Analisis Pendapatan Usahatani Kopi Arabika (Coffea arabica ) (Studi Kasus Desa Dolokmargu, Kecamatan Lintongnihuta, Kabupaten Humbang Hasundutan)
Lampiran 1. Identitas Petani Kopi Sampel di Desa Dolokmargu, Kecamatan Lintongnihuta, Kabupaten Humbang Hasundutan 2014 No. Sampel Umur Tanaman(Thn) Umur Sampel (Thn) Tinggi Pendidikan (Thn) Pengalaman Bertani (Thn) Jumlah Tanggungan (Jiwa) Luas lahan (Ha)
12
28
12
50
0.5 18 4
8
28
12
55
0.5 17 4
30
58
1 19 4
0.25 16 4
1
15
12
56
10 1 0.125 15 3
12
34
0.04 14 3
6
9
10
48
0.07 13 3
1 22 5
1
6
20
12
45
1 23 5
5
15
12
44
5
12
20
12
52
1 21 5
1
35
12
60
0.2 20 4
7
20
30
1 1
41
46
1
9
29
0.16 6 2
7
10
12
40
18 1 0.125 5 2
12
35 2 0.125 4 2
0.04 7 2
12
62
0.04 3 2
1
4
9
28
0.04 2 1
2
11
12
2
70
9
0.15 10 3
28
0.2 12 3
3
8
12
30
0.14 11 3
4
32
9
62
4
9
22
9
58
0.3 9 3
2
30
12
58
0.5 8 3
9
45
1
Lampiran 1. Identitas Petani Kopi Sampel di Desa Dolokmargu, Kecamatan Lintongnihuta, Kabupaten Humbang Hasundutan 2014 (Lanjutan) No. Sampel Umur Tanaman(Thn) Umur Sampel (Thn) Tinggi Pendidikan (Thn) Pengalaman Bertani (Thn) Jumlah Tanggungan (Jiwa) Luas lahan (Ha)
60
36
9
62
0.25 41 8
5
18
9
42
0.5 40 7
1
36
9
0.5 39 7
0.16 42 8
8
18
9
38
0.5 38 7
4
36
12
62
0.5 37 7
7
30
5
44
52
56
0.25
5
20
12
47 8 44
10 5 0.125
12
43
0.08 46 8
7
30
12
0.2 45 8
12
1
10
12
30
0.5 44 8
4
22
12
54
0.4 43 8
6
20
12
24 5
60
1 27 5
16
55
0.3 29 6
4
10
12
52
1 28 5
3
28
9
53
6
4
17
12
42
1.5 26 5
2
37
12
60
1 25 5
2
34
12
25
1.2 30 6
1
35
17
12
58
1 35 6
3
35
12
60
0.5 34 6
6
10
12
0.5 33 6
30
3
21
12
42
0.5 32 6
7
20
12
47
0.5 31 6
1
7
12
0.25 36 7
Lampiran 1. Identitas Petani Kopi Sampel di Desa Dolokmargu, Kecamatan Lintongnihuta, Kabupaten Humbang Hasundutan 2014 (Lanjutan) No. Sampel Umur Tanaman(Thn) Umur Sampel (Thn) Tinggi Pendidikan (Thn) Pengalaman Bertani (Thn) Jumlah Tanggungan (Jiwa) Luas lahan (Ha)
12
2
0.25 56 10
45
12
17
8
0.08 57 10
38
12
4
2
0.05 58 10
31
10
12
2
0.2 59 10
63
6
10
6
0.08 60 10
25
12
4
3
0.08 Rataan 5,85 47,51 11,21 20,21 3,58 0,39
Range 1-10 25-65 6-16 1-45 0-10 0,04-1,5
32
48 8
32
0.14 51 9
12
10
2
0.2 49 9
60
12
32
1
0.3 50 9
32
12
9
3
30
30 2 0.125 55 10
12
8 2 0.125 52 9
32
12
11
0.14 53 9
65
6
40
1
0.16 54 9
55
9
65
Lampiran 2. Jumlah dan Nilai Produksi Usahatani Kopi di Desa Dolokmargu, Kecamatan Lintongnihuta, Kabupaten Humbang Hasundutan 2014 No.
14
4
16
0.25 400 28,000.00 1600 11,200,000.00 44,800,000.00
3
15
0.125 280 29,000.00 2240 8,120,000.00 64,960,000.00
3
0.04 240 30,000.00 6000 7,200,000.00 180,000,000.00
17
3
13
0.07 224 27,000.00 3200 6,048,000.00 86,400,000.00
3
12
0.2 320 29,000.00 1600 9,280,000.00 46,400,000.00
3
11
0.5 768 28,000.00 1536 21,504,000.00 43,008,000.00
4
3
21
5 1 1400 29,000.00 1400 40,600,000.00 40,600,000.00
23
5 1 1200 29,000.00 1200 34,800,000.00 34,800,000.00
22
5 1 800 30,000.00 800 24,000,000.00 24,000,000.00
0.5 640 30,000.00 1280 19,200,000.00 38,400,000.00
4 1 1280 29,000.00 1280 37,120,000.00 37,120,000.00
20
0.2 480 28,000.00 2400 13,440,000.00 67,200,000.00
4
19
4 1 960 29,000.00 960 27,840,000.00 27,840,000.00
18
0.14 192 29,000.00 1371 5,568,000.00 39,771,428.57
10
Sampel
Nilai
1
2
0.04 ‐ ‐ ‐
1
1
Produksi (Rp/Ha)
Produksi Per Petani (Rp) Nilai
(Kg/Ha)
3
(Rp/Kg) Produktivitas
Harga
(Kg)
Produksi
lahan (Ha)
Luas
Tanaman(Thn)
Umur
0.04 ‐ ‐ ‐
2
0.15 288 30,000.00 1920 8,640,000.00 57,600,000.00
7
3
9
0.3 224 29,000.00 746.7 6,496,000.00 21,653,333.33
3
8
0.5 ‐ ‐ ‐
2
0.04 ‐ ‐ ‐
0.125 ‐ ‐ ‐
2
6
0.16 ‐ ‐ ‐
2
5
0.125 ‐ ‐ ‐
2
4
Lampiran 2. Jumlah dan Nilai Produksi Usahatani Kopi di Desa Dolokmargu, Kecamatan Lintongnihuta,
Kabupaten Humbang Hasundutan 2014 (Lanjutan)
37
7
39
0.5 520 28,000.00 1040 14,560,000.00 29,120,000.00
7
38
0.5 480 28,000.00 960 13,440,000.00 26,880,000.00
7
0.5 600 30,000.00 1200 18,000,000.00 36,000,000.00
40
7
36
0.25 480 28,000.00 1920 13,440,000.00 53,760,000.00
6
35
6 1 1120 29,000.00 1120 32,480,000.00 32,480,000.00
34
0.5 640 28,000.00 1280 17,920,000.00 35,840,000.00
7
6
44
8
46
0.08 200 26,000.00 2500 5,200,000.00 65,000,000.00
8
45
0.2 288 28,000.00 1440 8,064,000.00 40,320,000.00
8
0.5 512 29,000.00 1024 14,848,000.00 29,696,000.00
0.25 400 27,000.00 1600 10,800,000.00 43,200,000.00
8
43
0.4 480 28,000.00 1200 13,440,000.00 33,600,000.00
8
42
0.16 232 29,000.00 1450 6,728,000.00 42,050,000.00
8
41
0.5 640 30,000.00 1280 19,200,000.00 38,400,000.00
33
No.
(Kg/Ha)
5
25
5 1 960 29,000.00 960 27,840,000.00 27,840,000.00
24
Nilai Produksi (Rp/Ha)
Nilai Produksi Per Petani (Rp)
Produktivitas
26
Harga (Rp/Kg)
(Kg)
Produksi
(Ha)
Luas lahan
Tanaman(Thn)
Umur
Sampel
1.5 1600 30,000.00 1067 48,000,000.00 32,000,000.00
5 1 1040 28,000.00 1040 29,120,000.00 29,120,000.00
0.5 720 29,000.00 1440 20,880,000.00 41,760,000.00
30
6
32
0.5 640 28,000.00 1280 17,920,000.00 35,840,000.00
6
31
0.5 640 29,000.00 1280 18,560,000.00 37,120,000.00
6
1.2 1440 29,000.00 1200 41,760,000.00 34,800,000.00
6
29
0.3 1200 29,000.00 4000 34,800,000.00 116,000,000.00
5
28
5 1 1120 29,000.00 1120 32,480,000.00 32,480,000.00
27
0.125 240 30,000.00 1920 7,200,000.00 57,600,000.00 Lampiran 2. Jumlah dan Nilai Produksi Usahatani Kopi di Desa Dolokmargu, Kecamatan Lintongnihuta,
Kabupaten Humbang Hasundutan 2014 (Lanjutan)
10
54
9
0.125 280 28,000.00 2240 7,840,000.00 62,720,000.00
55
10
0.25 256 29,000.00 1024 7,424,000.00 29,696,000.00
56
10
0.08 128 30,000.00 1600 3,840,000.00 48,000,000.00
57
10
0.05 144 28,500.00 2880 4,104,000.00 82,080,000.00
58
0.2 320 28,000.00 1600 8,960,000.00 44,800,000.00
9
59
10
0.08 160 30,000.00 2000 4,800,000.00 60,000,000.00
60
10
0.08 180 29,000.00 2250 5,220,000.00 65,250,000.00
Rataan 5,85
0,39 729.3 25,441.67 1.444,01 14,042,200.00 41,557,507.94
Range
1 ‐10
0,04 ‐1,5 ‐1600 ‐30,000.00 ‐6000 ‐48,000,000.00 ‐180,000,000.00
Total
351
0.16 280 28,000.00 1750 7,840,000.00 49,000,000.00
53
No.
8
Sampel
Umur
Tanaman(Thn)
Luas lahan
(Ha)
Produksi
(Kg)
Harga (Rp/Kg)
Produktivitas
(Kg/Ha)
Nilai Produksi Per Petani (Rp)
Nilai Produksi (Rp/Ha)
47
0.25 320 28,000.00 1280 8,960,000.00 35,840,000.00
0.14 288 30,000.00 2057 8,640,000.00 61,714,285.71
48
8
0.2 320 29,000.00 1600 9,280,000.00 46,400,000.00
49
9
0.3 256 30,000.00 853 7,680,000.00 25,600,000.00
50
9
0.14 192 29,000.00 1371 5,568,000.00 39,771,428.57
51
9
0.125 160 29,000.00 1280 4,640,000.00 37,120,000.00
52
9
23,65 29.172 1,526,500.00 86,640.66 842,532,000.00 2,493,450,476.19
Lampiran 3. Pajak Usahatani Kopi di Desa Dolokmargu, Kecamatan Lintongnihuta, Kabupaten Humbang Hasundutan 2014 No. Sampel Umur Tanaman(Thn) Luas lahan (Ha) Pajak Lahan Per Petani (Ha) Pajak Lahan (Rp/Ha)
0.04 2,400.00 60,000.00 14 3 0.125 3,600.00 28,800.00 15 3
23 5 1 30,000.00 30,000.00
1 30,000.00 30,000.00
1 30,000.00 30,000.00 22 5
1 30,000.00 30,000.00 21 5
0.2 6,000.00 30,000.00 20 4
1 30,000.00 30,000.00 19 4
0.5 15,000.00 30,000.00 18 4
0.5 15,000.00 30,000.00 17 4
0.25 6,000.00 24,000.00 16 4
1 1
0.04 2,400.00 60,000.00 2 1
0.2 6,000.00 30,000.00 12 3
0.14 4,800.00 34,285.71 11 3
0.15 4,800.00 32,000.00 10 3
0.3 8,400.00 28,000.00 9 3
0.5 15,000.00 30,000.00 8 3
0.04 2,400.00 60,000.00 7 2
0.16 4,800.00 30,000.00 6 2
4 2 0.125 3,600.00 28,800.00 5 2
0.04 1,200.00 30,000.00 3 2 0.125 3,600.00 28,800.00
0.07 2,400.00 34,285.71 13 3
Lampiran 3. Pajak Usahatani Kopi di Desa Dolokmargu, Kecamatan Lintongnihuta, Kabupaten Humbang Hasundutan 2014 (Lanjutan) No. Sampel Umur Tanaman(Thn) Luas lahan (Ha) Pajak Lahan Per Petani (Ha) Pajak Lahan (Rp/Ha)
24 5
1 30,000.00 30,000.00 25 5
1.5 30,000.00 20,000.00 26 5
1 30,000.00 30,000.00 27 5
1 30,000.00 30,000.00 28 5
0.3 8,400.00 28,000.00 29 6
1.2 32,400.00 27,000.00 30 6
0.5 15,000.00 30,000.00 31 6
0.5 15,000.00 30,000.00 32 6
0.5 15,000.00 30,000.00 33 6
0.5 15,000.00 30,000.00 34 6
1 30,000.00 30,000.00 35 6
0.25 6,000.00 24,000.00 36 7
0.5 15,000.00 30,000.00 37 7
0.5 15,000.00 30,000.00 38 7
0.5 15,000.00 30,000.00 39 7
0.5 15,000.00 30,000.00 40 7
0.25 6,000.00 24,000.00 41 8
0.16 4,800.00 30,000.00 42 8
0.4 12,000.00 30,000.00 43 8
0.5 15,000.00 30,000.00 44 8
0.2 6,000.00 30,000.00 45 8
0.08 2,400.00 30,000.00
46 8 0.125 3,600.00 28,800.00
Lampiran 3. Pajak Usahatani Kopi di Desa Dolokmargu, Kecamatan Lintongnihuta, Kabupaten Humbang Hasundutan 2014 (Lanjutan) No. Sampel Umur Tanaman(Thn) Luas lahan (Ha) Pajak Lahan Per Petani (Ha) Pajak Lahan (Rp/Ha)
47 8
0.25 7,200.00 28,800.00 48 8
0.2 4,800.00 24,000.00 49 9
0.3 8,400.00 28,000.00 50 9
0.14 3,600.00 25,714.29 51 9 0.125 3,600.00 28,800.00 52 9
0.14 4,800.00 34,285.71 53 9
0.16 4,800.00 30,000.00 54 9 0.125 3,600.00 28,800.00 55 10
0.25 7,200.00 28,800.00 56 10
0.08 2,400.00 30,000.00 57 10
0.05 1,200.00 24,000.00 58 10
0.2 6,000.00 30,000.00 59 10
0.08 2,400.00 30,000.00 60 10
0.08 2,400.00 30,000.00
Rataan 5,85 0,39 11,440.00 30,699,52 Range 1-10 0,04-1,5 1,200.00-32,400.00 20,000.00-60,000.00
Lampiran 4. Faktor Produksi Bibit Usahatani Kopi di Desa Dolokmargu, Kecamatan Lintongnihuta, Kabupaten Humbang Hasundutan 2014 No. Sampel Umur Tanaman(Thn) Luas lahan (Ha) Harga (Rp) Jumlah (batang) Jumlah (btng/Ha) Total Per Petani Total Rp/ha
1 1 0.04 1000 100 2500 100,000.00 2,500,000.00 2 1 0.04 1000 40 1000 40,000.00 1,000,000.00 3 2 0.125 1000 200 1600 200,000.00 1,600,000.00
4 2 0.125 1000 250 2000 250,000.00 2,000,000.00 5 2 0.16 1000 250 1563 250,000.00 1,562,500.00 6 2 0.04 1000 100 2500 100,000.00 2,500,000.00 7 2 0.5 1000 400 800 400,000.00 800,000.00 8 3 0.3 1000 200 667 200,000.00 666,666.67 9 3 0.15 1000 300 2000 300,000.00 2,000,000.00
10 3 0.14 1000 100 714 100,000.00 714,285.71 11 3 0.2 1000 350 1750 350,000.00 1,750,000.00 12 3 0.07 1000 100 1429 100,000.00 1,428,571.43 13 3 0.04 1000 150 3750 150,000.00 3,750,000.00 14 3 0.125 1000 150 1200 150,000.00 1,200,000.00 15 3 0.25 1000 200 800 200,000.00 800,000.00 16 4 0.5 1000 400 800 400,000.00 800,000.00 17 4 0.5 1000 600 1200 600,000.00 1,200,000.00 18 4 1 1000 600 600 600,000.00 600,000.00 19 4 0.2 1000 500 2500 500,000.00 2,500,000.00 20 4 1 1000 800 800 800,000.00 800,000.00 21 5 1 1000 300 300 300,000.00 300,000.00 22 5 1 1000 800 800 800,000.00 800,000.00
23 5 1 1000 1000 1000 1,000,000.00 1,000,000.00
Lampiran 4. Faktor Produksi Bibit Usahatani Kopi di Desa Dolokmargu, Kecamatan Lintongnihuta, Kabupaten Humbang Hasundutan 2014 (Lanjutan) No. Sampel Umur Tanaman(Thn) Luas lahan (Ha) Harga (Rp) Jumlah (batang) Jumlah (btng/Ha) Total Per Petani Total Rp/ha
24 5 1 1000 600 600 600,000.00 600,000.00 25 5 1.5 1000 1200 800 1,200,000.00 800,000.00 26 5 1 1000 700 700 700,000.00 700,000.00 27 5 1 1000 500 500 500,000.00 500,000.00 28 5 0.3 1000 500 1667 500,000.00 1,666,666.67 29 6 1.2 1000 1000 833 1,000,000.00 833,333.33 30 6 0.5 1000 445 890 445,000.00 890,000.00 31 6 0.5 1000 350 700 350,000.00 700,000.00 32 6 0.5 1000 350 700 350,000.00 700,000.00 33 6 0.5 1000 400 800 400,000.00 800,000.00 34 6 1 1000 650 650 650,000.00 650,000.00 35 6 0.25 1000 300 1200 300,000.00 1,200,000.00 36 7 0.5 1000 300 600 300,000.00 600,000.00 37 7 0.5 1000 350 700 350,000.00 700,000.00 38 7 0.5 1000 400 800 400,000.00 800,000.00 39 7 0.5 1000 300 600 300,000.00 600,000.00 40 7 0.25 1000 200 800 200,000.00 800,000.00 41 8 0.16 1000 300 1875 300,000.00 1,875,000.00 42 8 0.4 1000 800 2000 800,000.00 2,000,000.00 43 8 0.5 1000 400 800 400,000.00 800,000.00 44 8 0.2 1000 200 1000 200,000.00 1,000,000.00 45 8 0.08 1000 250 3125 250,000.00 3,125,000.00 46 8 0.125 1000 100 800 100,000.00 800,000.00
Lampiran 4. Faktor Produksi Bibit Usahatani Kopi di Desa Dolokmargu, Kecamatan Lintongnihuta, Kabupaten Humbang Hasundutan 2014 (Lanjutan) No. Sampel Umur Tanaman(Thn) Luas lahan (Ha) Harga (Rp) Jumlah (batang) Jumlah (btng/Ha) Total Per Petani Total Rp/ha
47 8 0.25 1000 400 1600 400,000.00 1,600,000.00 48 8 0.2 1000 300 1500 300,000.00 1,500,000.00 49 9 0.3 1000 500 1667 500,000.00 1,666,666.67 50 9 0.14 1000 200 1429 200,000.00 1,428,571.43 51 9 0.125 1000 200 1600 200,000.00 1,600,000.00 52 9 0.14 1000 300 2143 300,000.00 2,142,857.14 53 9 0.16 1000 200 1250 200,000.00 1,250,000.00 54 9 0.125 1000 200 1600 200,000.00 1,600,000.00 55 10 0.25 1000 400 1600 400,000.00 1,600,000.00 56 10 0.08 1000
75 938 75,000.00 937,500.00 57 10 0.05 1000 150 3000 150,000.00 3,000,000.00 58 10 0.2 1000 400 2000 400,000.00 2,000,000.00 59 10 0.08 1000 100 1250 100,000.00 1,250,000.00 60 10 0.08 1000 350 4375 350,000.00 4,375,000.00
Rataan 5,85 0,39 1000 371 1356 371,000.00 1,356,043.65
Range 1-10 0,04-1,5 1000 40-1200 1000-15000 40,000.00-1,200,000.00 200,000.00-16,000,000.00
Lampiran 5. Faktor Produksi Pupuk NPK Usahatani Kopi di Desa Dolokmargu, Kecamatan Lintongnihuta, Kabupaten Humbang Hasundutan 2014 No. Sampel Umur Tanaman(Thn) Luas lahan (Ha) Jumlah (Kg) Jumlah (Kg/Ha) Harga (Rp/Kg) Nilai Biaya per petani(Rp) Nilai Biaya (Rp/Ha)
1 1 0.04 15 375 6,000.00 90,000.00 2,250,000.00 2 1 0.04 10 250 6,000.00 60,000.00 1,500,000.00 3 2 0.125 25 200 6,000.00 150,000.00 1,200,000.00 4 2 0.125 50 400 6,000.00 300,000.00 2,400,000.00 5 2 0.16 50 313 6,000.00 300,000.00 1,875,000.00 6 2 0.04 15 375 6,000.00 90,000.00 2,250,000.00 7 2 0.5 50 100 6,000.00 300,000.00 600,000.00 8 3 0.3 50 167 6,000.00 300,000.00 1,000,000.00 9 3 0.15 50 333 6,000.00 300,000.00 2,000,000.00 10 3 0.14 50 357 6,000.00 300,000.00 2,142,857.14 11 3 0.2 45 225 6,000.00 270,000.00 1,350,000.00 12 3 0.07 10 143 6,000.00 60,000.00 857,142.86 13 3 0.04 10 250 6,000.00 60,000.00 1,500,000.00 14 3 0.125 20 160 6,000.00 120,000.00 960,000.00 15 3 0.25
5 20 6,000.00 30,000.00 120,000.00 16 4 0.5 75 150 6,000.00 450,000.00 900,000.00 17 4 0.5 75 150 6,000.00 450,000.00 900,000.00 18 4 1 100 100 6,000.00 600,000.00 600,000.00
19 4 0.2 60 300 6,000.00 360,000.00 1,800,000.00 20 4 1 100 100 6,000.00 600,000.00 600,000.00 21 5 1 150 150 6,000.00 900,000.00 900,000.00 22 5 1 150 150 6,000.00 900,000.00 900,000.00 23 5 1 125 125 6,000.00 750,000.00 750,000.00
24 5 1 100 100 6,000.00 600,000.00 600,000.00
Lampiran 5. Faktor Produksi Pupuk NPK Usahatani Kopi di Desa Dolokmargu, Kecamatan Lintongnihuta, Kabupaten Humbang Hasundutan 2014 (Lanjutan) No. Sampel Umur Tanaman(Thn) Luas lahan (Ha) Jumlah (Kg) Jumlah (Kg/Ha) Harga (Rp/Kg) Nilai Biaya per petani(Rp) Nilai Biaya (Rp/Ha)
25 5 1.5 150 100 6,000.00 900,000.00 600,000.00 26 5 1 75 75 6,000.00 450,000.00 450,000.00 27 5 1 50 50 6,000.00 300,000.00 300,000.00 28 5 0.3 45 150 6,000.00 270,000.00 900,000.00 29 6 1.2 150 125 6,000.00 900,000.00 750,000.00
30 6 0.5 6,000.00 - - 31 6 0.5 40 80 6,000.00 240,000.00 480,000.00 32 6 0.5 35 70 6,000.00 210,000.00 420,000.00 33 6 0.5 60 120 6,000.00 360,000.00 720,000.00 34 6 1 75 75 6,000.00 450,000.00 450,000.00 35 6 0.25 50 200 6,000.00 300,000.00 1,200,000.00 36 7 0.5 65 130 6,000.00 390,000.00 780,000.00 37 7 0.5 75 150 6,000.00 450,000.00 900,000.00 38 7 0.5 60 120 6,000.00 360,000.00 720,000.00 39 7 0.5 55 110 6,000.00 330,000.00 660,000.00 40 7 0.25 6,000.00 - -
41 8 0.16 65 406 6,000.00 390,000.00 2,437,500.00 42 8 0.4 60 150 6,000.00 360,000.00 900,000.00 43 8 0.5 75 150 6,000.00 450,000.00 900,000.00 44 8 0.2 50 250 6,000.00 300,000.00 1,500,000.00 45 8 0.08 20 250 6,000.00 120,000.00 1,500,000.00 46 8 0.125 6,000.00 - -
47 8 0.25 6,000.00 - -
Lampiran 5. Faktor Produksi Pupuk NPK Usahatani Kopi di Desa Dolokmargu, Kecamatan Lintongnihuta, Kabupaten Humbang Hasundutan 2014 (Lanjutan) No. Sampel Umur Tanaman(Thn) Luas lahan (Ha) Jumlah (Kg) Jumlah (Kg/Ha) Harga (Rp/Kg) Nilai Biaya per petani(Rp) Nilai Biaya (Rp/Ha)
48 8 0.2 25 125 6,000.00 150,000.00 750,000.00 49 9 0.3 55 183 6,000.00 330,000.00 1,100,000.00 50 9 0.14 35 250 6,000.00 210,000.00 1,500,000.00 51 9 0.125 25 200 6,000.00 150,000.00 1,200,000.00 52 9 0.14 40 286 6,000.00 240,000.00 1,714,285.71 53 9 0.16 20 125 6,000.00 120,000.00 750,000.00 54 9 0.125 20 160 6,000.00 120,000.00 960,000.00 55 10 0.25 75 300 6,000.00 450,000.00 1,800,000.00 56 10 0.08 15 188 6,000.00 90,000.00 1,125,000.00 57 10 0.05 50 1000 6,000.00 300,000.00 6,000,000.00 58 10 0.2 6,000.00 - -
59 10 0.08
5 62.5 6,000.00 30,000.00 375,000.00 60 10 0.08 10 125 6,000.00 60,000.00 750,000.00
Rataan 5,85 0,39 50,33 179,29 6,000.00 302,000.00 1,075,779.76
Rentang 1-10 0,04-1,5 0-150 0-1.875 6,000.00 30,000.00-900,000.00 60,000.00-18,000,000.00
Lampiran 6. Faktor Produksi Pupuk TSP Usahatani Kopi di Desa Dolokmargu, Kecamatan Lintongnihuta, Kabupaten Humbang Hasundutan 2014 No. Sampel Umur Tanaman(Thn) Luas lahan (Ha) Jumlah (Kg) Jumlah (Kg/Ha) Harga (Rp/Kg) Nilai Biaya per petani(Rp) Nilai Biaya (Rp/Ha)
1 1 0.04 0 0 3,500.00 - - 2 1 0.04 0 0 3,500.00 - - 3 2 0.125 0 0 3,500.00 - - 4 2 0.125
40 320 3,500.00 140,000.00 1,120,000.00 5 2 0.16 0 0 3,500.00 - - 6 2 0.04 0 0 3,500.00 - - 7 2 0.5 25 50 3,500.00 87,500.00 175,000.00 8 3 0.3 0 0 3,500.00 - - 9 3 0.15 0 0 3,500.00 - -
10 3 0.14 15 107 3,500.00 52,500.00 375,000.00 11 3 0.2 0 0 3,500.00 - - 12 3 0.07 0 0 3,500.00 - - 13 3 0.04 0 0 3,500.00 - - 14 3 0.125 15 120 3,500.00 52,500.00 420,000.00 15 3 0.25 15 60 3,500.00 52,500.00 210,000.00 16 4 0.5 0 0 3,500.00 - - 17 4 0.5 0 0 3,500.00 - - 18 4 1 50 50 3,500.00 175,000.00 175,000.00 19 4 0.2 40 200 3,500.00 140,000.00 700,000.00 20 4 1 0 0 3,500.00 - - 21 5 1 0 0 3,500.00 - - 22 5 1 0 0 3,500.00 - - 23 5 1 75 75 3,500.00 262,500.00 262,500.00 24 5 1 3,500.00 - -
Lampiran 6. Faktor Produksi Pupuk TSP Usahatani Kopi di Desa Dolokmargu, Kecamatan Lintongnihuta, Kabupaten Humbang Hasundutan 2014 (Lanjutan) No. Umur Luas lahan Jumlah Jumlah Nilai Biaya per Nilai Biaya Harga (Rp/Kg) Sampel Tanaman(Thn) (Ha) (Kg) (Kg/Ha) petani(Rp) (Rp/Ha)
25 5 1.5 75 50 3,500.00 262,500.00 175,000.00 26 5 1 0 0 3,500.00 - - 27 5 1 60 60 3,500.00 210,000.00 210,000.00
- 28 5 0.3 0 0 3,500.00 29 6 1.2 50 42 3,500.00 175,000.00 145,833.33 30 6 0.5 0 0 3,500.00 - -
- 31 6 0.5 0 0 3,500.00 32 6 0.5 25 50 3,500.00 87,500.00 175,000.00 33 6 0.5 35 70 3,500.00 122,500.00 245,000.00 34 6 1 75 75 3,500.00 262,500.00 262,500.00
- 35 6 0.25 0 0 3,500.00 36 7 0.5 35 70 3,500.00 122,500.00 245,000.00 37 7 0.5 50 100 3,500.00 175,000.00 350,00>38 7 0.5 0 0 3,500.00
- 39 7 0.5 0 0 3,500.00 40 7 0.25 20 80 3,500.00 70,000.00 280,00>41 8 0.16 0 0 3,500.00 42 8 0.4 50 125 3,500.00 175,000.00 437,500.00
- 43 8 0.5 0 0 3,500.00 44 8 0.2 25 125 3,500.00 87,500.00 437,500.00 45 8 0.08 20 250 3,500.00 70,000.00 875,000.00 46 8 0.125 15 120 3,500.00 52,500.00 420,000.00 47 8 0.25 75 300 3,500.00 262,500.00 1,050,000.00
Lampiran 6. Faktor Produksi Pupuk TSP Usahatani Kopi di Desa Dolokmargu, Kecamatan Lintongnihuta, Kabupaten Humbang Hasundutan 2014 (Lanjutan) No. Umur Luas lahan Jumlah Jumlah Nilai Biaya per Harga (Rp/Kg) Nilai Biaya (Rp/Ha) Sampel Tanaman(Thn) (Ha) (Kg) (Kg/Ha) petani(Rp)
- 48 8 0.2 0 0 3,500.00
- 49 9 0.3 0 0 3,500.00 50 9 0.14 25 179 3,500.00 87,500.00 625,00>51 9 0.125 0 0 3,500.00
- 52 9
- 0 0 3,500.00
- 53 9 0.16 0 0 3,500.00 54 9 0.125 20 160 3,500.00 70,000.00 560,000.00 55 10 0.25 35 140 3,500.00 122,500.00 490,000.00 56 10 0.08 10 125 3,500.00 35,000.00 437,500.00 57 10 0.05 0 0 3,500.00 - -
- 58 10 0.2 0 0 3,500.00
- 59 10 0.08 0 0 3,500.00 60 10 0.08 75 938 3,500.00 262,500.00 3,281,250.00
Rataan 5,85 0,39 17,5 67,33 3,500.00 61,250.00 235,659.72 Range 1-10 0,04-1,5 75 938 3,500.00 35,000.00-262,500.00 175,000.00 -3,281,250.00
Lampiran 7. Faktor Produksi Pupuk Urea Usahatani Kopi di Desa Dolokmargu, Kecamatan Lintongnihuta, Kabupaten Humbang Hasundutan 2014 No. Umur Luas lahan Jumlah Jumlah Nilai Biaya per petani Harga (Rp/Kg) Nilai Biaya (Rp/Ha) Sampel Tanaman(Thn) (Ha) (Kg) (Kg/Ha) (Rp)
1 1 0.04
- 4,500.00 -
- 2 1 0.04 4,500.00 3 2 0.125
20 160 4,500.00 90,000.00 720,000.00 4 2 0.125 4,500.00 - - 5 2 0.16 22 138 4,500.00 99,000.00 618,750.00
- 6 2 0.04 4,500.00
- 7 2 0.5 4,500.00 8 3 0.3
15 50 4,500.00 67,500.00 225,000.00 9 3 0.15 25 167 4,500.00 112,500.00 750,000.00 10 3 0.14 19 136 4,500.00 85,500.00 610,714.29 11 3 0.2 30 150 4,500.00 135,000.00 675,000.00
- 12 3 0.07 0 0 4,500.00 13 3 0.04
15 375 4,500.00 67,500.00 1,687,500.00 14 3 0.125 0 0 4,500.00 - - 15 3 0.25
15 60 4,500.00 67,500.00 270,000.00 16 4 0.5 30 60 4,500.00 135,000.00 270,000.00 17 4 0.5 40 80 4,500.00 180,000.00 360,000.00
- 18 4 1 0 0 4,500.00
- 19 4 0.2 0 0 4,500.00 20 4
1 175 175 4,500.00 787,500.00 787,500.00
- 21 5 1 0 0 4,500.00
- 22 5 1 0 0 4,500.00
23
- 5 1 4,500.00 -
Lampiran 7. Faktor Produksi Pupuk Urea Usahatani Kopi di Desa Dolokmargu, Kecamatan Lintongnihuta, Kabupaten Humbang Hasundutan 2014 (Lanjutan) No. Sampel Umur Tanaman(Thn) Luas lahan (Ha) Jumlah (Kg) Jumlah (Kg/Ha) Harga (Rp/Kg) Nilai Biaya per petani (Rp) Nilai Biaya (Rp/Ha)
24 5
1
50 50 4,500.00 225,000.00 225,000.00 25 5 1.5 0 0 4,500.00 - - 26 5
1
35 35 4,500.00 157,500.00 157,500.00 27 5 1 0 0 4,500.00 - - 28 5 0.3 45 150 4,500.00 202,500.00 675,000.00 29 6 1.2 0 0 4,500.00 - - 30 6 0.5 150 300 4,500.00 675,000.00 1,350,000.00 31 6 0.5
25 50 4,500.00 112,500.00 225,000.00 32 6 0.5 45 90 4,500.00 202,500.00 405,000.00 33 6 0.5 30 60 4,500.00 135,000.00 270,000.00 34 6
1
75 75 4,500.00 337,500.00 337,500.00 35 6 0.25 30 120 4,500.00 135,000.00 540,000.00 36 7 0.5 0 0 4,500.00 - -
37 7 0.5 0 0 4,500.00 - - 38 7 0.5 40 80 4,500.00 180,000.00 360,000.00 39 7 0.5 40 80 4,500.00 180,000.00 360,000.00 40 7 0.25 15 60 4,500.00 67,500.00 270,000.00 41 8 0.16 20 125 4,500.00 90,000.00 562,500.00 42 8 0.4 30 75 4,500.00 135,000.00 337,500.00 43 8 0.5 30 60 4,500.00 135,000.00 270,000.00 44 8 0.2 0 0 4,500.00 - -
45 8 0.08 0 0 4,500.00 - -
46 8 0.125 15 120 4,500.00 67,500.00 540,000.00
Lampiran 7. Faktor Produksi Pupuk Urea Usahatani Kopi di Desa Dolokmargu, Kecamatan Lintongnihuta, Kabupaten Humbang Hasundutan 2014 (Lanjutan) No. Sampel Umur Tanaman(Thn) Luas lahan (Ha) Jumlah (Kg) Jumlah (Kg/Ha) Harga (Rp/Kg) Nilai Biaya per petani (Rp) Nilai Biaya (Rp/Ha)
47 8 0.25 25 100 4,500.00 112,500.00 450,000.00 48 8 0.2 20 100 4,500.00 90,000.00 450,000.00 49 9 0.3 20 67 4,500.00 90,000.00 300,000.00 50 9 0.14 0 0 4,500.00 - -
51 9 0.125 20 160 4,500.00 90,000.00 720,000.00 52 9 0.14 20 143 4,500.00 90,000.00 642,857.14 53 9 0.16 0 0 4,500.00 - -
54 9 0.125 20 160 4,500.00 90,000.00 720,000.00 55 10 0.25 0 0 4,500.00 - - 56 10 0.08 0 0 4,500.00 - - 57 10 0.05 0 0 4,500.00 - - 58 10 0.2 75 375 4,500.00 337,500.00 1,687,500.00 59 10 0.08 5 63 4,500.00 22,500.00 281,250.00 60 10 0.08 0 0 4,500.00 - -
Rataan 5,85 0,39 21,43 71 4,500.00 96,450.00 318,517.86
Range 1-10 0,04-1,5 5-175 5-2187,5 4,500.00 22,500.00-787,500.00 22,500.00-9,843,750.00
Lampiran 8. Faktor Produksi Pestisida Usahatani Kopi di Desa Dolokmargu, Kecamatan Lintongnihuta, Kabupaten Humbang Hasundutan 2014 No. Sampel Umur Tanaman(Thn) Luas lahan (Ha) Jumlah (Ltr) Jumlah (Ltr/Ha) Harga (Rp/Ltr) Nilai Biaya Per Petani (Rp) Nilai Biaya (Rp/ Ha)
1 1 0.04 0.12 3 20,000.00 2,400.00 60,000.00 2 1 0.04 0.12 3 20,000.00 2,400.00 60,000.00 3 2 0.125
0.18 1.44 20,000.00 3,600.00 28,800.00 4 2 0.125 0.18 1.44 20,000.00 3,600.00 28,800.00 5 2 0.16 0.24 1.5 20,000.00 4,800.00 30,000.00
6 2 0.04 0.12 3 20,000.00 2,400.00 60,000.00 7 2 0.5 0.8 1.6 20,000.00 16,000.00 32,000.00 8 3 0.3 0.42 1.4 20,000.00 8,400.00 28,000.00 9 3 0.15 0.24 1.6 20,000.00 4,800.00 32,000.00
10 3 0.14 0.24 1.71 20,000.00 4,800.00 34,285.71 11 3 0.2 0.3 1.50 20,000.00 6,000.00 30,000.00 12 3 0.07 0.12 1.71 20,000.00 2,400.00 34,285.71 13 3 0.04 0.12 3 20,000.00 2,400.00 60,000.00 14 3 0.125 0.18 1.44 20,000.00 3,600.00 28,800.00 15 3 0.25 0.36 1.44 20,000.00 7,200.00 28,800.00 16 4 0.5 0.7 1.4 20,000.00 14,000.00 28,000.00 17 4 0.5 0.8 1.6 20,000.00 16,000.00 32,000.00 18 4
1 1 1 20,000.00 20,000.00 20,000.00 19 4 0.2 0.3 1.5 20,000.00 6,000.00 30,000.00 20 4 1 1.5 1.5 20,000.00 30,000.00 30,000.00 21 5 1 1.5 1.5 20,000.00 30,000.00 30,000.00 22 5 1 1.5 1.5 20,000.00 30,000.00 30,000.00
23 5 1 1.5 1.5 20,000.00 30,000.00 30,000.00
Lampiran 8. Faktor Produksi Pestisida Usahatani Kopi di Desa Dolokmargu, Kecamatan Lintongnihuta, Kabupaten Humbang Hasundutan 2014 (Lanjutan) Umur
Nilai Biaya Per Nilai Biaya (Rp/ No. Sampel Luas lahan (Ha) Jumlah (Ltr) Jumlah (Ltr/Ha) Harga (Rp/Ltr) Tanaman(Thn)
Petani (Rp) Ha)
24 5 1 1.5 1.5 20,000.00 30,000.00 30,000.00 25 5 1.5 1.5 1 20,000.00 30,000.00 20,000.00 26 5
1 1 1 20,000.00 20,000.00 20,000.00 27 5 1 1.5 1.5 20,000.00 30,000.00 30,000.00 28 5 0.3 0.42 1.4 20,000.00 8,400.00 28,000.00 29 6 1.2 1.5 1.25 20,000.00 30,000.00 25,000.00 30 6 0.5 0.8 1.6 20,000.00 16,000.00 32,000.00 31 6 0.5 0.8 1.6 20,000.00 16,000.00 32,000.00 32 6 0.5 0.7 1.4 20,000.00 14,000.00 28,000.00 33 6 0.5 0.8 1.6 20,000.00 16,000.00 32,000.00 34 6
1 2 2 20,000.00 40,000.00 40,000.00 35 6 0.25 0.36 1.44 20,000.00 7,200.00 28,800.00 36 7 0.5 0.8 1.6 20,000.00 16,000.00 32,000.00 37 7 0.5 0.8 1.6 20,000.00 16,000.00 32,000.00 38 7 0.5 0.8 1.6 20,000.00 16,000.00 32,000.00 39 7 0.5 1 2 20,000.00 20,000.00 40,000.00 40 7 0.25 0.3 1.2 20,000.00 6,000.00 24,000.00 41 8 0.16 0.24 1.5 20,000.00 4,800.00 30,000.00 42 8 0.4 0.42 1.05 20,000.00 8,400.00 21,000.00 43 8 0.5 0.7 1.4 20,000.00 14,000.00 28,000.00 44 8 0.2 0.3 1.5 20,000.00 6,000.00 30,000.00 45 8 0.08 0.8 10 20,000.00 16,000.00 200,000.00 46 8 0.125
0.18 1.44 20,000.00 3,600.00 28,800.00
Lampiran 8.Faktor Produksi Pestisida Usahatani Kopi di Desa Dolokmargu, Kecamatan Lintongnihuta, Kabupaten Humbang Hasundutan 2014 (Lanjutan) Umur
Nilai Biaya Per Nilai Biaya (Rp/ No. Sampel Luas lahan (Ha) Jumlah (Ltr) Jumlah (Ltr/Ha) Harga (Rp/Ltr) Tanaman(Thn)
Petani (Rp) Ha)
47 8 0.25 0.3 1.2 20,000.00 6,000.00 24,000.00 48 8 0.2 0.24 1.2 20,000.00 4,800.00 24,000.00 49 9 0.3 0.42 1.4 20,000.00 8,400.00 28,000.00 50 9 0.14 0.18 1.29 20,000.00 3,600.00 25,714.29 51 9 0.125 0.18 1.44 20,000.00 3,600.00 28,800.00 52 9 0.14 0.24 1.71 20,000.00 4,800.00 34,285.71 53 9 0.16 0.24 1.5 20,000.00 4,800.00 30,000.00 54 9 0.125 0.18 1.44 20,000.00 3,600.00 28,800.00 55 10 0.25 0.36 1.44 20,000.00 7,200.00 28,800.00
- 56 10 0.08 0 0 20,000.00 57 10 0.05 0.06 1.2 20,000.00 1,200.00 24,000.00 58 10 0.2 0.3 1.5 20,000.00 6,000.00 30,000.00 59 10 0.08 0.12 1.5 20,000.00 2,400.00 30,000.00
- 60 10 0.08 0 0 20,000.00
Rataan 5,85 0,39 0,57 1,65 20,000.00 11,526.67 33,096.19
Range 1-10 0,04-1,5 0,06-2 0,48-25 20,000.00 1,200.00-40,000.00 9,600.00-500,000.00
Lampiran 9. Penyusutan Cangkul Usahatani Kopi di Desa Dolokmargu, Kecamatan Lintongnihuta, Kabupaten Humbang Hasundutan 2014 No. Sampel Umur Tanaman(Thn) Luas lahan (Ha) Harga (Rp) Jumlah (Unit) Umur Ekonomis (Tahun) Penyusutan Per Petani Penyusutan Per Ha
1 1 0.04 65,000.00 2 7 18,571.43 464,285.71 2 1 0.04 75,000.00 1 6 12,500.00 312,500.00 3 2 0.125 70,000.00 2 5 28,000.00 224,000.00 4 2 0.125 60,000.00 2 4 30,000.00 240,000.00 5 2 0.16 65,000.00 5 4 81,250.00 507,812.50 6 2 0.04 70,000.00 2 7 20,000.00 500,000.00 7 2 0.5 60,000.00 2 4 30,000.00 60,000.00 8 3 0.3 60,000.00 1 5 12,000.00 40,000.00 9 3 0.15 70,000.00 4 5 56,000.00 373,333.33 10 3 0.14 70,000.00
3 4 52,500.00 375,000.00 11 3 0.2 70,000.00 2 7 20,000.00 100,000.00 12 3 0.07 70,000.00 2 3 46,666.67 666,666.67 13 3 0.04 75,000.00 1 2 37,500.00 937,500.00 14 3 0.125 65,000.00 2 6 21,666.67 173,333.33 15 3 0.25 75,000.00 4 8 37,500.00 150,000.00 16 4 0.5 75,000.00 2 5 30,000.00 60,000.00 17 4 0.5 60,000.00 3 7 25,714.29 51,428.57 18 4 1 65,000.00 4 5 52,000.00 52,000.00 19 4 0.2 65,000.00 4 6 43,333.33 216,666.67 20 4 1 70,000.00 2 6 23,333.33 23,333.33 21 5 1 75,000.00 7 6 87,500.00 87,500.00 22 5 1 70,000.00 4 6 46,666.67 46,666.67
23 5 1 65,000.00 3 5 39,000.00 39,000.00
Lampiran 9. Penyusutan Cangkul Usahatani Kopi di Desa Dolokmargu, Kecamatan Lintongnihuta, Kabupaten Humbang Hasundutan 2014 (Lanjutan) No. Sampel Umur Tanaman(Thn) Luas lahan (Ha) Harga (Rp) Jumlah (Unit) Umur Ekonomis (Tahun) Penyusutan Per Petani Penyusutan Per Ha
24 5 1 70,000.00
2 5 28,000.00 28,000.00 25 5 1.5 75,000.00 3 4 56,250.00 37,500.00 26 5 1 65,000.00 4 3 86,666.67 86,666.67 27 5 1 65,000.00 3 5 39,000.00 39,000.00 28 5 0.3 70,000.00 3 5 42,000.00 140,000.00 29 6 1.2 65,000.00 4 5 52,000.00 43,333.33 30 6 0.5 65,000.00 4 2 130,000.00 260,000.00 31 6 0.5 65,000.00 4 5 52,000.00 104,000.00 32 6 0.5 70,000.00 4 2 140,000.00 280,000.00 33 6 0.5 70,000.00 4 5 56,000.00 112,000.00 34 6 1 75,000.00 3 4 56,250.00 56,250.00 35 6 0.25 60,000.00 3 5 36,000.00 144,000.00 36 7 0.5 75,000.00 3 6 37,500.00 75,000.00 37 7 0.5 60,000.00 3 5 36,000.00 72,000.00 38 7 0.5 70,000.00 2 5 28,000.00 56,000.00 39 7 0.5 75,000.00 5 7 53,571.43 107,142.86 40 7 0.25 75,000.00 4 3 100,000.00 400,000.00 41 8 0.16 70,000.00 4 4 70,000.00 437,500.00 42 8 0.4 60,000.00 3 4 45,000.00 112,500.00 43 8 0.5 65,000.00 3 3 65,000.00 130,000.00 44 8 0.2 70,000.00 1 3 23,333.33 116,666.67 45 8 0.08 70,000.00 4 6 46,666.67 583,333.33
46 8 0.125 65,000.00 4 3 86,666.67 693,333.33
Lampiran 9. Penyusutan Cangkul Usahatani Kopi di Desa Dolokmargu, Kecamatan Lintongnihuta, Kabupaten Humbang Hasundutan 2014 (Lanjutan) No. Sampel Umur Tanaman(Thn) Luas lahan (Ha) Harga (Rp) Jumlah (Unit) Umur Ekonomis (Tahun) Penyusutan Per Petani Penyusutan Per Ha
47 8 0.25 75,000.00
3 4 56,250.00 225,000.00 48 8 0,2 50,000.00 2 6 16,666.67 83,333.33 49 9 0.3 75,000.00 2 7 21,428.57 71,428.57 50 9 0.14 65,000.00 2 5 26,000.00 185,714.29 51 9 0.125 70,000.00 2 5 28,000.00 224,000.00 52 9 0.14 70,000.00 3 3 70,000.00 500,000.00 53 9 0.16 70,000.00 2 5 28,000.00 175,000.00 54 9 0.125 65,000.00 2 6 21,666.67 173,333.33 55 10 0.25 70,000.00 2 7 20,000.00 80,000.00 56 10 0.08 65,000.00 4 5 52,000.00 650,000.00 57 10 0.05 70,000.00 2 4 35,000.00 700,000.00 58 10 0.2 65,000.00 3 6 32,500.00 162,500.00 59 10 0.08 60,000.00 2 7 17,142.86 214,285.71 60 10 0.08 50,000.00 3 5 30,000.00 375,000.00
Rataan 5,85 0,39 67,583.33 2,91 4,95 44,537.70 227,247.47 Range 1-10 0,04-1,5 50,000-75,000 1-7 2-8 10,000.00-150,000.00 12,380.95-2.000,000.00
Lampiran 10. Penyusutan Sabit Usahatani Kopi di Desa Dolokmargu, Kecamatan Lintongnihuta, Kabupaten Humbang Hasundutan 2014 No. Sampel Umur Tanaman(Thn) Luas lahan (Ha) Harga (Rp) Jumlah (Unit) Umur Ekonomis (Tahun) Penyusutan Per Petani (Rp) Penyusutan Per Ha (Rp/Ha)
1 1 0.04 30,000.00 1 3 10,000.00 250,000.00 2 1 0.04 30,000.00 1 4 7,500.00 187,500.00 3 2 0.125 35,000.00 1 5 7,000.00 56,000.00 4 2 0.125 30,000.00 1 1 30,000.00 240,000.00 5 2 0.16 35,000.00 1 5 7,000.00 43,750.00 6 2 0.04 30,000.00 1 3 10,000.00 250,000.00 7 2 0.5 25,000.00 1 5 5,000.00 10,000.00 8 3 0.3 25,000.00 1 5 5,000.00 16,666.67 9 3 0.15 35,000.00 1 3 11,666.67 77,777.78 10 3 0.14 25,000.00 1 5 5,000.00 35,714.29
11 3 0.2 30,000.00 1 4 7,500.00 37,500.00 12 3 0.07 35,000.00 1 3 11,666.67 166,666.67 13 3 0.04 25,000.00 1 4 6,250.00 156,250.00 14 3 0.125 25,000.00 1 5 5,000.00 40,000.00 15 3 0.25 30,000.00 2 3 20,000.00 80,000.00 16 4 0.5 35,000.00 1 4 8,750.00 17,500.00 17 4 0.5 30,000.00 2 3 20,000.00 40,000.00 18 4 1 30,000.00 1 4 7,500.00 7,500.00 19 4 0.2 30,000.00 1 4 7,500.00 37,500.00 20 4 1 25,000.00 1 3 8,333.33 8,333.33 21 5 1 40,000.00 2 3 26,666.67 26,666.67 22 5 1 35,000.00 1 4 8,750.00 8,750.00 23 5 1 35,000.00 2 4 17,500.00 17,500.00
24 5 1 35,000.00 1 3 11,666.67 11,666.67
Lampiran 10. Penyusutan Sabit Usahatani Kopi di Desa Dolokmargu, Kecamatan Lintongnihuta, Kabupaten Humbang Hasundutan 2014 (lanjutan) No. Sampel Umur Tanaman(Thn) Luas lahan (Ha) Harga (Rp) Jumlah (Unit) Umur Ekonomis (Tahun) Penyusutan Per Petani (Rp) Penyusutan Per Ha (Rp/Ha)
25 5 1.5 30,000.00 2 3 20,000.00 13,333.33 26 5 1 30,000.00 1 3 10,000.00 10,000.00 27 5 1 35,000.00 3 5 21,000.00 21,000.00 28 5 0.3 30,000.00 1 4 7,500.00 25,000.00 29 6 1.2 30,000.00 2 3 20,000.00 16,666.67 30 6 0.5 30,000.00 4 3 40,000.00 80,000.00 31 6 0.5 30,000.00 1 4 7,500.00 15,000.00 32 6 0.5 35,000.00 1 3 11,666.67 23,333.33 33 6 0.5 30,000.00 1 6 5,000.00 10,000.00 34 6 1 35,000.00 1 4 8,750.00 8,750.00 35 6 0.25 30,000.00 2 3 20,000.00 80,000.00 36 7 0.5 30,000.00 1 4 7,500.00 15,000.00 37 7 0.5 25,000.00 1 4 6,250.00 12,500.00 38 7 0.5 30,000.00 1 3 10,000.00 20,000.00 39 7 0.5 35,000.00 4 6 23,333.33 46,666.67 40 7 0.25 35,000.00 1 4 8,750.00 35,000.00 41 8 0.16 35,000.00 1 4 8,750.00 54,687.50 42 8 0.4 30,000.00 2 1 60,000.00 150,000.00 43 8 0.5 35,000.00 1 5 7,000.00 14,000.00 44 8 0.2 35,000.00 1 3 11,666.67 58,333.33 45 8 0.08 30,000.00 2 4 15,000.00 187,500.00 46 8 0.125 30,000.00 1 4 7,500.00 60,000.00 47 8 0.25 35,000.00 2 3 23,333.33 93,333.33
Lampiran 10. Penyusutan Sabit Usahatani Kopi di Desa Dolokmargu, Kecamatan Lintongnihuta, Kabupaten Humbang Hasundutan 2014 (lanjutan) No. Umur Luas lahan Jumlah Umur Ekonomis Penyusutan Per Petani Penyusutan Per Ha Harga (Rp) Sampel Tanaman(Thn) (Ha) (Unit) (Tahun) (Rp) (Rp/Ha)
48 8 0.2 25,000.00 1 4 6,250.00 31,250.00 49 9 0.3 40,000.00 1 5 8,000.00 26,666.67 50 9 0.14 35,000.00 1 6 5,833.33 41,666.67 51 9 0.125 35,000.00 1 4 8,750.00 70,000.00 52 9 0.14 30,000.00 1 3 10,000.00 71,428.57 53 9 0.16 25,000.00 2 3 16,666.67 104,166.67 54 9 0.125 20,000.00 1 5 4,000.00 32,000.00 55 10 0.25 30,000.00 1
4 7,500.00 30,000.00 56 10 0.08 30,000.00 1 5 6,000.00 75,000.00 57 10 0.05 30,000.00 1 3 10,000.00 200,000.00 58 10 0.2 25,000.00 1 5 5,000.00 25,000.00 59 10 0.08 30,000.00 1 3 10,000.00 125,000.00
- 60 10 0.08
Rataan 5,85 0,39 30,416.67 1,3 3,76 12,062,50 61,758.75
Range 1-10 0,04-1,5 20,000.00-40,000.00 0-4 0-6 4,000.00-60,000.00 7,500.00-250,000.00
Lampiran 11. Penyusutan Parang Usahatani Kopi di Desa Dolokmargu, Kecamatan Lintongnihuta, Kabupaten Humbang Hasundutan 2014 No. Sampel Umur Tanaman(Thn) Luas lahan (Ha) Harga (Rp) Jumlah (Unit) Umur Ekonomis (Tahun) Penyusutan Per Petani (Rp) Penyusutan Per Ha
1 1 0.04 40,000.00 1 4 10,000.00 250,000.00 2 1 0.04 45,000.00 1 4 11,250.00 281,250.00 3 2 0.125 40,000.00 1 4 10,000.00 80,000.00 4 2 0.125 35,000.00 1 4 8,750.00 70,000.00 5 2 0.16 35,000.00 1 5 7,000.00 43,750.00 6 2 0.04 35,000.00 1 3 11,666.67 291,666.67 7 2 0.5 30,000.00 1 5 6,000.00 12,000.00 8 3 0.3 30,000.00 1 5 6,000.00 20,000.00 9 3 0.15 35,000.00 1 3 11,666.67 77,777.78 10 3 0.14 35,000.00 1 5 7,000.00 50,000.00 11 3 0.2 45,000.00 1 4 11,250.00 56,250.00 12 3 0.07 40,000.00 1 5 8,000.00 114,285.71 13 3 0.04 35,000.00 1 4 8,750.00 218,750.00 14 3 0.125 35,000.00 1 5 7,000.00 56,000.00 15 3 0.25 40,000.00 2 5 16,000.00 64,000.00 16 4 0.5 40,000.00 1 4 10,000.00 20,000.00 17 4 0.5 40,000.00 1 3 13,333.33 26,666.67 18 4
1 35,000.00 2 4 17,500.00 17,500.00 19 4 0.2 30,000.00 1 3 10,000.00 50,000.00 20 4
1 35,000.00 1 3 11,666.67 11,666.67 21 5
1 40,000.00 1 5 8,000.00 8,000.00 22 5
1 40,000.00 2 5 16,000.00 16,000.00