PT TEMPO INTI MEDIA TBK DAN ENTITAS ANAK CATATAN ATAS LAPORAN KEUANGAN KONSOLIDASIAN
lanjutan PADA DAN UNTUK TAHUN YANG BERAKHIR
TANGGAL 31 DESEMBER 2016
Disajikan dalam ribuan Rupiah, kecuali dinyatakan lain
PT TEMPO INTI MEDIA TBK AND ITS SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
continued AS OF AND FOR THE YEAR ENDED
DECEMBER 31, 2016
Expressed in thousands Rupiah, unless otherwise specified
28. SIFAT HUBUNGAN DAN TRANSAKSI DENGAN
PIHAK-PIHAK BERELASI lanjutan 28.
NATURE OF RELATIONSHIP AND TRANSACTIONS WITH RELATED PARTIES continued
a. Transaksi dengan pihak berelasi a. Transactions with related parties
Piutang usaha – pihak berelasi Trade receivables - related parties
Akun ini merupakan piutang usaha atas penjualan barang cetakan dari Yayasan Swasembada Swakarsa yang
dimiliki Grup tahun 2016 dan 2015 masing-masing sebesar Rp1.197.671 dan Rp1.529.325.
This account represents accounts receivable from sales of printed material from the Foundation for Self-Sufficiency
Swakarsa held by the Group in 2016 and 2015 amounting to by Rp1,197,671 and Rp1,529,325., respectively
Piutang lain-lain – pihak berelasi Other receivables - related parties
Akun ini terdiri dari: This account consist of:
2016 2015
PT Media Inti Televisi Nusantara 4,641,714
3,810,512 PT Media Inti Televisi Nusantara
PT Koran Tempo Makassar 2,484,836
2,325,000 PT Koran Tempo Makassar
Piutang Koperasi 91,248
63,230 Piutang Koperasi
Yayasan Tempo 21 Juni 1994 13,700
13,700 Yayasan Tempo 21 Juni 1994
Yayasan Karyawan Tempo -
19,026 Yayasan Karyawan Tempo
7,231,498 6,231,468
Piutang koperasi merupakan piutang atas pinjaman untuk pendirian koperasi serta penjualan inventaris Grup
kepada koperasi karyawan. Piutang kepada Yayasan Tempo 21 September 1994 dan Yayasan Karyawan
Tempo merupakan pinjaman yang tidak ditentukan waktu pelunasannya. Semua piutang tersebut tidak dikenakan
bunga. Cooperative receivables are receivables on loans for the
establishment of cooperatives as well as the sale of inventory to cooperative groups of employees. Receivables from
Tempo 21 September 1994 Foundation and Yayasan Karyawan Tempo an unspecified time loan repayment. All of
these receivables are subject to interest.
Utang lain-lain – pihak berelasi Other payable - related parties
Akun ini terdiri dari: This account consist of:
2016 2015
PT Grafiti Pers 17,777,099
19,935,191 PT Grafiti Pers
Yayasan Utan Kayu 5,520,355
- Yayasan Utan Kayu
PT Media Bintang Indonesia 75,000
- PT Media Bintang Indonesia
Yayasan Tempo 21 Juni 1994 49,314
- Yayasan Tempo 21 Juni 1994
Lain-lain 3,000,000
- Lain-lain
26,421,768 19,935,191
Persentase utang berelasi terhadap 12.97
10,22 The percentage of debt related to total
jumlah liabilitas liabilities
29. SEGMEN OPERASI
29. OPERATING SEGMEN
Manajemen telah menentukan segmen operasi didasarkan pada laporan yang ditelaah oleh Direksi, yang telah
diidentifikasikan sebagai pengambil keputusan operasional utama Grup, yang digunakan dalam mengambil keputusan
strategis. Management has determined the operating segments based
on reports reviewed by the Board of Directors, which has been identified as the Groups main operating decision
maker, which is used in making strategic decisions.
Direksi mempertimbangkan operasi bisnis dari perspektif jenis bisnis yang terdiri dari penerbitan, percetakan,
penyelenggara acara dan perdagangan kertas. Directors considers the business operations from the
perspective of the type of business that consists of publishing, printing, trade show organizers and paper.
PT TEMPO INTI MEDIA TBK DAN ENTITAS ANAK CATATAN ATAS LAPORAN KEUANGAN KONSOLIDASIAN
lanjutan PADA DAN UNTUK TAHUN YANG BERAKHIR
TANGGAL 31 DESEMBER 2016
Disajikan dalam ribuan Rupiah, kecuali dinyatakan lain
PT TEMPO INTI MEDIA TBK AND ITS SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
continued AS OF AND FOR THE YEAR ENDED
DECEMBER 31, 2016
Expressed in thousands Rupiah, unless otherwise specified
29. SEGMEN OPERASI lanjutan
29. OPERATING SEGMEN continued
Informasi segmen yang diberikan kepada Direksi untuk pelaporan segmen tahun yang berakhir 31 Desember 2016
dan 2015 adalah sebagai berikut: Segment information provided to the Board of Directors for
segment reporting year ended December 31, 2016 and 2015 are as follows:
2016
Penerbitan Publishing
Percetakan Printing
Penyelenggara acara event
organizer Perdagangan
kertaspaper trading
Eliminasi elimination
Konsolidasian consolidated
Pendapatan 166,480,009
69,864,029 19,292,543
33,771,601 57,736,275
231,671,907 Revenue
Beban pokok penjualan 88,358,857
58,037,197 14,257,346
31,379,679 57,736,275
134,296,804 Cost of revenue
Laba rugi bruto 78,121,152
11,826,832 5,035,197
2,391,922 -
97,375,103 Gross profit
Beban pemasaran 32,347,280
1,273,989 208,643
434,494 -
34,264,406 Marketing expenses
Beban umum dan administrasi
58,176,015 7,960,916
565,647 26,666
- 66,729,244
General and administration expneses
Pendapatan operasi lain 713,513
1,213,689 12,812
- -
1,940,014 Other operating income
Beban operasi lain 3,931,955
1,160,313 -
25,664 -
5,117,932 Other operation expense
Laba usaha 15,620,585
2,645,303 4,273,719
1,905,098 -
6,796,465 Operating profit
Pendapatan keuangan 40,140
17,210 -
2,300 -
59,650 Finance income
Beban keuangan 10,090,684
2,364,741 220,355
105,000 -
12,780,780 Finance expense
Hasil laba rugi bersih entitas asosiasi
- 740,000
- -
- 740,000
Gain or loss of investment in associates
Laba sebelum pajak 25,671,129
1,037,772 4,053,364
1,802,398 -
18,777,595 Income before tax
Beban pajak 5,607,016
157,856 164,437
419,219 -
5,194,378 Tax expense
Laba rugi 20,064,113
879,916 4,217,801
1,383,179 -
13,583,217 setelah pajak
Income after tax Informasi lainnya
Others information Aset segmen
375,502,248 291,998,854
17,231,126 17,938,713
361,184,276 341,486,665
Segment assets Liabilitas segmen
224,497,049 200,842,459
11,466,219 12,932,699
246,065,334 203,673,092
Segement liabilitas
2015
Penerbitan Publishing
Percetakan Printing
Penyelenggara acara event
organizer Perdagangan
kertaspaper trading
Eliminasi Elimination
Konsolidasian consolidated
Pendapatan 204.764.575
77.706.705 9.826.318
29.883.250 69.734.520
252.446.328 Revenue
Beban pokok penjualan 108.881.346
65.013.894 8.427.499
27.205.813 69.734.520
139.794.032 Cost of revenue
Laba rugi bruto 95.883.229
12.692.811 1.398.819
2.677.437 -
112.652.295 Gross profit
Beban pemasaran 29.862.394
1.457.672 518.740
342.585 -
32.181.391 Marketing expenses
Beban umum dan administrasi
55.767.792 9.087.276
90.855 25.113
- 64.971.036
General and administration expneses
Pendapatan operasi lain 912.634
1.526.383 963
- -
2.439.980 Other operating income
Beban operasi lain 2.903.644
1.062.299 -
155.884 -
4.121.827 Other operation expense
Laba usaha 8.262.033
2.611.947 790.186
2.153.855 -
13.818.021 Operating profit
Pendapatan keuangan 55.037
17.743 -
6.144 -
78.923 Finance income
Beban keuangan 5.362.913
2.012.683 -
- -
7.375.594 Finance expense
Hasil laba rugi bersih entitas asosiasi
3.775.534 1.150.878
- -
7.019.579 2.093.167
Gain or loss of investment in associates
Laba sebelum pajak 6.729.691
1.767.885 790.186
2.159.999 7.019.579
4.428.183 Income before tax
Beban pajak 1.007.168
244.460 19.820
540.005 -
1.811.454 Tax expense
Laba rugi setelah pajak
5.722.523 1.523.425
770.366 1.619.994
7.019.579 2.616.728
Income after tax Informasi lainnya
Others information Aset segmen
360.659.747 322.752.153
8.765.990 44.458.334
390.162.753 346.473.471
Segment assets Liabilitas segmen
176.316.967 235.530.492
6.669.703 40.835.589
264.256.171 195.096.580
Segement liabilitas
149 148