.027

3

0.008

65.00

0.060

1301

0.005

10.21

0.003

3

0.0

87,036,803

36,580,812

123,617,614

0.01212379

45

0.006

10.79

0.024

3

0.008

70.00

0.064

1261

0.005

7.94

0.003

2

0.0

87,036,803

44,511,384

131,548,186

0.01475218

28

0.004

17.48

0.040

1

0.003

75.00

0.069

1849

0.007

10.79

0.004

3

0.0

87,036,803

68,531,745

155,568,548

0.02271312

280

0.036

6.23

0.014

5

0.014

56.00

0.051

5407

0.022

12.06

0.004

10

0.0

87,036,803

58,048,550

145,085,353

0.01923873

206

0.027

4.7

0.011

5

0.014

0.30

0.000

5800

0.023

85.42

0.028

7

0.0

87,036,803

57,513,134

144,549,937

0.01906128

320

0.041

7.63

0.017

4

0.011

4.00

0.004

3151

0.013

28.25

0.009

7

0.0

87,036,803

94,923,884

181,960,686

0.03146013

500

0.065

7.41

0.017

4

0.011

12.00

0.011

7525

0.030

104.65

0.035

8

0.0

87,036,803

38,230,886

125,267,688

0.01267066

125

0.016

1.77

0.004

4

0.011

20.00

0.018

3898

0.016

45.00

0.015

4

0.0

Sungai
Kanan

Tanjung Mulia

Batang
Nadenggan

Universitas Sumatera Utara

Sabungan

Hajoran

Ujung Gading

Huta Godang

Parimburan

Sampean

Marsonja

Simatahari

Pasir Tuntung

Kotapinang

Mampang

Hadundung

Perk. Normark

Sosopan
Perk. Nagodang

87,036,803

63,010,563

150,047,366

0.02088326

167

0.022

1.70

0.004

8

0.022

8.00

0.007

7845

0.032

65.00

0.022

13

0.0

87,036,803

38,318,322

125,355,125

0.01269964

69

0.009

1.50

0.003

5

0.014

8.00

0.007

4763

0.019

40.00

0.013

10

0.0

87,036,803

29,560,340

116,597,142

0.00979703

63

0.008

2.60

0.006

4

0.011

16.00

0.015

2179

0.009

40.00

0.013

6

0.0

87,036,803

60,866,945

147,903,748

0.02017281

166

0.021

1.80

0.004

9

0.025

19.00

0.017

5442

0.022

65.00

0.022

15

0.0

87,036,803

53,958,452

140,995,255

0.01788317

129

0.017

3.76

0.009

6

0.017

28.00

0.026

3811

0.015

55.00

0.018

16

0.0

87,036,803

43,137,268

130,174,071

0.01429676

102

0.013

1.40

0.003

4

0.011

25.00

0.023

3942

0.016

55.00

0.018

11

0.0

87,036,803

43,438,152

130,474,955

0.01439648

119

0.015

3.25

0.007

6

0.017

28.00

0.026

2032

0.008

50.00

0.017

11

0.0

87,036,803

42,468,453

129,505,255

0.0140751

186

0.024

2.20

0.005

3

0.008

18.30

0.017

3442

0.014

46.70

0.016

5

0.0

87,036,803

69,641,179

156,677,982

0.02308081

142

0.018

8.00

0.018

12

0.034

37.00

0.034

5037

0.020

55.30

0.018

15

0.0

87,036,803

43,329,091

130,365,893

0.01436033

82

0.011

15.00

0.034

4

0.011

15.00

0.014

2686

0.011

35.80

0.012

2

0.0

87,036,803

25,616,291

112,653,094

0.00848987

54

0.007

6.00

0.014

4

0.011

9.00

0.008

1396

0.006

32.20

0.011

2

0.0

87,036,803

19,537,486

106,574,288

0.00647521

0

-

5.00

0.011

3

0.008

14.00

0.013

1108

0.004

30.70

0.010

3

0.0

87,036,803

38,441,671

125,478,473

0.01274052

88

0.011

7.00

0.016

4

0.011

3.00

0.003

4264

0.017

30.50

0.010

5

0.0

0.00701762

0

4.00

5

6.00

1671

30.80

Universitas Sumatera Utara

4

Perk. Sei Rumbia

Sisumut

Bukit Tujuh

Sei meranti

87,036,803

21,174,107

108,210,909

-

0.009

0.014

0.006

0.007

0.010

0.0

87,036,803

25,491,882

112,528,685

0.00844864

6

0.001

2.00

0.005

6

0.017

5.00

0.005

2755

0.011

46.30

0.015

5

0.0

87,036,803

116,689,477

203,726,280

0.03867379

384

0.050

3.00

0.007

16

0.045

8.30

0.008

13923

0.056

133.30

0.044

16

0.0

87,036,803

74,772,815

161,809,618

0.02478156

71

0.009

16.75

0.038

7

0.020

25.50

0.023

5747

0.023

141.00

0.047

10

0.0

87,036,803

97,609,088

184,645,890

0.03235007

225

0.029

11.70

0.027

7

0.020

35.00

0.032

10789

0.044

138.00

0.046

11

0.0

87,036,803

73,363,145

160,399,947

0.02431436

99

0.013

13.73

0.031

10

0.028

20.00

0.018

8341

0.034

72.00

0.024

8

0.0

87,036,803

87,796,058

174,832,860

0.02909779

151

0.020

10.39

0.024

23

0.064

15.00

0.014

6780

0.027

113.00

0.038

11

0.0

87,036,803

105,158,304

192,195,107

0.03485207

459

0.059

12.14

0.028

14

0.039

13.50

0.012

6054

0.024

115.00

0.038

10

0.0

87,036,803

50,557,957

137,594,759

0.01675616

35

0.005

24.75

0.056

5

0.014

35.00

0.032

987

0.004

24.20

0.008

4

0.0

87,036,803

58,118,913

145,155,716

0.01926205

55

0.007

24.40

0.055

4

0.011

33.00

0.030

3076

0.012

28.00

0.009

6

0.0

87,036,803

42,960,354

129,997,156

0.01423813

47

0.006

17.20

0.039

6

0.017

32.00

0.029

1212

0.005

23.00

0.008

3

0.0

87,036,803

124,627,271

211,664,073

0.04130457

212

0.027

13.50

0.031

19

0.053

2.00

0.002

19205

0.077

98.00

0.033

14

0.0

87,036,803

66,797,683

153,834,485

0.02213841

28

0.004

16.03

0.036

14

0.039

30.00

0.028

4355

0.018

105.00

0.035

6

0.0

0.02013894

60

Torganda

Torgamba

Torgamba

Aek Raso

Rasau

Bangai

Teluk Rampah

Aek Batu

Beringin Jaya
Pinang Damai

24.09

11

15.50

2022

37.50

Universitas Sumatera Utara

7

Asam Jawa

Pangarungan

Bunut

Total

87,036,803

60,764,750

147,801,552

87,036,803

128,887,756

215,924,559

0.0427166

326

0.042

15.68

0.036

17

0.048

12.50

0.011

15605

0.063

59.00

0.020

22

0.0

87,036,803

100,695,681

187,732,484

0.03337304

249

0.032

15.19

0.034

13

0.036

27.00

0.025

9675

0.039

85.50

0.028

13

0.0

87,036,803

67,368,375

154,405,177

0.02232755

157

0.020

16.30

0.037

8

0.022

27.50

0.025

3159

0.013

97.20

0.032

5

0.0

7,543,189,550

0.008

7,739

0.055

441

0.031

357

0.014

1,089

0.008

247,929

0.012

3,006

Universitas Sumatera Utara

0.0

442

SIMULASI I 2011
ADD Tiap Desa

Kec.

Silangkitang

Variabel Independen
Kemiskinan

Nama Desa/
Kelurahan
ADDM

Kampung Rakyat

Bobot Desa

ADDPx

ADDx

BDx

Pendidikan
Dasar

Kesehatan

Keterjangkaua
n Desa

Jumlah Penduduk

Luas Wilayah

Komunitas
Desa

Keluarga
Miskin
(KK)

KVM

7-15
thn
(%)

KVP

Sarana
Kesehatan
(unit)

KVS

IKDIkec
(Km)

KVJ

Penduduk
(org)

KVP

Luas
(Km2)

KVW

Dusun
(unit)

KVK

am

0.22

ap

0.17

as

0.11

aj

0.06

ap

0.22

aw

0.11

ak

0.11

Binanga Dua

46,153,846

46,976,380

93,130,226

0.02936024

385

0.062

1

0.002

7

0.019

2.00

0.002

5510

0.022

95.20

0.032

20

0.044

Mandalasena

46,153,846

38,966,519

85,120,365

0.02435407

306

0.049

1.5

0.003

7

0.019

4.50

0.004

5469

0.022

52.90

0.018

16

0.035

Ulumahuam

46,153,846

26,139,809

72,293,655

0.01633738

155

0.025

1

0.002

5

0.014

4.00

0.004

4772

0.019

38.60

0.013

13

0.028

Aek Goti

46,153,846

28,502,620

74,656,467

0.01781414

174

0.028

1

0.002

7

0.019

0.40

0.000

5269

0.021

31.00

0.010

14

0.031

Rintis

46,153,846

30,723,978

76,877,825

0.01920249

227

0.036

0.5

0.001

8

0.022

10.00

0.009

4734

0.019

39.50

0.013

10

0.022

Sukadame

46,153,846

24,141,262

70,295,108

0.01508829

194

0.031

0.55

0.001

6

0.016

11.00

0.010

2792

0.011

46.50

0.015

6

0.013

Perlabian

46,153,846

48,824,584

94,978,430

0.03051537

153

0.025

28.46

0.064

9

0.025

9.00

0.008

6378

0.026

67.00

0.022

12

0.026

Perk. Perlabian

46,153,846

22,400,330

68,554,176

0.01400021

25

0.004

6.39

0.014

6

0.016

8.00

0.007

2981

0.012

105.44

0.035

8

0.017

Pekan Tolan

46,153,846

22,383,604

68,537,450

0.01398975

138

0.022

2.54

0.006

5

0.014

8.00

0.007

3773

0.015

25.6

0.009

8

0.017

Universitas Sumatera Utara

Sungai Kanan

Tolan I/II

46,153,846

6,941,004

53,094,851

0.00433813

7

0.001

3.62

0.008

3

0.008

4.00

0.004

413

0.002

19.96

0.007

2

0.004

Air Merah

46,153,846

29,177,022

75,330,868

0.01823564

151

0.024

10.13

0.023

5

0.014

6.00

0.006

2661

0.011

105.49

0.035

4

0.009

Perk. Batang
Saponggol

46,153,846

11,713,876

57,867,723

0.00732117

7

0.001

4.33

0.010

1

0.003

44.00

0.040

648

0.003

38.05

0.013

3

0.007

Perk. Teluk
Panji

46,153,846

32,644,305

78,798,151

0.02040269

0

-

7.8

0.018

6

0.016

45.00

0.041

7549

0.030

77.84

0.026

15

0.033

Teluk Panji I

46,153,846

15,140,772

61,294,618

0.00946298

23

0.004

4.31

0.010

3

0.008

60.00

0.055

1633

0.007

10.45

0.003

4

0.009

Teluk Panji II

46,153,846

18,559,374

64,713,220

0.01159961

9

0.001

11.86

0.027

3

0.008

65.00

0.060

1298

0.005

10.21

0.003

3

0.007

Teluk Panji III

46,153,846

18,310,934

64,464,780

0.01144433

26

0.004

10.79

0.024

2

0.005

70.00

0.064

1303

0.005

7.94

0.003

2

0.004

Teluk Panji IV

46,153,846

23,802,146

69,955,992

0.01487634

28

0.004

17.48

0.040

1

0.003

75.00

0.069

1838

0.007

10.79

0.004

3

0.007

Teluk Panji

46,153,846

32,940,408

79,094,254

0.02058775

189

0.030

6.23

0.014

4

0.011

56.00

0.051

4963

0.020

12.06

0.004

10

0.022

Tanjung Medan

46,153,846

39,993,804

86,147,650

0.02499613

324

0.052

4.7

0.011

6

0.016

0.30

0.000

5787

0.023

85.42

0.028

7

0.015

Tanjung Selamat

46,153,846

19,560,978

65,714,824

0.01222561

50

0.008

7.63

0.017

6

0.016

4.00

0.004

3152

0.013

28.25

0.009

7

0.015

Tanjung Mulia

46,153,846

34,433,321

80,587,168

0.02152083

152

0.024

7.41

0.017

2

0.005

12.00

0.011

7120

0.029

104.65

0.035

8

0.017

Batang
Nadenggan

46,153,846

21,518,533

67,672,379

0.01344908

125

0.020

1.70

0.004

4

0.011

20.00

0.018

3923

0.016

45.00

0.015

4

0.009

0.02180954

167

Sabungan

1.50

8

8.00

7903

65.00

Universitas Sumatera Utara

13

Kotapinang

46,153,846

34,895,258

81,049,104

0.027

0.003

0.022

0.007

0.032

0.022

Hajoran

46,153,846

20,820,073

66,973,919

0.01301255

69

0.011

1.40

0.003

5

0.014

8.00

0.007

4782

0.019

40.00

0.013

10

0.022

Ujung Gading

46,153,846

15,933,803

62,087,650

0.00995863

63

0.010

2.10

0.005

4

0.011

16.00

0.015

2190

0.009

40.00

0.013

6

0.013

Huta Godang

46,153,846

33,989,322

80,143,168

0.02124333

166

0.027

1.90

0.004

9

0.025

19.00

0.017

5557

0.022

65.00

0.022

15

0.033

Parimburan

46,153,846

29,665,147

75,818,994

0.01854072

129

0.021

3.50

0.008

6

0.016

28.00

0.026

3886

0.016

55.00

0.018

16

0.035

Sampean

46,153,846

23,685,104

69,838,950

0.01480319

102

0.016

1.20

0.003

4

0.011

25.00

0.023

3964

0.016

55.00

0.018

11

0.024

Marsonja

46,153,846

24,032,382

70,186,228

0.01502024

119

0.019

3.10

0.007

6

0.016

28.00

0.026

2041

0.008

50.00

0.017

11

0.024

Simatahari

46,153,846

25,159,587

71,313,433

0.01572474

186

0.030

2.00

0.005

3

0.008

18.30

0.017

3490

0.014

46.70

0.016

7

0.015

Pasir Tuntung

46,153,846

37,591,049

83,744,895

0.02349441

142

0.023

7.00

0.016

12

0.033

37.00

0.034

5103

0.020

55.30

0.018

15

0.033

Mampang

46,153,846

24,080,011

70,233,857

0.01505001

82

0.013

14.00

0.032

5

0.014

15.00

0.014

2729

0.011

35.80

0.012

3

0.007

Hadundung

46,153,846

19,648,898

65,802,744

0.01228056

54

0.009

15.00

0.034

4

0.011

9.00

0.008

1415

0.006

32.20

0.011

2

0.004

Perk. Normark

46,153,846

9,785,469

55,939,315

0.00611592

6

0.001

3.00

0.007

3

0.008

14.00

0.013

1123

0.005

30.70

0.010

4

0.009

Sosopan

46,153,846

18,395,168

64,549,014

0.01149698

88

0.014

6.50

0.015

4

0.011

3.00

0.003

2494

0.010

30.50

0.010

5

0.011

Perk. Nagodang

46,153,846

11,968,185

58,122,031

0.00748012

12

0.002

3.00

0.007

5

0.014

6.00

0.006

1696

0.007

30.80

0.010

6

0.013

Universitas Sumatera Utara

0.028

Torgamba

Perk. Sei
Rumbia

46,153,846

15,120,148

61,273,994

0.00945009

15

0.002

1.50

0.003

6

0.016

5.00

0.005

2722

0.011

46.30

0.015

9

0.020

Sisumut

46,153,846

65,729,359

111,883,205

0.04108085

382

0.061

3.00

0.007

16

0.044

8.30

0.008

14075

0.057

133.30

0.044

16

0.035

Bukit Tujuh

46,153,846

40,098,163

86,252,009

0.02506135

70

0.011

16.75

0.038

7

0.019

25.50

0.023

5748

0.023

141.00

0.047

10

0.022

Sei meranti

46,153,846

45,575,117

91,728,963

0.02848445

75

0.012

11.70

0.026

7

0.019

35.00

0.032

10880

0.044

138.00

0.046

11

0.024

Torganda

46,153,846

39,572,978

85,726,824

0.02473311

99

0.016

13.73

0.031

10

0.027

20.00

0.018

8252

0.033

72.00

0.024

8

0.017

Torgamba

46,153,846

42,938,773

89,092,619

0.02683673

53

0.009

10.39

0.023

24

0.066

15.00

0.014

6947

0.028

113.00

0.038

11

0.024

Aek Raso

46,153,846

51,615,173

97,769,019

0.03225948

300

0.048

12.14

0.027

14

0.038

13.50

0.012

6140

0.025

115.00

0.038

10

0.022

Rasau

46,153,846

26,583,561

72,737,407

0.01661473

27

0.004

24.75

0.056

5

0.014

35.00

0.032

986

0.004

24.20

0.008

4

0.009

Bangai

46,153,846

31,281,294

77,435,140

0.01955081

56

0.009

24.40

0.055

4

0.011

33.00

0.030

3067

0.012

28.00

0.009

6

0.013

Teluk Rampah

46,153,846

22,084,455

68,238,301

0.01380278

28

0.004

17.20

0.039

6

0.016

32.00

0.029

1214

0.005

23.00

0.008

3

0.007

Aek Batu

46,153,846

66,174,266

112,328,112

0.04135892

166

0.027

13.50

0.031

19

0.052

2.00

0.002

19838

0.080

98.00

0.033

14

0.031

Beringin Jaya

46,153,846

35,462,270

81,616,116

0.02216392

28

0.004

16.03

0.036

14

0.038

30.00

0.028

4371

0.018

105.00

0.035

6

0.013

Pinang Damai

46,153,846

34,234,638

80,388,484

0.02139665

34

0.005

24.09

0.054

11

0.030

15.50

0.014

4209

0.017

37.50

0.012

7

0.015

0.04123881

235

Asam Jawa

15.68

17

12.50

15462

59.00

Universitas Sumatera Utara

22

46,153,846

65,982,088

112,135,935

Pangarungan

46,153,846

55,731,821

101,885,667

0.03483239

248

0.040

15.19

0.034

13

0.036

27.00

0.025

9712

0.039

85.50

0.028

13

0.028

Bunut

46,153,846

38,370,879

84,524,725

0.0239818

178

0.029

16.30

0.037

8

0.022

27.50

0.025

3110

0.012

97.20

0.032

5

0.011

Total

2,400,000,00
0

4,000,000,00
0

0.038

6,227

0.035

442

0.047

365

0.011

1,089

0.062

249,072

0.020

3,006

Universitas Sumatera Utara

0.048

458

Lampiran 2 Simulasi II 2009

SIMULASI II 2009
ADD Tiap Desa

Kec.

Silangkitang

Variabel Independen
Kemiskinan

Nama Desa/
Kelurahan
ADDM

Kampun
g
Rakyat

Bobot Desa

ADDPx

ADDx

BDx

Pendidikan
Dasar

Kesehatan

Keterjangkauan
Desa

Jumlah Penduduk

Luas Wilayah

Komuni

Keluarga
Miskin
(KK)

KVM

7-15
thn
(%)

KVP

Sarana
Kesehatan
(unit)

KVS

IKD-Ikec
(Km)

KVJ

Penduduk
(org)

KVP

Luas
(Km2)

KVW

Dusun
(unit)

am

0.06

ap

0.24

as

0.18

aj

0.12

ap

0.06

aw

0.18

ak

Binanga Dua

87,036,803

56,530,493

143,567,295

0.01873561

403

0.043

1

0.001

7

0.019

2.00

0.002

5510

0.022

95.20

0.032

13

Mandalasena

87,036,803

54,424,496

141,461,299

0.01803763

893

0.095

1.5

0.002

7

0.019

4.50

0.004

5469

0.022

52.90

0.018

9

Ulumahuam

87,036,803

34,039,623

121,076,426

0.01128157

159

0.017

1

0.001

5

0.014

4.00

0.004

4772

0.019

38.60

0.013

9

Aek Goti

87,036,803

42,127,451

129,164,254

0.01396208

482

0.051

1

0.001

7

0.019

0.40

0.000

5269

0.021

31.00

0.010

10

Rintis

87,036,803

42,690,197

129,727,000

0.01414859

232

0.025

0.5

0.001

8

0.022

10.00

0.009

4734

0.019

39.50

0.013

10

Sukadame

87,036,803

34,448,231

121,485,033

0.011417

205

0.022

0.55

0.001

6

0.016

11.00

0.010

2792

0.011

46.50

0.015

6

Perlabian

87,036,803

75,894,469

162,931,271

0.02515331

192

0.020

29.66

0.035

9

0.024

9.00

0.008

6310

0.026

67.00

0.022

12

Universitas Sumatera Utara

Perk. Perlabian

87,036,803

51,274,227

138,311,030

0.01699355

79

0.008

9.04

0.011

6

0.016

8.00

0.007

2951

0.012

105.44

0.035

8

Pekan Tolan

87,036,803

32,710,399

119,747,202

0.01084104

181

0.019

2.54

0.003

5

0.014

8.00

0.007

3716

0.015

25.6

0.009

8

Tolan I/II

87,036,803

18,450,527

105,487,330

0.00611496

61

0.006

4.61

0.005

4

0.011

4.00

0.004

419

0.002

19.96

0.007

2

Air Merah

87,036,803

48,204,216

135,241,018

0.01597607

157

0.017

12.38

0.015

5

0.014

6.00

0.006

2699

0.011

105.49

0.035

4

Perk. Batang
Saponggol

87,036,803

30,546,160

117,582,963

0.01012375

2

0.000

4.39

0.005

1

0.003

44.00

0.040

656

0.003

38.05

0.013

3

Perk. Teluk Panji

87,036,803

71,198,849

158,235,651

0.02359706

233

0.025

8.05

0.009

5

0.014

45.00

0.041

7446

0.030

77.84

0.026

15

Teluk Panji I

87,036,803

36,174,837

123,211,640

0.01198924

60

0.006

5.31

0.006

2

0.005

60.00

0.055

1672

0.007

10.45

0.003

4

Teluk Panji II

87,036,803

41,720,424

128,757,227

0.01382718

18

0.002

12.86

0.015

2

0.005

65.00

0.060

1287

0.005

10.21

0.003

3

Teluk Panji III

87,036,803

43,033,734

130,070,536

0.01426245

85

0.009

12.99

0.015

2

0.005

70.00

0.064

1248

0.005

7.94

0.003

2

Teluk Panji IV

87,036,803

50,065,243

137,102,046

0.01659286

45

0.005

19.48

0.023

1

0.003

75.00

0.069

1829

0.007

10.79

0.004

3

Teluk Panji

87,036,803

51,594,711

138,631,513

0.01709977

195

0.021

6.23

0.007

4

0.011

56.00

0.051

5348

0.022

12.06

0.004

10

Tanjung Medan

87,036,803

52,305,520

139,342,323

0.01733535

410

0.044

5.7

0.007

8

0.022

0.30

0.000

5737

0.023

85.42

0.028

7

Tanjung Selamat

87,036,803

37,713,462

124,750,265

0.01249918

186

0.020

9.74

0.011

6

0.016

4.00

0.004

3117

0.013

28.25

0.009

7

0.0179811

300

Tanjung Mulia

7.51

3

12.00

7443

104.65

Universitas Sumatera Utara

8

Sungai Kanan
Kotapinang

87,036,803

54,253,949

141,290,752

0.032

0.009

0.008

0.011

0.030

0.035

Batang
Nadenggan

87,036,803

33,723,217

120,760,019

0.01117671

145

0.015

1.65

0.002

5

0.014

20.00

0.018

3887

0.016

45.00

0.015

4

Sabungan

87,036,803

53,900,157

140,936,960

0.01786385

275

0.029

1.10

0.001

8

0.022

8.00

0.007

7823

0.032

65.00

0.022

13

Hajoran

87,036,803

35,633,769

122,670,572

0.01180991

117

0.012

0.50

0.001

5

0.014

8.00

0.007

4750

0.019

40.00

0.013

10

Ujung Gading

87,036,803

33,414,092

120,450,894

0.01107426

207

0.022

4.42

0.005

3

0.008

16.00

0.015

2173

0.009

40.00

0.013

6

Huta Godang

87,036,803

55,231,959

142,268,762

0.01830524

225

0.024

2.02

0.002

6

0.016

19.00

0.017

5427

0.022

65.00

0.022

15

Parimburan

87,036,803

58,500,848

145,537,651

0.01938863

264

0.028

3.55

0.004

6

0.016

28.00

0.026

3801

0.015

55.00

0.018

16

Sampean

87,036,803

45,271,953

132,308,755

0.01500425

125

0.013

1.21

0.001

5

0.014

25.00

0.023

3931

0.016

55.00

0.018

11

Marsonja

87,036,803

43,605,455

130,642,257

0.01445193

148

0.016

3.69

0.004

3

0.008

28.00

0.026

2026

0.008

50.00

0.017

11

Simatahari

87,036,803

49,793,773

136,830,575

0.01650289

226

0.024

20.00

0.023

4

0.011

18.30

0.017

3449

0.014

46.70

0.016

5

Pasir Tuntung

87,036,803

97,939,758

184,976,561

0.03245966

257

0.027

44.00

0.052

10

0.027

37.00

0.034

5047

0.020

55.30

0.018

13

Mampang

87,036,803

39,663,678

126,700,481

0.01314553

91

0.010

18.00

0.021

5

0.014

15.00

0.014

2691

0.011

35.80

0.012

2

Hadundung

87,036,803

40,028,589

127,065,392

0.01326647

65

0.007

25.00

0.029

4

0.011

9.00

0.008

1399

0.006

32.20

0.011

2

Perk. Normark

87,036,803

58,832,115

145,868,918

0.01949842

6

0.001

46.00

0.054

4

0.011

14.00

0.013

1110

0.004

30.70

0.010

3

Universitas Sumatera Utara

Torgamba

Sosopan

87,036,803

54,048,833

141,085,635

0.01791312

112

0.012

38.00

0.045

4

0.011

3.00

0.003

2469

0.010

30.50

0.010

5

Perk. Nagodang

87,036,803

41,740,613

128,777,416

0.01383387

0

-

25.00

0.029

5

0.014

6.00

0.006

1674

0.007

30.80

0.010

4

Perk. Sei Rumbia

87,036,803

48,491,930

135,528,732

0.01607143

0

-

26.00

0.031

6

0.016

5.00

0.005

2761

0.011

46.30

0.015

5

Sisumut

87,036,803

100,926,130

187,962,933

0.03344942

402

0.043

18.00

0.021

15

0.041

8.30

0.008

13951

0.057

133.30

0.044

16

Bukit Tujuh

87,036,803

104,275,073

191,311,876

0.03455934

71

0.008

44.32

0.052

11

0.030

25.50

0.023

5695

0.023

141.00

0.047

10

Sei meranti

87,036,803

114,245,843

201,282,646

0.0378639

225

0.024

40.4

0.047

13

0.035

35.00

0.032

10692

0.043

138.00

0.046

11

Torganda

87,036,803

81,552,544

168,589,347

0.02702853

99

0.011

39.29

0.046

8

0.022

20.00

0.018

8266

0.033

72.00

0.024

8

Torgamba

87,036,803

91,700,909

178,737,711

0.03039195

151

0.016

28.17

0.033

15

0.041

15.00

0.014

6719

0.027

113.00

0.038

11

Aek Raso

87,036,803

100,279,642

187,316,445

0.03323516

459

0.049

34.87

0.041

17

0.046

13.50

0.012

5999

0.024

115.00

0.038

7

Rasau

87,036,803

65,024,345

152,061,148

0.02155068

35

0.004

37.59

0.044

8

0.022

35.00

0.032

978

0.004

24.20

0.008

4

Bangai

87,036,803

57,143,564

144,180,367

0.01893879

55

0.006

29.75

0.035

4

0.011

33.00

0.030

3051

0.012

28.00

0.009

6

Teluk Rampah

87,036,803

53,233,335

140,270,138

0.01764285

47

0.005

24.19

0.028

9

0.024

32.00

0.029

1201

0.005

23.00

0.008

3

Aek Batu

87,036,803

101,004,050

188,040,853

0.03347525

212

0.023

23.9

0.028

20

0.054

2.00

0.002

19032

0.077

98.00

0.033

13

0.02552447

28

Beringin Jaya

25.75

11

30.00

4316

105.00

Universitas Sumatera Utara

6

87,036,803

77,014,370

164,051,173

Pinang Damai

87,036,803

59,142,846

146,179,648

0.01960141

60

0.006

18.96

0.022

13

0.035

15.50

0.014

3986

0.016

37.50

0.012

7

Asam Jawa

87,036,803

102,776,912

189,813,714

0.03406282

326

0.035

18.8

0.022

19

0.052

12.50

0.011

15464

0.063

59.00

0.020

22

Pangarungan

87,036,803

89,496,891

176,533,694

0.02966149

249

0.026

27.6

0.032

10

0.027

27.00

0.025

9588

0.039

85.50

0.028

13

Bunut

87,036,803

70,237,404

157,274,207

0.02327842

157

0.017

23.34

0.027

9

0.024

27.50

0.025

3131

0.013

97.20

0.032

5

Total

7,543,189,550

0.003

9,417

0.030

851

0.030

368

0.028

1,089

0.017

246,911

0.035

3,006

Universitas Sumatera Utara

420

SIMULASI II 2010
ADD Tiap Desa

Kampung Rakyat

Silangkitang

Kec.

Nama Desa/
Kelurahan

Bobot Desa

Variabel Independen
Kemiskinan

ADDM

ADDPx

ADDx

BDx

Pendidikan
Dasar

Keterjangkauan
Desa

Kesehatan

Jumlah Penduduk

Luas Wilayah

Komunitas

Keluarga
Miskin
(KK)

KVM

7-15
thn
(%)

KVP

Sarana
Kesehatan
(unit)

KVS

IKD-Ikec
(Km)

KVJ

Penduduk
(org)

KVP

Luas
(Km2)

KVW

Dusun
(unit)

am

0.06

ap

0.24

as

0.18

aj

0.12

ap

0.06

aw

0.18

ak

Binanga Dua

87,036,803

65,548,194

152,584,997

0.0217243

385

0.050

1.22

0.003

7

0.020

2.00

0.002

5464

0.022

95.20

0.032

19

0

Mandalasena

87,036,803

47,906,086

134,942,888

0.01587726

306

0.040

1.5

0.003

7

0.020

4.50

0.004

5513

0.022

52.90

0.018

11

0

Ulumahuam

87,036,803

37,795,984

124,832,787

0.01252653

155

0.020

1.25

0.003

5

0.014

4.00

0.004

4739

0.019

38.60

0.013

11

0

Aek Goti

87,036,803

38,904,465

125,941,268

0.0128939

174

0.022

0.6

0.001

6

0.017

0.40

0.000

5230

0.021

31.00

0.010

13

0

Rintis

87,036,803

47,169,466

134,206,268

0.01563313

227

0.029

0.5

0.001

8

0.022

10.00

0.009

4650

0.019

39.50

0.013

13

0

Sukadame

87,036,803

35,425,901

122,462,704

0.01174102

194

0.025

0.65

0.001

6

0.017

11.00

0.010

2685

0.011

46.50

0.015

6

0

Perlabian

87,036,803

93,511,553

180,548,356

0.03099205

153

0.020

28.46

0.065

7

0.020

9.00

0.008

6380

0.026

67.00

0.022

12

0

Perk. Perlabian

87,036,803

49,650,620

136,687,422

0.01645545

79

0.010

6.39

0.014

3

0.008

8.00

0.007

2983

0.012

105.44

0.035

8

0

Pekan Tolan

87,036,803

36,642,815

123,679,618

0.01214434

181

0.023

2.54

0.006

6

0.017

8.00

0.007

3757

0.015

25.6

0.009

8

0

Universitas Sumatera Utara

Sungai
Kanan

Tolan I/II

87,036,803

16,491,494

103,528,297

0.00546569

6

0.001

3.62

0.008

2

0.006

4.00

0.004

424

0.002

19.96

0.007

2

0

Air Merah

87,036,803

54,773,354

141,810,157

0.01815325

156

0.020

10.13

0.023

5

0.014

6.00

0.006

2728

0.011

105.49

0.035

4

0

Perk. Batang
Saponggol

87,036,803

35,316,661

122,353,464

0.01170482

7

0.001

4.33

0.010

2

0.006

44.00

0.040

663

0.003

38.05

0.013

3

0

Perk. Teluk
Panji

87,036,803

74,467,884

161,504,687

0.0246805

110

0.014

7.8

0.018

5

0.014

45.00

0.041

7528

0.030

77.84

0.026

15

0

Teluk Panji I

87,036,803

40,907,645

127,944,448

0.01355781

153

0.020

4.31

0.010

2

0.006

60.00

0.055

1690

0.007

10.45

0.003

4

0

Teluk Panji II

87,036,803

51,533,522

138,570,324

0.01707949

18

0.002

11.86

0.027

3

0.008

65.00

0.060

1301

0.005

10.21

0.003

3

0

Teluk Panji III

87,036,803

50,435,868

137,472,670

0.0167157

45

0.006

10.79

0.024

3

0.008

70.00

0.064

1261

0.005

7.94

0.003

2

0

Teluk Panji IV

87,036,803

61,584,950

148,621,752

0.02041078

28

0.004

17.48

0.040

1

0.003

75.00

0.069

1849

0.007

10.79

0.004

3

0

Teluk Panji

87,036,803

60,233,235

147,270,038

0.01996279

280

0.036

6.23

0.014

5

0.014

56.00

0.051

5407

0.022

12.06

0.004

10

0

Tanjung Medan

87,036,803

47,578,627

134,615,430

0.01576874

206

0.027

4.7

0.011

5

0.014

0.30

0.000

5800

0.023

85.42

0.028

7

0

Tanjung
Selamat

87,036,803

42,571,722

129,608,525

0.01410932

320

0.041

7.63

0.017

4

0.011

4.00

0.004

3151

0.013

28.25

0.009

7

0

Tanjung Mulia

87,036,803

66,889,799

153,926,602

0.02216894

500

0.065

7.41

0.017

4

0.011

12.00

0.011

7525

0.030

104.65

0.035

8

0

Batang
Nadenggan

87,036,803

33,806,748

120,843,550

0.01120439

125

0.016

1.77

0.004

4

0.011

20.00

0.018

3898

0.016

45.00

0.015

4

0

Universitas Sumatera Utara

Kotapinang

Sabungan

87,036,803

53,888,747

140,925,550

0.01786007

167

0.022

1.70

0.004

8

0.022

8.00

0.007

7845

0.032

65.00

0.022

13

0

Hajoran

87,036,803

36,591,417

123,628,219

0.0121273

69

0.009

1.50

0.003

5

0.014

8.00

0.007

4763

0.019

40.00

0.013

10

0

Ujung Gading

87,036,803

32,687,231

119,724,034

0.01083336

63

0.008

2.60

0.006

4

0.011

16.00

0.015

2179

0.009

40.00

0.013

6

0

Huta Godang

87,036,803

59,786,796

146,823,599

0.01981483

166

0.021

1.80

0.004

9

0.025

19.00

0.017

5442

0.022

65.00

0.022

15

0

Parimburan

87,036,803

58,818,177

145,854,980

0.0194938

129

0.017

3.76

0.009

6

0.017

28.00

0.026

3811

0.015

55.00

0.018

16

0

Sampean

87,036,803

44,535,808

131,572,611

0.01476027

102

0.013

1.40

0.003

4

0.011

25.00

0.023

3942

0.016

55.00

0.018

11

0

Marsonja

87,036,803

49,595,598

136,632,400

0.01643721

119

0.015

3.25

0.007

6

0.017

28.00

0.026

2032

0.008

50.00

0.017

11

0

Simatahari

87,036,803

35,033,855

122,070,658

0.01161109

186

0.024

2.20

0.005

3

0.008

18.30

0.017

3442

0.014

46.70

0.016

5

0

Pasir Tuntung

87,036,803

77,529,785

164,566,588

0.02569529

142

0.018

8.00

0.018

12

0.034

37.00

0.034

5037

0.020

55.30

0.018

15

0

Mampang

87,036,803

47,536,342

134,573,144

0.01575472

82

0.011

15.00

0.034

4

0.011

15.00

0.014

2686

0.011

35.80

0.012

2

0

Hadundung

87,036,803

28,902,216

115,939,019

0.00957891

54

0.007

6.00

0.014

4

0.011

9.00

0.008

1396

0.006

32.20

0.011

2

0

Perk. Normark

87,036,803

26,927,948

113,964,750

0.00892459

0

-

5.00

0.011

3

0.008

14.00

0.013

1108

0.004

30.70

0.010

3

0

Sosopan

87,036,803

34,691,817

121,728,619

0.01149773

88

0.011

7.00

0.016

4

0.011

3.00

0.003

4264

0.017

30.50

0.010

5

0

0.00904943

0

Perk. Nagodang

4.00

5

6.00

1671

30.80

Universitas Sumatera Utara

4

Torgamba

87,036,803

27,304,616

114,341,418

-

0.009

0.014

0.006

0.007

0.010

Perk. Sei
Rumbia

87,036,803

30,122,993

117,159,796

0.00998351

6

0.001

2.00

0.005

6

0.017

5.00

0.005

2755

0.011

46.30

0.015

5

0

Sisumut

87,036,803

93,071,163

180,107,965

0.03084609

384

0.050

3.00

0.007

16

0.045

8.30

0.008

13923

0.056

133.30

0.044

16

0

Bukit Tujuh

87,036,803

88,490,680

175,527,482

0.029328

71

0.009

16.75

0.038

7

0.020

25.50

0.023

5747

0.023

141.00

0.047

10

0

Sei meranti

87,036,803

91,311,533

178,348,335

0.03026291

225

0.029

11.70

0.027

7

0.020

35.00

0.032

10789

0.044

138.00

0.046

11

0

Torganda

87,036,803

74,146,680

161,183,482

0.02457405

99

0.013

13.73

0.031

10

0.028

20.00

0.018

8341

0.034

72.00

0.024

8

0

Torgamba

87,036,803

97,446,878

184,483,680

0.03229631

151

0.020

10.39

0.024

23

0.064

15.00

0.014

6780

0.027

113.00

0.038

11

0

Aek Raso

87,036,803

92,098,784

179,135,587

0.03052382

459

0.059

12.14

0.028

14

0.039

13.50

0.012

6054

0.024

115.00

0.038

10

0

Rasau

87,036,803

69,270,020

156,306,823

0.0229578

35

0.005

24.75

0.056

5

0.014

35.00

0.032

987

0.004

24.20

0.008

4

0

Bangai

87,036,803

71,604,425

158,641,227

0.02373148

55

0.007

24.40

0.055

4

0.011

33.00

0.030

3076

0.012

28.00

0.009

6

0

Teluk Rampah

87,036,803

56,667,005

143,703,808

0.01878085

47

0.006

17.20

0.039

6

0.017

32.00

0.029

1212

0.005

23.00

0.008

3

0

Aek Batu

87,036,803

103,509,470

190,546,273

0.0343056

212

0.027

13.50

0.031

19

0.053

2.00

0.002

19205

0.077

98.00

0.033

14

0

Beringin Jaya

87,036,803

86,026,390

173,063,192

0.02851128

28

0.004

16.03

0.036

14

0.039

30.00

0.028

4355

0.018

105.00

0.035

6

0

Pinang Damai

87,036,803

78,046,480

165,083,283

0.02586654

60

0.008

24.09

0.055

11

0.031

15.50

0.014

2022

0.008

37.50

0.012

7

0

Universitas Sumatera Utara

0

Asam Jawa

87,036,803

110,189,454

197,226,256

0.03651952

326

0.042

15.68

0.036

17

0.048

12.50

0.011

15605

0.063

59.00

0.020

22

0

Pangarungan

87,036,803

96,057,498

183,094,300

0.03183584

249

0.032

15.19

0.034

13

0.036

27.00

0.025

9675

0.039

85.50

0.028

13

0

Bunut

87,036,803

76,239,420

163,276,222

0.02526763

157

0.020

16.30

0.037

8

0.022

27.50

0.025

3159

0.013

97.20

0.032

5

0

Total

7,543,189,550

7,739

441

357

1,089

247,929

3,006

Universitas Sumatera Utara

442

SIMULASI II 2011
Bobot
Desa

ADD Tiap Desa

Kec.

Kemiskinan

Nama Desa/
Kelurahan

Silangkitang

ADDM

Kampung Rakyat

Variabel Independen

ADDPx

ADDx

BDx

Pendidikan
Dasar

Kesehatan

Keterjangkaua
n Desa

Jumlah Penduduk

Luas Wilayah

Komunitas

Keluarga
Miskin
(KK)

KVM

7-15
thn
(%)

KVP

Sarana
Kesehatan
(unit)

KVS

IKDIkec
(Km)

KVJ

Penduduk
(org)

KVP

Luas
(Km2)

KVW

Dusun
(unit)

am

0.06

ap

0.24

as

0.18

aj

0.12

ap

0.06

aw

0.18

ak

Binanga Dua

46,153,846

35,788,128

81,941,974

0.02236758

385

0.062

1

0.002

7

0.019

2.00

0.002

5510

0.022

95.20

0.032

20

0

Mandalasena

46,153,846

28,988,412

75,142,258

0.01811776

306

0.049

1.5

0.003

7

0.019

4.50

0.004

5469

0.022

52.90

0.018

16

0

Ulumahuam

46,153,846

21,188,729

67,342,575

0.01324296

155

0.025

1

0.002

5

0.014

4.00

0.004

4772

0.019

38.60

0.013

13

0

Aek Goti

46,153,846

22,482,988

68,636,834

0.01405187

174

0.028

1

0.002

7

0.019

0.40

0.000

5269

0.021

31.00

0.010

14

0

Rintis

46,153,846

23,435,661

69,589,507

0.01464729

227

0.036

0.5

0.001

8

0.022

10.00

0.009

4734

0.019

39.50

0.013

10

0

Sukadame

46,153,846

19,072,278

65,226,124

0.01192017

194

0.031

0.55

0.001

6

0.016

11.00

0.010

2792

0.011

46.50

0.015

6

0

Perlabian

46,153,846

51,114,926

97,268,772

0.03194683

153

0.025

28.46

0.064

9

0.025

9.00

0.008

6378

0.026

67.00

0.022

12

0

Perk. Perlabian

46,153,846

27,807,316

73,961,162

0.01737957

25

0.004

6.39

0.014

6

0.016

8.00

0.007

2981

0.012

105.44

0.035

8

0

Pekan Tolan

46,153,846

18,255,251

64,409,097

0.01140953

138

0.022

2.54

0.006

5

0.014

8.00

0.007

3773

0.015

25.6

0.009

8

0

Universitas Sumatera Utara

Sungai Kanan

Tolan I/II

46,153,846

9,456,826

55,610,672

0.00591052

7

0.001

3.62

0.008

3

0.008

4.00

0.004

413

0.002

19.96

0.007

2

0

Air Merah

46,153,846

29,201,425

75,355,271

0.01825089

151

0.024

10.13

0.023

5

0.014

6.00

0.006

2661

0.011

105.49

0.035

4

0

Perk. Batang
Saponggol

46,153,846

17,858,318

64,012,164

0.01116145

7

0.001

4.33

0.010

1

0.003

44.00

0.040

648

0.003

38.05

0.013

3

0

Perk. Teluk
Panji

46,153,846

38,474,267

84,628,113

0.02404642

0

-

7.8

0.018

6

0.016

45.00

0.041

7549

0.030

77.84

0.026

15

0

Teluk Panji I

46,153,846

20,787,850

66,941,696

0.01299241

23

0.004

4.31

0.010

3

0.008

60.00

0.055

1633

0.007

10.45

0.003

4

0

Teluk Panji II

46,153,846

27,093,455

73,247,301

0.01693341

9

0.001

11.86

0.027

3

0.008

65.00

0.060

1298

0.005

10.21

0.003

3

0

Teluk Panji III

46,153,846

25,710,214

71,864,060

0.01606888

26

0.004

10.79

0.024

2

0.005

70.00

0.064

1303

0.005

7.94

0.003

2

0

Teluk Panji IV

46,153,846

32,606,638

78,760,484

0.02037915

28

0.004

17.48

0.040

1

0.003

75.00

0.069

1838

0.007

10.79

0.004

3

0

Teluk Panji

46,153,846

30,116,988

76,270,834

0.01882312

189

0.030

6.23

0.014

4

0.011

56.00

0.051

4963

0.020

12.06

0.004

10

0

Tanjung Medan

46,153,846

28,131,859

74,285,705

0.01758241

324

0.052

4.7

0.011

6

0.016

0.30

0.000

5787

0.023

85.42

0.028

7

0

Tanjung
Selamat

46,153,846

20,724,127

66,877,973

0.01295258

50

0.008

7.63

0.017

6

0.016

4.00

0.004

3152

0.013

28.25

0.009

7

0

Tanjung Mulia

46,153,846

29,700,900

75,854,747

0.01856306

152

0.024

7.41

0.017

2

0.005

12.00

0.011

7120

0.029

104.65

0.035

8

0

Batang
Nadenggan

46,153,846

18,077,997

64,231,844

0.01129875

125

0.020

1.70

0.004

4

0.011

20.00

0.018

3923

0.016

45.00

0.015

4

0

0.01779832

167

Sabungan

1.50

8

8.00

7903

65.00

Universitas Sumatera Utara

13

Kotapinang

46,153,846

28,477,314

74,631,160

0.027

0.003

0.022

0.007

0.032

0.022

Hajoran

46,153,846

19,209,330

65,363,176

0.01200583

69

0.011

1.40

0.003

5

0.014

8.00

0.007

4782

0.019

40.00

0.013

10

0

Ujung Gading

46,153,846

16,886,498

63,040,344

0.01055406

63

0.010

2.10

0.005

4

0.011

16.00

0.015

2190

0.009

40.00

0.013

6

0

Huta Godang

46,153,846

31,820,653

77,974,500

0.01988791

166

0.027

1.90

0.004

9

0.025

19.00

0.017

5557

0.022

65.00

0.022

15

0

Parimburan

46,153,846

30,904,095

77,057,941

0.01931506

129

0.021

3.50

0.008

6

0.016

28.00

0.026

3886

0.016

55.00

0.018

16

0

Sampean

46,153,846

23,432,688

69,586,534

0.01464543

102

0.016

1.20

0.003

4

0.011

25.00

0.023

3964

0.016

55.00

0.018

11

0

Marsonja

46,153,846

26,168,010

72,321,856

0.01635501

119

0.019

3.10

0.007

6

0.016

28.00

0.026

2041

0.008

50.00

0.017

11

0

Simatahari

46,153,846

20,032,116

66,185,962

0.01252007

186

0.030

2.00

0.005

3

0.008

18.30

0.017

3490

0.014

46.70

0.016

7

0

Pasir Tuntung

46,153,846

40,138,929

86,292,775

0.02508683

142

0.023

7.00

0.016

12

0.033

37.00

0.034

5103

0.020

55.30

0.018

15

0

Mampang

46,153,846

25,848,849

72,002,695

0.01615553

82

0.013

14.00

0.032

5

0.014

15.00

0.014

2729

0.011

35.80

0.012

3

0

Hadundung

46,153,846

23,010,649

69,164,495

0.01438166

54

0.009

15.00

0.034

4

0.011

9.00

0.008

1415

0.006

32.20

0.011

2

0

Perk. Normark

46,153,846

13,158,713

59,312,559

0.0082242

6

0.001

3.00

0.007

3

0.008

14.00

0.013

1123

0.005

30.70

0.010

4

0

Sosopan

46,153,846

17,356,545

63,510,391

0.01084784

88

0.014

6.50

0.015

4

0.011

3.00

0.003

2494

0.010

30.50

0.010

5

0

Perk. Nagodang

46,153,846

14,862,393

61,016,240

0.009289

12

0.002

3.00

0.007

5

0.014

6.00

0.006

1696

0.007

30.80

0.010

6

0

Universitas Sumatera Utara

0

Torgamba

Perk. Sei
Rumbia

46,153,846

17,925,178

64,079,024

0.01120324

15

0.002

1.50

0.003

6

0.016

5.00

0.005

2722

0.011

46.30

0.015

9

0

Sisumut

46,153,846

49,854,098

96,007,944

0.03115881

382

0.061

3.00

0.007

16

0.044

8.30

0.008

14075

0.057

133.30

0.044

16

0

Bukit Tujuh

46,153,846

46,726,362

92,880,208

0.02920398

70

0.011

16.75

0.038

7

0.019

25.50

0.023

5748

0.023

141.00

0.047

10

0

Sei meranti

46,153,846

46,434,717

92,588,564

0.0290217

75

0.012

11.70

0.026

7

0.019

35.00

0.032

10880

0.044

138.00

0.046

11

0

Torganda

46,153,846

39,179,397

85,333,243

0.02448712

99

0.016

13.73

0.031

10

0.027

20.00

0.018

8252

0.033

72.00

0.024

8

0

Torgamba

46,153,846

50,791,151

96,944,997

0.03174447

53

0.009

10.39

0.023

24

0.066

15.00

0.014

6947

0.028

113.00

0.038

11

0

Aek Raso

46,153,846

47,315,366

93,469,212

0.0295721

300

0.048

12.14

0.027

14

0.038

13.50

0.012

6140

0.025

115.00

0.038

10

0

Rasau

46,153,846

36,477,712

82,631,558

0.02279857

27

0.004

24.75

0.056

5

0.014

35.00

0.032

986

0.004

24.20

0.008

4

0

Bangai

46,153,846

37,878,209

84,032,055

0.02367388

56

0.009

24.40

0.055

4

0.011

33.00

0.030

3067

0.012

28.00

0.009

6

0

Teluk Rampah

46,153,846

29,687,261

75,841,108

0.01855454

28

0.004

17.20

0.039

6

0.016

32.00

0.029

1214

0.005

23.00

0.008

3

0

Aek Batu

46,153,846

54,353,298

100,507,145

0.03397081

166

0.027

13.50

0.031

19

0.052

2.00

0.002

19838

0.080

98.00

0.033

14

0

Beringin Jaya

46,153,846

45,285,258

91,439,104

0.02830329

28

0.004

16.03

0.036

14

0.038

30.00

0.028

4371

0.018

105.00

0.035

6

0

Pinang Damai

46,153,846

41,591,405

87,745,251

0.02599463

34

0.005

24.09

0.054

11

0.030

15.50

0.014

4209

0.017

37.50

0.012

7

0

0.03569654

235

Asam Jawa

15.68

17

12.50

15462

59.00

Universitas Sumatera Utara

22

46,153,846

57,114,471

103,268,317

Pangarungan

46,153,846

51,106,131

97,259,977

0.03194133

248

0.040

15.19

0.034

13

0.036

27.00

0.025

9712

0.039

85.50

0.028

13

0

Bunut

46,153,846

40,898,652

87,052,498

0.02556166

178

0.029

16.30

0.037

8

0.022

27.50

0.025

3110

0.012

97.20

0.032

5

0

Total

4,000,000,00
0

0.038

6,227

0.035

442

0.047

365

0.011

1,089

0.062

249,072

0.020

3,006

Universitas Sumatera Utara

0

458

Lampiran 3 Simulasi III 2009

SIMULASI III 2009
Bobot
Desa

ADD Tiap Desa

Kec

Kemiskinan

Nama Desa/
Kelurahan

Silangkitang

ADDM

Kampun
g
Rakyat

Variabel Independen

ADDPx

ADDx

BDx

Pendidikan
Dasar

Kesehatan

Keterjangkauan
Desa

Jumlah Penduduk

Luas Wilayah

Komunitas De

Keluarga
Miskin
(KK)

KVM

7-15
thn
(%)

KVP

Sarana
Kesehata
n (unit)

KVS

IKDIkec
(Km)

KVJ

Penduduk
(org)

KVP